OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

NOTES

2023/24 shows a profit after a small loss last year. The funding element of income has increased since last year and this will continue into 2024/25

as government provision expands.

Due to the high bank balance, I would recommend transferring funds into a reserve account in order to gain bank interest.

It is noted that a good system of bookkeeping is in place with frequent checks and reconciliations.

Belgrave Pre-school Export Entries Sep-23 to Aug-24

Click here to export these entries to a file

Date Reference Account Class Description Rec. Amount Notes
7-Sep-23 B CF CWAC Funding - 70% Aut Term y 17,797.49
11-Sep-23 PSEPT01 B OF
Ofsted Sub - 2023-2024
y
50.00-
11-Sep-23 PSEPT02 B SW Software - Datamove y 99.00-
11-Sep-23 PSEPT03 B RE Rent and Internet - July y 536.50-
11-Sep-23 PSEPT04 B SW
Software - Tapestry
y 150.00-
11-Sep-23 PSEPT05 B TR
Training and Resources - Safeguarding
y 50.00-
11-Sep-23 CARD1 B SN
Snack - Aldi
y 6.12-
18-Sep-23 MAR1137 B F Fees - William Marshall y 258.00
18-Sep-23 PSEPT09 B HP Holiday Pay - Jane Christmas y 840.47-
18-Sep-23 PSEPT08 B HP
Holiday Pay - Emma Billett
y 502.60-
18-Sep-23 PSEPT06 B HP
Holiday Pay - Ashley Middleton
y 1,032.50-
18-Sep-23 PSEPT07 B HP
Holiday Pay - Debbie Davey
y 1,025.61-
18-Sep-23 PSEPT10 B HP
Holiday Pay - Amira Aly
y 714.25-
18-Sep-23 PSEPT11 B HP
Holiday Pay - Rachel Reddy
y 797.33-
19-Sep-23 WIL2138 B MS
MS - Arlo Wild
y 10.50
19-Sep-23 WIL2139 B MS Multi Skills - Albie Wild y 10.50
19-Sep-23 JON2159 B F Fees - Oliver Jones y 280.00
20-Sep-23 BAR2142 B MS Multi Skills - Reggie Barrie y 10.50
20-Sep-23 COB2143 B F
Fees - Teddy Cobden
y 308.00
20-Sep-23 PSEPT12 B NE
Nest Pension - Sept
y 315.89-
22-Sep-23 MAC2144 B MS
Multi Skills - Riley MacKinnon
y 10.50
22-Sep-23 BOS2145 B F
Fees - Emery Bosquet
y 295.50
25-Sep-23 B F
Fees - Cora Cooper-Waters
y 50.00
27-Sep-23 WIL2146 B F
Fees - Felicity Williams
y 310.75
27-Sep-23 MYE2147 B F
Fees - Verity Myers
y 209.00
27-Sep-23 PSEPT13 B EX
Expenses - Jane Christmas
y 7.04-
27-Sep-23 PSEPT14 B MS
Multi Skills - September
y 84.00-
27-Sep-23 PSEPT15 B ST
Stationery - Euro office
y 63.42-
27-Sep-23 PSEPT16 B EX
Expenses - Rachel Reddy
y 16.51-
27-Sep-23 PSEPT17 B SW
Software - McAfee
y 109.99-
27-Sep-23 PSEPT18 B EX Expenses - Ashley Middleton y 40.10-
27-Sep-23 PSEPT19 B U
Uniform - Darts
y 185.52-
28-Sep-23 B U Uniform - Liam and Cian Graham y 50.98
29-Sep-23 KAB2148 B F Fees - Ayotunde Kabiawu y 189.00
29-Sep-23 PSEP19 B GO
Gompels - Supplies
y 146.59-
2-Sep-23 MCC2149 B F
Fees - Pippa McCartney
y 216.00
2-Sep-23 PRI2150 B F
Fees - Emmerline Prior
y 648.00
2-Sep-23 AIN2151 B F Fees - Luca Ainsworth y 167.28
2-Sep-23 CARD2 B TR Training and Resources - training lunch y 34.00-
2-Sep-23 B MP
Mobile Phone - Tesco
y 7.50-
3-Sep-23 AHM2152 B MS Multi Skills - Musa Ahmed y 10.50
3-Sep-23 CHE2153 B F Fees - Albie Chesshyre y 175.00
3-Sep-23 WRI2154 B F
Fees - Mila Wright
y 460.25
3-Sep-23 FEN2155 B MS
Multi Skills - Ezra Fenton
y 10.50
3-Sep-23 MBO2156 B F Fees - Lilah Monbongo y 115.50
3-Sep-23 PSEP20 B SU
Fees - laptop for Senco
y 84.00-
4-Sep-23 B F
Fees - Cora Water-Copper refund
y 50.00-
5-Sep-23 PSEPT21 B SW
Software - microsoft
y 72.00-
11-Oct-23 B FR Fund Raising - Halloween Party Harlan Jones y 5.00

Page 1 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
11-Oct-23 VIC2157 B F Fees - Conor Vickers y 231.00
11-Oct-23 BRO2158 B F Fees - Zachary Brown y 170.25
12-Oct-23 POCT01 B GA
Garden - Fixed Gate
y 50.00-
12-Oct-23 POCT02 B RE Rent and Internet - Sept y 975.00-
12-Oct-23 POCT03 B TR
Training and Resources -Noodle Now
y 180.00-
13-Oct-23 B PA
Party - Halloween Party - Zachary Brown
y 5.00
13-Oct-23 B PA
Party - Halloween Party - Albie Cheshyre
y 5.00
13-Oct-23 B PA
Party - Halloween Party - Reggie Barrie
y 5.00
13-Oct-23 B PA
Party - Haloween Party - Pippa McCartney
y 5.00
13-Oct-23 B PA
Party - Halloween Party - William Marshall
y 5.00
13-Oct-23 B PA
Party - Halloween Party - Luca Ainsworth
y 5.00
13-Oct-23 B PA
Party - Haloween Party - Teddy Cobden
y 5.00
13-Oct-23 B PA
Party - Halloween Party - Leo Robinson
y 5.00
13-Oct-23 B PA
Party - Halloween Party - Talia Baynes
y 5.00
16-Oct-23 B TA
Tax and NI
y 479.52-
16-Oct-23 B PA Party - Halloween Party - Riley MacKinnon y 5.00
16-Oct-23 HAY2161 B F
Fees - Miles Haycocks
y 150.50
16-Oct-23 BAY2162 B F
Fees - Talis Baynes
y 35.25
16-Oct-23 B PA
Party - Halloween Party - Miles Haycocks
y 5.00
16-Oct-23 B FF
Flintshire Funding - Miles Haycocks
y 45.00
16-Oct-23 POCT04 B SW
Software - ROBIT Microsoft 365 Debbies Laptop
y 16.98-
16-Oct-23 POCT05 B SW
Software - PAYROLL Manager
y 98.40-
17-Oct-23 B PA
Party- Halloween Party - Reggie Bell
y 5.00
17-Oct-23 B PA
Party - Halloween Party - Aaliyah Challenger
y 5.00
17-Oct-23 B PA
Party - Halloween Party - Felicity Williams and conno
r
y
10.00
18-Oct-23 POCT09 B WA
Wages - Jane Christmas


