| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Company, |
its Trustees snd Advisers | ||
| Trustees' Report | 2-3 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes tothe Financial Statements | 7-17 |
| Trustees | Janusz Karczewski-Slowikowski, | Janusz Karczewski-Slowikowski, | Janusz Karczewski-Slowikowski, | Janusz Karczewski-Slowikowski, | Chair | ||
|---|---|---|---|---|---|---|---|
| Alan Watson, Vice Chair | |||||||
| Christine Green, |
Member | ||||||
| Moira Stevenson, | Member | ||||||
| Lady Rhona Bradley, Member | (appointed | 1 August 2021) | |||||
| Anthony Williams, |
Treasurer | (resigned 23 March 2021) | |||||
| David Black, Member | (resigned | 23 March | 2021) | ||||
| Stephanie Mullenger, |
Member | (resigned 23 March 2021) | |||||
| Michael Murphy, |
Member (resigned 23 March 2021) | ||||||
| Company | registered | ||||||
| number | 01990365 | ||||||
| Charity registered | |||||||
| number | 702559 | ||||||
| Registered | office | 21 Range Road | |||||
| Manchester | |||||||
| M16 8FS | |||||||
| Company | secretary | Lady Rhona Bradley | |||||
| Chief executive officer | Lady Rhona Bradley | ||||||
| Accountants | Armstrong Watson Audit Limited |
||||||
| Chartered Accountants |
and Statutory Auditors | ||||||
| Third Floor | |||||||
| 10South Parade | |||||||
| Leeds | |||||||
| West Yorkshire | |||||||
| LS1 5QS | |||||||
| Bankers | The Co-operative | Bank | |||||
| PO Box 101 | |||||||
| 1 Balloon Street | |||||||
| Manchester | |||||||
| M60 4EP |
| Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2021 | 2021 | 2020 | ||||||
| Note | ||||||||
| Income from: | ||||||||
| Donations and legacies |
354 | 354 | 2,821 | |||||
| Charitable activities: |
||||||||
| Provision ofsubstance | misuse, | training | and | |||||
| rehabilitation services |
555 | 555 | 6,437,961 | |||||
| Profit/(Loss) on sale |
offixed assets | 101,275 | 101,275 | (4,Ooo) | ||||
| Investments | 9 | |||||||
| Other income | 1,829 | 1,829 | 17,784 | |||||
| Total income | 104,013 | 104,013 | 6,454,595 | |||||
| Expenditure on: |
||||||||
| Charitable activities: |
||||||||
| Provision ofsubstance | misuse, | training | and | |||||
| rehabilitation services |
17,988 | 17,988 | 6,607,395 | |||||
| Total expenditure | 17,988 | 17,988 | 6,607,395 | |||||
| Net movement in funds |
86,025 | 86,025 | (152,800) | |||||
| Reconciliation offunds: |
||||||||
| Total funds brought | forward | 122,656 | 122,656 | 275,456 | ||||
| Net movement in funds |
86,025 | 86,025 | (152,800) | |||||
| Total funds carried | forward | 208,681 | 208,681 | 122,656 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2020f | 2020 |
| 2,821 | 2,821 |
| Unrestr'icted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2021f | |||
| Integrated | Drug and Alcohol Contracts | 555 | 555 | |
| Other contract income | ||||
| Training fees | ||||
| 555 | 555 | |||
| Unrestricted | Total | |||
| funds | funds | |||
| 2020f | 2020 5 |
|||
| Integrated | Drug and Alcohol Contracts | 5,604,684 | 5,604,684 | |
| Other Contract Income | 823,970 | 823,970 | ||
| Training | fees | 9,327 | 9,327 | |
| 6,437,981 | 6,437,961 | |||
| Total expenditure | ||||
| 2021 | ||||
| 6 | ||||
| Write off | ofsubcontractor | costs | (69,811) | |
| Support | rosts | 87,799 | ||
| 17,988 |
| 8. | Support cos | ts | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 6 |
2020f | |||||||||
| Staff costs | 35,943 | 245,074 | ||||||||
| Legal costs | 12,981 | |||||||||
| Premises costs | 7,087 | 4,632 | ||||||||
| Office costs | 30,788 | 166,580 | ||||||||
