OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Registration Registration Numbers Charity
Number 702325
Charity
Number 702325
Company
Number 02433540
Council Mr. P.Smith (Vice Chair)(resigned 1"April 21)
Mrs. L. Scanlan (Chair)
Mrs. J.Kent
Mr. K.Slowther
Mr
P Carling
Mr. G. Hicks (appointed 18'"May 20)
Mr. G.Roberts (appointed 18'"May 20)
Secretary Mr. P. Carling
CEO Mr R.Wood
Registered Office 53St Lukes Terrace
Pallion
Sunderland
SR4 BNF
Bankers Barclays Bank pic
53 Fawcett Street
Sunderland
SR11RS
Independent Examiner Mr P.N Newbold BFP FCA
Torgersens
Somerford
Buildings
Norfolk Street
Sunderland
SR1 1EE
Honorary Solicitors Mr. P.W.Taylor
McKenzle Bell
47John Street
Sunderland
SR11QU

Unrestricted Restricted Total Total
Fund Fund Fund Fund
Notes 2021 Z0Z0
Income E E
Donations
and legacies
Other trading
activities
Investment
income
Income from charitable
activities
Other income
422
55
1,090
156,411
1,550
2,000
11,232
2,422
55
1,090
167,643
1,550
17,336
8,619
2,201
85,799
5,500
Total Income ~159528 ~13232 ~172760 119455
Expenditure
Expenditure
on raising funds
Expenditure
on charitable
activities
Net losses/(profits)
on investments
9
10
13
18,055
156,827
(2,694)
18,055
156,827
(2,694)
41,601
169,847
5,414
Net Income/(Expenditure) (12,660) 13,232 572 (97,407)
Transfers between
funds
Net Movement
in Funds
(12,660) 13232 572 (97,407)
Total funds brought forward 19 - 20 67,135 25,312 92,447 189,854
Total funds carried forward 19- 20 ~4475 38548 ~919 ~92447
The charitable
company
has no recognised
gains or losses other than the results for the year as set out above.

Notes 2021 2020
6 6
Fixed Assets
Tangible fixed assets
Investments
14
15
19,256
30,582
18,945
47,888
Current Assets 49,838 66,833
Stocks
Debtors
Investments
—deposits 16
17
1,447
51,563
2
1,447
48,853
2
Cash at bank 13,139
Cash in hand 1 31
66,152 50,333
Creditors: Amounts falling due within one year 18 ~22 971 24719
Net Current Assets 43,181 25,614
93019 ~944
Financed by:
Unrestricted
reserve
Restricted reserve
19
20
54,475
38,544
67,135
25,312
~19 ~447

4 Donations
and Legacies
Unrestricted Restricted Unrestricted
Fund Fund 2021 2020
6 6 6
Membership
income
Other donations
received
Gift Aid
Barbour Foundation
Rath(ay Trust
300
1,918
(1,796)
2,000 300
1,918
(1,796)
2,000
1,995
10,976
1,865
1,500
1,000
422 2 000 ~22 17336

Unrestricted Unrestricted Unrestricted Restricted Unrestricted
Other trading activities Fund Fund 2021 2020
E E E E
Fundraising
events
Charity shop income
32
23
32
23
4,087
4,532
55 8619
Unrestricted Restricted Unrestricted
Income from Investments Fund Fund 2021 2020
E E E
Dividends
-equities
Interest on cash deposits
1,090 1,090 2,179
22
1090 2 220.
Income from Charitable Unrestricted Restricted Unrestricted
Activities Fund Fund 2021 2020
E E E
Resource Centre income
Rehabilitation
services for beneficiaries
Grants for specific activities
Covid Grants
41
35,012
29,270
92,088
4,842
6,390
41
35,012
34,112
98,478
5,244
34,424
24,400
~141 1112 ~14 ~48
During the year the following grants were spent:
D'Oyly Carte FoundationE3, 500 Restricted Telephone Befriending Support
Sunderland
City Council E6,390Restricted Centre for
Sight Prelect
In the prior year unrestricted
income was E64,068 and
restricted income was E21,731,
8 Other Income Unrestricted Restricted Unrestricted
Fund Fund 2021 2020
E E E E
Sundry income
Other rental income
1,550 1,550 2,091
3,409
1 50 155 ~55
9 Expenditure
on raising
Unrestricted Restricted Unrestricted
funds Fund Fund 2021 2020
E E E E
Charitable
shop expenditure
Fundraising
staff costs
(incl staff) 3,304
14,751
3,304
14,751
24,133
17,468
~155 ~8055 41601