y
1,097.07-
18-Oct-23 POCT06 B WA
Wages - Ashley Middleton
y 1,391.05-
18-Oct-23 POCT08 B WA
Wages - Emma Billett
y 876.93-
18-Oct-23 POCT10 B WA
Wages - Amira Aly
y 1,048.42-
18-Oct-23 POCT07 B WA
Wages - Debbie Davey
y 1,201.50-
18-Oct-23 POCT11 B WA
Wages - Rachel Reddy
y 1,155.40-
18-Oct-23 CARD1 B SU
Supplies - coop for baking
y 5.85-
19-Oct-23 B FR
Fund Raising - S Stork xmas Fair
y 10.00
19-Oct-23 POCT12 B NE
Nest Pension - OCT
y 435.17-
20-Oct-23 B FF Flintshire Funding - Miles y 45.00
31-Oct-23 POCT13 B PA
Party - Didi Drama
y 80.00-
31-Oct-23 POCT14 B MS
Multi Skills - Oct
y 112.00-
1-Oct-23 B MP Mobile Phone - Tesco y 7.50-
3-Oct-23 B FR Fund Raising - refund S Stork. Event cancelled y 10.00-
6-Nov-23 CARD1 B SW
Software - Microsoft Subscription
y 34.90-
6-Nov-23 CARD3 B TY
Toys and Learning - The Works - Books
y 33.75-
6-Nov-23 CARD2 B SW
Software - Tapestry upgrade
y 42.00-
6-Nov-23 CARD4 B SN
Snack - Aldi
y 10.00-
6-Nov-23 CARD5 B SN Snack - Coop y 2.10-
6-Nov-23 CARD6 B SU
Supplies - coop
y 1.55-
7-Nov-23 B FF
Flintshire Funding - Miles
y 45.00
8-Nov-23 BOS2162 B F
Fees - Emery Bosquet (Care4)
y 327.25
9-Nov-23 BAR2163 B MS
Multi Skills - Reggie Barrie
y 12.25
10-Nov-23 JON2164 B F
Fees - Oliver Jones
y 240.00
10-Nov-23 VIC2165 B F Fees - Connor Vicors y 231.00
10-Nov-23 MAR2166 B F Fees - Maisie Marshall y 462.00
10-Nov-23 MAR2167 B F Fees - William Marshall y 124.75
13-Nov-23 HAY2168 B F Fees - Miles Haycocks y 12.25
13-Nov-23 MYE2169 B F
Fees - Verity Myers
y 262.50
13-Nov-23 COB2170 B F
Fees - Teddy Coben
y 276.00
13-Nov-23 TIT2171 B F
Fees - Ethan Tittersall
y 77.00

