OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity registration number 702308

Company registration number 02357123 (England and Wales)

THE GREENFIELDS CENTRE LIMITED

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

THE GREENFIELDS CENTRE LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

Management Committee

Management Committee J Burn S Roberts J Tate A Pickard Charity number 702308 Company number 02357123 Registered office 139 Russell Road Forest Fields Nottingham NG7 6GX Independent examiner Rogers Spencer Newstead House Pelham Road Nottingham NG5 1AP Bankers Unity Trust Bank Plc Nine Brindley Place 4 Oozells Square Birmingham B1 2HB Senior management team Judy Tate Project Director Helen Fletcher Childcare Director Cindy Raymond HR & Training

THE GREENFIELDS CENTRE LIMITED

CONTENTS

Page
Management Committees' report 1 - 6
Independent examiner's report 7
Statement of financial activities 8 - 9
Balance sheet 10
Statement of cash flows 11
Notes to the financial statements 12 - 24

THE GREENFIELDS CENTRE LIMITED

MANAGEMENT COMMITTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022

The Management Committee present their annual report and financial statements for the year ended 31 December 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The principal activity of the charity is the provision of child care and training facilities. The charity is also known as Greenfield’s.

The Management Committee have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake.

Financial review

The detailed results for the year are set out on the SoFA.

Charitable income (from childcare services) increased by 17.5% from £697k to £819k. This is due to the continued gradual return to pre-covid levels of service and the re-opening of the baby unit which closed during the Covid19 pandemic and remained closed until January 2022. There was also a slight increase in the rates of funding for two-year-olds from the LA. The total number of children remains lower than pre-covid due to challenges in recruiting suitable staff team members. However, numbers of both staff and children are expected to steadily increase over the next two years.

Charitable expenditure also increased but by a smaller percentage (3%) meaning the overall loss for the year was significantly reduced. The reduction in expenditure is partly because employee costs are lower as there were less employees in the year and support was received from the kickstart scheme for the first term. A cost saving exercise was applied during the year to reduce overall costs and enable the settings to meet the rising cost of living . Expenses are expected to increase in line with income in the coming year.

THE GREENFIELDS CENTRE LIMITED

MANAGEMENT COMMITTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Structure, governance and management

The overall management of The Greenfield’s Centre is by a voluntary management committee. Committee members may request to join at any time and will be invited to a committee meeting to meet other members and find out about the role. Details of new directors are submitted to the registrar of Companies. A specialist advisor from Nottingham Community Voluntary Service (NCVS) will provide training to new members and the wider committee to inform them of their duties and responsibilities and to provide support to them in carrying out their role.

The committee meet quarterly either in person or using online team meeting software and need at least four voting members for a meeting to be quorate. Senior members of staff may also attend the management committee meeting and are required to provide finance, funding and service delivery reports for the committee. They are also required to report the details of any issues arising. Policy decisions, approval of changes in practice and agreement on new projects are decided at these meetings. Minutes of all meetings are circulated, and copies retained at the centre.

The management committee employ a team of paid workers to carry out the day-to-day management and operation of the centre. These members of staff are appointed using an equal opportunities recruitment and selection basis and panels include members of the committee, line manager and outside representation (either from a funder or an organisation with technical expertise).

Financial management is governed by the centre’s policy on finance. Decisions regarding expenditure under £1,000 which are pre-approved within the budget may be made without management committee approval, however all invoices are presented for inspection by the treasurer each month. Any expenditure over £1,000 or expenditure not approved within the budget is tabled at the management committee meeting.

The Management Committee, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

J Burn

S Roberts

J Tate

A Pickard

THE GREENFIELDS CENTRE LIMITED

MANAGEMENT COMMITTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Management Committee review

There was no significant change to Greenfields aims and objectives and the services provided during 2022. We continue to provide accessible, affordable, quality childcare and to support our families. We focus on the safety and wellbeing of children and on meeting their individual needs. During this time, local authority funding for those children who were entitled to it was provided but the numbers of non-working parents wishing to take up places was lower than usual and the number of working parents requiring day care was greatly reduced due to the impact on employment figures of homeworking, Covid19 recovery and the current cost of living. Therefore, it continues to be a challenge to sustain the organisation financially. We have however, been able to re-open both our baby units which were temporarily closed after Covid19.

