REGISTERED CHARITY NUMBER: 702287
Trustees' Report and
Unaudited Financial Statements for the Year Ended 31 May 2025
for The Farm Animal Sanctua:
Davies Archytas Accountants Ltd 14 The Oaks Clews Road Redditch Worcestershire B98 7ST
The Farm Animal Sanctuary
Contents of the Financial Statements for the Year Ended 31 May 2025
==> picture [296 x 185] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Page|
|Trustees'|Report|1|to|3|
|Independent Examiner's|Report|4|
|Statement|of Financial|Activities|5|
|Statement|of Financial|Position|6|
|Statement|of Cash|Flows|7|
|Notes|to|the|Statement|of Cash|Flows|8|
|Notes|to|the|Financial|Statements|9|to|16|
|Detailed|Statement|of Financial|Activities|17|to|18|
----- End of picture text -----
The Farm Animal Sanctuary
Trustees' Report for the Year Ended 31 May 2025
The trustees present their report with the financial statements of the charity for the year ended 31 May 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES Objectives and aims
The objectives of the charity are:
-
To promote humane behaviour towards farm animals by providing and maintaining a sanctuary for the care, rehabilitation and protection of such farm animals that are abandoned, mistreated, neglected or otherwise in need of care.
-
To advance the education of the public in matters relating to farm animal welfare, responsible ownership and the ethical treatment of farm animals, including promoting awareness of the physical and psychological needs of farm animals.
-
To relieve the suffering of farm animals in need of care and attention by providing rescue, veterinary treatment, rehoming services (where appropriate) and lifelong sanctuary to those farm animals that cannot be rehomed.
-
To promote ethical and sustainable practices in relation to the treatment of farm animals including the reduction of farm animal cruelty and exploitation through advocacy, campaigns and engagement with policy makers.
This year has been another mixed one, as our planned activities are always subject to the weather. After a harsh, muddy, cold and wet winter, fencing requires repairs and the ground always needs attention. The list of tasks seems endless as we transition from winter to spring.
We were delighted to receive high commendation at the esteemed 'BBC Make a Difference Awards'. This recognition is a remarkable honour for us, highlighting our continuous efforts to raise awareness to farm animals and the work we do to ensure they have a safe and loving home.
This year, we were fortunate to host three 'sheepovers'. Supporters join us for a truly unique overnight experience at the sanctuary. They set up tents and spend an evening surrounded by our rescued animals, getting to know their personalities up close. The experience is magical for families, animal enthusiasts and anyone seeking a special night under the stars. Vegan food and drinks are provided also. Those who join us are made to feel as though the sanctuary is their home for the night and being free to explore the entire grounds and see the animals happy, safe and secure.
Our events are increasingly popular and we are welcoming more new supporters through our gates than ever before.
Once again, we have seen a variety of animals come through our gates in need of a forever home, whether due to changing circumstances, neglect or simply being unwanted. We, however, remain mindful of the need to avoid overstocking and cannot accept every animal brought to us, but we do guide people in the right direction and assist them in finding suitable homes.
Page 1
The Farm Animal Sanctuary Trustees' Report for the Year Ended 31 May 2025
OBJECTIVES AND ACTIVITIES
Significant activities
We are diligently working this year to raise funds for the purchase of the sanctuary land. We are acutely aware that time is passing and the deadline of December 2025 is approaching.
This is a significant fundraising endeavour that must be accomplished to secure a permanent home for the animals. This is our primary focus moving forward, as it is essential for the over 600 animals in our care. Events play a vital role in generating funds.
We hosted our spring open weekend to launch the year, which attracted a wonderful turnout with many familiar and new supporters attending. From this event we raised approximately £6,000.
Our Freedom Fields Festival was another tremendous success, with a fantastic turnout for camping. It is a wonderful family event featuring vegan food, vegan drinks, stalls, entertainment and music, from this event just over £15,000 was raised.
Our highly popular sheepovers generated around £5,000.
The Spooky Sanctuary event is a consistent favourite, it is a delightful family occasion where children have a wonderful time and the sanctuary is transformed into a spooky setting for the day, providing a 'spooktacular' experience for everyone. This event raised funds amounting to around £1,500.
