OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

CHARITY COMMISSION FIRST CONTACT

.

|

19 SEP 2024 | _ _ ACCOUNTS Workng within the community to provide Hospice Care & Bassetlaw Hospice RECEIVED

TRUSTEE REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 315' MARCH 2024

----- Start of picture text -----
Ee paielow Hospiee Tsoe7 an
----- End of picture text -----

Registered Charity Number: 701876

«

|

! |

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES em FOR THE YEAR ENDING 3157 MARCH 2024 Coe REGISTERED CHARITY NUMBER 701876

----- Start of picture text -----
|
----- End of picture text -----

CONTENTS

oo

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |es|:|So,| |ae|Page| |-|_| |A|Message|from|the|Chairman|1| |Report|of the|Trustees| |Objectives|and|activities|for|the|public|benefit|2| |A|review|of our achievements|and|performance|3-6| |Volunteers|6-7| |Fundraising|7| |Financial|summary|8-9| |Risk|management|9-10| |Structure,|Governance|&|Management|10-12| |Report|of the|tndependent|Auditors|13-15| |Statement|of|Financial|Activities|16| |Statement|of|Financial|Position|17| |Statement|of|Cash|Flows|18| |Notes forming|part of the|Financial|Statements|19-30| |The|following|pages|do|not|form|part|of the|statutory|accounts:| |Analysis|of Statement|of|Financial|Activities|31-33|

----- End of picture text -----

Se

PO

TT cnee eee

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 3157 MARCH 2024 REGISTERED CHARITY NUMBER 701876

A MESSAGE FROM THE CHAIRMAN

----- Start of picture text -----
4 Aer a ¢ Ny 7
----- End of picture text -----

This year has seen things return to a more even keel following the transition from Covid effects last year. Support and wellbeing is virtually fully functional. Inpatients continue to be cared for as normal thanks to our dedicated team.

2024 was a milestone for the Hospice and we celebrate our 30th birthday. We were able to have an official opening of the newly developed facilities and building delayed by Covid. We are extremely grateful to Sir John Peace for officiating in what was one of his last duties before retiring from his role as Lord Lieutenant of Nottinghamshire.

New fundraising initiatives have been organised including the Ingleborough Challenge and Snowdon which raised £5,000 from 14 participants that climbed Snowdon and raised the much-needed funds to support our work. A Grand Prize Draw has been organised and the Draw will take place in September.

We celebrated our volunteers during National Volunteers Week by offering them complementary treatments, coffee and cake, served by the Charity Operations Manager. Our therapist volunteered her time to help us thank our valuable volunteers.

We have had several meetings with the ICB and others to discuss and formulate how the service develops and goes forward in the future. 1 would as ever like. to thank our board of trustees, charity. staff, nursing.and-hospiee-staffand. . 4 not——————— forgetting ou reers-for-their-continuedhard work and commitment. We will continue now and, in the future, to sffive to provide the highest level of care that has always been at the heart of Bassetlaw Hospice - Mike Quigley|MBE Chaifman of Txustees

1

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 3157 MARCH 2024 REGISTERED CHARITY NUMBER 701876

----- Start of picture text -----
The Trustees present their annual report together with the financial statements of the charity for the year
ended 31% March 2024. The financial statements have been prepared in accordance with the accounting
policies set out in note 1 to the accounts and comply with the charity's trust deed, The Charities Act 2011,
accounting and reporting by Charities: Statement of Recommended Practice applicable to charities
| preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
| the Republic of Ireland (FRS 102) (effective 1s January 2019) Lo.
}: wee Objectives and activities for the public benefit Mies. RS hes ae) |
. ay, cit + 2 3 aS Al < :
Objectives 7 _ Boece tenn Mas ee et ETS {
| Thehospice objectives care to of the residents the charity are of W t o rksop, raise fundsRetford to provide and the FfaABsala Pe yf)By a¥- aeeyed~ foo
surrounding area which is known as Bassetlaw. Situated in | SPA ! f
thehealthcarecounty of Nottinghamshire and to work with other | a ad K @ oe .
palliative [care.] providers in the development and provision of rm { r | r !
| w I OPP ee I UY a ee |
Beneficiaries and public benefit eee ein
----- End of picture text -----

The activities undertaken by the charity provide a benefit to all the people of Bassetlaw who have a need of palliative care, subject to limitations imposed by the number of places available. The charity's activities are not considered to cause any adverse effects to any members of the public. Any personal benefits gained by persons other than those receiving the care is considered to be incidental to the work of the charity.