The Centre has made a loss during the year which will be covered by the centre’s reserves and although this can be sustained for maybe two more years, it wouldn’t be sustainable on an ongoing basis. As no core funding or grant aid is currently received by the organisation, it is essential that the income from fees and funded places cover the cost of operating the centre, whilst maintaining some reserves for exceptional circumstances or future investment. Therefore, it would be prudent to continue with our work to consider some alternative projects which qualify for grants and can contribute to the costs of running the centre as well as support the local community. The committee also feels that consideration should be given to creating a redundancy reserve in order to be enabled to meet the requirements of the terms of the centres redundancy policy should the need arise.

During the early part of 2022, we were engaged in the governments Kickstart Programme which we started in 2021. The scheme was to help young people whose work opportunities were affected by the pandemic, and to support Greenfields building its staff team. This initiative has helped to minimise the inevitable loss the organisation has made due to low occupancy and helped support the sustainability of the organisation. The scheme finished in May 2022, and we were delighted to be able to offer two of the young people a permanent position.

Effective and meaningful working partnerships continue to be important to Greenfields to support the development of the organisation whilst meeting the needs of our families. Our working partnership with Nottingham City Children’s services remains strong and as such, we continue to deliver childcare at two Children’s Centres in the city. However, Nottingham City Council is currently reviewing its offer in terms of children’s services and has closed some of its children’s centres to reduce costs. One of the settings where we operate has closed as a children’s centre, and we are currently in negotiations with the authority to take over the running of the centre on a lease basis. This will mean the cost of operating in the setting will be significantly increased and therefore we are considering how to maximise income and at other potential uses for the space, including hiring rooms out to other organisations and running some services for families during school holidays. Our partnership with local schools is also strong and the numbers attending the After-School Club which we operate on behalf of four of the schools in the community has continued to steadily increase. We developed a new partnership with Equipped to Succeed (E2S), a local non-profit organisation, in 2022 and are working with them to provide training space and childcare for their students attending ESOL classes.

There have been many changes to the way Early Years organisations operate in recent years including the EYFS which is the statutory framework that underpins the sector. We have reviewed and updated our policies and procedures to ensure that they are in line with the changes and sufficiently robust to keep staff, children and families safe. Our vision remains to continue to manage Greenfields in a way which ensures that it is remains sustainable but is still underpinned by the social values on which the organisation was built.

Greenfields most significant challenge at present is the recruitment and retention of suitably qualified and experienced staff. This is a sector wide issue, and we have tried a range of different approaches to help overcome that challenge. We are working with other organisations to consider a range of ways that we can attract workers into the sector. There is no doubt however, that any improvement to the current situation is going to take time and the results of any new initiative will not be apparent for some years. As such, we have had to make more use of agency staff than we have done in previous years which, in addition to being a short-term solution, is also expensive and therefore unsustainable long term.

We aim to maintain the amount of charitable work carried out at the centre and will therefore continue to offer respite care to children in need as well as support families to access a range of support services and advocate on behalf of them where necessary. We will also continue to offer affordable space for training and meetings to non-profit making organisations.

THE GREENFIELDS CENTRE LIMITED

MANAGEMENT COMMITTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Greenfields continues to work within the guidelines laid down within its policy on equality and diversity which ensures its services are targeted at those in greatest need and aims to be inclusive to all members of the community regardless of their ethnicity, ability, religion, cultural differences or employment status. Greenfields actively encourages inclusive practice and welcomes children with disabilities and additional needs. The inclusion of all members of society results in a rewarding and positive experience for staff, volunteers and users of the centre. Greenfields is committed to providing public benefit and to developing inclusive practice. Greenfields is committed to complying with its duties in relation to the Governments PREVENT strategy and to the health, safety, welfare and safeguarding of children as well as meeting all statutory requirements in relation to employment.

Recruitment and induction of Management Committee

At Greenfields, we value the contribution to the organisation of a voluntary management committee made up of users and other interested parties.

Greenfields Management Committee is committed to ensuring that new Trustees are given the necessary information to understand the role and responsibility of the committee member and the support required to enable them to carry out their role.