Page 2 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
13-Nov-23 B FR Fund Raising - Ground Work - Tesco y 500.00
15-Nov-23 AIN2172 B F
Fees - Luca Ainsworth
y 173.78
15-Nov-23 CARD7 B TY Toys and Learning - Amazon y 54.04-
16-Nov-23 BRO2173 B F
Fees - Zachary Brown
y 243.25
16-Nov-23 MBO2174 B F
Fees - Lilah Mbongo
y 70.00
16-Nov-23 PNOV01 B EX
Expenses - Debbie
y 11.67-
16-Nov-23 PNOV02 B EX
Expenses - Ashley Middleton
y 266.23-
17-Nov-23 PNOV06 B WA
Wages - Jane Christmas
y 1,003.60-
17-Nov-23 PNOV04 B WA
Wages - Debbie Davey
y 1,220.20-
17-Nov-23 PNOV08 B WA
Wages - Rachel Reddy
y 1,098.36-
17-Nov-23 PNOV07 B WA
Wages - Amira Aly
y 1,002.91-
17-Nov-23 PNOV03 B WA
Wages -Ashley Middleton
y 1,210.24-
17-Nov-23 PNOV05 B WA
Wages - Emma Billett
y 669.54-
20-Nov-23 MBO2174 B F
Fees - Lilah Mbongo
y 50.00
21-Nov-23 FEN2175 B MS
Multi Skills - Ezra Fenton
y 12.25
21-Nov-23 PNOV10 B NE Nest Pension y 428.46-
22-Nov-23 WIL2176 B F Fees - Felicity Williams y 365.50
22-Nov-23 AHM2177 B MS
Multi Skills - Musa Ahmed
y 12.50
22-Nov-23 PNOV11 B RE Rent and Internet - SEP y 1,080.50-
24-Nov-23 PRI2178 B F Fees - Emmeline Prior y 600.00
27-Nov-23 RIC2179 B F Fees - Iris Richardson y 891.00
27-Nov-23 KAB2180 B F Fees - Ayotunde Kabiawu y 210.00
28-Nov-23 B FF
Flintshire Funding - Miles Haycocks
y 90.00
29-Nov-23 FOR2181 B F
Fees - Philip Ford
y 347.00
30-Nov-23 MCC2182 B F
Fees - Pippa McCartney
y 210.00
30-Nov-23 B CF
CWAC Funding
y 2,928.66
1-Nov-23 MAC2183 B MS
Multi Skills - Riley MacKinnon
y 12.25
1-Nov-23 DUT2184 B MS
Multi Skills - William Dutton
y 22.75
1-Nov-23 B CF CWAC Funding y 6,471.58
1-Nov-23 B MP
Mobile Phone - Tesco
y 7.50-
4-Nov-23 WRI2185 B F Fees - Mila Wright y 432.00
4-Nov-23 WIL2186 B MS
Multi Skills - Arlo Wild
y 12.25
4-Nov-23 WIL2187 B MS Multi Skills - Albie Wild y 12.25
4-Nov-23 CHE2188 B F Fees - Albie Chesshyre y 280.00
4-Nov-23 CHE2189 B F
Fees - Phoebe Chesshyre
y 102.60
4-Nov-23 CARD8 B DB
DBS Subscription - update service Emma
y 13.00-
5-Nov-23 PNOV12 B SW
Software - Datamove
y 99.00-
5-Nov-23 PNOV13 B TA Tax and NI y 519.85-
5-Nov-23 PNOV14 B RE Rent and Internet - Nov y 1,057.50-
5-Nov-23 PNOV09 B MS Multi Skills - NOV y 112.00-
7-Dec-23 B FR Fund Raising - Raffle - Rachel Reddy y 5.00
7-Dec-23 B FR
Fund Raising - Raffle - J Rendall
y 5.00
8-Dec-23 BAY2190 B MS
Multi Skills - Talia Baynes
y 12.25
14-Dec-23 B FR
Fund Raising - Raffle E Billett
y 10.00
14-Dec-23 1 B FR
Fund Raising - Halloween and Summer raffle
y 345.10
14-Dec-23 2 B FR
Fund Raising - MacMillan
y 79.72
14-Dec-23 3 B FR
Fund Raising - Xmas raffle, tea and coffee
y 349.65
14-Dec-23 PDEC01 B EX
Expenses - Jane Chrismas
y 20.22-
14-Dec-23 PDEC02 B EX
Expenses - Amira Aly
y 26.46-
14-Dec-23 PDEC03 B EX
Expenses - Emma Welburn
y 3.49-
14-Dec-23 PDEC04 B EX
Expenses - Ashley Middleton
y 159.44-
14-Dec-23 PDEC05 B EX
Expenses - Debbie Davey
y 10.49-
14-Dec-23 PDEC06 B EX
Expenses - Rachel Reddy
y 12.29-
14-Dec-23 CARD1 B SN
Snack - Co op
y 1.95-
15-Dec-23 PDEC07 B PA
Party - Diddi Drama Xmas party
y 80.00-
15-Dec-23 PDEC08 B WA
Wages - Ashley Middleton
y 1,561.94-

Page 3 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
15-Dec-23 PDEC09 B WA Wages - Debbie Davey y 1,520.60-
15-Dec-23 PDEC10 B WA
Wages - Amira Aly
y 1,172.47-
15-Dec-23 PDEC11 B WA
Wages - Rachel Reddy
y 1,275.73-
15-Dec-23 PDEC12 B WA
Wages - Emma Billett
y 835.24-
15-Dec-23 PDEC13 B WA
Wages - Jane Christmas
y 1,240.64-
15-Dec-23 PDEC14 B MS
Multi Skills - Dec
y 56.00-
15-Dec-23 PDEC15 B NE Nest Pension - Nov y 535.76-
18-Dec-23 CARD2 B TR Training and Resources - Training lunch y 34.75-
21-Dec-23 B FF
Flintshire Funding - Miles Haycocks
y 90.00
2-Dec-23 B MP
Mobile Phone - Tesco Dec
y 7.50-
4-Dec-23 B CF CWAC Funding - Estiation Spring y 17,282.92
4-Dec-23 B GO
Gompels - Supplies
y 84.63-
4-Dec-23 CARD03 B ST
Stationery - EBAY files
y 6.50-
10-Jan-24 WRI2191 B F
Fees - Mila Wright
y 90.00
10-Jan-24 BOS2192 B F
Fees - Emery Bosquet
y 280.50
10-Jan-24 VIC2193 B F
Fees - Conor Vickeres
y 214.50
11-Jan-24 PRI2194 B MS Multi Skills - Emmerline Prior y 10.50
12-Jan-24 IFR2195 B F Fees - Siara Ifran y 115.50
12-Jan-24 HAY2196 B MS Multi Skills - Miles Haycocks y 10.50
15-Jan-24 TIT2197 B F
Fees - Ethan Tittersor
y 99.00
15-Jan-24 COB2198 B MS Multi Skills - Teddy Cobden y 10.50
15-Jan-24 BRO2199 B F
Fees - Zachary Brown
y 225.00
22-Jan-24 CHE2200 B F
Fees - Albie Chesshyre
y 280.00
22-Jan-24 CHE2201 B F
Fees - Phoebe Chesshyre
y 103.95
22-Jan-24 AIN2202 B MS
Multi Skills - Luca Ainsworth
y 10.50
23-Jan-24 WIL2203 B F Fees - Felicity Williams y 346.25
22-Jan-24 RIC2204 B F
Fees - Iris Richardson
y 486.75
24-Jan-24 MAR2206 B F Fees - William Marshall y 127.50
24-Jan-24 MAR2207 B F Fees - Maisie Marshall y 420.25
25-Jan-24 FEN2208 B MS Multi Skills - Ezra Fenton y 10.50
25-Jan-24 ROB2209 B F Fees - Leo Robinson y 310.50
29-Jan-24 FEI2210 B F Fees - Alice Feizova y 198.00
26-Jan-24 MBO2211 B F Fees - Lilah Mbongo y 113.00
26-Jan-24 WIL2212 B MS
Multi Skills - Arlo Wild
y 10.50
26-Jan-24 WIL2213 B MS Multi Skills - Albie Wild y 10.50
24-Jan-24 FOR2214 B F Fees - Philip Fort y 323.00
29-Jan-24 FOR2215 B F
Fees - Philip Fort
y 7.00
30-Jan-24 IRF2216 B F
Fees - Siara Irfan
y 49.50
30-Jan-24 RAT2217 B F Fees - Saloni Rath y 105.00
31-Jan-24 DUT2218 B MS Multi Skills - William Dutton y 10.50
31-Jan-24 MYE2219 B MS Multi Skills - Verity Myers y 8.75
2-Jan-24 BAR2220 B MS
Multi Skills - Reggie Barry
y 7.00
2-Jan-24 JON2221 B F
Fees - Oliver Jones
y 255.00
6-Jan-24 CARD1 B SN Snack - Aldi Card payment y 8.60-
9-Jan-24 PJAN01 B SN
Snack - Morrison card payment
y 12.03-
9-Jan-24 PJAN02 B EX
Expenses - Amira Aly
y 15.79-
9-Jan-24 PJAN03 B TA
Tax and NI
y 340.70-
11-Jan-24 PCARD02 B ST Stationery - plastic sleeves ebay y 6.29-
15-Jan-24 PJAN04 B RE
Rent and Internet - Dec
y 543.75-
15-Jan-24 PJAN05 B TY Toys and Learning - Incredible Eggs y 336.00-
15-Jan-24 PJAN06 B WA
Wages - Ashley Middleton
y 1,247.99-
15-Jan-24 PJAN07 B WA
Wages - Debbie Davey
y 1,275.14-
15-Jan-24 PJAN08 B WA
Wages - Amira Aly
y 997.49-
15-Jan-24 PJAN09 B WA
Wages - Rachel Reddy
y 1,062.11-
15-Jan-24 PJAN10 B WA
Wages - Emma Billett
y 706.11-
15-Jan-24 PJAN11 B WA
Wages - Jane Christmas
y 1,015.91-

