OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Referent and
ministrative
Details
Trustees' Report 2to3
Statement ofTrustees' Respoasitdhties
Independcmt~s Report
Statemers ofFinancial Activities
Balsnce Sheet
Notes tothe Finaacial Ststemeuts 8to15

Comndttee members (trustees) Mrs J~,Chair
MrsJHoughton,
Treasurer
Mrs J~,Chair
MrsJHoughton,
Treasurer
Ms CShaw, Acting Secretary
MsRStevenson
MsTBsrwcll
Lady JTaylor, Chairperson
MrsJ~on
Ms GGroper
Principal Otnce The Chase
High Street
Holbeach
Spalding
Lincohsddte
PB127ED
Charity Registration Nnmber 702282
Bankers NationalW~ BackPlc
1Market Street
Wisbech
PE13 1DT
Indepeadent Examiner TC Group
33Boston Road
Holbeach
Spalding
Lincolnsbire
PB127LR

Unrestricted
Note
Unrestricted
Note
Unrestricted
Note
~
g
Total
2021
f
Total
2020
f,
Income and Endowmeats from:
Dcuauons 25 25 1,193
Charitable
activities
Other income~income
406,840
121
26
406,840
121
26
390,594
351
554
Total income 407,012 407,012 392.692
Experunture
on:
Management
aad administration
6 83,019 83,019 66,053
Governance
costs
7 2,826 2,826 3/64
Stair costs 10 298481 298,281 280,853
Total Hxpenditum 384,126 384,126 350.170
Net movemom
in Smds
22,886 22,886 42,522
ReconcgtaIen offunds
Total funds bmught~
509,637 60,630 570,267 527,745
Total funds canied forwanl 16 532.523 60,630 593.153 570867
All oftbe charity's activities derive nom continuing
The funds~for2020is shown in note 16.
operatiom during the above two periods.

2021 2020 2020
Note g 8
12 230,331 229,474
Current assets
Debtors 13 4,359 4,800
Cash at bank and in hend 364,368 340,967
Creditors: Amounts falling due within one year 74 368,727
~5995
345,767
Net curreat assets 362,822 340,793
Net assets 593,153 570,267
Funds ofthe charity:
60,630 60,630
Unrestricted
income
U~ funds
funds 532,523 509,637
16 593,153 570867
The gnsncial
statemoais
on their behalf by:
on pages 6to 15were approved by the trustees, and a thorised for issue onZg.h+bnd sigoed

fixed assets costing f100.00ormore are initiaUy rec
Deprechtlon
and amorttsatlon
Depreciation ispmvided on tnugxl&le fixed assets so asto write
their~useful aconanm
life as follows:
orded atcost
offthe cost or vahxation,
lass any estimated residual
Asset chas
Pumitore,
fixtures k fitbngs
Plant 4tapnpmeat
DeprexdaIon
method and rate
15%reducing balance
15%reducing balance
25%reducing balance
Trade debtors
Trade debtors axe~due fiom~formerchandise
soldorservicesperformed
intheordinarcourseof

Total Total
~chool Sssmanna General
f
349431
2021f
349431
2020f
334,664
Kid's chb -fee income
Supplemerm
(pupil premium
and inclusion~ 31,127
12,850
31,127
12,850
37,225
4,704
Govemnumt
gnmts
11,513 11,513 11,464
Administmtive
fee
received 89 89
Sales ofshirts/name tape 776 776 1478
Milk rebates 1,254 1354 1,259
406,840 406,840 390,594

Total Total
General
f
2021f 2020f
Grants payable (vouchers) 10,260 10460
Light, heat and power 6,478 6,478 6,556
Reaesbrnetus
and cleaning expenses
6,141 6,141 4,933
Rent snd rates 12,033 12,033 11,464
MiHc 1,451 1,451 1,056
Buildmg repairs 4,061 4,061 2,694
Grass cutting 1,925 1,925 2,175
Ccnsumsbles 10,615 10,615 6,790
Telephone 1,316 1@16 1,362
repairs 1,726 1,726 531
Purchase forre-sale
1buudug costs sndmi~
expenses 3,616
1,587
642
3,616
1,587
642
5,318
1,523
591
Depreciation 5451 5,551 6,008
Bsnh charges 453 453 507
Legal and pmfessioual fees 1,520 1,520 1,788
Lease charges
Colnses and training
Printing, postage snd~
9,140
960
3,544
9,140
960
3,544
9,141
1,987
1,629
83,019 83,019 66,053

12 Tangible lixed assets lixed assets
Computer Plant 4
equtpmaat eqotpmeat Total
8 8
Cost
At 1September 2020 198,688 63,797 10,596 38,896 311,977
Additiom 3,750 1,441 1,217 6,408
At 31August 2021 202,438 65,238 11,813 38,896 318,385
Depreciation
At 1Septeadm 2020 47,751 8,437 26,315 82,503
Charge forthe year 2,820 844 1,887 5,551
At 31August 2021 50,571 9381 28,202 88,054
Net book value
At31August 2021 202,438 14,667 2,532 10,694 230,331
At 31August 2020 198,688 16,046 2,159 12581 229,474
13Debtors
2021 2020
g g
92
1,605 1,954
2,754 2,754
4,359 4,800
14 Credttorst ameants falling due within one year
2021 2020
8 g
412 325
2,882 3,520
1,777 307
834 822
5,905 4,974

16Funds
Bahnce at 1
September Incondng Resources Balance at31
Unrestricted 2020
0
rosoarcm
8
expended Augast 2021
8
General 509,637 407,012 (384,126) 532,523
Restricted thuds
Pmperty improvement fund 60,630 60,630
Total funds 5711267 407012 ~904(2 593,153
Unrmtrlcted funds
The purpose ofthis fimd is forproperty imprcvcuusas to the charity's leased building.
Balance at1
September Incoming Balance at31
2019 August 2020
8 8 8
Unrestricted
Geo(md 467,115 392,692 (350,170) 509,637
Rmtrtcted funds
Pmpctty improv(uncut fund 60,630 60,630
Total funds 527,745 392,633 ~(350,170 57tt,267
17Analysh ofnet assets between funds
Unrestricted Total funds at
ftmds striated 31August
General nds 2021
8 8 8
230,331
308,097
~5.905
60,630 230,331
368,727
~(2905
Total net assets 532,523 60.630 593,153