Membership:

The following persons may be voting members of Greenfields Management Committee:

The following persons may be voting members of Greenfields Management Committee:

Recruitment:

Members will be recruited in the following ways:

Induction:

Induction for members takes place in the following ways:

THE GREENFIELDS CENTRE LIMITED

MANAGEMENT COMMITTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Committee meetings:

Sub groups:

In order to fully play a role in the centre’s operation, committee members may join a sub group of the committee which relates specifically to the area in which they have an interest in the organisation. Sub groups meet separately at times to suit the sub group members and report to the full committee at their next meeting. Sub groups are as follows:

Reserves policy

It is the policy of the charity to maintain unrestricted free reserves at a sufficient level to finance three months trading and allow essential buildings repairs to be carried out for which the charity estimate to be £20,000. The charity does not satisfy this at the present time but is looking towards achieving this target.

Risk management

The management Committee has examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks.

Policy on remuneration of staff and review of rates of pay

Greenfields Centre Limited aims to recruit and retain employees with the skills and experience to perform their role competently and to contribute to the achievement of the charity’s aims and objectives, and who understand and support the ethos and culture of the organisation. Greenfields aims to provide a remuneration package and working environment that is attractive and comparable to other similar organisations.

The trustees of Greenfields Centre have responsibility for setting salary levels for staff and will conform with the Equality Act 2010; They are committed to maintaining an appropriate balance between paying employees fairly in order to attract and retain the best people for the job, whilst ensuring careful management of the organisation’s funds. Greenfields management review salaries annually and present recommendations to trustees, although there is no guarantee that any changes to salaries are made as a result of the review.

In deciding the levels of salary and benefits, the management and trustees of Greenfields consider:

Staff are informed annually of changes to their salary. Greenfields aims to be transparent at all times and employees have access to full details of the pay structure.

THE GREENFIELDS CENTRE LIMITED

MANAGEMENT COMMITTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

The report, was approved by the Management Committee and signed on their behalf by

J Tate Director Dated: 27 September 2023

THE GREENFIELDS CENTRE LIMITED

INDEPENDENT EXAMINER'S REPORT

TO THE MANAGEMENT COMMITTEE OF THE GREENFIELDS CENTRE LIMITED

I report to the Management Committee on my examination of the financial statements of The Greenfields Centre Limited (the Charity) for the year ended 31 December 2022.

Responsibilities and basis of report

As the Management Committee of the Charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of , which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Melvin Bailey FCCA DChA for and on behalf of

Rogers Spencer

Newstead House Pelham Road Nottingham NG5 1AP

Dated: 28 September 2023

THE GREENFIELDS CENTRE LIMITED

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 DECEMBER 2022

Current financial year
Unrestricted
Restricted
funds
funds
2022
2022
Notes
£
£
Income and endowments from:
Charitable activities
3
818,853
-
Investments
4
2,672
-
Other income
5
-
25,867
Total income
821,525
25,867
Expenditure on:
Raising funds
6
11,941
-
Charitable activities
7
824,850
29,563
Total resources expended
836,791
29,563
Net expenditure for the year/
Net movement in funds
(15,266)
(3,696)
Fund balances at 1 January 2022
640,098
257,084
Fund balances at 31 December 2022
624,832
253,388		 Total
2022
£
818,853
2,672
25,867
847,392
11,941
854,413
866,354
(18,962)
897,182
878,220		 Total
2021
£
695,651
31
111,438
807,120
19,980
829,792
849,772
(42,652)
939,834
897,182

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

THE GREENFIELDS CENTRE LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 DECEMBER 2022

Prior financial year

Unrestricted
Restricted
funds
funds
2021
2021
Notes
£
£
Income and endowments from:
Charitable activities
3
695,651
-
Investments
4
31
-
Other income
5
105,582
5,856
Total income
801,264
5,856
Expenditure on:
Raising funds
6
19,980
-
Charitable activities
7
820,240
9,552
Total resources expended
840,220
9,552
Net expenditure for the year/
Net movement in funds
(38,956)
(3,696)
Fund balances at 1 January 2021
679,053
260,781
Fund balances at 31 December 2021
640,097
257,085		 Total
2021
£
695,651
31
111,438
807,120
19,980
829,792
849,772
(42,652)
939,834
897,182

