Bassetlaw Hospice
TRUSTEE REPORT AND FINANCIAL STATEMENTS
ST
FOR THE YEAR ENDED 31 MARCH 2025
B￿￿110￿ Hospice
Registered Charity Number., 701876

BASSETLAW HOSPICE OFTHE GOOD SHEPHERO
REPORT OF THE TRUSTEES
FOR THE YEAR ENDING 315T MARCH 2025
REGISTERED CHARITY NUMBER 701876
CONTENTS
Page
A Message from the Chairman
Report of the Trustees
Objectives and activities for the public benefit
A review of our achievements and performance
Volunteers
Fundraising
Financial summary
Risk managem
nl
Structure, Governance & Management
8-11
Report of the Independent Auditors
12-14
Statement of Financlal Activities
15
Statement of Financial Position
16
Statement of Cash Flows
17
Notes forming part of the Financial Statements
18-29
The following pages do not form part of the statutory accounts..
Analysis of Statement of Flnanclal Activities
30-32

8ASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPOR T OF THE TRUSTEES
FOR THE YEAR ENDING 31ST MARCH 2025
REGISTERED CHARITY NUMBER 701876
A MESSAGE FROM THE CHAIRMAN
The Hospice is moving into
new phas
of its development over the coming months and
s reporte
in
last year's Annual Report we have been in wide ranging talks with the Integrated Care Board IICBI. We
will be almost lurning full circle to where our service began, and further information 15 in the main body
of the report. There is still much work to do to achieve our stand-alone position and to reflect this
Bonney Baggaley has been appointe(l as CEO.
We look forward to working with Bassetlaw GPS to ensure we continue to provide Hospice Care to our
residents. We will need to increase our fundraising efforts, and work is already underway to ensure that
we achieve this.
We are looking forward to the challenge as we move forward as a fully independent Hospice.
I would as ever like to thank our board of trustees, charity staff, nursing and hospice staff and not
forgetti ng
ur volL*llteers for their continued hard work and commitment. We will continue now and, in
the futur
o strive to provide the highest level of care that has always been at the heart of 8a5setlaw
Hospi
ike Quigley M8E
Chairman of Trustees

BASSETLAW HOSPICE OF THE GOOO SHEPHERD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDING 31" MARCH 2025
REGISTERED CFIARITY NUMBER 701876
The Trustees present their annual report together with the financial statements of the charity for the year
ended 31 St March 2025. The financial statements have been prepared in accordance with the accounting
policies sel out in note 1 to the accounts and comply with the charity'5 trust deed, The Charities Act 2011,
accounting and reporting by Charities.. Statement of Recommended Practice applicable lo charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
the Republic of Ireland {FRS 1021 (effective 1 $1 January 20191
Ob'ectlves and actlvltles for the
ublic benefit
Objectlves
The objectives of the charity are lo raise funds to provide
hospice Care lo the residents of Worksop, Retford and the
surrounding area which is known as Bassellaw. Situated in
the county of Nollinghamshire and to work with other
healthcare providers in the development and provision of
palliative care.
L_I:I.ILJA
Beneficiaries and public benefit
The aGlivilies undertaken by the charity provide a benefit to all the peop
e of Bassellaw who have a need
of palliali
e care. subject lo limilalions
mposed by the number of place
available. The charity's acti
ties
are not considered lo cause any adver
e effects lo any members of the public. Any personal benefits
gained by persons olher than those reGeiving the care is considered lo be incidental to Ihe work of the
charity.
Charity Commission
The Trustees consider these objectives conlinue to provide public benefit for the IoGal community by
ensuring the availabilily of this care. They have referred lo the Charity Commission's general guidance of
public benefit when reviewing the aims and objectives and in planning the Charity's future activities.
Charitable a¢tlvltle$
Under Licence, approved by the Charity Commission. th@ nursing and medical costs of the service are
currently funded directly by Nottinghamshire Healthcare NHS Foundation Trust I'service Provider"). The
charity is responsible for all additional patient services including complimentary therapy, hairdressing,
diversional therapy and patient transport. The maintenance, replacement and repair of the building,
garden5 and fixtures and fittings, the insurance and running costs are all funded by the charity. The
charity also fLinds a number of other services both clinical and non-clinical, lo support the hospice and the
services we provide.

8ASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPOR T OF THE TRUSfEES
FOR THE YEAR ENDING 31if MARCH 2025
REGISTERED CHARITY NUMBER 701876
A review of our achievements and erformance and our future
lans
This year has witnessed some challenges regarding the delivery of the clinical care which is currently
delivered by Nottinghamshire Healthcare NHS Foundation Trust. The discussion regarding the stability of
the service has been discussed for some lime, however the decision has finally been reached lor
Nottinghamshire Healthcare NHS Foundation Trust to withdraw from the service.
Work has been undertaken during this year lo secure another NHS provider without success and so the
decision was reached by the Trustees for the charity lo apply to become independenl.
After extensive work with the Integrated Care Board and following a lender process, the charity has been
deemed as a suitable provider. The dale proposed for the transfer of services is the 1$1 September 2025.
This decision was not reached lightly by the Trustees however without another provider the hospice was
Certain lo close, and this wa5 the position the Trustees faced.
The Integrated Care 8oard will provide the charity with £1 . 3m of funding each year for 3 years towards
the clinical care however there remains a shortfall, increasing the amount of income the charity will need
lo raise.
With this being a new service with a new medical model, the service will be kept under review.
There will be many changes within the service a
within the next Annual Report,
d the Tru
tees look forward lo sharing the outcome
Our place in the Community
In our 31 sl year, our objectives as a charity remains the same, lo raise funds for the provision of hospice
care for the people of Bassellaw. We continue lo work closely with loGal healthcare providers including
Macmillan, GP Surgeries, Hospitals and Care Homes in the development of a pallialive care service lo
meet the needs of the patients and their loved ones al what is always a very difficult time in their lives.
Buildlng for the future
We are takin9 part in the National H05pice UK legacy campaign year 2. The campaign was launched in
2025 and will continue into 2026. This is lo raise awareness of the importance and impact of being left a
gift in a will and how legacies help secure the future of the hospice.
This year we have been able lo continue the development of the charity's website. We are very pleased
with the outcome and the feedback that we have received. The sile is atlraclive, user friendly and
interactive, allowing users to navigate between pages. The website hosts online forms, allowing users to
sign up as volunteers, join as Friends of the Hospice and get involved in fundraising. This year we have
introduced a Support and Wellbeing online referral page which allows patients and families lo refer into
the service directly. This is lo make access to the hospice even easier for the community of Bassellaw.