The festive fair is also a perennial favourite; we decorate the barns in a festive manner, which may not always be warm but is always cheerful. We offer vegan food, hot drinks, stalls for Christmas shopping and most importantly, Santa to hand out gifts to the children. This is very much a family-oriented event and people cherish our Christmas celebration with the lively donkeys and sheep in the barns. The festive fair raised just under £2,500.
We continue to collaborate with local schools and PAL Fitness Education, providing activities and enjoyable outings for disadvantaged children in the community. The children love visiting the sanctuary and find it very beneficial.
Key Rescues Undertaken in the year
We successfully rescued Tony, a five-year pig, who urgently needed a new home. His previous owners were in a tough spot, having only 48 hours to find him a place. After reaching out to several local rescues and facing rejections, his fortune changed when they contacted us. We were lucky to provide Tony with a safe, loving, forever home.
We once again collaborated with FPC Poultry Rescue to assist in saving a significant number of beautiful ex-commercial white Leghorn hens from slaughter. At just 72 weeks old, they were deemed unprofitable in the commercial sector, yet they still have so much life ahead of them. We helped secure safe homes for them.
We also took in Thumbelina, a miniature horse. Due to a change in her circumstances, she needed a new home just as we were looking to fill a gap.
Additionally, we welcomed two tiny new arrivals, adorable lambs in Bobby and Bonnie. These lambs were found abandoned in a field at just one week old with their chances of survival without their mothers being very slim. We provided them with a safe home.
Public benefit
The trustees are of the opinion that the activities undertaken in accordance with the objectives of the charity meet the definition of public benefit.
The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
ACHIEVEMENTS AND PERFORMANCE Fundraising activities
These are costs incurred in attracting voluntary income.
Page 2
The Farm Animal Sanctuary
Trustees' Report for the Year Ended 31 May 2025
FINANCIAL REVIEW
Reserves policy
The trustees aim to retain sufficient reserves in order to cover the equivalent of 6 months basic running costs.
Going concern
The financial statements have been prepared on a going concem basis. The balance sheet shows a position of net surplus at 31 May 2025.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Charity constitution
The charity is governed by its Constitution dated 9 October 1989.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number 702287
Principal address Manor Orchard Farm School Lane Middle Littleton Evesham WR11 8LN
Trustees Miss J Taylor (resigned 15 November 2024) Mrs J R Kemp Miss S A Spiers Mrs L Stuart Miss N R Pulfer Mrs A Radnor (resigned 18 December 2024)
Independent Examiner Davies Archytas Accountants Ltd 14 The Oaks Clews Road Redditch Worcestershire B98 7ST
Approved by order of the board of trustees on 31 October 2025 and signed on its behalf by:
L-Stant
Mrs L Stuart - Trustee
Page 3
Independent Examiner's Report to the Trustees of The Farm Animal Sanctuary
Independent examiner's report to the trustees of The Farm Animal Sanctuary
I report to the charity trustees on my examination of the accounts of The Farm Animal Sanctuary (the Trust) for the year ended 31 May 2025.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member ofa listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2: the accounts do not accord with those records; or 3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Daryl Davies FCCA
The Association of Chartered Certified Accountants
Davies Archytas Accountants Ltd
14 The Oaks Clews Road Redditch Worcestershire B98 7ST
31 October 2025
Page 4
The Farm Animal Sanctuary
Statement of Financial Activities for the Year Ended 31 May 2025
==> picture [460 x 533] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|31,525|31.5.24|
|Unrestricted|Restricted|Total|Total|
|Notes|fund£|fund£|funds£|funds5|
|INCOME AND|ENDOWMENTS|FROM|
|Donations and|legacies|2|551,557|14,138|565,695|312;335|
|Other trading|activities|3|19,644|-|19,644|23,335|
|Total|571,201|14,138|585,339|335,670|
|EXPENDITURE|ON|
|Raising|funds|4|37,588|=|37,588|11,169|