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

THE GREENFIELDS CENTRE LIMITED

BALANCE SHEET

AS AT 31 DECEMBER 2022

Notes
Fixed assets
Tangible assets
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due within
one year
14
Net current assets
Total assets less current liabilities
Income funds
Restricted funds
15
Unrestricted funds		 2022
£
1,315
583,265
584,580
(81,184)		 £
374,824
503,396
878,220
253,388
624,832
878,220		 2021
£
1,199
573,218
574,417
(72,380)		 £
395,145
502,037
897,182
257,085
640,097
897,182

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2022.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Management Committee on 27 September 2023 and signed on their behalf by

J Tate

Director

Company Registration No. 02357123

THE GREENFIELDS CENTRE LIMITED

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022

Notes
Cash flows from operating activities
Cash generated from/(absorbed by)
operations
20
Investing activities
Purchase of tangible fixed assets
Interest received
Net cash used in investing activities
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year		 2022
£
(2,991)
2,672		 £
10,367
(319)
-
10,047
573,218
583,265		 2021
£
(4,430)
31		 £
(3,915)
(4,399)
-
(8,314)
581,532
573,218

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1 Accounting policies

Charity information

The Greenfields Centre Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 139 Russell Road, Forest Fields, Nottingham, NG7 6GX.

1.1 Accounting convention

The financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the Management Committee have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Management Committee continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Restricted funds represent grants, donations and legacies received which are allocated by the donor for specific purposes.

1.4 Income

All income is included in the SOFA when the charity is legally entitled to the income, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue grants’, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Gifts in kind donated are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold. Donated facilities are included at the value to the charity where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.

All capital grants received in respect of any depreciated assets are credited to deferred income and amortised to the profit and loss account over the useful economic life of the assets to which they relate.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

1 Accounting policies

(Continued)

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of the resources.

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings 100 years Property improvements between 5 years and 100 years Fixtures and fittings between 2 and 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8 Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Any bank overdrafts are shown within borrowing in current liabilities.

1.9 Taxation

The organisation is a registered Charity and is exempt from taxation.

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

1 Accounting policies

(Continued)

1.10 Defined contribution pension scheme

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

The charity operates a defined contribution pension scheme for certain of its employees. The costs incurred are charged to the Statement of Financial Activities as they accrue.

1.11 Defined benefit pension scheme

The charity is an admitted body of the Nottinghamshire County Council Pension Scheme which is independently administered. This is a defined benefit scheme and is used for certain of the charity’s employees.

It is a multi-employer scheme with pooled assets which cannot be allocated to individual employers. As a consequence no share of the underlying assets and liabilities can be directly attributed to the charity. In these circumstances contributions are accounted for as if the scheme were a defined contribution scheme based on actual contributions paid during the year.

1.12 Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

In the year, the Charity received £Nil (2021: £96,582) in respect of the Coronavirus Job Retention Scheme.

2 Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Management Committee are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

3 Charitable Activities - Income

Fees receivable
Offsite community childcare income
Training and other income		 2022
£
351,310
466,009
1,534
818,853		 2021
£
244,302
450,217
1,132
695,651

4 Investments

2022 2021
£ £
Interest receivable 2,672 31

5 Other income

**Restricted ** Unrestricted Restricted Total
funds funds funds
2022 2021 2021 2021
£ £ £ £
Government grant income 25,867 105,582 5,856 111,438