BASSETLAW HOSPICE OFTHE GOOD SHEPHERD
REPOR T OF THE TRUSTEES
FOR TFtE YEAR ENDING 315r MARCH 2025
REGISTERED CHARITY NUM8EtI 701876
Volunteers
We are incredibly forlunale to have a wonderful team of volunteers whose commitment and hard work is
invaluable to the charity, Volunteers enhance the sefvices that the charity provides and this year during
lockdown we have been able lo review the roles of our volunteers.
There are a variety of roles at the hospice, these include..
Support and Wellbeing Centre
Befriending patients
Serving drinks and meals
Assisting with arts, crafts and therapies
Leading on interactive activities
Kitchen
Assisting the catering team
Serving meals
General kitchen duties
Drivers
Drivers collect and return home patients allending Support and Wellbeing Centre
Volunteers must have a four door car with full comprehensive insurance
A mileage allowance is paid.
Meet and Greet- Face of the Hospice
Volunteers welcome and assist patients and visitors lo the Hospice.
Show p31ienls lo the Support and Wellbeing Centre
Show visitors lo the IPU
Support our Ward Clerk and Charity Operations Manager
IJ
Digital Marketing
Support Ihe development of our social media platforms
Blog writing
Website improvements
Increase brand awareness
promotion of virtual fundraising
Newsleller developmenl
Gardening
Volunteers assist the gardening team with weeding, planting, and general garden maintenance.
Retail Opportunities
Receiving. sorting and preparing stock for sale
Displaying and selling donated stock
Serving customers
Serving in the Hospice Tea Bar located in Retford Hospital

8ASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDING 31ST MARCH 2025
REGISTERED CHARITY NUM8ER 701876
Fundraising Opportunities
Selling raffle tickets
Baking cakes to sell at fundraising events
Helping with supermarket collections or bag packing
Staffing a stall al an event
Serving refreshments
Assisting al our organised events
Our events in the community, which are often at weekends or in the evenings have previously proven
popular with people who are employed but want to give something back lo the community. Many of our
volunteers provides Grafts, bake cakes and support the charity with donations and conlribulions.. they are
all part of the hospice team and as a board we thank them immensely. The time given by volunteers, if
calculated in terms of salary, would amount lo thousands of pounds and without their help and support it
would not be possible lo maintain the high standards of care or generate the income required.
As a charity we are continuing to run recruilmenl drives for volunteers and we are impressed with the
outcome so far.
Fundraisin
The local conimiinily have always been ready to support not only th
also li
arrange Iheir own unique ways lo raise funds fof the hospice
events that our team organis8 bul
and this yqar is no exception to that.
Debbie, our Community Fundraiser is always on hand to help provide support and guidance to
individuals, businesses, clubs and organisations who generoLssly use their own contacts lo raise funds for
the charily.
The Fundraising subcommittee, consisting of Iruslees. staff. nursing staff and member5 of the public who
meet al least 4 times a year lo plan, develop and review in-house and community fundraising events. The
charity's aini is not only to provide income bul lo engage with our supporters and ensure the profile of the
hospice continues lo remain as an active and important element within Bassellaw and the community il
serves.
The highlights this year include.. Snowdon which raised over £15.000. We also continue with our
Afternoon Tea Party. which took place in the museum gardens with 65 attendees. Tie a yellow ribbon
event al 8arnby Moor. Ladies Lunch, Easter Fayre, Christmas Fayre and our Christmas star event, which
was linked with the grief awareness week. This year we had quiz night with pie and peas al the hospice
which was very popular. In line with our 30th 8irthday, we are held a Grand Prize Draw, il was drawn in
Septembèr 2024.

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDING 315T MARCH 2025
REGISTERED CHARITY NUMBER 701876
Retail
This year the shops continued to undergo a lot of changes, including the continuation of Gift Aid. As a
policy we only sell items donated by the local community. The voluntèers have embraced the opportunity
to be open and we are always grateful for the qvalily donations that we receive and would like lo lake this
opportunity to say thank you to our hard-working volunteers and to the community for their ongoing
support.
The Tea Bar at Retford Hospital has really started to bloom again, we have even used this resource lo
launch a luck box in the Hospice which is very popular with staff and visitors.
Financial Summar
The charity repo
Is a gain for the year of £21 ,256: before investment gains. Th I
compares to a loss in the
previous year of £83.077. The gain is after laking into account legacies and do
alions of £254,764
conipared to £191.831 for the previous year. Legacies are a very imporlanl source of income for the
¢h3rily and the Irustees are forever grateful lo those faniilies that leave a bequest al. what can often be,
very difficult time for all concerned. The charity has joined a Hospice UK programme for improving
legacies.
The total value of available unfeslricled funds, including investments, al the end of the financial year is
£6.788,258 compared lo £6.731.598 al the previous financial year end. The cash position, included in
lolal funds, is £184,88212024.. £183,631)
The charity continues to delegate the management of ils investment portfolio lo professional independent
fund managers Rathbones, who manage the charity's investment portfolio within predetermined
parameters of asset class and risk. Financial markets are not immune from the effects of global events
and recent years have seen significant movement in fund values and returns. In the previous year,
Ralhbones departed from its formula of 80+°/o in equities to take advantage of gills and other fixed
interest bonds with Ihis element of the portfolio reaching 35+010 al limes. This year there was a £56,660
positive movement in nel funds compared to £201.939 for the previous year.
The combined income from the shops in R8tford and Worksop al £82,315 was reduced from last year and
slightly below budget. Both shops are fully staffed thanks lo a wonderful number of volunteers, It is these
volunteers across all areas of the charity that make working in and running the charity so rewarding.
As ever our principal funding source remains the people of Bassetlaw whose generosity allows us to
continue to develop and deliver a high level of hospice service. The Iruslees and staff will continue lo
monitor closely the trading results and balance sheet and conlinue lo operale a strong system of
budgetary control with sel authority levels and as a result all costs strictly controlled.
The costs of raising funds for the charity were higher than the previous year, mainly due lo increase in
staff costs and general inflationary cost rises. Costs for charitable activities were down on the previous
year by £42.512 mainly due lo lower non medical NHS costs. facilities contracts, costs and reducing
depreciation costs. 11 is worth mentioning here that a fully detailed glossary of accounts are reviewed by
the trustees on a monthly basis.