Page 4 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
15-Jan-24 PJAN12 B ST Stationery - Euroffice y 44.84-
15-Jan-24 PJAN13 B MI
Cool Milk
y 31.36-
22-Jan-24 CARD3 B SN Snack - Co op Butter y 3.95-
22-Jan-24 PJAN14 B NE
Nest Pension
y 433.33-
24-Jan-24 PJAN15 B TA Tax and NI y 952.25-
29-Jan-24 CARD4 B SU Supplies - replacement tablets for staff Amazon y 638.95-
30-Jan-24 CARD5 B SU
Supplies - Covers for tablets
y 49.16-
31-Jan-24 B FR
Fund Raising - Xmas cards Alpha Graphics
y 7.77
1-Jan-24 B MP
Mobile Phone - Tesco
y 7.50-
5-Jan-24 CARD6 B ST Stationery - Glue sticks Amazon y 7.65-
5-Jan-24 CARD7 B SW
Software - WIX Website
y 57.60-
7-Feb-24 BAY2222 B MS Multi Skills - Talia Baynes y 10.00
9-Feb-24 TAY2223 B F
Fees - Mathys Taylor
y 181.50
9-Feb-24 JON2224 B F
Fees - Harlan Jones
y 7.50
12-Feb-24 MAR2226 B F Fees - Maisie Marshall y 16.50
12-Feb-24 MAR2225 B F Fees - William Marshall y 13.50
14-Feb-24 CARD 1 B SU Supplies - Flour Co-op y 1.00-
17-Feb-24 PFEB01 B WA
Wages - Ashley Middleton
y 1,415.26-
17-Feb-24 PFEB02 B WA
Wages - Debbie Davey
y 1,456.02-
17-Feb-24 PFEB03 B WA
Wages - Emma Billett
y 981.64-
17-Feb-24 PFEB04 B WA
Wages - Jane Christmas
y 1,165.98-
17-Feb-24 PFEB05 B WA
Wages - Amira Aly
y 1,190.00-
17-Feb-24 PFEB06 B WA
Wages - Rachel Reddy
y 1,228.23-
22-Feb-24 PFEB07 B NE
Nest Pension - Feb
y 524.16-
14-Feb-24 PFEB08 B EX Expenses - Amira Aly y 13.31-
14-Feb-24 PFEB09 B EX
Expenses - Jane Christmas
y 34.33-
14-Feb-24 PFEB10 B EX
Expenses - Rachel Reddy
y 6.49-
14-Feb-24 PFEB11 B EX
Expenses - Debbie Davey
y 6.80-
14-Feb-24 PFEB12 B EX
Expenses - Emma Billett
y 3.30-
14-Feb-24 CARD4 B TR
Training and Resources - Training lunch
y 43.60-
19-Feb-24 AHM2227 B MS
Multi Skills - Musa Ahmed
y 10.00
6-Feb-24 B CF CWAC Funding - Inclusion Funding y 289.52
7-Feb-24 PFEB01 B MS
Multi Skills - Jan
y 112.00-
7-Feb-24 PFEB02 B RE Rent and Internet y 1,005.50-
8-Feb-24 B FF Flintshire Funding - Reggie Barrie y 100.00
8-Feb-24 B F
Fees - Dexter SLC Funding
y 51.44
12-Feb-24 CARD B SN
Snack - Aldi receipt missing
y 2.20-
20-Feb-24 B FF
Flintshire Funding - Reggie Barry
y 300.00
22-Feb-24 PFEB13 B TR
Training and Resources - Twinkl
y 107.88-
26-Feb-24 CARD5 B SN
Snack - Snack
y 4.49-
28-Feb-24 BRO2228 B F Fees - Zachary Brown y 173.75
29-Feb-24 PFEB14 B GA
Garden - cutting down of 2 trees
y 1,200.00-
1-Feb-24 B MP
Mobile Phone - Tesco
y 7.50-
5-Feb-24 HAY2229 B F Fees - Otis Haycocks y 453.75
5-Feb-24 HAY2230 B MS
Multi Skills - Miles Haycocks
y 8.75
4-Feb-24 FEB15 B MS
Multi Skills - Multi Sports
y 84.00-
5-Feb-24 CRO2231 B F
Fees - Eve Crossley
y 148.50
5-Feb-24 COB2232 B MS
Multi Skills - Teddy Cobden
y 8.75
5-Feb-24 RAT2233 B F
Fees - Saloni Rath
y 135.00
5-Feb-24 IFR2234 B F Fees - Siara Ifran y 165.00
6-Mar-24 VIC2235 B F Fees - Conor Vicors y 141.00
6-Mar-24 TIT2236 B F Fees - Ethan Tittersor y 82.50
6-Mar-24 FOR2237 B F Fees - Philip Fort y 247.00
6-Mar-24 BOS2238 B FF
Fees - Emery Bosquet
y 241.25
8-Mar-24 RIC2239 B F
Fees - Iris Richardson
y 365.75
8-Mar-24 PRI2240 B MS Multi Skills - Emmeline Prior y 8.75