6 Raising funds

2022 2021
£ £
Wages and salaries 11,941 19,980

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

7 Charitable Activities - Expenditure

Unrestricted
funds
Restricted
funds
2022
2022
£
£
Wages and salaries
495,412
25,867
Depreciation and
impairment
19,616
3,696
Staff training and
recruitment
5,648
-
Staff healthcare costs
2,385
-
Rent and rates
976
-
Insurance
5,144
-
Nursery costs
29,353
-
Light and heat
11,994
-
Cleaning supplies
3,442
-
Repairs and maintenance
11,645
-
Printing, postage and
stationery
6,761
-
Telephone
4,312
-
Computer costs
2,952
-
Staff travel costs
134
-
Legal and professional
227
-
Bank charges and interest
1,435
-
Bad and doubtful debts
-
-
General expenses
9,426
-
Subscriptions
819
-
615,141
29,563
Share of support costs
(see note 8)
203,325
-
Share of governance costs
(see note 8)
6,384
-
824,850
29,563
Analysis by fund
Unrestricted funds
824,850
-
Restricted funds
-
29,563
824,850
29,563		 Total Unrestricted
funds
Restricted
funds
2022
2021
2021
£
£
£
521,279
514,037
5,856
23,312
19,586
3,696
5,648
5,341
-
2,385
592
-
976
916
-
5,144
5,051
-
29,353
17,569
-
11,994
8,730
-
3,442
4,894
-
11,645
14,995
-
6,761
5,756
-
4,312
5,299
-
2,952
3,010
-
134
-
-
227
6,963
-
1,435
2,697
-
-
(46)
-
9,426
14,712
-
819
1,942
-
644,704
625,714
9,552
203,325
187,538
-
6,384
6,988
-
854,413
820,240
9,552
824,850
820,240
-
29,563
-
9,552
854,413
820,240
9,552		 Total
2021
£
519,893
23,282
5,341
592
916
5,051
17,569
8,730
4,894
14,995
5,756
5,299
3,010
-
6,963
2,697
(46)
14,712
1,942
635,266
187,538
6,988
829,792
820,240
9,552
829,792

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2022

8 Support costs

Support costs
Staff costs
Accountancy fees
Analysed between
Charitable activities		 Support
costs
Governance
costs
£
£
203,325
2,985
-
3,399
203,325
6,384
203,325
6,384		 2022
£
206,310
3,399
209,709
209,709		 Support
costs
Governance
costs
£
£
187,538
3,088
-
3,900
187,538
6,988
187,538
6,988		 2021
£
190,626
3,900
194,526
194,526

9 Employees

The average monthly number of employees during the year was:

Full time
Part time
Total
By function:
Direct charitable
Management and administration
Government-funded employment		 2022
Number
22
27
49
36
7
6
49		 2021
Number
19
28
47
33
8
6
47

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

9
Employees
Employment costs
Wages and salaries
Social security costs
Other pension costs		 (Continued)
2022
2021
£
£
674,098
667,837
37,937
34,265
27,494
28,397
739,530
730,499		 (Continued)
2022
2021
£
£
674,098
667,837
37,937
34,265
27,494
28,397
739,530
730,499
730,499

There were no employees whose annual remuneration was £60,000 or more.

Remuneration by key personnel

The remuneration of key management personnel is as follows:

2022 2021
£ £
Aggregate compensation 138,188 130,599

10 Management Committee

Membership of the Management Committee is voluntary.

During the year Judy Tate, a trustee of the charity received remuneration of £53,283 (2021: £51,236). No trustee was paid any expenses during the period (2021: £nil). A Trustee may be employed by the Charity under circumstances which are laid out in the Memorandum & Articles.

The Charity has a combined liability insurance policy for both the fixed assets and indemnity insurance. The cost of this insurance for the year was £5,144 (2021: £5,051).

11 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

12
Tangible fixed assets
Freehold land
and buildings
Fixtures and
fittings
£
£
Cost
At 1 January 2022
769,164
289,830
Additions
-
2,991
At 31 December 2022
769,164
292,821
Depreciation and impairment
At 1 January 2022
391,126
272,724
Depreciation charged in the year
12,955
10,356
At 31 December 2022
404,081
283,080
Carrying amount
At 31 December 2022
365,083
9,741
At 31 December 2021
378,039
17,106
13
Debtors
2022
Amounts falling due within one year:
£
Prepayments and accrued income
1,315
14
Creditors: amounts falling due within one year
2022
£
Other taxation and social security
8,635
Trade creditors
14,815
Other creditors
7,498
Accruals and deferred income
50,236
81,184
Deferred income
2021
Movement
£
£
Income received in respect of activities to be undertaken in the
following year
47,274
(894)		 Total
£
1,058,994
2,991
1,061,985
663,850
23,311
687,161
374,824
395,145
2021
£
1,199
2021
£
8,150
7,703
6,133
50,394
72,380
2022
£
46,380