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPOR T OF THE TRUSTEES
FOR THE YEAR ENDING 315r MARCH 2025
REGISTERED CHARITY NUMBER 701876
Events after the end of the reporting period
The newly formed Integrated Care Board for Nottinghamshire has undertaken a detailed review of
Palliative Care and End of Life Pathway This has included how lo manage the cost of £500,000 lo meet
the shortfall in the cost of providing the care the Nolts Area Health can afford and the level of service the
ICB can fund.
Bassetlaw Hospice is not alone in feeling this squeeze and there is an alliance of Mid Notls Hospice
Charities that are investigating ways this can be managed without dramatically affecting the service
offered by Bassellaw Hospice and other similar hospice charities.
This Alliance sits as a board and Bonney 8aggaley is the Hospice Board member. At the beginning of this
year the Hospice elected to join the Alliance and its focus is "fast tracking" the combined hospice spare
bed capacity to meet the requirements of Nottinghamshire NHS.
Following the year end, the trustees have made the decision lo transfer the operations of the Gharily to a
newly formed Charitable Incorporated Organisalion ICIOI. This will include the transfer of all ils staff,
investments and assets and liabilities lo the CIO,
Going concern
As noted above. following the year end, the Iruslees have made the decision to transfer the operations of
the charity lo a newly formed Charitable Incorporated Organisalion ICIOI.
After due consideration of the above and all other relevant factors, the Iruslees continue lo adopt the
going concern basis in preparing the financial slalemenls since preparing the accounts under any other
basis e.g. break.up basis would not be materially different.
Investment policy
The Ifusl&es have placed voluntary reslriclions on the investments which can, with the agreement of the
board be changed al any lime.
Considering the current economic climate, the board are satisfied with the current perforniance of the
portfolio. The board receives an annual presenlalion from Ralhbones lo discuss the strategy and consider
the external faclofs affectin9 the performance of the portfolio.
Reserves polScy
The reserves policy is reviewed annUal￿y. and it is the policy of the charity to..
Strike a balance between financial prudence and investment in facilitating quality services
Maintain unreslricled funds which are available for general Lsse and equate to approximately two
years hospice operating expenditure
Hold sufficient reserves to cover the work impact of a negative event. This is currently sel al
£1.Om
To hold appropriate designated reserves for strategic and capital projects as determined on an
annual basis
Where required hold reslricled funds in accordance wilh specific reslriclions either by the wishes
of the donor or by the donor or by the nature of the appeal.
To hold, al all limes, liquid assets lo provide operational working capital and lo ensure cash
balances never fall below £250,000

8ASSETLAW HOSPICE OFTHE GOOD SHEPHERD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDING 31. MARCH 2025
REGISTEREO CHARITY NUM8ER 701876
Risk mana
ement
The Iruslees have a duty lo identify and review the risks to which the charity is exposed and to ensure
appropriate controls are in place lo provide reasonable assurance against fraud and error.
They actively review the major risks which are classified as constitutional. financial. operational and
external which the charity faces on a regular basis and which may impact on the service the charity aims
lo provide.
Constitutional The trustees believe that procedures are in place to cover any risk which may arise
regarding constitutional or governance matters.
Fi nancial The Iruslees consider the variability of returns and the fluctuations of valuation on the
investment portfolio lo constitute a financial risk and recent volatility in world stock markets has
demonstrated that risk. The trustees consider the portfolio to be a long-lerm investment and the income
is not a large portion of total income. The trustees consider that the charity could continue with no
investment income from this portfolio therefore the risk is acc&ptabl8.
The trustees consider that the reserves of the charity are sufficienl lo cover approximately two year's
operating costs. This does not include the stock market inveslmenls. which are excluded as they are
prone lo fluclualion as stated above.
Operational The trustees recognise the responsibility the charity has lo ensure the building. fixtures,
lillingsl and maintenance ancillary s
rvices provided are lo a high slahdard compatible with those
requir&d by the Bassetlaw Heallh P
rlnefship.
The trustees will ensure the ongoing development of clear operating procedures for the running of the
charity in order to miligale any significant risks.
External All fundraising activities are insured by external parties, who requife full risk assessments
specific lo each activity or event.
A formal review of all other risks is ongoing to ensure the charity can take action lo minimise such fisks.
Structure Governance & Mana
ement
Governing document
The charity is Constituted under a trust deed dated 28th July 1989 which, with the approval of the Charity
Commission, was superseded by a scheme dated 30th June 2004 and is an unincorporated company.
The area lo benefit under the deed is the district surrounding Relford and Worksop, known as Bassetlaw.
The Fund created under the deed is for all donations, subscriptions and bequests which are to be used to
provide premises, fixtures. fillings and equipment lo maintain a hospice for the benefit and treatment of
pain and suffering amongst the terminally ill residents of the area, catering for both their physical and
spiritual welfare.
Copies of the deed are available from Bassellaw Hospice, Cedar House, North Road, Retford, DN22
7XF.
Recrultment and training of new trustees
The Iruslees are elected to serve for Iwo years on the Executive Committee, which meets every bNO
months. Every year half the Iruslees are nominaled for re-election.

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPOR T OF THE TRUSTEES
FOR THE YEAR ENDING 31-' MARCH 2025
REGISTERED CHARITY NUMBER 701876
Induction and training of new trustees
The charity follows the Charity Commission's recommendations with regard to trustees. induction. All
new trustees are provided with a Help the Hospices Trustee Induction Pack along with a copy of the most
recent full accounts and the Charity Commissions publicalion CC3 The Essential Trustee - What you
need to know, what you need to do and given details where Charity Commission literature can be found.
New trustees are encouraged to spend time al the hospice working with staff and volunteers to fully
understand the nature of the care provided.
Organisational structure
The hospice is situated in Relford. The charity also maintains a shop and fundraising office Iknown as
the Appeal Office) at 4 Jubilee Courtyard, Relford and a shop at Worksop.
The day-lo-day running of the charity and fund-raising activities are managed by a salaried Charity
Operations Manager. Six part lime paid members of staff are employed in fundraising, adminislralion,
maintenance and gardening.
Key management personnel remuneration
The Iruslees consider the board of Iruslees and the Charity Operations Manager as comprising the key
management personnel of the charity in charge of directing and controlling the charity and running and
operating the charity on a day-lo-day basi5. All Iruslees give ol their lime freely and no trustee
remuneration or Iruslee expenses were paid ilk the year. |
Trustees are required lo disclose all relevant interests and regislef them with the Charity Operations
Manager and in accordance with policy withdraw from decisions where a conflict of interest arises.
The pay of Ihe Charity Operations Manager is reviewed by the Iruslees on a regular basis. In view ol the
size and nature of the charity the Iruslees sel the level of pay for the Charity Operations Manager with
reference lo similar positions within the health service and other local charities of a similar size.