Page 5 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
8-Mar-24 MCC2241 B F Fees - Early sessions Pippa McCartney y 2.50
9-Mar-24 MAR2242 B F
Fees - Maisie Marshall
y 333.25
9-Mar-24 MAR2243 B F Fees - William Marshall y 78.50
8-Mar-24 JON2244 B F Fees - Oliver Jones y 160.00
8-Mar-24 TAY2245 B F Fees - Mathys Taylor y 415.25
11-Mar-24 CHE2246 B F
Fees - Phoebe Chesshyre
y 111.37
11-Mar-24 CHE2247 B F
Fees - Albie Chesshyre
y 230.00
11-Mar-24 BAR2248 B MS
Multi Skills - Reggie Barrie
y 8.75
14-Mar-24 FEI2249 B F
Fees - Alice Feizova
y 99.00
18-Mar-24 MYE2250 B MS Multi Skills - Verity Myers y 8.75
18-Mar-24 BAY2251 B F
Fees - Talia Baynes
y 68.75
18-Mar-24 WRI2252 B F
Fees - Mila Wright
y 60.00
18-Mar-24 AIN2253 B MS
Multi Skills - Luca Ainsworth
y 8.75
18-Mar-24 FEN2254 B MS Multi Skills - Ezra Fenton y 8.75
19-Mar-24 WIL2256 B MS Multi Skills - Arlo Wild y 8.75
19-Mar-24 WIL2257 B MS Multi Skills - Albie Wild y 8.75
22-Mar-24 AHM2258 B MS Multi Skills - Musa y 9.50
25-Mar-24 MBO2259 B F Fees - Lilah Mbongo y 85.00
25-Mar-24 ROB2260 B F
Fees - Leo Robinson
y 233.75
26-Mar-24 HOD2261 B F Fees - Lara Hodgkinson y 132.00
6-Mar-24 B CF
CWAC Funding - 30% Spring Funding
y 11,192.84
15-Mar-24 PMAR01 B EX
Expenses - Jane Christmas
y
5.83-
15-Mar-24 PMAR02 B EX
Expenses - Ashley Middleton
y 161.85-
15-Mar-24 PMAR03 B EX
Expenses - Rachel Reddy
y 7.70-
15-Mar-24 PMAR04 B EX
Expenses - Amira Aly
y 10.94-
15-Mar-24 PMAR05 B WA
Wages - Ashley Middleton
y 1,135.98-
15-Mar-24 PMAR06 B WA
Wages - Debbie Davey
y 1,138.05-
15-Mar-24 PMAR07 B WA
Wages - Emma Billett
y 817.56-
15-Mar-24 PMAR08 B WA
Wages - Jane Christmas
y 951.67-
15-Mar-24 PMAR09 B WA
Wages - Amira Aly
y 930.58-
15-Mar-24 PMAR10 B WA
Wages - Rachel Reddy
y 1,024.46-
18-Mar-24 CARD1 B SU
Supplies - Lining Paper
y 5.98-
18-Mar-24 CARD2 B TY
Toys and Learning - Chalks
y 3.98-
19-Mar-24 PMAR11 B NE
Nest Pension
y 389.99-
20-Mar-24 MAR2257 B F Fees - William Marshall y 40.50
20-Mar-24 PMAR12 B OF Ofsted Sub - DBS certificate Jane Oliver y 48.01-
21-Mar-24 B FF Flintshire Funding - Reggie Barrie y 300.00
25-Mar-24 B FR
Fund Raising - Ayotunde Kabiawu
y 10.00
25-Mar-24 PMAR13 B SW
Software
y 99.00-
26-Mar-24 B FR Fund Raising - Reggie Barrie (Easter) y 16.00
2-Mar-24 CARD3 B TR
Training and Resources - Training Lunch
y 34.05-
2-Mar-24 B MP
Mobile Phone - Tesco
y 7.50-
4-Mar-24 B FF Flintshire Funding - Reggie Barrie y 100.00
15-Apr-24 PAPR01 B DB
DBS Subscription - Update service Jane Oliver
y 13.00-
16-Apr-24 PAPR02 B GA
Garden - Mud kitchen and raised bed
y 570.00-
16-Apr-24 PAPR03 B WA Wages - Ashley Middleton y 1,376.50-
16-Apr-24 PAPR04 B WA
Wages - Debbie Davey
y 1,401.43-
16-Apr-24 PAPR05 B WA
Wages - Emma Billett
y 914.95-
16-Apr-24 PAPR06 B WA
Wages - Jane Christmas
y 1,147.87-
16-Apr-24 PAPR07 B WA
Wages - Amira Aly
y 1,145.47-
16-Apr-24 PAPR08 B WA
Wages - Rachel Reddy
y 1,245.89-
16-Apr-24 PAPR09 B WA
Wages - Jane Oliver
y 286.55-
16-Apr-24 PAPR10 B GO
Gompels - Supplies
y 139.95-
16-Apr-24 PAPR11 B TA
Tax and NI -
y 1,244.33-
16-Apr-24 PAPR12 B MS Multi Skills - March y 112.00-
18-Apr-24 PAPR13 B NE Nest Pension y 501.92-