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

15 Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movement in funds Movement in funds Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1 January 2021 resources expended
1		 January 2022 resources expended 31 December
2022
£ £ £ £ £ £ £
Capital grant: Land and buildings 181,911 - (2,545) 179,366 - (2,545) 176,821
City of Nottingham: SRB Buildings 15,066 - (215) 14,851 - (215) 14,636
Early Years: Property Improvement 3,174 - (75) 3,098 - (75) 3,023
City of Nottingham – SRB Buildings: Repairs and Equipment 4,767 - (80) 4,687 - (80) 4,607
Nottingham City Council: Building Extension Grant 29,185 - (400) 28,785 - (400) 28,385
New Opportunities Fund – Baby Unit: Buildings and Equipment 26,678 - (381) 26,297 - (381) 25,916
Kick-Start Fund - 5,856 (5,856) - 25,867 (25,867) -
260,781 5,856 (9,552) 257,084 25,867 (29,563) 253,388

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

15 Restricted funds

(Continued)

Both grants relate to capital expenditure and are being written off in line with the depreciation policy.

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

16 Share capital

The company is limited by guarantee and does not have share capital. The liability of each member is limited to £1.

17
Analysis of net assets between funds
Unrestricted
funds
Restricted
funds
2022
2022
£
£
Fund balances at 31
December 2022 are
represented by:
Tangible assets
121,436
253,388
Current
assets/(liabilities)
503,396
-
624,832
253,388		 Total Unrestricted
funds
Restricted
funds
2022
2021
2021
£
£
£
374,824
138,060
257,085
503,396
502,037
-
878,220
640,097
257,085		 Total
2021
£
395,145
502,037
897,182

18 Operating lease commitments

At 31st December 2022 the Charity has annual committments under non-cancellable operating leases as detailed below:

Non property Non property
leases leases
2022 2021
£ £
Within one year 2,435 2,435
Within two to five years 1,218 3,653
3,653 6,088

19 Related party transactions

The Greenfields Centre Limited had £nil (2020: £nil) in respect of related party transactions.

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

20 Cash generated from operations 2022 2021
£ £
Deficit for the year (18,962) (42,652)
Adjustments for:
Investment income recognised in statement of financial activities (2,672) (31)
Depreciation and impairment of tangible fixed assets 23,312 23,282
Movements in working capital:
(Increase)/decrease in debtors (116) 6,076
Increase/(decrease) in creditors 8,805 (37,430)
Cash generated from/(absorbed by) operations 10,367 (50,755)

THE GREENFIELDS CENTRE LIMITED

NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

21 Pensions: Defined benefit scheme

The charitable company participates in the Nottinghamshire County Council Pension Fund (the Fund), which is part of the Local Government Pension Scheme (LGPS) This is a multi-employer defined statutory scheme administered in accordance with the Local Government Pension Scheme Regulations 2013 (the Regulations) as amended, and the share of assets and liabilities applicable to each employer is not identifiable.

The results and assumptions of the most recent valuation of the scheme are as follows:

· Valuation Date 31 March 2022
· Valuation Method Present value of future cashflows
· Value of Assets £6,498 million
· Value of Liabilities £6,489 million
· Funding level (assets/liabilities) 100%
· Funding level (change since previous valuation) +7%
· Salary scale increase per annum 3.9%
· Pension increases per annum 2.9%
· Rate of price inflation (CPI) 2.9%
· Discount rate 4.7%

The valuers report that there are a few important regulatory uncertainties surrounding the 2022 valuation and that, although it is unclear what impact these will have on the future benefits of individual members, they have considered these issues in the assumption used to set the contribution rates for employers.

The scheme as a whole is in surplus at 31 March 2022 by £9m. As mentioned above, the charitable companies share of this cannot be identified and therefore the surplus is not included in these financial statements.

If the charitable company left the scheme the regulations require that a cessation valuation be carried out to determine the assets and liabilities at closure. If there was a deficit then this would result in an exit charge.

Post valuation events:

Since the valuation date, there has been some significant market turbulence including material increases in short-term inflation and gilt yields. There is an ongoing cost of living crisis, as well as political turmoil. However, the funding model is designed to help withstand short-term volatility in markets as it is a longer-term model and the use of smoothed assumptions over a six-month period ultimately aims to set stable contributions for employers.

Defined contribution scheme:

The charity also operates a defined contribution scheme in respect of some staff. The scheme and its assets are held by independent managers.

22 Analysis of changes in net funds
At 1 January Cash flows At 31 December
2022 2022
£ £ £
Cash at bank and in hand 573,218 10,047 583,265