|Charitable|activities|5|
|Agricultural work|16,281|-|16,281|20,921|
|Hire of equipment|3,461|-|3,461|3,646|
|Carcass|removal|1,384|-|1,384|3,274|
|Depreciation|6,612|-|6,612|5,111|
|Feedstuffs|11,774|-|11,774|22,589|
|Grazing|5,392|-|5,392|5,136|
|Hay|and|straw|7,300|-|7,300|8,884|
|Light|and|heat|2,457|-|2,457|4,355|
|Motor and|travel|4,103|-|4,103|4,312|
|Repairs|and maintenance|4,550|-|4,550|7,225|
|Shearing|1,410|-|1,410|2,017|
|Sundry|1,835|-|1,835|1,063|
|Telephone|922|-|922|1,386|
|Veterinary|fees|and welfare|17,297|-|17,297|24,318|
|Wages,|NI and|employer pensions|124,363|-|124,363|121,127|
|Rent|and rates|3,760|-|3,760|4,953|
|Website|6,437|-|6,437|4,162|
|Bank|charges|and|interest|2,386|-|2,386|1,671|
|Insurances|3,848|-|3,848|4,067|
|Accountancy and professional|fees|37,664|-|37,664|33,202|
|Total|300,824|-|300,824|294,588|
|NET INCOME|270,377|14,138|284,515|41,082|
|RECONCILIATION|OF FUNDS|
|Total|funds|brought|forward|83,774|152,188|235,962|194,880|
|TOTAL FUNDS|CARRIED|FORWARD|354,151|166,326|520,477|235,962|
----- End of picture text -----
The notes form part of these financial statements
Page 5
The Farm Animal Sanctuary
==> picture [463 x 427] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Statement|of Financial|Position|
|31|May 2025|
|31.5.25|31.5.24|
|Unrestricted|Restricted|Total|Total|
|Notes|fund£|fund£|funds£|funds£|
|FIXED|ASSETS|
|Tangible|assets|10|22,429|-|22,429|18,574|
|CURRENT ASSETS|
|Stocks|11|1,425|-|1,425|1,500|
|Debtors|12|-|-|-|201|
|Cash|at bank|334,808|166,326|501,134|225,285|
|336,233|166,326|502,559|226,986|
|CREDITORS|
|Amounts|falling due|within|one year|13|(4,511)|-|(4,511)|(5,598)|
|NET CURRENT ASSETS|331,722|166,326|498,048|221,388|
|TOTAL|ASSETS|LESS|CURRENT|
|LIABILITIES|354,151|166,326|520,477|239,962|
|CREDITORS|
|Amounts|falling due|after more than one|year|14|-|-|-|(4,000)|
|NET ASSETS|354,151|166,326|520,477|235,962|
|FUNDS|15|
|Unrestricted|funds|354,151|83,774|
|Restricted|funds|166,326|152,188|
|TOTAL FUNDS|520,477|235,962|
----- End of picture text -----
The financial statements were approved by the Board of Trustees and authorised for issue on 31 October 2025 and were signed on its behalf by:
L-Staant
Mrs L Stuart - Trustee
The notes form part of these financial statements
Page 6
The Farm Animal Sanctuary
| Statement ofCash Flows | |||
|---|---|---|---|
| fortheYearEnded 31 May2025 | |||
| 31:5:25 | 31.5.24 | ||
| Notes | £ | £ | |
| Cash flows from operating activities | |||
| Cash generated from operations | 1 | 290,315 | 33,272 |
| Netcashprovidedby operating activities | 290,315 | 33,272 | |
| Cash flows from investing activities | |||
| Purchase oftangible fixed assets | (10,466) | (1,199) | |
| Net cashused ininvesting activities | (10,466) | (1,199) | |
| Cash flows from financing activities | |||
| Loanrepayments inyear | (4,000) | - | |
| Net cash (usedin)/providedbyfinancing activities | (4,000) | - | |
| Change in cash and cash equivalents in | |||
| the reporting period | 275,849 | 32,073 | |
| Cash andcash equivalents atthe | |||
| beginning ofthe reporting period | 225,285 | 193,212 | |
| Cash and cash equivalents atthe end of | |||
| thereportingperiod | 501,134 | 225,285 |
The notes form part of these financial statements
Page 7
The Farm Animal Sanctuary
Notes to the Statement of Cash Flows for the Year Ended 31 May 2025
1; RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | ||
|---|---|---|
| 31.5.25 | 31.5.24 | |
| £ | £ | |
| Netincome forthe reporting period (as per the StatementofFinancial | ||
| Activities) | 284,515 | 41,082 |
| Adjustments for: | ||
| Depreciation charges | 6,612 | 5,111 |
| Decrease in stocks | 75 | - |
| Decrease/(increase) indebtors | 201 | (201) |
| Decrease in creditors | (1,088) | (12,720) |
| Netcashprovidedbyoperations | 290,315 | 33,272 |
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.6.24 | Cash flow | At 31.5.25 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash atbank | 225,285 | 275,849 | 501,134 |
| 225,285 | 275,849 | 501,134 | |
| Total | 225,285 | 275,849 | 501,134 |
The notes form part of these financial statements
Page 8
The Farm Animal Sanctuary
Notes to the Financial Statements for the Year Ended 31 May 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is possible a settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.
