OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and Administrative
Details ofthe Company,
its Trustees snd Advisers
Trustees' Report 2-3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 7-17

Trustees Janusz Karczewski-Slowikowski, Janusz Karczewski-Slowikowski, Janusz Karczewski-Slowikowski, Janusz Karczewski-Slowikowski, Chair
Alan Watson, Vice Chair
Christine
Green,
Member
Moira Stevenson, Member
Lady Rhona Bradley, Member (appointed 1 August 2021)
Anthony
Williams,
Treasurer (resigned 23 March 2021)
David Black, Member (resigned 23 March 2021)
Stephanie
Mullenger,
Member (resigned 23 March 2021)
Michael
Murphy,
Member (resigned 23 March 2021)
Company registered
number 01990365
Charity registered
number 702559
Registered office 21 Range Road
Manchester
M16 8FS
Company secretary Lady Rhona Bradley
Chief executive officer Lady Rhona Bradley
Accountants Armstrong
Watson Audit Limited
Chartered
Accountants
and Statutory Auditors
Third Floor
10South Parade
Leeds
West Yorkshire
LS1 5QS
Bankers The Co-operative Bank
PO Box 101
1 Balloon Street
Manchester
M60 4EP

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note
Income from:
Donations
and legacies
354 354 2,821
Charitable
activities:
Provision ofsubstance misuse, training and
rehabilitation
services
555 555 6,437,961
Profit/(Loss)
on sale
offixed assets 101,275 101,275 (4,Ooo)
Investments 9
Other income 1,829 1,829 17,784
Total income 104,013 104,013 6,454,595
Expenditure
on:
Charitable
activities:
Provision ofsubstance misuse, training and
rehabilitation
services
17,988 17,988 6,607,395
Total expenditure 17,988 17,988 6,607,395
Net movement
in funds
86,025 86,025 (152,800)
Reconciliation
offunds:
Total funds brought forward 122,656 122,656 275,456
Net movement
in funds
86,025 86,025 (152,800)
Total funds carried forward 208,681 208,681 122,656

Unrestricted Total
funds funds
2020f 2020
2,821 2,821

Unrestr'icted Total
funds funds
2021 2021f
Integrated Drug and Alcohol Contracts 555 555
Other contract income
Training fees
555 555
Unrestricted Total
funds funds
2020f 2020
5
Integrated Drug and Alcohol Contracts 5,604,684 5,604,684
Other Contract Income 823,970 823,970
Training fees 9,327 9,327
6,437,981 6,437,961
Total expenditure
2021
6
Write off ofsubcontractor costs (69,811)
Support rosts 87,799
17,988

8. Support cos ts
2021
6
2020f
Staff costs 35,943 245,074
Legal costs 12,981
Premises costs 7,087 4,632
Office costs 30,788 166,580
Travel costs 27,070
Depreciation and amortisation 16,872
87,799 460,228
9. Independent examiner's remuneration
2021
f
2020
f
Fees payable to the Company's independent examiner for the independent
examination ofthe Company's annual accounts 2,195
Fees payable to the Company's independent examiner in respect of:
A9 other services not included above 1,850
In the previous year, the financial statements were audited and the audit fees paid were f12,000.
10. Staff costs
2021
5
2020f
Wages and salaries 31,702 1,887,690
Social security costs 1,962 150,500
Contribution to defined contribution pension schemes 3,289 174,414
36,943 2, 212,703

Freehold
property
6
At 1 October 2020 232,500
Disposals (232,500)
At 30 September 2021
At 1 October 2020 16,275
On disposals (16,275)
At 30 September 2021

Tangible fixed assets (continued)
Freehold
property
6
Net book value
At 30 September 2021
At 30September 2020 216,225

2021 2020
6
Due within one year
Contract debtors 1,218
Other debtors 165 265
Prepayments and accrued income 3,424 3,404
3,585 4,887
15. Creditors: Amounts falling due within one year
2021f 2020f
Trade creditors 2,598
Accruals 5,000 115,751
5,000 118,349

Balance at
Balance at 1 30
October September
2020
6
Income
6
Expenditure f 2021
Unrestricted funds
General Funds 122,656 104,013 (17,988) 208,681
Statement offunds - prior year
Balance at
30
Balance at Transfers September
1April 2019f Income
f
Expenditure infout
5
2020
6
Unrestricted funds
Designated funds
Designated Funds 3,203 (150) (3,053)
General funds
General Funds 272,253 6,454,595 (6,607,245) 3,053 122,656
Total Unrestricted funds 275,456 6,454,595 (5,607,395) 122,656
Balance at
Balance at 1 30
October September
2020
6
Income
f
Expenditure
6
2021
6
General funds 122,656 104,013 (17,988) 208,681

Balance at
30
Balance at Transfers September
1 April 2019f Income
f
Expenditure
f
infout
6
2020
Designated funds 3,203 (150) (3,053)
General funds 272,253 6,454,595 (6,607,245) 3,053 122,656
275,45S 6,454,595 (6,607,395) 122,656

Unrestricted Total
funds funds
2021 2021
8 8
Current assets 213,681 213,881
Creditors due within one year (5,000) (5,000)
Total 208,681 208,681

Analysis of net assets between funds
~prior year
tjn restricted Total
funds funds
2020f 2020f
Tangible fixed assets 216,225 216,225
Current assets 24,780 24,780
Creditors due within one year (118,349) (118,349)
Total 122,656 122,656