OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
income and endownxrnts from:
Donations and legacies 3 19,460 19,460 13,852
Charitable activities 4 309,488 309,488 111,649
Investments 5 2,461 2,461 7,775
Total 311,949 19,460 331,409 133,176
Expenditure
on:
Charitable activities 6 273,909 26,686 300,595 144,194
Total 273,909 26,686 300,595 144,194
Net income/(expenditure) 38,040 (7,226) 30,814 (11,018)
Net nxrvenant in funds 38,040 (7,226) 30,814 (11,018)
Reconciliation of Funds
Total funds
brought
forward
187,967 7,226 195,193 206,211
Total funds carried forward 226,007 226,007 195,193
0X
Rxed Assets
Tangible assets 9 185,663 186,119
Total fixed assets 185,663 186,119
Current assets
Cash at bank and in hand 48,073 15,488
Total current assets 48,073 15,488
Current
Liabilities
Creditors: Amounts falling due
within one year 10 7,729 6,414
Net current assets 40,344 9,074
Total aeeete less current liabilities 226,007 195,193
Net assets 226,007 195,193
The funds ofthe charity
Restricted income funds 11 7,226
Unrestricted
income
funds 12 226,007 187,967
Total charity funds 226,007 796J96

Income and endowm ents from: Donations
and
legacies
Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
r. 2 6 2
Albert Hunt 5,000 5,000
CAF 7,055 7,055
Durham Community Action 1,800 1,800
East Durham College 500 500
Joicey Trust 4,000
Woodland
Trust
870
Help the Homeless 1,550
Groundworks 7,266
County Durham
Community Foundation 5,105 5,105 160
Sundry donations 6
Total 19,460 19,460 13,852
Income and endowments from Charitable
activities
Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
8 8 8 8
Housing rental 231,281 231,281 40,265
Contributions 1,440 1,440
Durham County Council
Support payrn ents 76,767 76,767 71,284
Total 309,488 309,488 111,549
Income and endowments from Investments
Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
r. r. E R
Property rental income 2,426 2,426 7,720
Bank interest receivable 35 35 55
Total 2,461 2,461 7,775

Notes to the accounts (Continued) Notes to the accounts (Continued) Notes to the accounts (Continued) Notes to the accounts (Continued)
6 Expenditure
on: Charitable
activities
Unrestricted Restricted Total funds Total funds
funds 2021 2020
6
Purchases
and other cost ofsales
871 871
Wages 144,150 164,738 113,668
Pension costs 1,762 1,762 1,092
Training and Welfare 1,206 1,706 139
Payroll fees and charges 797
Travel &subsistence 208 379
Motor expenses 5,908 5,908
Rates and water charges 2,587 2,587 1,717
Light, heat and power 2,497 2,497 6,643
Cleaning
and waste management
2,217 2,217 1,511
Premises
repairs, renewals
and m 10,152 10,152 7,774
Property insurisice 1,400 1,400 1,264
Telephone,
fax and internet
2,289 2,289 1,620
Postage 148 148 60
Stationery and printing 1,613 1,613 694
Membership
subscriptions
218 218 450
Sundry expenses 974 974 214
Accountancy 1,307 1,307 1,336
Independent
examination
fees 750 750 250
Management
fees
3,200 3,200 418
Other legal and professional 720 5,390 6,110 97
Bank charges 294 294 288
Depreciation
and amortisation
456 456 456
Rent paid 89,190 89,190 3,325
Total 273.606 300,595 144,194

mployee costs during the period were as fol lows:
2021 2020
E E
Wages and salaries 157,414 113,668
Social security costs 7,324
Other pension costs 1,762 1,092
166,5DD 11476D
9 No trustee
receive
during the year.
Fixed Assets
d remunera tion
(
2020: n one) o r w as reimbursed expenses
(2
020: nil)
Freehold Plant snd
property machinery Total
Cost or valuation 8 E 8
At
01 April 2020
200,000 34,554 234,554
At 31 March 2021 200,000 34,554 234,554
Depreciation
At
Oi April 2020
13,881 34,554 48,435
Charge for the year 456 456
At 31 March 2021 14,337 34554 48,891
Net book value
At 31 March 2021 185,663 185,663
At 31 March 2020 186119 - 186119
2020
2
Net book value of revalued tangible fixed assets 185,663 186,119
Historical cost to date 25,123 25,123
Accumulated
depreciation
to date (14,337) (13,881)
\D,786 11.242
10 Creditors: Amounts falling due within one year
2021
f
Trade creditors 3,164 1,492
Taxation and social security 3,329 1,802
Other creditors 1,236 3,120
7,729 6,414
11 Restricted income funds
2
Groundwork
Trust
7,226 (7,226)
Albert Hunt 5,000 (5,000)
CAF 7,055 (7,055)
Durham
Community
Action 1,80C (1,80C)
East Durham
College
500 (500)
County
Durham
Community
Foundation
7,226 51D5
I~481
~5105
~26 536

Unrestr icte d
Income fun
ds
a
X3
s g
a o.
R Or
9 re 6e
s 8 8
General fund 13,090 311,949 (273,909) 51,130
Revaluation Reserve 174,877 174,877
187,967 311 949 ~273917! 226 007
Restricted funds Restricted funds
Current assets 22,154
Unrestricted funds
Fixed assets 185,663 231,712
Current assets 40,344 726 007 135 6'19
226 007 389485

Comparative Statement of Financial A ctivities
by fund type (
2020)
Unrestricted Restricted Total funds
funds funds 2020
8
Income and endowrrants from.
Donations and legacies 6 13,646 13,852
Charitable activities 111,549 111,549
Investm ants 7,775 7,775
Total 119,330 13,846 133,176
Expenditure on:
Charitable activities 117,424 26,770 144,194
Total 117,424 26,770 144,194
Net Income/(expenditure) 1,906 (12,924) (11,018)
Net movement
In funds
1,906 (12,924) (11,018)