10 Expenditure
on
Unrestricted Restricted Unrestricted
Charitable
activities
Fund Fund 2020 2D19
E E E 6
Services and support to beneficiaries
Resource Centre costs 1,867 1,867 6,687
Development
ofservice costs
51,175 51,175 42,074
Staff travel expenses 198 198 2,228
Volunteer
expenses
1,050 1,050 1,774
Sight loss rehab staff costs 24,656 24,656 25,820
Sundry charitable
expenses
11,316 11,316 16,918
90,262 90,262 95,501
Management
and administration
ofcharity
Staff costs 12,374 12,374 13,949
Rent 24,997 24,997 25,000
Rates and water 342 342 3,096
Light and heat 1,052 1,052 3,491
Insurance 3,241 3,241 2,752
Repairs and maintenance 160 160 1,133
Telephone
and postage
5,331 5,331 5,238
Printing and stationery 1,976 1,976 5,443
Computer costs 10,473 10,473 5,748
Sundry expenses 330 330 1,391
Advertising 305
Legal and professional fees 1,146 1,146 2,514
Accountancy
fees
3,015 3,015 2,620
Depreciation 2,123 2,123 1,636
Loss on disposal offixed assets
8ank charges 30
~15682 156827 ~17

Staff Costs Unrestricted Restricted Unrestricted
Fund Fund 2021 2020
The cost ofemploying staff: 6 6 6 6
Wages and salaries
Social security costs
Pension costs
100,129
3,801
1,150
100,129
3,801
1,150
103,916
3,971
2,154
105080 - 105080 ~1100
The total employee
benefits ofthe key
The total employee
benefits ofthe key
management personnel ofthe charity were 638,824 (2020: 643,700).
Realised Gains Ik Losses on Investment Assets 2021 2020
Gains/(Losses) on Sale/Reorganisation of Investments ~2 6 6
~14

14 Tangible
Fixed Assets
Tangible
Fixed Assets
Office
Computer Fixtures & Equipment
Web Design Fittings &Furniture Total
Cost or Valuation
At 1April 2020 22 331 1,280 55,208 78,819
Additions 2,434 2,434
At 31March 2021 ~2
Depreciation
At 1April 2020 7,928 256 51,690 59,874
Charge for year 128 1,995 2,123
At31March 2021 7 928 384 ~53 68 ~61997
Net Book Value
At 31March 2021 1 40 ~12 6
At 31March 2020 ~3518 1855
15 Investments 2021 2020
Quoted
UK Investments
E E
Market value
At 1April 2020 47,888 58,302
Additions
Disposals (20,000) (5,000)
Surplus
on revaluation
at31March 2021 2,694 (5,414)
Market value at 31March 2021
2020 2020
E E
Historical cost at 31March 2021 ~32 135 ~54 343
UK listed investments are represented by: 2021 2020
E E
Investment
trusts and
unit trusts ~30582 47 888

6
Aviva investors Strategic Bond Fund 2,861 9
Artemis
High income Fund Class
Strategic Bond Fund YIncome
Ml 4,606
3,028
15
10
BMO MM Navigation
Distributor
C Inc. 4,402 15
BMO Responsible
UK Income Fund 2 inc.
4,073 13
Unicorn
UK Income Fund 8 Inc,
4,681 15
Standard
Life Global Absolute
Return Strategy P1 3,623 12
Aviva Investors
Property Feeder
inc Fund Class 2 3,308 11
Debtors 2021 2020
6 6
Other debtors and prepayments 51,563 48,853
1563 ~48 853
Investments
- Deposits
2021 2020
6 6
Barclays Business Base Rate Tracker =2 =2
Creditors-Amounts
falling due
within one year 2021 2020
6 6
Bank overdraft 18
Other taxes and social security
Other creditors
Pensions
4,101
14,721
4,149
4,417
16,992
3,292
297 ~24 71