Charity Commission

The Trustees consider these objectives continue to provide public benefit for the local community by ensuring the availability of this care. They have referred to the Charity Commission's general guidance of public benefit when reviewing the aims and objectives and in planning the Charity’s future activities.

Charitable activities

Under Licence, approved by the Charity Commission, the nursing and medical costs of the service are funded directly by Nottinghamshire Healthcare NHS Foundation Trust (“Service Provider’). The charity is responsible for all additional patient services including complimentary therapy, hairdressing, diversional therapy and patient transport. The maintenance, replacement and repair of the building, gardens and fixtures and fittings, the insurance and running costs are all funded by the charity. The charity also funds a number of other services both clinical and non-clinical, to support the hospice and the services we provide. . .

;

----- Start of picture text -----
a i - —S “te. ce NY Me, ”
VAM Meee al
“Ngpy | Lanes. eee |
at f a? [x= Se ee
: af a4 [ase \
: _Atiyieel SH
| eee eee, |
----- End of picture text -----*

2

| ;

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 315" MARCH 2024 REGISTERED CHARITY NUMBER 701876

A review of our achievements and performance

In Patient Unit -— IPU

----- Start of picture text -----
The unit is led by Advanced Nurse Practitioners with an experienced team of qualified nursing and care
staff, supported by a Palliative Care Consultant, Occupational Therapist, Physiotherapist and Accredited
Counsellor. The team provide individualised care and support for patients to help manage symptoms for
patients with a life limiting illness. There is also care for those at the end of life with calm dignified care 7
and support for relatives and carers during this time. ee | rE
The individual bedrooms have en-suite facilities and direct access to the private | itary _. sf f :
and tranquil gardens, having this available aided us greatly with visiting, as =. yw * Aan \ * i
access to rooms have been via the private entrances to bedrooms, enabling us _ | CH iG we : 1 , +
to minimise the footfall through the hospice as and when needed. Each room — yo Bee:
has air: conditioning,oer a fully adjustableF bed, smart TV and telephone. | RSSa ieaY
All patient rooms are smart functioning, enabling patients to use the smart TVS | sspseusmcsasmemnon: omnes
to run Netflix, YouTube and all other available functions. We have Amazon Alexa’s in every bedroom,
improving patient independence by allowing patients to play music, listen to stories, tell the time and even
turn the lights on/off and change the colour to suit their mood. Promoting patient independence is a vital
part of a patients journey within the hospice and it is an element that we ail embrace.
----- End of picture text -----

This year the charity has finished replacing all the old furniture in the communal rooms, enabling us to open the rooms to patients and their families as well as the staff. It is in the communal room where our newly designed Jolly Trolly lives, this is a trolly full of diversional therapies that are available to patients.

The Support and Wellbeing Centre

The Support and Wellbeing team, work with peopte who are living in our community and are experiencing long term and life limiting conditions. They offer nursing support, occupational therapy, counselling, and complimentary therapy to support the physical, psychological, social, and spiritual wellbeing of the patients. The team compliment and work closely with other healthcare professionals involved in the care of the patient to ensure that the care is proactive and seamless.

The Support and Wellbeing Centre is here to help patients fee! better, stay well and to achieve their own personal goals through supporting patients to be as independent as possible, manage symptoms and support the patient to Identify and achieve goals despite the challenges they may be facing. The team also provides support to relatives and carers through couples counselling, bereavement support and carer support groups.