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPOR T OF THE TRUSTEES
FOR THE YEAR ENOING 315r MARCH 2025
REGISTERED CHARITY NUMBER 701876
Reference and adminlstrative details".
Registered Charity number..
701876
Principal address..
Cedar House, North Road, Retford, DN22 7XF
Auditors..
Hawsons
5 Sidings Court, White Rose Way, Doncaster, DN4 5NU
Solicitors..
Emma Thompson
Jones and Company, Cannon Square, Retford, DN22 6PB
Bankers..
Lloyds Bank. High Street, Lincoln. LNS 7AP
CAF Bank Limited, 25 Kings Hill Avenue, Kings Hill, Wesl Malling, Kent,
ME19 4JQ
Virgin Money, Jubilee House, Gosforth, Newcastle upon Tyne.
NE3 4PL
Investment managers..
Ralhbon& Investment Management
Port of Liverpool Buildirlg, Pier Head, Liverpool, L3 1 NW
Trtjslees..
M W Quigley MBE
D T Cashmore
R Ashmore
M Childs
R Robinson
B Spencer
P Jefferson
A Tromans
D Bastow
D Craggs
D Bamford
Posilion:
Chairnian
Vice Chairnian
Treasurer
Secretary
Chief Executive Officer .' B Baggaley
10

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPOR T OF THE TRUSTEE5
FOR THE YEAR ENDING 31ST MARCH 2025
REGISTEREO CHARITY NUMBER 701876
Statement of Trustees, Responsibilities
The charity trustees are responsible for preparing a trustees, annual report and financial statements in
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally
Accepted Accounting Practice}.
The law applicable to charities in England and Wales requires the charity trustees lo prepare financial
slalemenls for each financial year which give a true and fair view of the slate of the affairs of the charity
and of the incoming resources and application of resources, of the charity for that period. In preparing the
financial statements. the Iruslees are required lo..
select suitable accounting policies and then apply them consistently.,
obs8rve the methods and principles in the Charities SORP 2019 IFRS1021',
make judgements and estimates that are reasonable and prudent..
slate whether applicable UK accounting standards have been followed, subject to any material
departures disclosed and explained in the financial stalemenls.,
prepare the financial slalemenls an the going concern basis unless il is inappropriate lo assume
that the company will continue on that basis.
Th
trustees dre responsible for keeping proper accounting recor
s that discbse with reasonable
accuracy, at any time, the financial position of the charity and lo enable them lo ensure that the financial
stalemenls comply wilh the Charities Act 2011, the Charity {Accounl and Report51 Regulations 2008 and
the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and
hence for taking reasonable steps lor the prevenlion and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the charity and financial informalion
included on the charity's website. Legislation in the United Kingdoni governing the preparation and
diss8minalion of financial slalemenls may differ from the legislation in other ILirisdiclions.
Approv8d by the Ir
Ipes on 21 July 2025 and signed on ils behalf by.
Quigley MBE - Chair of Trustees

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
Independent Auditor's Report to the Trustees of Bassetlaw Hospice of the Good Shepherd
Opinion
We have audited the financial statemenls of Bassetlaw Hospice of the Good Shepherd {Ihe'charity'l for the
year ended 31 March 2025, which comprise the Statement of Financial Activities lincorporaling the Income
and Expenditure Account). the Statement of Financial Position, the Statement of Cash Flows, and the Notes
forming parl of the Financial Slatemenls, including significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the
UK and Republic of Ireland, (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of th8 State of the charity's affairs as al 31 March 2025 and of incoming
resources and application of resources, for the year than ended.
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice, and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basls for opinion
We conductèd our audit in accordance with International Standards on Auditing IUKI IISAS IUKII and
applicable law. Our responsibilities under those standards are further described in the Auditor's
responsibilities for the audit of the financial slalemenls section ol our report We are independent of the
charity in acc
rdance with the ethical requirem&nls that are relevant lo our a
dil of the financial slalemenls
in the UK, in
luding the FRC s Ethical Standard, and we have fulfilled our
ther ethical responsibilities in
accordance with these requiremenls We believe that the audil evidence we have obtained is sufficient and
appropriate lo provide a basis lor our opinion.
Emphasis of matter
As disclosed in note 1 b - Going Concern. following the year end. the Iruslees made the decision lo
transfer the operations ol the charity lo a newly formed Charitable Incorporated Organisation ICIOI.
After due consideration of the above and all other relevant factors, the Irusle8s continue lo adopt the
going concern basis in preparing the financial statements since preparing the accounts under a basis
other than going concern would not be materially different.
Concluslons relating to going concern
In auditing the financial stalemenls, we have concluded that the charity's use of the going ¢on¢ern basis of
accounting irs the preparation of the financial slalemenls is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating lo events
or conditions that, individually or collectively, may cast significant doubl on the charity's ability lo continue
as a going concern for a period of al least twelve months from when the financial statements are authorised
for issue.
Our responsibilities and the responsibilities of the charity trustees with respect lo going concefn are
described in the relevant sections of Ihis report.
Other information
The other information comprises the information included in the annual report, other than the financia
statements and our auditor's report thereon. The Iruslees are responsible fof the other information
contained within the annual report. Our opinion on the financial slalemenls does not cover the other
information and, except lo Ihe extent otherwise explicitly slated in our report, we do not express any form
of assurance conclusion thereon.
12