Page 6 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
18-Apr-24 PAPR14 B MS Multi Skills - April y 84.00-
28-Apr-24 CARD1 B TY
Toys and Learning - Books Asda
y 7.00-
27-Apr-24 CARD2 B SN
Snack - Aldi
y 5.15-
27-Apr-24 CARD3 B GA Garden - Range y 6.98-
29-Apr-24 PAPR15 B RE
Rent and Internet - Feb
y 1,001.25-
29-Apr-24 PAPR16 B RE Rent and Internet - March y 1,031.25-
24-Apr-24 HAY2262 B F Fees - Otis Haycocks y 247.50
24-Apr-24 HAY2263 B MS
Multi Skills - Miles Haycocks
y 8.75
26-Apr-24 AHM2264 B MS
Multi Skills - Musa Ahmed
y 10.00
29-Apr-24 CRO2265 B MS Multi Skills - Eve Crossley y 5.25
29-Apr-24 FEN2266 B MS
Multi Skills - Ezra Fenton
y 8.75
29-Apr-24 CHE2267 B F Fees - Phoebe Chesshyre y 128.70
29-Apr-24 CHE2268 B F
Fees - Albie Chesshyre
y 255.00
30-Apr-24 CHA2269 B F
Fees - Aaliyah Challenger
y 7.50
30-Apr-24 COB2270 B F
Fees - Teddy Cobden
y 98.75
30-Apr-24 BOS2271 B F
Fees - Emery Bosquet
y 248.75
18-Apr-24 CARD4 B SU
Supplies - Amazon Trolly
y 42.99-
19-Apr-24 B CF
CWAC Funding - Spring
y 29,360.10
19-Apr-24 PAPR15 B SW
Software - WIX Website
y 12.46-
29-Apr-24 B FF Flintshire Funding - Reggie Barrie y 65.00
29-Apr-24 PAPR16 B IN
PSLA Insurance
y 971.51-
30-Apr-24 B MP Mobile Phone - Tesco y 7.50-
1-Apr-24 B FR Fund Raising - Easter y 741.30
7-May-24 PMAY01 B EX
Expenses - Emma Billett
y 5.57-
7-May-24 PMAY02 B EX
Expenses - Debbie Davey
y 11.29-
7-May-24 PMAY03 B EX
Expenses - Jane Christmas
y 7.16-
7-May-24 PMAY04 B EX
Expenses - Rachel Reddy
y 5.21-
7-May-24 PMAY05 B EX
Expenses - Amira Aly
y 16.75-
7-May-24 PMAY06 B EX
Expenses - Ashley Middleton
y 57.02-
13-May-24 PMAY07 B RE
Rent and Internet - April
y 604.50-
13-May-24 PMAY08 B TR
Training and Resources - Safeguarding
y 80.00-
13-May-24 CARD01 B ST
Stationery - Paper and ink amazon
y 47.63-
16-May-24 PMAY09DD B NE
Nest Pension - MAY
y 484.97-
17-May-24 PMAY10 B WA Wages - Ashley Middleton y 1,360.00-
17-May-24 PMAY11 B WA
Wages - Debbie Davey
y 1,393.75-
17-May-24 PMAY12 B WA
Wages - Emma Billett
y 875.64-
17-May-24 PMAY13 B WA
Wages - Jane Christmas
y 1,089.44-
17-May-24 PMAY14 B WA
Wages - Amira Aly
y 1,116.77-
17-May-24 PMAY15 B WA
Wages - Rachel Reddy
y 1,192.45-
17-May-24 PMAY16 B WA
Wages - Jane Oliver
y 211.83-
7-May-24 MYE2272 B MS
Multi Skills - Verity Myers
y 8.75
10-May-24 VIC2273 B F
Fees - Connor Vickers
y 15.00
14-May-24 WIL2274 B MS Multi Skills - Arlo Wild y 8.75
14-May-24 WIL2275 B MS Multi Skills - Albie Wild y 8.75
14-May-24 AIN2276 B MS Multi Skills - Luca Ainsworth y 8.75
15-May-24 WRI2277 B F Fees - Mila Wright y 90.00
15-May-24 TAY2278 B MS
Multi Skills and Fees - Mathys Taylor
y 10.25
17-May-24 PRI2279 B MS
Multi Skills - Emmeline Prior
y 8.75
17-May-24 BAY2280 B F Fees - Talia Baynes y 73.75
20-May-24 FOR2281 B F
Fees - Philip Fort
y 297.00
21-May-24 BAR2283 B MS
Multi Skills - Reggie Barrie
y 8.75
20-May-24 BEL2284 B F
Fees - Reggie Bell
y 30.00
20-May-24 BRO2285 B F
Fees - Zachary Brown
y 190.25
21-May-24 HOD2286 B F
Fees - Lara Hodgson
y 57.75
24-May-24 JON2287 B F
Fees - Oliver Jones
y 240.00
24-May-24 ROB2288 B MS Multi Skills - Leo Robinson y 8.75

Page 7 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
28-May-24 FOR2290 B F Fees - Extra Sessios Philip Fort y 16.50
29-May-24 RAT2291 B F
Fees - Saloni Rath
y 180.00
15-May-24 PMAY18 B TR Training and Resourses - EYA Policies and Procedure s
y
8.75-
14-May-24 PMAY17 B TR
Training and Resources - EYA Early Years Foundatio