Raising funds
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be teliably measured.
Gift aid income resources from tax reclaims are included in the Statement of Financial Activities at the same time as the gift to which they relate.
Charitable activities Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities. It includes both costs that can be allocated directly to such activities and those costs from indirect nature necessary to support them.
Governance costs
These include those costs associated with meeting the constitutional and statutory requirements of the charity and include accountancy fees and costs linked to the strategic management of the charity.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Pens and huts - 20% on reducing balance Office equipment - 25% on reducing balance Motor vehicles - 25% on reducing balance Equipment - 25% on reducing balance
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Page 9
continued...
- ACCOUNTING POLICIES - continued
The Farm Animal Sanctuary
Notes to the Financial Statements - continued for the Year Ended 31 May 2025
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
-
DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| 31.5.25 | 31.5.24 | |
| Donations | noe 166,535 |
£ 244,774 |
| Gift aid | 18,320 | 18,151 |
| Legacies | 320,000 | 8,997 |
| Grants | 8,000 | 6,400 |
| Adoptions and visits | 52,840 | 34,013 |
| 565,695 | 312,335 | |
| OTHERTRADINGACTIVITIES | ||
| 31.5.25 | 31.5.24 | |
| £ | £ | |
| Charities trust CAF |
5,692 2,927 |
6,025 1,265 |
| Rural payments agency | 8,649 | 13,829 |
| Rentreceived | 2,376 | 2,216 |
| 19,644 | 23,335 |
Page 10
continued...
The Farm Animal Sanctuary
Notes to the Financial Statements - continued for the Year Ended 31 May 2025
4, RAISING FUNDS
Raising donations and legacies
| Raising donationsdonations and legacies | ||||
|---|---|---|---|---|
| 31.5.25 | 31.5.24 | |||
| £ | E | |||
| Postage, printand stationery | 3,394 | 4,520 | ||
| Advertising | 34,194 | 6,649 | ||
| 37,588 | 11,169 | |||
| CHARITABLEACTIVITIES COSTS | ||||
| Support | ||||
| Direct Costs |
costs (see note 6) |
Totals | ||
| £ | £ | £ | ||
| Agriculturalwork | 16,281 | - | 16,281 | |
| Hire ofequipment | 3,461 | - | 3,461 | |
| Carcassremoval | 1,384 | - | 1,384 | |
| Depreciation | - | 6,612 | 6,612 | |
| Feedstuffs | 11,774 | - | 11,774 | |
| Grazing | 5,392 | - | 5,392 | |
| Hayand straw | 7,300 | - | 7,300 | |
| Light andheat | - | 2,457 | 2,457 | |
| Motor andtravel | - | 4,103 | 4,103 | |
| Repairs andmaintenance | - | 4,550 | 4,550 | |
| Shearing | - | 1,410 | 1,410 | |
| Sundry | - | 1,835 | 1,835 | |
| Telephone | - | 922 | 922 | |
| Veterinary fees andwelfare | - | 17,297 | 17,297 | |
| Wages, NI and employerpensions | - | 124,363 | 124,363 | |
| Rent and rates | - | 3,760 | 3,760 | |
| Website | - | 6,437 | 6,437 | |
| Bank charges and interest | - | 2,386 | 2,386 | |
| Insurances | - | 3,848 | 3,848 | |
| Accountancy andprofessional fees | - | 37,664 | 37,664 | |
| 45,592 | 217,644 | 263,236 | ||
| SUPPORT COSTS | ||||
| Governance | ||||
| Management | Finance | costs | Totals | |
| = | £ | £ | £ | |
| Depreciation | 6,612 | - | - | 6,612 |
| Lightand heat | 2,457 | - | - | 2,457 |
| Motor and travel | 4,103 | - | - | 4,103 |
| Repairs andmaintenance | 4,550 | - | - | 4,550 |
| Shearing | 1,410 | - | - | 1,410 |
| Sundry | 1,835 | - | - | 1,835 |
| Telephone | 922 | - | - | 922 |
| Veterinary fees and welfare | 17,297 | - | - | 17,297 |
| Wages, NI and employerpensions | 124,363 | - | - | 124,363 |
| Rent and rates | 3,760 | - | - | 3,760 |
| Website | 6,437 | - | - | 6,437 |
| Carriedforward | 173,746 | - | - | 173,746 |
5:
==> picture [109 x 8] intentionally omitted <==
----- Start of picture text -----
6. SUPPORT COSTS
----- End of picture text -----
Page 11
continued...
