REGISTERED COMPANY NUMBER: 02351482 (England and Wales) REGISTERED CHARITY NUMBER: 702573
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2021
for
NORTHERN VIADUCT TRUST LIMITED
John Andrew Chartered Accountants 17-19 Market Street KIRKBY STEPHEN Cumbria CA17 4QS
NORTHERN VIADUCT TRUST LIMITED
Contents of the Financial Statements for the Year Ended 31 March 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | to | 7 |
| Notes to the Financial Statements | 8 | to | 14 |
NORTHERN VIADUCT TRUST LIMITED (REGISTERED NUMBER: 02351482)
Report of the Trustees for the Year Ended 31 March 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and activities
The principal objective of the charity is to restore and preserve for the public benefit the fine disused railway viaducts at Smardale Gill, Podgill and Merrygill near Kirkby Stephen, Cumbria and other disused listed viaducts and structures of particular beauty or interest.
ACHIEVEMENT AND PERFORMANCE
Strategies for achieving objectives
The Northern Viaduct Trust has a team of very experienced trustees with a wide variety of skills. The Trust has established, through the hard work of the trustees, its business partners and others with which it has worked, a deserved reputation in delivering successful projects. The Trust is able to point to the two national awards received as indicators of these achievements.
The Trust has excellent relationships with numerous organisations both national and local and is well placed to obtain further grants for future suitable projects. The Trust operates a policy of prudent and sound financial management.
FINANCIAL REVIEW
Financial position
The results for the year and financial position of the company are as shown in the annexed financial statements.
Due to the COVID-19 pandemic, the trustees were only able to meet in person on one occasion during the year to 31 March 2021. However regular contact was maintained throughout the year via telephone, email and online meetings.
For the year ended 31 March 2021, investment income was adversely impacted by the fall in global stock markets as a reaction to the Covid-19 pandemic. Notwithstanding the difficult circumstances, however, the focus on income generation post our strategic review in 2019/20 has resulted in a significant increase in income and grants.
During the current financial year, the trustees were able to secure funding by way of grants and donations for the installation of stainless steel mesh panels on Smardale Gill Viaduct. These panels were successfully installed by our contractors in 2020.
We are also in discussion with structural engineers who are conducting a full Inspection of the viaduct and a formal tendering process will commence for the necessary works once the inspection report has been received and approved by the Trustees.
It is likely that we will face significant capital expenditure following the inspection, in addition to our normal revenue expenditure. Our ongoing focus remains the investigation of potential funding sources. To support this, we continue to promote our website, monthly newsletters, and a greatly expanded social media presence and publicity campaign. These continue to result in increased public interest in and donations to the Trust.
The trustees continue to work closely with the Cumbria Wildlife Trust and Yorkshire Dales National Park in all areas of common interest.
The trustees are grateful to the local community, visitors to the area and all our supporters for the tremendous support by way of positive feedback and donations. We would also like to thank the Yorkshire Dales National Park Authority, HF Holidays, Pilgrim Trust and Railway Ramblers, Westmorland Dales Landscape Partnership Scheme (supported by a grant from the National Lottery Heritage Fund) and the Hadfield Trust for their generous grant funding to support the ongoing project at Smardale Gill Viaduct.
Page 1
NORTHERN VIADUCT TRUST LIMITED (REGISTERED NUMBER: 02351482)
Report of the Trustees for the Year Ended 31 March 2021
FINANCIAL REVIEW
Investment policy and performance
The Trust operates within the Memorandum and Articles of Association and regularly reviews its investment policy.
Reserves policy
The Trust has a duty to ensure that there are adequate reserves for the maintenance and repair of the structures under its control. The trustees have a programme of frequent monitoring inspections together with a detailed inspection carried out by an independent engineer once every five years. This enables the trustees to ascertain the likelihood of a significant expense in the future. The reserves policy takes these matters into account.
Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.
Risk management
The trustees have examined the major strategic business and operational risks which the charity faces and confirm that systems are in place to enable regular reports, in particular reports relating to the structures, to be produced so that the necessary steps can be taken to reduce these risks.
The trustees are conscious of the need to balance carefully the risk/reward ratio of the Trust's investments and regular reviews are undertaken to ensure the suitability of that ratio.
FUTURE PLANS
No formal plans have been drawn up for the acquisition of any further viaducts. The Trust's immediate aim is to maintain and improve its current estate and continue to develop regular and reliable income streams.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Charity constitution
The charity is constituted under a Memorandum of Association dated 23 February 1989 and is a registered charity, number 702573.
Recruitment and appointment of new trustees
The management of the charity is the responsibility of the trustees who are elected and co-opted under the terms of the Articles of Association.
Organisational structure and decision making
The Northern Viaduct Trust is an independent charity. The trustees hold regular meetings and receive reports regarding for example, current maintenance, finance and investment reviews etc.