n
y
8.00-
14-May-24 PMAY12 B AC
Accoutant Fees - Book keeping 2022-2023


y
60.00-
14-May-24 PMAY13 B PA
Party - Diddi Drama
y 80.00-
17-May-24 B FF
Flintshire Funding - Reggie Barrie
y 195.00
24-May-24 PMAY19 B TY
Toys and Learning
y 1,052.13-
28-May-24 B TR
Training and Resources - Training lunch
y 44.75-
3-May-24 B MP
Mobile Phone - Tesco
y 7.50-
5-May-24 MAR2293 B F Fees - William Marshall y 68.75
5-May-24 B F Fees - William and Masie top up y 7.75
5-May-24 MAR2294 B F
Fees - Maisie Marshall
y 256.25
4-May-24 B SN Snack - asda y 5.00-
10-Jun-24 PJUNE01 B SW Software - Instant Nursery Manager y 99.00-
10-Jun-24 PJUNE02 B RE
Rent and Internet
y 813.75-
10-Jun-24 PJUNE03 B MS Multi Skills - May 2024 y 56.00-
11-Jun-24 PJUNE04 B EX
Expenses - Debbie Davey
y 35.39-
11-Jun-24 PJUNE05 B EX
Expenses - Amira Aly
y 10.84-
11-Jun-24 PJUNE06 B EX
Expenses - Emma Billett
y 3.85-
10-Jun-24 COB2294 B F
Fees - Teddy Cobden
y 117.25
10-Jun-24 BRO2295 B MS
Multi Skills - Benjamin Brotherton
y 21.00
10-Jun-24 BOS2296 B F
Fees - Emery Bosquet
y 327.25
11-Jun-24 VIC2297 B F
Fees - Conor Vickers
y 20.00
11-Jun-24 CROS2298 B MS Multi Skills - Eve Crossly y 12.25
18-Jun-24 PJUN07 B WA
Wages - Ashley Middleton
y 1,316.14-
18-Jun-24 PJUN08 B WA
Wages - Debbie Davey
y 1,357.84-
18-Jun-24 PJUN09 B WA
Wages - Emma Billett
y 878.33-
18-Jun-24 PJUN10 B WA
Wages - Jane Christmas
y 1,081.69-
18-Jun-24 PJUN11 B WA
Wages - Amira Aly
y 1,115.33-
18-Jun-24 PJUN12 B WA
Wages - Rachel Reddy
y 1,160.82-
18-Jun-24 PJUN13 B WA
Wages - Jane Oliver
y 263.35-
22-Jun-24 PJUN14 B NE
Nest Pension - June
y 472.63-
17-Jun-24 PJUN15 B TR Training and Resources - Little Lambs Anaphyaxis y 100.00-
12-Jun-24 MYE2299 B F
Fees - and MS - Verity Myers
y 27.25
13-Jun-24 HAY2300 B MS
Multi Skills - Miles Haycocks
y 12.25
13-Jun-24 HAY2301 B F
Fees - Otis Haycocks
y 358.75
15-Jun-24 WIL2303 B MS
Multi Skills - Arlo Wild
y 12.25
15-Jun-24 WIL2304 B MS Multi Skills - Albie Wild y 12.25
18-Jun-24 Refund B F Fees - Reggie Bell y 30.00-
17-Jun-24 PRI2305 B MS
Multi Skills - Emmeline Prior
y 12.25
17-Jun-24 BRO2302 B F Fees - Zachary Brown y 232.75
18-Jun-24 HOD2306 B F
Fees - Lara Hodgson
y 115.50
19-Jun-24 FOR2307 B F
Fees - Philip Fort
y 407.00
23-Jun-24 WRI2308 B F
Fees - Mila Wright
y 90.00
24-Jun-24 CHE2309 B F
Fees - Albie Chesshyre
y 297.50
24-Jun-24 CHE2310 B F
Fees - Phoebe Chesshyre
y 103.95
24-Jun-24 MAR2311 B F
Fees - Maisie Marshall
y 381.75
24-Jun-24 MAR2312 B F Fees - William Marshall y 140.50
20-Jun-24 CARD1 B SU Supplies - Coop Coffee y 4.53-
24-Jun-24 CARD2 B SN
Snack - Farm Foods Pineapple
y 0.59-
26-Jun-24 TAY2313 B MS
Multi Skills - Matys Taylor
y 12.25
26-Jun-24 PJUN16 B OS
Other Services - Dan & his van rubbish removal
y 80.00-
26-Jun-24 PJUN17 B MS Multi Skills - May y 84.00-
27-Jun-24 MBO2314 B F
Fees - Lilah Mbongo
y 118.00
27-Jun-24 B CF
CWAC Funding - Summer 30%
y 17,174.07

Page 8 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
27-Jun-24 WAR2315 B MS Multi Skills - Luca Ainsworth y 12.25
27-Jun-24 AHM2316 B MS Multi Skills - Musa Ahmed y 10.50
28-Jun-24 JON2317 B F Fees - Oliver Jones (part payment) y 164.17
28-Jun-24 ROB2318 B MS
Multi Skills - Leo Robinson
y 12.25
2-Jun-24 CHE2319 B F Fees - Phoebe Chesshyre y 39.60
3-Jun-24 FEN2320 B MS
Multi Skills - Ezra Fenton
y 12.25
4-Jun-24 BOS2321 B F Fees - Eline Bosquet y 286.00
4-Jun-24 BOS2322 B MS
Multi Skills - Talia Baynes
y 12.25
5-Jun-24 JON2323 B F
Fees - Oliver Jones
y 115.83
17-Jun-24 CARD3 B TR Training and Resources - training lunch y 30.35-
19-Jun-24 PJUN18 B TY
Toys and Learning - 3 balance bikes Little Nation
y 138.65-
1-Jun-24 B MP
Mobile Phone - Tesco
y 7.50-
2-Jun-24 B FF Flintshire Funding - Reggie Barrie y 260.00
3-Jun-24 PJUN19 B GO
Gompels - Supplies
y 184.35-
8-Jul-24 HOD2324 B F
Fees - Lara Hodgson - Extra sessions
y 33.00
12-Jul-24 PJUL01 B OU
Outing - Ice Cream Farm
y 239.25-
14-Jul-24 CARD1 B SN
Snack - The Food Warehouse
y 13.64-
15-Jul-24 PJUL02 B RE Rent and Internet - June y 918.75-
15-Jul-24 PJUL03 B TA Tax and NI - May - July y 1,515.46-
17-Jul-24 PJUL05 B EX
Expenses - Ashley Middleton
y 76.26-
17-Jul-24 PJUL06 B EX
Expenses - Debbie Davey
y 23.91-
17-Jul-24 PJUL07 B EX
Expenses - Amira Aly
y 11.87-
17-Jul-24 PJUL08 B EX
Expenses - Rachel Reddy
y 15.75-
17-Jul-24 PJUL09 B EX
Expenses - Jane Christmas
y 7.76-
18-Jul-24 PJUL10 B WA
Wages - Ashley Middleton
y 1,731.64-
18-Jul-24 PJUL11 B WA
Wages - Debbie Davey
y 1,657.42-
18-Jul-24 PJUL12 B WA
Wages - Emma Billett
y 1,272.34-
18-Jul-24 PJUL13 B WA
Wages - Jane Christmas
y 1,373.14-
18-Jul-24 PJUL14 B WA
Wages - Amira Aly
y 1,380.02-
18-Jul-24 PJUL15 B WA
Wages - Rachel Reddy
y 1,464.45-
18-Jul-24 PJUL16 B WA
Wages - Jane Oliver
y 429.95-
20-Jul-24 PJUL17 B NE
Nest Pension - July Pay
y 634.68-
22-Jul-24 PJuly 18 B MS
Multi Skills - July
y 112.00-
22-Jul-24 B FR
Fund Raising - Sports Day
y 315.00
18-Jul-24 B OS
Other Services - staff lunch
y 136.20-
18-Jul-24 B OU Outing - Extras Ice Cream Farm y 18.00-
22-Jul-24 B OS
Other Services - Gift for pe Mark
y 4.00-
8-Jul-24 B OU
Outing - ICF Harlan Jones
y 8.25
8-Jul-24 B OU
Outing - ICF William and Maisie
y 16.50
9-Jul-24 B OU
Outing - ICF Arlo and Albie
y 16.50
9-Jul-24 B OU
Outing - ICF Lara Jones
y 8.25
9-Jul-24 B OU
Outing - Siara Ifran
y 8.25
9-Jul-24 B OU
Outing - ICF Zachary
y 8.25
9-Jul-24 B OU
Outing - ICF Emery
y 8.25
9-Jul-24 B OU
Outing - ICF Ezra Fenton
y 8.25
9-Jul-24 B OU
Outing - ICF Leo Robinson
y 8.25
9-Jul-24 B OU
Outing - ICF Teddy Cobden
y 8.25
9-Jul-24 B OU
Outing - ICF Miles and Otis
y 17.00
10-Jul-24 B OU
Outing - ICF Mila Wright
y 8.25
9-Jul-24 PJUL19 B SU
Supplies - Notice board, raffle tickets - amazon
y 18.98-
10-Jul-24 B OU
Outing - ICF Wilf
y 16.50
10-Jul-24 B OU
Outing - ICF Reggie Barrie
y 8.25
10-Jul-24 B OU
Outing - ICF Cora Waters
y 9.00
10-Jul-24 B OU
Outing - ICF Philip Fort
y 8.25
10-Jul-24 B OU
Outing - ICF Ari and Raffy
y 16.50
10-Jul-24 PJUL20 B SU
Supplies - Medals Amazon
y 3.99-