----- Start of picture text -----
The board continues to work with the service provider to develop new ways to enhance the provision of
palliative care in Bassetlaw. This year we have been developing our legacy projects, these capture
special memories for families to treasure. We havea lot of different activities available including-hand-——
castings, voice recordable bears,-memory-boxes-and We now have our oral histories, thanks to a
wonderful volunteer called Colin. This wonderful piece of work captures patients’ life stories, their legacy
to be passed on to their family. An example can be found on the Bassetlaw Hospice YouTube channel.
ra a. i til x, te al ‘i a, | f
----- End of picture text -----

| REGISTERED CHARITY NUMBER 701876 : Update from Hospice Team Leader — Adele Barker | It is a pleasure to offer up an update from my perspective once again for this

~

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES . FOR THE YEAR ENDING 315? MARCH 2024

year’s annual report. As always, there has been some positive changes and some challenges.

.

Firstly | would like to mention the staff who work tirelessly to keep the service running to CQC standards — Safe, effective, caring, responsive, and well led. They do this despite huge gaps in all areas of staffing , andresourcesminimalincludingresources.stationary.andIn the past areyear,generallywe haveinhada worryinga freezepositionon vacancies,within thea blocktrust.onIt isorderingcredit ato thelot of whole team that this has not transferred into the care that we give, or the service we run. . We continue to strengthen the bonds with JEH staff who have been instrumental in filling our staffing gaps and helping to keep the service running safely.

We have successfully recruited to all vacancies we have been able to put out with many applications — this is a real positive that Bassetlaw Hospice is a sought after area to work. We regularly boast about our services and that we work collaboratively with the charity/ trustees and are well supported by the charity.

We have run some very successful community events and are making headway in busting the stigma of the hospice, this important and exciting work continues in many ways, collaboratively between myself and Bonney.

We continue to run with an excellent reporting culture and learn well from incidents, risks, compliments, and complaints. We have established and developed safety huddles, between shift checks, made alterations to drug stock, worked with pharmacy to improve pharmacy services along with many important changes to ensure we are developing and addressing risks and needs.

The therapy team have faced challenges with gaps and long term sickness but the assistant practitioner (AP) has been vital in keeping therapy running in the absence of the physio (PT) and Occupational therapist (OT). She has been a positive addition to the team, and we look forward to seeing her grow professionally and expand the services along with our PT.

| could not write an annual report without mentioning the kitchen and domestic staff along with the wider teams who continue to provide an amazing service and are integral to the patient journey.

4

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 3157 MARCH 2024 REGISTERED CHARITY NUMBER 701876

| |

Last years “Going forward our aspirations” and the Responses are:

Our place in the community

Now in our 30% year, our objectives as a charity remains the same, to raise funds for the provision of hospice care for the people of Bassetlaw. We continue to work closely with local healthcare providers including MacMillan, GP Surgeries, Hospitals and Care Homes in the development of a palliative care service to meet the needs of the patients and their loved ones at what is always a very difficult time in their lives. This year we officially re-opened the hospice, this was delayed due to Covid however we felt it well suited as we entered our 30" year.

Going into the next financial year, there will be celebrations to mark the success of providing specialist palliative care to the community of Bassetlaw for a remarkable 30 years.

----- Start of picture text -----
Building for the future
This | el Sil 4 Fi]ey |
reallyyearmeaningful we havefor beenpatients workingand ontheir families. our legacy projectsThis is whicha way haveto digitally been a1 SYDES, ~2_ 7ee
captureColinhighlightingis aalsopatient's a person'sable tolifeuse familystoryhis onskills tree video to orbring places with oldinteractive wherephotographs theyillustrations usedback to live.to life and |ii N oo-fAr. F le43 ' = atj
incorporate them into the videos. We are very proud of this opportunity | hs) i x =~
that we can offer our families.
; rf {
__. We are taking_part-in-the-National
|} HospiceKREG TgdaaunanRtt~
' his is to raise awareness of the importance and impact of being left a gift in a will and how legacies help
secure the future of the hospice.
This year we have been able to continue the development of the charity's website. We are very pleased
with the outcome and the feedback that we have received. The site is attractive, user friendly and
interactive, allowing users to navigate between pages. The website hosts online forms, allowing users to
sign up as volunteers, join as Friends of the Hospice and get involved in fundraising. This year we have
introduced a Support and Wellbeing online referral page which allows patients and families to refer into
the service directly. This is to make access to the hospice even easier for the community of Bassetlaw.
----- End of picture text -----*