for th e year ended 31March 202 e year ended 31March 202 1
19 Unrestricted
Reserves
Movement
in the Unrestricted
Reserves is as follows:
Balance Balance
at Incoming Outgoing at
01.04.20 Resources Resources Transfer 31.03.21
Designated
reserves
Other designated reserves
Capital fund 28,945 (2,123) (7,566) 19,256
Purchase
fund
109,796 (109,796)
Holiday
Fund
Total designated reserves 138,741 (2,123) (117,362) 19,256
General funds
Accumulated
surplus
Total unrestricted
funds
(71,606)
67135
159,528
~8
(170,065)
(~12188
117,362 35,219
54475
Balance Balance
at Incoming Outgoing at
01.04.19 Resources Resources Revaluation 31.03.20
Designated
reserves
Other designated reserves
Capital fund 6,181 24,400 (1,636) 28,945
Purchase
fund
109,796 109,796
Holiday
Fund
398 (398)
Total designated reserves 116,375 24,400 (1,636) (398) 138,741
General funds
Accumulated
surplus
70,404 71,824 (214,312) 478 (71,606)
Total unrestricted funds 186779 ~24 ~215948 80 67135

Movement in t he Restricted
Rese
rves
is as follows:
Balance Balance
at Incoming Outgoing at
01.04.20 Resources Resources Transfer 31.03.21
Restricted reserves
Equipment purchases 25,312 13,232 38,544
Tenpin bowling
Total restricted reserves ~25 13232
Balance Balance
at Incoming Outgoing at
01.04.19 Resources Resources Revaluation 31,03.20
Restricted reserves
Equipment purchases 3,075 22,500 (263) 25,312
Tenpin bowling 731 (651) (80)
Total restricted reserves ~30 23 231 ~ ~80

Commitments
under Ope
AsLessee
rating
Leases
2021 2020
f f
The total future
minimum
lease payments payable underoperating leases are as follows:-
Not later 1year
Later than 1year and not
Greaterthan
5years
later than 5 years 27,920
103,685
200,000
27,920
106,605
225,000
~33160 ~35
525

Unrestricted Restricted Balance Unrestricted Restricted Balance
Income Income at Income Income at
Tangible fixed assets
Investments
Current assets
Current
liabilities
Fund
19,256
30,582
16,289
(22,974)
Fund
49,863
31.03.21
19,256
30,582
66,152
(22,974)
Fund
18,945
47,888
4,202
(24,719)
Fund
46,131
31.03.20
18,945
47,888
50,333
(24,719)
~31 ~463 ~01 ~4631 ~131 ~947

Purchased Disposed Profit/ Market Market
Cost at
1.4.20
during
Year
of during
Year
(loss) on
Disposal
Cost at
31.3.21
Value at
31.3.21
Value at
31.3.20
6 6 6 6 6 f. 6
Investment
Trusts
Artemis
High
Income
Fund
Mi
Distribution Units 8,946 (4,096) 4,850 4,606 7,630
Fidelity Strategic Bond Fund
YIncome Units 5,038 (2,199) 2,839 3,028 5,149
BMO MM Navigator
Distribution
C
Income Units 9,134 (3,981) 5,153 4,402 7,038
BMO Responsible
UK Income
Fund 2 7,490 (3,306) 4,184 4,073 6,659
Unicorn
UK Income
Fund 8 8,544 (3,807) 4,737 4,681 6,817
SLInv. Global Absolute
Return Strategy 5,913 (2,586) 3,327 3,623 5,986
Aviva Investors Strategic
Bond Fund
Income Units 5,110 (2,233) 2,877 2,861 4,863
Aviva Property Feeder
Inc Fund Class 2
Income Units 4,168 4,168 3,308 3,746
~543 ~22 208 - ~32 13 3050L2 ~88