Induction and training of new trustees
The charity, through the current trustees, has adequate expertise and resource to enable it to function effectively. However, apart from the situation where a trustee does not stand for re-election or resigns, the trustees are always alert to the possibility of inviting individuals who will bring other skills and experience onto the board of trustees. New trustees are given advice as to their role and and all trustees maintain their skills and knowledge through a variety of informal means.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
02351482 (England and Wales)
Page 2
NORTHERN VIADUCT TRUST LIMITED (REGISTERED NUMBER: 02351482)
Report of the Trustees for the Year Ended 31 March 2021
Registered Charity number 702573 Registered office Intake Mallerstang Kirkby Stephen Cumbria CA17 4JX Trustees N J Cleeveley H R Eadon P M Thompson Ms G N Rigg F J Setters (appointed 28/9/20) Company Secretary H R Eadon Independent Examiner John Andrew FCA John Andrew Chartered Accountants 17-19 Market Street KIRKBY STEPHEN Cumbria CA17 4QS
Approved by order of the board of trustees on 15 November 2021 and signed on its behalf by:
H R Eadon - Trustee
Page 3
Independent Examiner's Report to the Trustees of Northern Viaduct Trust Limited
Independent examiner's report to the trustees of Northern Viaduct Trust Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
John Andrew FCA John Andrew Chartered Accountants 17-19 Market Street KIRKBY STEPHEN Cumbria CA17 4QS
15 November 2021
Page 4
NORTHERN VIADUCT TRUST LIMITED
Statement of Financial Activities for the Year Ended 31 March 2021
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 7,876 Charitable activities Restoration and Preservation - Investment income 2 - Total 7,876 EXPENDITURE ON Charitable activities Restoration and Preservation 2,221 Net gains/(losses) on investments - NET INCOME/(EXPENDITURE) 5,655 RECONCILIATION OF FUNDS Total funds brought forward 8,996 TOTAL FUNDS CARRIED FORWARD 14,651 |
Restricted funds £ 20,001 14,000 3,450 37,451 21,418 34,403 50,436 926,609 977,045 |
31/3/21 Total funds £ 27,877 14,000 3,450 45,327 23,639 34,403 56,091 935,605 991,696 |
31/3/20 Total funds £ 2,010 - 4,683 6,693 10,368 (28,286) (31,961) 967,566 935,605 |
|---|---|---|---|
The notes form part of these financial statements
Page 5
NORTHERN VIADUCT TRUST LIMITED (REGISTERED NUMBER: 02351482)
Balance Sheet 31 March 2021
| Notes FIXED ASSETS Tangible assets 7 Investments 8 CURRENT ASSETS Cash at bank 9 CREDITORS Amounts falling due within one year 10 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 12 Unrestricted funds Restricted funds TOTAL FUNDS |
31/3/21 £ 829,238 139,421 968,659 23,537 (500) 23,037 991,696 991,696 14,651 977,045 991,696 |
31/3/20 £ 792,345 131,239 923,584 12,421 (400) 12,021 935,605 935,605 8,996 926,609 935,605 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6
continued...
NORTHERN VIADUCT TRUST LIMITED (REGISTERED NUMBER: 02351482)
Balance Sheet - continued 31 March 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 15 November 2021 and were signed on its behalf by:
H R Eadon - Trustee
N J Cleeveley - Trustee
The notes form part of these financial statements
Page 7
NORTHERN VIADUCT TRUST LIMITED
Notes to the Financial Statements for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
The three historic viaducts and ancillary property are stated at their cost of acquisition of the freeholds, £2 in total plus the cost of initial restoration and of subsequent improvements. No provision is made for depreciation on the grounds that the properties comprise freehold land and structures which are subject to a policy and practice of regular maintenance and repair. They will therefore be kept to the previously assessed (restored) standard. Annual impairment reviews are carried out and a detailed structural survey undertaken every five years by a qualified engineer.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Fixed asset investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless fair value cannot be measured reliabily in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Net gains/(losses) on investments" in the Statement of financial activities incorporating income and expenditure account.
continued...
Page 8
NORTHERN VIADUCT TRUST LIMITED
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
2. INVESTMENT INCOME
| INVESTMENT INCOME | ||||
|---|---|---|---|---|
| 31/3/21 | 31/3/20 | |||
| £ | £ | |||
| Other fixed asset invest - FII | 3,450 | 4,683 | ||
| SUPPORT COSTS | ||||
| Governance | ||||
| Management | Finance | costs | Totals | |
| £ | £ | £ | £ | |
| Restoration and Preservation | 1,499 | 69 | 653 | 2,221 |
| Activity | Basis of allocation | |||
| Management | 100% allocated to Restoration | and Preservation | ||
| Finance | 100% allocated to Restoration | and Preservation | ||
| Governance costs | 100% allocated to Restoration | and Preservation |
3. SUPPORT COSTS
Support costs, included in the above, are as follows:
Management
| Management | ||
|---|---|---|
| 31/3/21 | 31/3/20 | |
| Restoration | ||
| and | Total | |
| Preservation | activities | |
| £ | £ | |
| Computer running cost | 1,499 | 230 |
| Finance | ||
| 31/3/21 | 31/3/20 | |
| Restoration | ||
| and | Total | |
| Preservation | activities | |
| £ | £ | |
| Bank charges | 69 | 60 |
| Governance costs | ||
| 31/3/21 | 31/3/20 | |
| Restoration | ||
| and | Total | |
| Preservation | activities | |
| £ | £ | |
| Trustees' expenses | 36 | 38 |
| Accountancy and legal fees | 617 | 817 |
| 653 | 855 |
continued...