5

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 31ST MARCH 2024 REGISTERED CHARITY NUMBER 701876

Volunteers

----- Start of picture text -----
We are incredibly fortunate to have a wonderful team of volunteers whose commitment and hard work is
invaluable to the charity, volunteers enhance the services that the charity provides and this year during
lockdown we have been able to review the roles of our volunteers.
There are a variety of roles at the hospice, these include: .
Support and Wellbeing Centre a oe “ “ eee ee rs a |
7 Befriending patients me - ee |
Serving drinks and meals - } ye a ee ae om}
Assisting with arts, crafts and therapies “LPS eal RRs ae A a> RE:
Leading on interactive activities . Ay yt EE os ee ee 4 en Aba8 oo
Kitchen oe a Rpeae [ora eis] |
Assisting the catering team . aT ene Ss ale a
GS e rvingneral mealskitchen duties | on~ 53, ae at aie |
— SE aa 5)
----- End of picture text -----

Drivers

Drivers collect and return home patients attending Support and Wellbeing Centre Volunteers must have a four door car with full comprehensive insurance A mileage allowance is paid.

Meet and Greet - Face of the Hospice Volunteers welcome and assist patients and visitors to the Hospice. Show patients to the Support and Wellbeing Centre Show visitors to the IPU Support our Ward Clerk and Charity Operations Manager

Digital Marketing

Support the development of our social media platforms Blog writing Website improvements Increase brand awareness promotion of virtual fundraising Newsletter development

Gardening

Volunteers assist the gardening team with weeding, planting, and general garden maintenance.

----- Start of picture text -----
Retail Opportunities poe ee ey
Receiving, sorting and preparing stock for sale ’ ;
MET
Displaying and selling donated stock : NaN aaa ——r
Serving customers : 3 le? 2 Saar oeba q
Serving in the Hospice Tea Bar located in Retford Hospital i g
Fundraising Opportunities ;' 7v : tog?ae a ; y>|
Selling raffle tickets Ee. LL. a { see So Lea. sl
Baking cakes to sell at fundraising events Fi : ttt by “ cole | a
Helping with supermarket collections or bag packing : APRS aEaa| “~ me : aceemenes| <te
Staffing. a stall at an event j ayi aie a an pines Se Reet |
Serving i PR bed = dk ry + wy ir —=w
sg: refreshments . 1 She a Psd oe ia it :
Assisting at our organised events | :(neeAt OB og reat Fa— . SNRae
----- End of picture text -----

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 315 MARCH 2024 REGISTERED CHARITY NUMBER 701876

| :

Our events in the community, which are often at weekends or in the evenings have previously proven popular with people who are employed but want to give something back to the community. Many of our volunteers provides crafts, bake cakes and support the charity with donations and contributions: they are all part of the hospice team and as a board we thank them immensely. The time given by volunteers, if calculated in terms of salary, would amount to thousands of pounds and without their help and support it would not be possible to maintain the high standards of care or generate the income required.

As a charity we are continuing to run recruitment drives for volunteers and we are impressed with the outcome so far.

Fundraising

The local community have always been ready to support not only the events that our team organise but also to arrange their own unique ways to raise funds for the hospice and this year is no exception to that.

Debbie, our Community Fundraiser is always on hand to help provide support and guidance to individuals, businesses, clubs and organisations who generously use their own contacts to raise funds for the charity.

