| Referent and ministrative Details |
|
|---|---|
| Trustees' Report | 2to3 |
| Statement ofTrustees' Respoasitdhties | |
| Independcmt~s Report | |
| Statemers ofFinancial Activities | |
| Balsnce Sheet | |
| Notes tothe Finaacial Ststemeuts | 8to15 |
| Comndttee | members | (trustees) | Mrs J~,Chair MrsJHoughton, Treasurer |
Mrs J~,Chair MrsJHoughton, Treasurer |
|---|---|---|---|---|
| Ms CShaw, Acting Secretary | ||||
| MsRStevenson | ||||
| MsTBsrwcll | ||||
| Lady JTaylor, Chairperson | ||||
| MrsJ~on | ||||
| Ms GGroper | ||||
| Principal Otnce | The Chase | |||
| High Street | ||||
| Holbeach | ||||
| Spalding | ||||
| Lincohsddte | ||||
| PB127ED | ||||
| Charity Registration | Nnmber | 702282 | ||
| Bankers | NationalW~ BackPlc | |||
| 1Market Street | ||||
| Wisbech | ||||
| PE13 1DT | ||||
| Indepeadent | Examiner | TC Group | ||
| 33Boston Road | ||||
| Holbeach | ||||
| Spalding | ||||
| Lincolnsbire | ||||
| PB127LR |
| Unrestricted Note |
Unrestricted Note |
Unrestricted Note |
~ g |
Total 2021 f |
Total 2020 f, |
||
|---|---|---|---|---|---|---|---|
| Income and Endowmeats | from: | ||||||
| Dcuauons | 25 | 25 | 1,193 | ||||
| Charitable activities Other income~income |
406,840 121 26 |
406,840 121 26 |
390,594 351 554 |
||||
| Total income | 407,012 | 407,012 | 392.692 | ||||
| Experunture on: |
|||||||
| Management aad administration |
6 | 83,019 | 83,019 | 66,053 | |||
| Governance costs |
7 | 2,826 | 2,826 | 3/64 | |||
| Stair costs | 10 | 298481 | 298,281 | 280,853 | |||
| Total Hxpenditum | 384,126 | 384,126 | 350.170 | ||||
| Net movemom in Smds |
22,886 | 22,886 | 42,522 | ||||
| ReconcgtaIen offunds Total funds bmught~ |
509,637 | 60,630 | 570,267 | 527,745 | |||
| Total funds canied forwanl | 16 | 532.523 | 60,630 | 593.153 | 570867 | ||
| All oftbe charity's activities derive nom continuing The funds~for2020is shown in note 16. |
operatiom | during the above two periods. |
| 2021 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|
| Note | g | 8 | ||||
| 12 | 230,331 | 229,474 | ||||
| Current assets | ||||||
| Debtors | 13 | 4,359 | 4,800 | |||
| Cash at bank and in hend | 364,368 | 340,967 | ||||
| Creditors: Amounts | falling due within one year | 74 | 368,727 ~5995 |
345,767 | ||
| Net curreat assets | 362,822 | 340,793 | ||||
| Net assets | 593,153 | 570,267 | ||||
| Funds ofthe charity: | ||||||
| 60,630 | 60,630 | |||||
| Unrestricted income U~ funds |
funds | 532,523 | 509,637 | |||
| 16 | 593,153 | 570867 | ||||
| The gnsncial statemoais on their behalf by: |
on pages 6to 15were approved by the trustees, | and a thorised | for issue onZg.h+bnd | sigoed |
| fixed assets costing f100.00ormore are initiaUy rec Deprechtlon and amorttsatlon Depreciation ispmvided on tnugxl&le fixed assets so asto write their~useful aconanm life as follows: |
orded atcost offthe cost or vahxation, lass any estimated residual |
|---|---|
| Asset chas Pumitore, fixtures k fitbngs Plant 4tapnpmeat |
DeprexdaIon method and rate 15%reducing balance 15%reducing balance |
| 25%reducing balance | |
| Trade debtors Trade debtors axe~due fiom~formerchandise |
soldorservicesperformed intheordinarcourseof |
| Total | Total | ||||
|---|---|---|---|---|---|
| ~chool Sssmanna | General f 349431 |
2021f 349431 |
2020f 334,664 |
||
| Kid's chb -fee income Supplemerm (pupil premium |
and inclusion~ | 31,127 12,850 |
31,127 12,850 |
37,225 4,704 |
|
| Govemnumt gnmts |