Page 9 of 10

Belgrave Pre-school

9:58 am 19-May-25

Date Reference Account Class Description Rec. Amount Notes
11-Jul-24 B FR Fund Raising - raffle ticket Wilf y 5.00
11-Jul-24 B OU
Outing - ICF Luca
y 8.25
11-Jul-24 B OU
Outing - ICF Albie and Phoebe
y 16.50
11-Jul-24 B OU
Outing - ICF Madison and Riley
y 16.50
11-Jul-24 B FR
Outing - Raffle Tickets Jane C
y 5.00
12-Jul-24 B OU
Outing - Pipa McCartney
y 8.25
12-Jul-24 B SU
Supplies - Refund notice board Amazon
y 13.99
15-Jul-24 B F
Fees and ICF - Iris Richardson
y 82.50
15-Jul-24 B F Fees - Maisie and William extra sessions y 33.00
16-Jul-24 B OU Outing - ICF Talia y 8.25
16-Jul-24 PJULY21 B ST
Stationery - Amazon
y 37.97-
17-Jul-24 KRI2327 B F
Fees - Wilf Krishan-Gray
y 198.00
18-Jul-24 RAT2328 B F
Fees - Saloni Rath
y 225.00
22-Jul-24 PAR2329 B F Fees - Millie Partridge y 41.25
25-Jul-24 B FF
Flintshire Funding - Reggie Barrie
y 195.00
25-Jul-24 B FF
Flintshire Funding - Reggie Barrie
y 65.00
1-Jul-24 B MP
Mobile Phone - Tesco
y 7.50-
16-Aug-24 PAUG01 B WA Wages - Ashley Middleton y 1,295.54-
16-Aug-24 PAUG02 B WA
Wages - Debbie Davey
y 1,336.71-
16-Aug-24 PAUG03 B WA
Wages - Emma Billett
y 893.26-
16-Aug-24 PAUG04 B WA
Wages - Jane Christmas
y 1,110.10-
16-Aug-24 PAUG05 B WA
Wages - Rachel Reddy
y 1,177.26-
16-Aug-24 PAUG06 B WA
Wages - Amira Aly
y 1,058.88-
16-Aug-24 PAUG07 B WA
Wages - Jane Oliver
y 343.50-
16-Aug-24 PAUG08 B NE
Nest Pension - July
y 467.16-
2-Aug-24 B MP
Mobile Phone - Tesco
y 7.50-
5-Aug-24 B SF CWAC Send funding - Aut Term 70% y 28,202.44

Totals

46,124.92

Page 10 of 10

Belgrave Pre-school

9:58 am 19-May-25

BELGRAVE PRE-SCHOOL Registered Charity No. 702183 STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 August 2024 2023124 2022/23 INCOMING RESOURCES Grant Fiinding Cliesliire West and Chester l-lintshire CC 102497 55328 1895 Fees Pre School & Classes 25904 33253 Fund-raising Activities/Donations 2715 2102 Sale of Supplies/Equipment 51 187 TOTAL INCOME 133062 90870 RESOURCES EXPENDED Wages 95366 80038 Rent of premises 9556 6877 Equipment/Toys 2523 736 Miscellaneous Consumables 4951 3365 Fund-raising Activities 443 Insurance premium 972 694 Staff Training 892 357 Office expenses 1205 1209 Subscriptions Advertising 658 Uniform 231 Telephone & Broadband 181 Safeguarding 150 97 TOTAL EXPENDITURE 116148 94443 SURPLUS OF INCOME OVER EXPENDITURE 16915 -3573 Belgrave_PreSchool_ACCOUNTS 23 24

STATEMENT OF ASSETS AND LIABILITIES at 31 August 2024 Current Assets Cash held in Current Account at NATWEST Bank Petty cash balance Debtors Pre-paid income 2023/24 2022123 69,321 51.407 Liabilities HMRC Tax and National Insurance owing Nest pension 69,321 51,407 -1,546 -146 67,629 -557 -135 50,714 Net Assets I have examined the financial records held and maintained by the Charity and certify that these Financial Statements are a true and accurate record. Lorna Siddons Bethan Clayton MAAT- CH4 Accounting Services Treasurer 17/06/2025 Independent Examiner 17/06/2025