Notes to the Financial Statements - continued for the Year Ended 31 May 2025
- SUPPORT COSTS- continued
The Farm Animal Sanctuary
| SUPPORT COSTS-- continued | ||||
|---|---|---|---|---|
| Governance | ||||
| Management | Finance | costs | Totals | |
| £ | £ | £ | £ | |
| Brought forward | 173,746 | - | - | 173,746 |
| Bank charges and interest | - | 2,386 | - | 2,386 |
| Insurances | 3,848 | - | - | 3,848 |
| Accountancyandprofessional fees | - | - | 37,664 | 37,664 |
| 177,594 | 2,386 | 37,664 | 217,644 |
- TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 May 2025 nor for the year ended 31 May 2024.
Trustees' expenses
There were no trustees’ expenses paid for the year ended 31 May 2025 nor for the year ended 31 May 2024.
- STAFF COSTS
| 8. | STAFF COSTS | |||
|---|---|---|---|---|
| 315.25 | 31.5.24 | |||
| £ | £ | |||
| Wages and salaries | 124,363 | 121,127 | ||
| 124,363 | 121,127 | |||
| The average monthlynumberofemployees during theyearwas | as follows: | |||
| 315.25 | 31.5.24 | |||
| Charitable activities | 8 | 8 | ||
| No employees received emoluments in excess of£60,000. | ||||
| 9. | COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | |||
| Unrestricted fund |
Restricted fund |
Total funds |
||
| £ | £ | £ | ||
| INCOMEAND ENDOWMENTS FROM | ||||
| Donations and legacies | 245,709 | 66,626 | 312,335 | |
| Other trading activities | 23,335 | - | 23,335 | |
| Total | 269,044 | 66,626 | 335,670 | |
| EXPENDITURE ON | ||||
| Raising funds | 11,169 | - | 11,169 | |
| Charitable activities | ||||
| Agriculturalwork | 20,921 | - | 20,921 | |
| Hire ofequipment | 3,646 | - | 3,646 | |
| Carcass removal | 3,274 | - | 3,274 | |
| Depreciation Feedstuffs |
5,111 22,589 |
- - |
5,00 22,589 |
|
| Grazing | 5,136 | - | 5,136 |
continued...
Page 12
The Farm Animal Sanctuary
| Notes | to the | Financial Statements - continued | Financial Statements - continued | Financial Statements - continued | Financial Statements - continued | ||||
|---|---|---|---|---|---|---|---|---|---|
| fortheYearEnded | Ended | 31 May2025 | |||||||
| 9. | COMPARATIVES FORTHE STATEMENT | OFFINANCIALACTIVITIES | - continued | ||||||
| Unrestricted | Restricted | Total | |||||||
| fund | fund | funds | |||||||
| £ | £ | £ | |||||||
| Hayand straw | 8,884 | - | 8,884 | ||||||
| Light andheat | 4,355 | - | 4,355 | ||||||
| Motorand travel | 4,312 | - | 4,312 | ||||||
| Repairsandmaintenance | 7,225 | - | 7,225 | ||||||
| Shearing Sundry |
2,017 1,063 |
- - |
2,017 1,063 |
||||||
| Telephone | 1,386 | - | 1,386 | ||||||
| Veterinary fees andwelfare | 24,318 | = | 24,318 | ||||||