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
Independent Auditor's Report to the Trustees of Bassetlaw Hospice of the Good Shepherd
(continued)
Our responsibility is lo read the othor information and, in doing so. consider whelhar the other information
is materially incon5Is1ent with the financial slalements or our knowledge obtained in the course of the audit.
or otherwise appears lo be materially misslaled. If we identify such material inconsistencies or apparent
material misslalemenls, we are required lo determine whether this gives rise to a material misslalement in
the financial slalements themselves. If. based on the work we have performed, we conclude that there is a
material misstatement of this other information, we are required to report that fact.
We have nothing lo report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts
and Reports) Regulations 2008 requires us lo report to you if, in our opinion..
the information given in the Iruslees, report is inconsistent in any material respect with the financial
5tatemenls', or
suffici@nl accounting records have not been kept., or
the financial statements are not in agreement with the accounting records., or
we have not received all Ihe information and explanations we require for our audit.
Responsibilitles of trustees
As explained more fully in Ihe Slalemenl of Trustees. Re5ponsibili118s sel out on page 12, the Iruslees are
responsible lor Ihe pre[
aralion ol Ihe financial slalemenls and for being salisfied that
ey give al true and
fair view, and for such internal control as the Iruslees determine is necessary to enable the preparation of
financial slalements Ihal are free from material misslalemenl. whether due to fraud or error.
In preparing the financial slalemenls, the Iruslees are responsible for assessing the charity's ability to
continue as a going conGern. disclosing, as applicable. mallers related lo goin9 concern and using the
going concern basis of accounting unless the trustees either intend lo liquidate the charity or lo cease
operations, or have no realistic allernalive bul lo do so.
Auditor's responslbilities for the audit of the f inancial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance
with Ihe Act and relevant regulations made of having effect thereunder.
Our objectives are lo obtain reasonable assurance about whether the financial slalements as a whole are
free from material misslalemenl. whether due lo fraud or error, and lo issue an auditor's report that includes
our opinion. Reasonable assurance is a high level of assurance bul is not a guarantee that an audit
conducted in accordance with ISAS IUKI will always delect a material misslalemenl when il exists.
Misslalemenls can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected lo influence the economic decisions of users taken on the basis of these
financial statements.
Irregulaflties. including fraud. are instances of non-compliance with law5 and regulations. We design
procedures in line with our responsibilities, outlined above, lo delect material misslalemenls in respect of
irregularities, including fraud. The exlenl lo which our procedures are capable of delecling irregularities.
including fraud is detailed below..
The charity is subject lo laws and regulalions that directly and indirectly affect the financial slatemenls.
Based on our understanding of the company and the environment il operates within. we determined that
the laws and regulations which were most significant included FRS 102, Charities Act 2011 and Heallh and
Safely regulations. We considered Ihe extent lo which non-compliance with these laws and regulations
might have a material effect on the financial statemenls, including how fraud might occur We evaluated
management's incentives and opporlunilies for fraudulent manipulation of the financial slalemenls
(including the risk of override of conlrolsl. and determined that the principal risks were related to the posting
13

BASSETLAW HOSPICE OF THE GOOD SHEPHERO
Independent Auditor's Report to the Trustees of Bassetlaw Hospice of the Good Shepherd
(Continued)
of inappropriate journal entries lo improve the charity's result for the period. and management bias in key
accounting estimates.
Audit procedures performed by the engagement team included..
Discussions with management and those responsible for legal compliance procedures within the
charity to obtain an understanding of the legal and regulatory framework applicable to the charity
and how the charity complies with that framework, including consideration of known or suspected
instances of non-compliance with laws and regulations and fraud.,
Reviewing minutes of trustee meetings.,
Identifying and assessing the design effectiveness of controls that management has in place lo
prevent and delecl fraud and non-compliance with laws and regulations;
Challenging assumptions and judgements made by management in their significant accounting
estimates, in relation lo the valuation of stock.
Identifying and testing journal entries, in particular any journal entries posted with unusual account
combinations or posted by senior management.
There are inherent limitations in the audit procedures described above and the more removed non-
conipliance with laws and regulations is from the events and transactions reflected in the financial
slalemenls, the less Ilkely we are to become aware of it, Also, the risk of not detecting a material
misslalemenl due lo fraud 15 higher than the risk of not delecling one resulting from error. as fraud may
involve deliberate concealment
y, for example, forgery or inte
lional misrepresentations,
r through
coIILlSlOn.
A further descfiplion of our responsibilities is available on the Financial Reporting Council's website at..
hll s'.Ilwww.frc or
, uklaudilursi<lLidil-assurance,'aiidilor-s-res
onsibililies-for-Ihe-aLI(iil-ol-Ihe-fildescri
lion-
of-Ilie.audilorO/.E20/0809/o99s-res
oiisibililies-for.This description forms parl of our auditor's report.
Use of our report
This report is made solely lo the charity s Iruslees, as a body. in accordance with Parl 4 of the Charities
(Accounts and Reports) Regulations 2008 Our audit work has been underlaken so Ihal we might slate lo
the charity s Iruslees those mallers we are required lo slate to them in an auditor's report and for no other
purpose. To the fullest extent permilled by law, we do not accept or assume responsibility lo anyone other
than the charity and the charity's Irustees as a body, for our audil work, for this reporl, or for the opinions
we have formed.
Daniel Wood (Senior Statutory ALtdilorl
For and on behalf of Hawsons Chartered Accountants, Statutory Auditor
5 Siding5 Court
White Rose Way
Doncaster
South Yorkshire
DN4 SNU
2025
Hawsons Chartered Accounlanls is eligible for appointment as auditor of the charity by virtue of ils eligibility
for appoinlmenl as auditor for a company under section 1212 of the Companies AGI 2006.
14

BASSETLAW H05PICE OF THE GOOD SHEPHERD
STATEMENT OF FINANCIALACTIVITIES (INCORPORATING THE INCOME ANO EXPENDITURE ACCOUNTI
FOR THE YEAR ENDING 315T MARCH 2025
Total
Funds
2025
Total
Funds
2024
Unrestricted
Funds
Restricted
Funds
Notes
Incoming resources from charitable activities:
Donations and legacies
Charitable activities
Other trading activities
Investment income
Grant income
254,764
2,389
114,090
137,224
7,678
254,764
2,389
114,090
137,224
7.678
191.831
3,595
109,325
126,070
Total Income
516.145
516,145
430.821
Expenditure
Cost of raising funds
Charity shops
Cosls of generating voluntary income 7{iil
Investment management
94,387
98.588
27,693
94,387
98,588
27,693
91,07
87,075
19.017
220,668
220,668
197,165
Charitable activities
274,221
274,221
316,733
Total expenditure
494,889
494,889
513,898
Net surplus I (def icit) before
gains on investments
21,256
21,256
183.0771
Net gain on investment assets
35,404
35,404
285,016
Net movement in funds
56,660
56,660
201,939
Total funds brought forward
6,731,598
6,731.598
6,529,659
Total funds ¢arrled forward
6,788,258
6,788,258
6,731,598
The statement of financial activities includes all gains and losses recognised in the year. All incoming
resources and reserves expended derive from conlinuing activities. The notes on pages 18 10 29 form part
of these financial slalemenls.
15