Page 9
NORTHERN VIADUCT TRUST LIMITED
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
| Trustees' expenses | ||||
|---|---|---|---|---|
| 31/3/21 | 31/3/20 | |||
| £ | £ | |||
| Trustees' expenses | 36 | 38 | ||
| 5. | AVERAGE NUMBER OF EMPLOYEES | |||
| The average number of employees during the year was 0 (2020 - 0). | ||||
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 2,011 | (1) | 2,010 | |
| Investment income | - | 4,683 | 4,683 | |
| Total | 2,011 | 4,682 | 6,693 | |
| EXPENDITURE ON | ||||
| Charitable activities | ||||
| Restoration and Preservation | 1,145 | 9,223 | 10,368 | |
| Net gains/(losses) on investments | - | (28,286) | (28,286) | |
| NET INCOME/(EXPENDITURE) | 866 | (32,827) | (31,961) | |
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 8,130 | 959,436 | 967,566 | |
| TOTAL FUNDS CARRIED FORWARD | 8,996 | 926,609 | 935,605 |
continued...
Page 10
NORTHERN VIADUCT TRUST LIMITED
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
7. TANGIBLE FIXED ASSETS
| COST At 1 April 2020 Additions At 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 8. FIXED ASSET INVESTMENTS MARKET VALUE At 1 April 2020 Disposals Revaluations At 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 There were no investment assets outside the UK. Cost or valuation at 31 March 2021 is represented by: Valuation in 2021 Cost |
Improvements Freehold to property property Totals £ £ £ 792,345 - 792,345 - 36,893 36,893 792,345 36,893 829,238 792,345 36,893 829,238 792,345 - 792,345 Listed investments £ 131,239 (24,431) 32,613 139,421 139,421 131,239 Listed investments £ 32,613 106,808 139,421 |
|---|---|
continued...
Page 11
NORTHERN VIADUCT TRUST LIMITED
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
9. CASH AT BANK
| General Restricted fund Fund £ £ Current Bank Account 15,033 8,386 Bank deposit account 118 - Total 15,151 8,386 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Accrued expenses 11. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted Restricted fund funds £ £ Fixed assets - 829,238 Investments - 139,421 Current assets 15,151 8,386 Current liabilities (500) - 14,651 977,045 12. MOVEMENT IN FUNDS At 1/4/20 £ Unrestricted funds General fund 8,996 Restricted funds Restricted Fund 926,609 Smardale Project - 926,609 TOTAL FUNDS 935,605 |
31/3/21 Total funds £ 23,419 118 23,537 31/3/21 £ 500 31/3/21 Total funds £ 829,238 139,421 23,537 (500) 991,696 Net movement in funds £ 5,655 20,436 30,000 50,436 56,091 |
31/3/20 Total funds £ 12,303 118 12,421 31/3/20 £ 400 31/3/20 Total funds £ 792,345 131,239 12,421 (400) 935,605 At 31/3/21 £ 14,651 947,045 30,000 977,045 991,696 |
|---|---|---|
continued...
Page 12
NORTHERN VIADUCT TRUST LIMITED
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
12. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 7,876 | (2,221) | - | 5,655 |
| Restricted funds | ||||
| Restricted Fund | 7,451 | (21,418) | 34,403 | 20,436 |
| Smardale Project | 30,000 | - | - | 30,000 |
| 37,451 | (21,418) | 34,403 | 50,436 | |
| TOTAL FUNDS | 45,327 | (23,639) | 34,403 | 56,091 |
Comparatives for movement in funds
| At 1/4/19 £ Unrestricted funds General fund 8,130 Restricted funds Restricted Fund 959,436 TOTAL FUNDS 967,566 Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 2,011 (1,145) Restricted funds Restricted Fund 4,682 (9,223) TOTAL FUNDS 6,693 (10,368) |
Net movement At in funds 31/3/20 £ £ 866 8,996 (32,827) 926,609 (31,961) 935,605 Gains and Movement losses in funds £ £ - 866 (28,286) (32,827) (28,286) (31,961) |
|---|---|
continued...
Page 13
NORTHERN VIADUCT TRUST LIMITED
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
12. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Restricted Fund Smardale Project TOTAL FUNDS |
At 1/4/19 £ 8,130 959,436 - 959,436 967,566 |
Net movement in funds £ 6,521 (12,391) 30,000 17,609 24,130 |
At 31/3/21 £ 14,651 947,045 30,000 |
|---|---|---|---|
| 977,045 | |||
| 991,696 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 9,887 | (3,366) | - | 6,521 |
| Restricted funds | ||||
| Restricted Fund | 12,133 | (30,641) | 6,117 | (12,391) |
| Smardale Project | 30,000 | - | - | 30,000 |
| 42,133 | (30,641) | 6,117 | 17,609 | |
| TOTAL FUNDS | 52,020 | (34,007) | 6,117 | 24,130 |
13. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
Page 14