| Wages,NIandemployerpensions | 121,127 | - | 121,127 | ||||||
| Rent andrates | 4,953 | - | 4,953 | ||||||
| Website | 4,162 | - | 4,162 | ||||||
| Bank charges and interest | 1,671 | - | 1,671 | ||||||
| Insurances | 4,067 | - | 4,067 | ||||||
| Accountancy andprofessional fees | 33,202 | - | 33,202 | ||||||
| Total | 294,588 | - | 294,588 | ||||||
| NETINCOME/(EXPENDITURE) | (25,544) | 66,626 | 41,082 | ||||||
| RECONCILIATION OFFUNDS | |||||||||
| Total funds broughtforward | 109,318 | 85,562 | 194,880 | ||||||
| TOTALFUNDS CARRIED | FORWARD | 83,774 | 152,188 | 235,962 | |||||
| 10. | TANGIBLE FIXED ASSETS | ||||||||
| Pens and | Office | Motor | |||||||
| huts | equipment | vehicles | Equipment | Totals | |||||
| £ | £ | £ | £ | £ | |||||
| COST | |||||||||
| At 1 June2024 | 68,123 | 1,684 | 5,000 | 7,188 | 81,995 | ||||
| Additions | - | - | 10,216 | 250 | 10,466 | ||||
| At 31 May 2025 | 68,123 | 1,684 | 15,216 | 7,438 | 92.461 | ||||
| DEPRECIATION | |||||||||
| At 1 June 2024 | 55,148 | 1,402 | 2,188 | 4,683 | 63,421 | ||||
| Charge foryear | 2,595 | 70 | 3,257 | 689 | 6,611 | ||||
| At 31 May 2025 | 57,743 | 1,472 | 5,445 | 5,372 | 70,032 | ||||
| NETBOOKVALUE | |||||||||
| At 31 May2025 | 10,380 | 212 | 9,771 | 2,066 | 22,429 | ||||
| At31May2024 | 12,975 | 282 | 2,812 | 2,505 | 18,574 |
Page 13
continued...
The Farm Animal Sanctuary
==> picture [456 x 679] intentionally omitted <==
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Notes|to|the|Financial|Statements|-|continued|
|for the|Year Ended|31|May 2025|
|11.|STOCKS|
|31.5.25|31.5.24|
|£|£|
|Stocks|1,425|1,500|
|12.|DEBTORS:|AMOUNTS FALLING DUE|WITHIN ONE|YEAR|
|31.5.25|31.5.24|
|£|£|
|Trade|debtors|-|201|
|13.|CREDITORS: AMOUNTS|FALLING DUE WITHIN ONE YEAR|
|31.5.25|31.5.24|
|£|£|
|Social|security and|other taxes|1,761|2,998|
|Accrued expenses|2,750|2,600|
|4,511|5,598|
|14,|CREDITORS:|AMOUNTS|FALLING DUE AFTER MORE THAN|ONE YEAR|
|31.5.25|31.5.24|
|£|£|
|Other|loans|-|4,000|
|Other loans|consisted|of a|loan|from the Trustee|J|K|Hives|of £Nil|(2024|-|4,000).|
|15.|MOVEMENT IN FUNDS|
|Net|
|movement|At|
|At|1.6.24|in|funds|31.5.25|
|£|£|£|
|Unrestricted|funds|
|General|fund|83,774|270,377|354,151|
|Restricted|funds|
|Restricted|fund|152,188|14,138|166,326|
|TOTAL FUNDS|235,962|284,515|520,477|
|Net movement|in|funds,|included|in the|above|are|as|follows:|
|Incoming|Resources|Movement|
|resources|expended|in funds|
|£|£|£|
|Unrestricted|funds|
|General|fund|571,201|(300,824)|270,377|
|Restricted|funds|
|Restricted|fund|14,138|-|14,138|
|TOTAL FUNDS|585,339|(300,824)|284,515|
----- End of picture text -----
Page 14
continued...