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
STATEMENT OF FINANCIAL POSITION
AS AT 315.. MARCH 2025
2025
2024
Notes
Fixed Assets
Tangible assets
Investments
13
1,389,989
5,219,398
1,459,105
5.086,423
Current Assets
Stocks
Debtors
Cash at bank and in hand
15
16
17
283
26,938
184,882
283
22,066
183,631
212,103
205,980
Creditors.. amounts falling due within
one year
18
(33,232)
119,9101
Net Current Assets
178,871
186,070
Net Assets
6,788.258
6,731,598
Funds
Unreslricled funds
6,788,258
6.731,598
Total charity funds
6,788,258
6,731,598
The financial slalemenls were appro
behalf on 21 July 2025
d and authorised for issue by the Trustees and were signed on ils
M W Quigley MBE
Chair of Trustees
16

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
STATEMENT OF CASHFLQWS
FOR THE YEAR ENDING 31>f MARCH 2025
Notes
2025
2024
Cash flow from operating activities
Net cash used in operating activiti88
22
(32,659)
{86,0921
Cash flows from investing activities:
Dividends, interest and income from inveslrnenls
Purchase of property, plant and equipment
Proceeds from sale of investments
Purchase of investments
Net cash received from l (used In> investlng
activities
137,224
15,743)
649,943
567,S24)
126,070
893,482
1,108,310
213.900
88,758
Change In cash and cash equivalents in the
year
181,241
1174,8501
Cash and cash equivalents at the beginnlng of
th
year
277,681
452,531
Cash and cash equlvalents at the end of the
year
23
458,922
277.681
17

BA55ETLAW H05PICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31iT MARCH 2025
GENERAL INFORMATION
The charity is an unincorporated organisation and a registered charity. The registered address is Cedar
House, North Road, Retford, DN22 7XF.
STATEMENT OF COMPLIANCE
The financial slalemenls have been prepared in accordance with Accounting and Reporting by
Charities.. Statement of Recommended Practice applicable lo charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
{FRS 1021 (effective 1 January 2019) (Charities SORP IFRS 102), the Financial Reporting
Standard applicable in the UK and Republic of Ireland (FRS 102).
ACCOUNTING POLICIES
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in
the financial statements are as follows:
Basls of preparatlon
Bassellaw Hospice of the Good Shepherd meets the definition of a public benefit enlily under FRS
102.
The assets and 5iabililies are initially recognised at historical cost or transaction value unless
otherwise stated in the relevant accounting policy note.
The financial slatemenls are prepared in sterling, which is Ihe functional currency of the charity.
Going concern
As disclos
in note 25, following the year
nd, the Iruslees made the
ecision lo transfer the
operations of the charity lo a newly formed Charitable Incorporated Organisalion ICIO).
After due consideration of the above and all other relevant factors, the Iruslees continue to adopt the
going concern basis in preparing the financial slaleiiieiils since prepariiig the accounls under any
olher basis e.g. break-up basis would not be materially different.
Judgements and key sources of estimation uncertainty
The preparation of the financial slalements requires management lo make judgements, estimates
and assumptions that affect the amounts reported. These estimates and judgements are
continually reviewed and are based on experience and other factors, including expectations of
future events that are believed lo be reasonable under the circum51ances. The nature of estimation
means that the outcomes could differ from Ihose eslimales.
The most significant area of estimation uncertainly for Ihe charity is in relation lo the useful
economic life of the fixed assets.
Fund accountlng
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general
objectives of the charity.
Designated funds are unfeslricted funds earmarked by the board of Iruslees for parlicular purposes.
Reslricled funds are subject to restrictions on their expenditure imposed by the donor or through the
terms of an appeal. Currently the charity does not have any restricted funds.
18

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST MARCH 2025
Incoming resources
All incom ing resources are included in the Statement of Financial Activities when the charity is
entitled lo the income and the amount can be quantified with reasonable accuracy. The
following specific policies are applied lo particular categories of income..
VolL5ntary income is received by way of grants, donations and gifts and is included in full
in the Statement of Financial Activities when receivable. Grants, where entitlement is not
conditional on the delivery of a specific performance by the charity, are recognised when
the charity becomes unconditionally entitled to the grant.
Donated services and facilities are included al the value lo the chaf Ily where this can be
quantified. The value of 5ervice5 provided by volunteers has not been included in these
accounts.
Investment income is included when receivable.
Incoming resources from grants. where related lo performance and specific deliverables,
are accounled for as the charity earns the right lo consideration by ils performance.
Legacy income is recognised when il is probable that il will be received.
Resources
xpended
Expendilure is recognised on an accruals basis as a liabil ily is incurred. Expenditure includes any
VAT where il cannot be fu51y recovered, and is reported as part of the expenditure lo which it
relates..
Costs of generating funds comprise the costs associated with allracling voluntary
income.
Charitable expenditure comprises those costs incurred by the charity in the delivery
of ils activities and services for ils beneficiaries. 11 includes both costs that can be
allocated directly lo such activities and those costs of an indirect nature necessary
to support them.
Governance costs include those costs associated with meeting the conslilulional
and slalulory requirements of the charity and include the professional fee5 and cosls
linked lo the strategic management of the charity.
All costs are allocated between the expenditure categories of the Statement of
Financial Activities on a basis designed lo reflect the use of the resource. Costs
relating to a parlicular activity are allocated directly, others are apporlioned on an
appropriate basis e.g. floor areas, per capita or eslimaled usage.
Tangible fixed assets
Tangible f ixed 3ssels are slated at cost less depreciation.
Depreciation is provided 31 rates calculated lo write off the cost or valuation of fixed assets: less
their eslimaled residual value, over their expected useful lives on the following bases..
Building
40/0 slraighl line basis
Medical equipment
250/0 reducing balance basis
Hospice furniture fixtures & fittings
250/0 reducing balance basis
Office & shop equipmenl
250/0 reducing balance basis
19

8ASSETLAW H05PICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 315T MARCH 2025
Fixed asset investments
Investments are initially recognised al their transaction value and subsequently measured at their
market values al the Slalement of Financial Position dale using the closing quoted market price.
The Statement of Financial Activities includes the net gains and losses arising on revalualion and
disposals throughout the year.
Realised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains
and losses on investments are calculated as the difference between sales proceeds and their
opening carrying value or their purchase value if acquired subsequent lo the first day of the
financial year.
Unrealised gains and losses are calculated as the difference between the fair value at the year end
and their carrying value. Realised and unrealised investment gains and losses are combined in the
Statement of Financial Activities.
Pensions
The charity operated a defined contribution pension scheme and the pension charge represents
the amounts payable by the charity to the fund during the year.
Hire purchase and leasing commitments
Renlals payable under operating leases are charged to the Slalemenl of Financial Activities on a
raighl-line basis over the period of the lease,
Stocks
Stocks are valued al the lower of cost and nel realisable value, after making due allowance for
obsolete and slow-moving Itenis.
Govérnment grants
Government grants are recognised al the fair value of the asset received or receivable. Grants are
not recognised u nlil Ihere is reasonable assurance Ihal the company will comply with the
conditions allaching lo them and the grants will be received. Government grants are recognised
LÈsing the performance model.
Under the performance model, where the grant does not impose specified future performance-relaled
conditions on the recipient, il Is recognised in income when the grant proceeds are received or
receivable. Where the grant does impose specified future performance-related conditions on the
recipient. it is recognised in income only when the performance-relaled conditions have been mel.
Where grants received are prior lo satisfying Ihe revenue recognition criteria. they are recognised as a
20