11,513 | 11,513 | 11,464 | ||
| Administmtive fee |
received | 89 | 89 | ||
| Sales ofshirts/name | tape | 776 | 776 | 1478 | |
| Milk rebates | 1,254 | 1354 | 1,259 | ||
| 406,840 | 406,840 | 390,594 |
| Total | Total | ||||
|---|---|---|---|---|---|
| General f |
2021f | 2020f | |||
| Grants payable (vouchers) | 10,260 | 10460 | |||
| Light, heat and power | 6,478 | 6,478 | 6,556 | ||
| Reaesbrnetus and cleaning expenses |
6,141 | 6,141 | 4,933 | ||
| Rent snd rates | 12,033 | 12,033 | 11,464 | ||
| MiHc | 1,451 | 1,451 | 1,056 | ||
| Buildmg repairs | 4,061 | 4,061 | 2,694 | ||
| Grass cutting | 1,925 | 1,925 | 2,175 | ||
| Ccnsumsbles | 10,615 | 10,615 | 6,790 | ||
| Telephone | 1,316 | 1@16 | 1,362 | ||
| repairs | 1,726 | 1,726 | 531 | ||
| Purchase forre-sale 1buudug costs sndmi~ |
expenses | 3,616 1,587 642 |
3,616 1,587 642 |
5,318 1,523 591 |
|
| Depreciation | 5451 | 5,551 | 6,008 | ||
| Bsnh charges | 453 | 453 | 507 | ||
| Legal and pmfessioual | fees | 1,520 | 1,520 | 1,788 | |
| Lease charges Colnses and training Printing, postage snd~ |
9,140 960 3,544 |
9,140 960 3,544 |
9,141 1,987 1,629 |
||
| 83,019 | 83,019 | 66,053 |
| 12 Tangible | lixed assets | lixed assets | ||||
|---|---|---|---|---|---|---|
| Computer | Plant 4 | |||||
| equtpmaat | eqotpmeat | Total | ||||
| 8 | 8 | |||||
| Cost | ||||||
| At 1September 2020 | 198,688 | 63,797 | 10,596 | 38,896 | 311,977 | |
| Additiom | 3,750 | 1,441 | 1,217 | 6,408 | ||
| At 31August | 2021 | 202,438 | 65,238 | 11,813 | 38,896 | 318,385 |
| Depreciation | ||||||
| At 1Septeadm 2020 | 47,751 | 8,437 | 26,315 | 82,503 | ||
| Charge forthe year | 2,820 | 844 | 1,887 | 5,551 | ||
| At 31August | 2021 | 50,571 | 9381 | 28,202 | 88,054 | |
| Net book value | ||||||
| At31August | 2021 | 202,438 | 14,667 | 2,532 | 10,694 | 230,331 |
| At 31August | 2020 | 198,688 | 16,046 | 2,159 | 12581 | 229,474 |
| 13Debtors | ||||||
| 2021 | 2020 | |||||
| g | g | |||||
| 92 | ||||||
| 1,605 | 1,954 | |||||
| 2,754 | 2,754 | |||||
| 4,359 | 4,800 | |||||
| 14 Credttorst | ameants | falling due within one year | ||||
| 2021 | 2020 | |||||
| 8 | g | |||||
| 412 | 325 | |||||
| 2,882 | 3,520 | |||||
| 1,777 | 307 | |||||
| 834 | 822 | |||||
| 5,905 | 4,974 |
| 16Funds | |||||||
|---|---|---|---|---|---|---|---|
| Bahnce at 1 | |||||||
| September | Incondng | Resources | Balance at31 | ||||
| Unrestricted | 2020 0 |
rosoarcm 8 |
expended | Augast 2021 8 |
|||
| General | 509,637 | 407,012 | (384,126) | 532,523 | |||
| Restricted | thuds | ||||||
| Pmperty improvement | fund | 60,630 | 60,630 | ||||
| Total funds | 5711267 | 407012 | ~904(2 | 593,153 | |||
| Unrmtrlcted | funds | ||||||
| The purpose ofthis fimd is forproperty imprcvcuusas | to the charity's | leased building. | |||||
| Balance at1 | |||||||
| September | Incoming | Balance at31 | |||||
| 2019 | August 2020 | ||||||
| 8 | 8 | 8 | |||||
| Unrestricted | |||||||
| Geo(md | 467,115 | 392,692 | (350,170) | 509,637 | |||
| Rmtrtcted | funds | ||||||
| Pmpctty improv(uncut | fund | 60,630 | 60,630 | ||||
| Total funds | 527,745 | 392,633 | ~(350,170 | 57tt,267 | |||
| 17Analysh | ofnet assets between funds | ||||||
| Unrestricted | Total funds at | ||||||
| ftmds | striated | 31August | |||||
| General | nds | 2021 | |||||
| 8 | 8 | 8 | |||||
| 230,331 308,097 ~5.905 |
60,630 | 230,331 368,727 ~(2905 |
|||||
| Total net assets | 532,523 | 60.630 | 593,153 |