The Farm Animal Sanctuary
Notes to the Financial Statements - continued for the Year Ended 31 May 2025
15. MOVEMENT IN FUNDS- continued
Comparatives for movement in funds
==> picture [429 x 302] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Net|
|movement|At|
|At|1.6.23|in|funds|31.5.24|
|£|£|£|
|Unrestricted|funds|
|General|fund|109,318|(25,544)|83,774|
|Restricted|funds|
|Restricted|fund|85,562|66,626|152,188|
|TOTAL FUNDS|194,880|41,082|235,962|
|Comparative|net movement|in funds,|included|in the|above|are|as|follows:|
|Incoming|Resources|Movement|
|resources|expended|in funds|
|£|£|£|
|Unrestricted|funds|
|General|fund|269,044|(294,588)|(25,544)|
|Restricted|funds|
|Restricted|fund|66,626|-|66,626|
|TOTAL FUNDS|335,670|(294,588)|41,082|
----- End of picture text -----
A current year 12 months and prior year 12 months combined position is as follows:
==> picture [425 x 132] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Net|
|movement|At|
|At|1.6.23|in|funds|31.5.25|
|£|£|£|
|Unrestricted|funds|
|General|fund|109,318|244,833|354,151|
|Restricted|funds|
|Restricted|fund|85,562|80,764|166,326|
|TOTAL FUNDS|194,880|325,597|520,477|
----- End of picture text -----
Page 15
continued...
The Farm Animal Sanctuary
Notes to the Financial Statements - continued for the Year Ended 31 May 2025
15. MOVEMENT IN FUNDS- continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
==> picture [429 x 123] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Incoming|Resources|Movement|
|resources|expended|in|funds|
|£|£|£|
|Unrestricted|funds|
|General fund|840,245|(595,412)|244,833|
|Restricted|funds|
|Restricted|fund|80,764|-|80,764|
|TOTAL FUNDS|921,009|(595,412)|325,597|
----- End of picture text -----
16. RELATED PARTY DISCLOSURES
There is a 20 year lease in existence from 4 December 2015 to 3 December 2035 between Goodheart Animal Sanctuaries and Manor Orchard Farm.
Page 16
The Farm Animal Sanctuary
| Detailed Statement ofFinancial Activities | |||
|---|---|---|---|
| fortheYearEnded 31 May2025 | |||
| 31.5.25 | 31.5.24 | ||
| £ | £ | ||
| INCOMEAND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations Gift aid Legacies Grants Adoptions and visits |
166,535 18,320 320,000 8,000 52,840 |
244,774 18,151 8,997 6,400 34,013 |
|
| 565,695 | 312,335 | ||
| Other trading activities | |||
| Charities trust CAF |
5,692 2,927 |
6,025 1,265 |
|
| Ruralpayments agency | 8,649 | 13,829 | |
| Rentreceived | 2,376 | 2,216 | |
| 19,644 | 23,335 | ||
| Totalincomingresources | 585,339 | 335,670 | |
| EXPENDITURE | |||
| Raising donations and legacies | |||
| Postage, printand stationery Advertising |
3,394 34,194 |
4,520 6,649 |
|
| 37,588 | 11,169 | ||
| Charitable activities | |||
| Hire ofequipment | 3,461 | 3,646 | |
| Carcassremoval | 1,384 | 3,274 | |
| Feedstuffs Grazing |
11,774 5,392 |
22,589 5,136 |
|
| Hay and straw | 7,300 | 8,884 | |
| Agriculturalwork | 16,281 | 20,921 | |
| 45,592 | 64,450 | ||
| Support costs | |||
| Management | |||
| Wages andNI | 124,363 | 121,127 | |
| Rentandrates Insurance |
3,760 3,848 |
4,953 4,067 |
|
| Light and heat | 2,457 | 4,355 | |
| Telephone Sundries |
922 1,835 |
1,386 1,063 |
|
| Motorandtravel | 4,103 | 4,312 | |
| Repairs andmaintenance | 4,550 | 1229. | |
| Carriedforward | 145,838 | 148,488 |
This page does not form part of the statutory financial statements
Page 17
The Farm Animal Sanctuary
==> picture [462 x 279] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Detailed|Statement|of Financial|Activities|
|for the|Year Ended 31|May 2025|
|31.5.25|31.5.24|
|Management|£|£|
|Brought forward|145,838|148,488|
|Shearing|1,410|2,017|
|Veterinary fees and welfare|17,297|24,318|
|Website|6,437|4,162|
|Pens|and huts|2,595|3,244|
|Office|equipment|71|94|
|Motor vehicles|3,257|938|
|Equipment|689|835|
|177,594|184,096|
|Finance|
|Bank charges|2,386|1,671|
|Governance|costs|
|Accountancy and professional|fees|37,664|33,202|
|Total resources|expended|300,824|294,588|
|Net income|284,515|41,082|
----- End of picture text -----
This page does not form part of the statutory financial statements
Page 18