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31" MARCH 2025
2. Donations & legacies
2025
2024
Donations
Gift aid
Legacies
Subscriptions
Collections
205,144
8,146
23,589
14,063
3,822
138.294
1,606
36,624
13,750
1,557
254,764
191,831
All of the legacies received included above are unrestricted.
3. Charitable activities
2025
2024
Hospice lealcoffee
2,389
3,595
2,389
4. Other trading actlvities
2025
2024
Shop income
Fundraising events
e8ay sales
Rose garden income
82.315
23.841
6,695
1,239
87.066
18,739
1,653
1,867
114,090
109,325
5. Investment Income
2025
2024
Solar Panel income
Dividends - equities
Interest on cash deposits
Other income
2.530
99,136
30,024
5,534
2,980
go.501
27,247
5.342
137,224
126,070
21

8ASSETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 315r MARCH 2025
6. Other Incoming Resources
2025
2024
Grant income
7,678
7. Cost of raising funds
2025
2024
Charity Shops
Opening stock
Purchases
Closing stock
Staff cost
Other operating leases
Rates and water
Insurance
Light and heat
Professional fees
Shop repairs
Advertising & marketing
Stationery
Sundry costs
Telephone & broadband
283
555
{2831
39,223
29,202
1,376
3,931
5.313
5,045
6,135
685
338
1,080
1,504
283
579
(2831
32,773
31,323
1,307
3,656
5,377
2,950
8,349
2,548
28
564
1,619
| 94,387
91,073
Costs of generating voluntary income
Staff costs
Other operating leases
Rales and water
Insurance
Lighl and heat
Event costs
Advertising
Professional fees
Charity expenses
Sundry expenses
Slalionery & office expenses
Telephone & broadband
Repairs & maintenance
Bank charges
66,320
8.625
917
3,931
2,276
4,643
615
5,045
56,919
6,088
871
3,656
2,305
5,592
2.548
2.950
774
743
2,587
1,619
319
104
950
2,808
1,505
741
212
98,588
87,075
Investment management
Portfolio management
27,693
19,017
27.693
19,017
22

BA55ETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31" MARCH 2025
8. Charitable activities costs
2025
2024
Staff costs
External service5
Rates & water
Facilities contracts
Insurance
Light & heal
Postage, slationefy & telephone
Sundries
Repairs & renewals
Garden maintenance
Equipment & supplies
Repairs lo equipment
Travel
Non-medical NHS costs
Depreciation
Support costs
Advertising & marketing
Professional fees
Grant expenditure
44,223
19,965
7,324
3,896
3,932
19,966
3,173
2,594
36,554
20,779
6.867
10.158
3,656
21,160
2,955
5,585
4,446
702
4,079
12,702
6,052
80,015
95,465
3,010
2,548
1,235
1,833
2,494
4,367
71,355
74,859
615
5,108
7,282
274,221
316,733
9. Staff costs
2025
2024
External services
Salaries and wages
Social security costs
Staff pensions
20,586
131,399
3.839
4.291
20,779
118,817
3,191
4,041
160.115
146,828
The average number of employees analysed by funclion
was:
2025
2024
Direct charitable
Cost of raising funds
No employee earned remuneration of more than £60,000 (2024. £60,000).
23

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 315T MARCH 2025
10. Trustee Remuneration & Related Party Transactions
No trustee or related party received any remuneration in either the current year or previous period.
No Iruslee or other related person to the charity had any personal interest in any contract or transaction
entered into by the charity during the year.
During the year the remuneration paid lo the charity operation's managerwas £45,060.12024.. £44.616).
11. Net income
Nel income for the year is staled after charging,.
2025
2024
Depreciation
Auditors, remuneration - audit services
for accountancy services
Payroll management services
Operating lease rentals
74,859
6,600
3,000
1,650
40,577
95,465
4,900
2,300
1,650
37,411
12.T
xatlon
As a charity, Bassellaw Hospice of Ihe Good Shepherd is exempt from lax on income and gains falling
within Section 505 of Ihe Taxes Act 1998 or Section 256 of the Chargc¢ible Gains Act 1992 to the exlenl
that these are applied lo ils charitable obJecls.
24

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31" MARCH 2025
13. Fixed assets
Medical
equipment
Hosplce
fixtu res
& fittings
Office &
shop
equipment
Total
Building
COST
As al 1 April 2024
Additions
2,333,909
115,947
152,822
1,044
24,333
4,699
2,627,011
5,743
At 31 March 2025
2.333,909
115,947
153,866
29.032
2,632,754
DEPRECIATION
As al 1 April 2024
Charge for the year
928,386
60,770
101,032
3.729
118,152
8,773
20,336
1,587
1,167.906
74,859
At 31 March 2025
989,158
104,761
126,925
21,g23
1,242,765
NET BOOK VALUE
At 31 March 2025
1,344,753
11,186
26,941
7,109
1,389,989
Al 31 March 2024
1,405.523
14,915
34,670
3,997
1,459.105
25

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST MARCH 2025
14. Fixed asset Investments
Movement in fixed asset investments
2025
2024
Market value brought forward 1 April 2024
Additions lo investments at cost
Disposal of investments
Gain on disposal of investments
Net gain on revaluation of investments
4,992,373
567,524
1649,9431
3.809
31,795
4,492,529
1,108,310
(893,482)
74,724
210.292
Market value carried forward at 31 March 2025
Cash deposits held within the investment portfolio
4,945,358
274.040
4,992,373
94,050
5,219,398
5,086,423
Investments at market value
Comprised..
Equities
4.945,358
4,992.373
Cash deposits held within
he investment portfolio
274,040
94,050
Total
5,219,398
5,086,423
All investments are carried at their niarkel value. Inveslmeiils in equities and fixed interesl securities
are all traded in quoted public markets Inve51menl sales and purchases are recognised at Ihe dale of
the trade al cost {thal is their Iransaclion value).
15. Stock
2025
2024
Stocks of merchandise for resale
283
283
283
283
16. Debtors
2025
2024
Legacies receivable
Prepayments
VAT recoverable
Other debtors & accrued income
2.200
8,425
11,436
11,735
5,786
9,417
26.938
22,066
26