The Fundraising subcommittee, consisting of trustees, staff, nursing staff and members of the public who meet at least 4 times a year to plan, develop and review in-house and community fundraising events. The charity's aim is not only to provide income but to engage with our supporters and ensure the profile of the hospice continues to remain as an active and important element within Bassetlaw and the community it serves.

The highlights this year include: Ingleborough high and low challenge. We also continue with our Afternoon Tea Party, which took place in the museum gardens with 65 attendees, Tie a yellow ribbon event at Barnby Moor, Ladies Lunch, Easter Fayre, Christmas Fayre and our Christmas star event, which was linked with the grief awareness week. This year we had quiz night with pie and peas at the hospice which was very popular. In line with it being our 30" Birthday, we are holding a Grand Prize Draw this year, it will be drawn in September 2024. We have been donated some wonderful prizes to help us raise as much income as possible. a ~ ° . @rbe bes oe Retail nial " ~ This year the shops continued to undergoa lot of changes, including the continuation of Gift Aid. As a policy we only sell items donated by the local community. The volunteers have embraced the opportunity to be open and we are always grateful for the quality donations-that-we-receive-andwould like to take this opportunity-to-say-thank-youto our hard-working volunteers and to the community for their ongoing support. The Tea Bar at Retford Hospital has really started to bloom again, we have even used this resource to launch a tuck box in the Hospice which is very popular with staff and visitors. 4ant 1: alu. &Soa

,

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 315 MARCH 2024 REGISTERED CHARITY NUMBER 701876

Financial Summary

The charity has to report a loss for the year of £83,077 before investment gains/(losses). This compares to a surplus in the previous year of £53,495. The loss is after taking into account legacies and donations of £191,831 compared to £272,211 for the previous year. Legacies are a very important source of income for the charity and the trustees are forever grateful to those families that leave a bequest at, what can often be, a very difficult time for all concerned. The charity has joined a Hospice UK programme for improving legacies.

‘The total value of available unrestricted funds, including investments, at the end of the financial year is £6,731,598 compared to £6,529,659 at the previous financial year end. The cash position, included in total funds, is £183,631 (2022: £247,726)

So

The charity continues to delegate the management of its investment portfolio to professional independent fund managers Rathbones, who manage the charity's investment portfolio within predetermined parameters of asset class and risk. Financia! markets are not immune from the effects of global events and recent years have seen significant movement in fund values and returns. As a result this year Rathbones departed from its formula of 80+% in equities to take advantage of gilts and other fixed interest bonds with this element of the portfolio reaching 35+% at times. As a consequence there was a £201,939 positive movement in net funds compared to a reduction of £301,458 for the previous year

The combined income from the shops in Retford and Worksop at £87,066 was similar to last year and slightly below budget. Both shops are fully staffed thanks to a wonderful number of volunteers. It is these volunteers across all areas of the charity that make working in and running the charity so rewarding.

As ever our principal funding source remains the people of Bassetlaw whose generosity allows us to continue to develop and deliver a high level of hospice service. The trustees and staff will continue to monitor closely the trading results and balance sheet and continue to operate a strong system of budgetary control with set authority levels and as a result all costs strictly controlled.

The cost of raising funds for the charity was similar to last year allowing for inflation. Charitable activities were down on the previous year by £42,613 mainly due to funding of non medical NHS costs. It is worth mentioning here that a fully detailed glossary of accounts are reviewed by the trustees on a monthly basis.

Events after the end of the reporting period

The newly formed Integrated Care Board for Nottinghamshire has undertaken a detailed review of Palliative Care and End of Life Pathway. This has included how to manage the cost of £500,000 to meet the shortfall in the cost of providing the care the Notts Area Health can afford and the level of service the ICB can fund.

