OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 12
Detailed Statement ofFinancial Activities 13 to 14

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 26,824 26,824 34,217
Charitable activities
Charitable Activity 1,310 1,310
Investment income 10,000 10,000
Other income 30,000
Total 38,134 38,134 64,217
EXPENDITURE ON
Charitable activities
Charitable Activity 28,766 28,766 44,728
Other 6 5,809 5,809 6,123
Total 34,575 34,575 50,851
NET INCOME 3,559 3,559 13,366
RECONCILIATION OFFUNDS
Total funds brought forward 1,282,768 115,440 1,398,208 1,384,842
TOTAL FUNDS CARRIED FORWARD 1,286,327 115,440 1,401,767 1,398,208

31 March 2022
2022 2021
Unrestricted Restricted Total Total
Notes fund fund
8
funds fundsf
FIXEDASSETS
Tangible assets 10 369,632 115,440 485,072 359,370
CURRENT ASSETS
Debtors 11 209,344 209,344 206,454
Cash at bank and in hand 708,551 708,551 835,192
917,895 917,895 1,041,646
CREDITORS
Amounts
falling due within one year
12 (2,888) (2,888) (2,808)
NET CURRENT ASSETS 915,007 915,007 1,038,838
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,284,639 115,440 1,400,079 1,398,208
NET ASSETS 1,284,639 115,440 1,400,079 1,398,208
FUNDS 13
Unrestricted
funds
1,284,639 1,282,768
Restricted funds 115,440 115,440
TOTAL FUNDS 1,400,079 1,398,208

Notes to the Financial Sta
for the Year Ended
teruents - continued
31March 2022
DONATIONS AND LEGACIES
2022 2021
Donations 26,824 27,363
Gift aid 6,854
26,824 34,217
3. INVESTMENT INCOME
2022 2021
E
Rents received 10,000
4. OTHER INCOME
2022 2021
f, 8
Rental income 30,000
5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
Charitable Activity 28,554 212 28,766
6. OTHER
2022 2021
Depreciation 5,809 6,123

fo r the Y ear Ended 31March 2022
STAFF COSTS
2022 2021
Wages and salaries 18,000 18,391
18,000 18,391
The average monthly number ofemployees during the year was as follows:
2022 2021
Pastor 1 1
No employees
received
emoluments in excess of660,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
34,217 34,217
Other income 30,000 30,000
Total 64,217 64,217
EXPENDITURE ON
Charitable
activities
Charitable
Activity
44,728 44,728
Other 1,576 4,547 6,123
Total 46,304 4,547 50,851
NET INCOME/(EXPENDITURE) 17,913 (4,547) 13,366
RECONCILIATION OF FUNDS
Total funds brought forward 1,264,855 119,987 1,384,842
TOTAL FUNDS CARRIED FORWARD 1,282,768 115,440 1,398,208

Fixtures
Freehold and Motor
property fittings vehicles Totals
COST
At 1 April 2021 454,670 120,281 13,000 587,951
Additions 131,511 131,511
At 31March 2022 586,181 120,281 13,000 719,462
DEPRECIATION
At 1 April 2021 100,029 115,964 12,588 228,581
Charge for year 4,547 1,079 183 5,809
At 31March 2022 104,576 117,043 12,771 234,390
NET BOOK VALUE
At 31March 2022 481,605 3,238 229 485,072
At 31March 2021 354,641 4,317 412 359,370
11. DEBTORS
2022 2021
Amounts
falling due within
one year:
Other debtors 6,840 6,840
Prepayments 1 1,216
6,841 8,056
Amounts
falling due after more than one year:
Due f'rom group undertakings 202,503 198,398
Aggregate
amounts
209,344 206,454

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 1,200 1,200
Accruals and deferred income 1,608 1,608
Accrued expenses 80
2,888 2,808

MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 1,282,768 1,871 1,284,639
Restricted funds
Restricted Fund 115,440 115,440
TOTAL FUNDS 1,398,208 1,871 1,400,079
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 38,134 (36,263) 1,871
TOTAL FUNDS 38,134 (36,263) 1,871
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 1,264,855 17,913 1,282,768
Restricted
funds
Restricted Fund 119,987 (4,547) 115,440
TOTAL FUNDS 1,384,842 13,366 1,398,208

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 64,217 (46,304) 17,913
Restricted
funds
Restricted Fund (4,547) (4,547)
TOTAL FUNDS 64,217 (50,851) 13,366

Light ofthe World Gospel Hall
Community
Church
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 26,824 27,363
Gift aid 6,854
26,824 34,217
Investment
income
Rents received 10,000
Charitable
activities
Grants 1,310
Other income
Rental income 30,000
Total incoming resources 38,134 64,217
EXPENDITURE
Charitable
activities
Wages 18,000 18,391
Rates and water 234 144
Insurance 3,713 2,242
Light and heat 2,119 1,271
Telephone 1,044 474
Sundries 3,334 100
Mission expenses —food 53
Donations 110 120
Motor expenses 139
Grants to institutions 20,000
28,554 42,934
Other
Freehold property 4,547 4,547
Fixtures and fittings 1,079 1,439
Motor vehicles 183 137
5,809 6,123
Support costs
Finance
Bank charges 25
Governance costs
Accountancy and legal fees 187 1,794

2022 2021
0
34,575 50,851
3,559 13,366