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENOING 315T MARCH 2025
17. Cash at bank and In hand
2025
2024
Charity petty cash
Maintenance petty cash
Events pelly cash
Shop cash register
Bank account Iruslees
Bank account maintenance
Bank account charity
Main investment account
Virgin money account
PayPal
1.206
4.246
26
20
1,026
3,053
5,762
153,161
10,460
5,922
109
4,206
27
1,342
4,956
4,319
152,290
10,460
5,922
184,882
183.631
18. Creditors.. amounts falling due
within onej year
2025
2024
Trade creditors
Taxation & social security
Accruals
Pension liabilily
16,088
2,208
14,134
802
11,538
2,045
5,662
665
33,232
19,910
19. Operating Lease Commltments
2025
2024
Total lease commitments
67,791
91.731
67,791
91.731
The following operating lease payments are commilled lo be paid..
The lease commitments disclosed above, relate lo Relford shop premises leased by charity in order
lo generate funds.
27

BA55ETLAW HOSPICE OF THE GOOD SHEPHERD
NOTE5 FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST MARCH 2025
20, Movement in Funds
At
1 April
2024
Income Expenditure
Gains
At
31 March
2025
Unrestricted Funds:
General Fvnd
6,731,598 516,145
1494,889)
35,404
6,788.258
Total funds
6,731,598 516.145
494,889
35,404
6,788.258
21. APB Ethical Standard- provlsions available for small entlties
In common with many other organisations of our size and nature we use our auditors to prepare and
submit returns lo the lax authorities and assist with the preparation of our financial slalemenls.
Charges for these services are.. Payroll processing £1,650, Accountancy services £3,000, Auditing
£6.600. Total £11,25012024.' £8,850).
22. Reconclliatlon of net income to not cash flow from operating actlvitles
2025
2024
Nel surplus for IhEI year
Adjustments for..
Depreciation charges
(Gains) on investments
Dividends, interest and income froni investments
I Increase) I decrease in debtors
Increase in creditors
56,660
201,939
74,859
95,465
(35,404) (285,016)
1137,2241 (216,0701
(4.8721
15,923
13.322
11,667
(32,6591 {86,0921
23. Analysls of cash and cash equivalents
2025
2024
Cash al bank and in hand
Cash held in investment portfolio
184,882
274.040
183,631
94,050
458,922
277,681
24. Related party transactions
The charity did not have any Related Party Transactions during the year erided 31 March 2025
(2024- none)
28

BASSETLAW HOSPICE OF THE GOOD SHEPHERO
NOTES FORMING PART OF fHE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31, MARCH 2025
25, Post balance sheet events
Following the year end, the trustees have taken the decision lo transfer the operations Of the charity
to a newly formed Charitable Incorporated Organisation ICIO}. This will include the Iransfer of all ils
staff, investments and assets and liabilities lo the CIO.
29

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
Analysis of Statement of Financial Activities for the Year ended 31 March 2025
Income
2025
2024
Donations & legacies
Donations
Gift aid
Legacies
Subscriptions
Collections
205,144
8,146
23,589
14,063
3,822
138,294
1,606
36,624
13,750
1,557
254 764
191,831
Charitable activitles
Hospice tealcoffee
2,389
2,389
3,595
3,595
Other trading activities
Shop income
Fundraising events
eBay sales
Rose garden income
82,315
23,841
6,695
1,239
87,066
18,739
1,643
1,867
114,090
109,325
Investment Income
Solar panel income
Dividends - equities
I nleresl on cash deposits
Other income
2.530
99.136
30,024
5,534
2,980
90,501
27,247
5,342
137,224
126,070
Grant income
7,678
516,145
430.821
Total Income for the year
30

8ASSETLAW HOSPICE OF THE GOOD SHEPHERD
Analysis of Statement of Financial Activities for the Year ended 31 March 2025
Expenditure
2025
2024
Cost of fundraising
Charity shops
Opening stock
Purchases
Closing stock
Staff costs
283
555
12831
39,223
283
579
1283)
32,773
E li
Other operating leases
Rates & water
Insurance
Light & heat
Shop repairs
Professional fees
Advertising & marketing
Stationery
Sundry costs
Telephone & broadband
29,202
1,376
3,931
5,313
5,045
6,135
685
338
1,080
1,504
31,323
1,307
3,656
5,377
8,349
2,950
2,548
28
564
1.619
,387
91,073
Cost of generating voluntary Income
Staff costs
Other operating costs
Rates & water
Insurance
Light & heal
Evenl costs
Advertising
Professional fees
Charity expenses
Sundry expenses
Slalionery & office expenses
Telephone & broadband
Repairs & maintenance
Bank charges
66,320
8,625
917
3,931
2,276
4,643
615
5.045
56.919
6.088
871
3,656
2,305
5,592
2,548
2,950
774
743
2,587
1,619
319
104
950
2,808
1,505
741
212
98,588
87,075
Investment management
Portfolio management
27,693
19,017
Total costs of fundraising
220,668
197.165
31

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
Analysis of Statement of Financial Activities for the Year ended 31 March 2025
2025
2024
Charitable activities
Staff costs
External services
Rales & water
Facilities contracts
Insurance
Light & heat
Postage, stationery & telephone
Sundries
Repairs & renewals
Garden maintenance
Equipment & supplies
Repairs to equipment
Travel
Non-medical NHS costs
Depreciation
Support costs
Adverlising & marketing
Professional fe
Grant expendilu
44,223
19,965
7,324
3,896
3,932
19,966
3,173
2,594
36.554
20,779
6.867
10,158
3,656
21,160
2,955
4,446
5,585
702
4.079
12,702
6,052
80.015
95.465
3.010
2.548
1,235
1,833
2,494
4,367
71,355
74,859
615
5,108
7,282
274,221
316.733
Total expenditure for the year
494.889
513,898
Net surplus l (deficlt) before other gains
21.256
(83,077)
Nel gain on revaluation of investments
29,311
210,292
Gain on disposal of investments
6,093
74,724
Net income for the year
56.660
201 939
32