| Travel costs | 27,070 | |||||||||
| Depreciation | and amortisation | 16,872 | ||||||||
| 87,799 | 460,228 | |||||||||
| 9. | Independent | examiner's | remuneration | |||||||
| 2021 f |
2020 f |
|||||||||
| Fees payable to the Company's | independent | examiner | for | the independent | ||||||
| examination | ofthe Company's | annual accounts | 2,195 | |||||||
| Fees payable to the Company's | independent | examiner | in | respect of: | ||||||
| A9 other services not included | above | 1,850 | ||||||||
| In the previous year, the | financial | statements | were audited | and the audit fees paid were f12,000. | ||||||
| 10. | Staff costs | |||||||||
| 2021 5 |
2020f | |||||||||
| Wages and | salaries | 31,702 | 1,887,690 | |||||||
| Social security costs | 1,962 | 150,500 | ||||||||
| Contribution | to defined contribution | pension | schemes | 3,289 | 174,414 | |||||
| 36,943 | 2, | 212,703 |
| Freehold | |
|---|---|
| property | |
| 6 | |
| At 1 October 2020 | 232,500 |
| Disposals | (232,500) |
| At 30 September 2021 | |
| At 1 October 2020 | 16,275 |
| On disposals | (16,275) |
| At 30 September 2021 |
| Tangible fixed assets (continued) | |
|---|---|
| Freehold | |
| property | |
| 6 | |
| Net book value | |
| At 30 September 2021 | |
| At 30September 2020 | 216,225 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | |||
| Due within one year | |||
| Contract debtors | 1,218 | ||
| Other debtors | 165 | 265 | |
| Prepayments | and accrued income | 3,424 | 3,404 |
| 3,585 | 4,887 |
| 15. | Creditors: Amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021f | 2020f | |||
| Trade creditors | 2,598 | |||
| Accruals | 5,000 | 115,751 | ||
| 5,000 | 118,349 |
| Balance at | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 | 30 | ||||||||
| October | September | ||||||||
| 2020 6 |
Income 6 |
Expenditure | f | 2021 | |||||
| Unrestricted | funds | ||||||||
| General | Funds | 122,656 | 104,013 | (17,988) | 208,681 | ||||
| Statement | offunds | - prior year | |||||||
| Balance at | |||||||||
| 30 | |||||||||
| Balance at | Transfers | September | |||||||
| 1April 2019f | Income f |
Expenditure | infout 5 |
2020 6 |
|||||
| Unrestricted | funds | ||||||||
| Designated | funds | ||||||||
| Designated | Funds | 3,203 | (150) | (3,053) | |||||
| General | funds | ||||||||
| General | Funds | 272,253 | 6,454,595 | (6,607,245) | 3,053 | 122,656 | |||
| Total Unrestricted | funds | 275,456 | 6,454,595 | (5,607,395) | 122,656 |
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | 30 | ||||
| October | September | ||||
| 2020 6 |
Income f |
Expenditure 6 |
2021 6 |
||
| General | funds | 122,656 | 104,013 | (17,988) | 208,681 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| 30 | ||||||
| Balance at | Transfers | September | ||||
| 1 April 2019f | Income f |
Expenditure f |
infout 6 |
2020 | ||
| Designated | funds | 3,203 | (150) | (3,053) | ||
| General funds | 272,253 | 6,454,595 | (6,607,245) | 3,053 | 122,656 | |
| 275,45S | 6,454,595 | (6,607,395) | 122,656 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021 | |
| 8 | 8 | |
| Current assets | 213,681 | 213,881 |
| Creditors due within one year | (5,000) | (5,000) |
| Total | 208,681 | 208,681 |
| Analysis | of net assets between funds ~prior year |
||
|---|---|---|---|
| tjn restricted | Total | ||
| funds | funds | ||
| 2020f | 2020f | ||
| Tangible | fixed assets | 216,225 | 216,225 |
| Current assets | 24,780 | 24,780 | |
| Creditors | due within one year | (118,349) | (118,349) |
| Total | 122,656 | 122,656 |