Bassetlaw Hospice is not alone in feeling this squeeze and there is an alliance of Mid Notts Hospice Charities that are investigating ways this can be managed without dramatically affecting the service offered by Bassetlaw Hospice and other similar hospice charities. This Alliance sits as a board and Bonney Baggaley is the Hospice Board member. At the beginning of this year the Hospice elected to join the Alliance and its focus is “fast tracking” the combined hospice spare bed capacity to meet the requirements of Nottinghamshire NHS.

Going concern . The Trustees have considered the financial position of the charity and in consideration of the information available to them are satisfied that the charity is a going concern for the foreseeable future and in any case for at least 12 months from the date of this report.

8

° |

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 315’ MARCH 2024 REGISTERED CHARITY NUMBER 701876

Investment policy The trustees have. placed voluntary restrictions on the investments which can, with the agreement of the board be changed at any time.

Considering the current economic climate, the board are satisfied with the current performance of the portfolio. The board receives an annual presentation from Rathbones to discuss the strategy and consider the external factors affecting the performance of the portfolio.

Reserves policy

The reserves policy is reviewed annually, and it is the policy of the charity to:

They actively review the major risks which are classified as constitutional, financial, operational and external which the charity faces on a regular basis and which may impact on the service the charity aims to provide.

Constitutional - The trustees believe that procedures are in place to cover any risk which may arise regarding constitutional or governance matters.

Financial - The trustees consider the variability of returns and the fluctuations of valuation onthe investment portfolio to constitute a financia|risk.and-recent-volatility-in-wortd-stock markets has ———————demonstratédthat risk. The trustees consider the portfolio to be a long-term investment and the income is not a large portion of total income. The trustees consider that the charity could continue with no investment income from this portfolio therefore the risk is acceptable.

The trustees consider that the reserves of the charity are sufficient to cover approximately two year's operating costs. This does not include the stock market investments, which are excluded as they are prone to fluctuation as stated above.

Operational - The trustees recognise the responsibility the charity has to ensure the building, fixtures, fittings, and maintenance ancillary services provided are to a high standard compatible with those required by the Bassetlaw Health Partnership. The trustees will ensure the ongoing development of clear operating procedures for the running of the charity in order to mitigate any significant risks.

|

9

| |

;

| | } : |

se

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 3157 MARCH 2024 REGISTERED CHARITY NUMBER 701876

External - All fundraising activities are insured by external parties, who require full risk assessments specific to each activity or event.

A formal review of all other risks is ongoing to ensure the charity can take action to minimise such risks.

Structure, Governance & Management

Governing document

Copies of the deed are available from Bassetlaw Hospice, Cedar House, North Road, Retford, DN22 TXF.

Recruitment and training of new trustees

The trustees are elected to serve for two years on the Executive Committee, which meets every two months. Every year half the trustees are nominated for re-election.

Induction and training of new trustees

The charity follows the Charity Commission's recommendations with regard to trustees’ induction. All new trustees are provided with a Help the Hospices Trustee Induction Pack along with a copy of the most recent full accounts and the Charity Commissions publication CC3 The Essential Trustee - What you need to know, what you need to do and given details where Charity Commission literature can be found. New trustees are encouraged to spend time at the hospice working with staff and volunteers to fully understand the nature of the care provided.

Organisational structure

The hospice is situated in Retford. The charity also maintains a shop and fundraising office (known as the Appeal Office) at 4 Jubilee Courtyard, Retford and a shop at Worksop.

The day-to-day running of the charity and fund-raising activities are managed by a salaried Charity Operations Manager. Six part time paid members of staff are employed in fundraising, administration, maintenance and gardening.

Key management personnel remuneration

The trustees consider the board of trustees and the Charity Operations Manager as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day-to-day basis. All trustees give of their time freely and no trustee remuneration or trustee expenses were paid in the year.

Trustees are required to disclose all relevant interests and register them with the Charity Operations Manager and in accordance with policy withdraw from decisions where a conflict of interest arises.

The pay of the Charity Operations Manager is reviewed by the trustees on a regular basis. In view of the size and nature of the charity the trustees set the level of pay for the Charity Operations Manager with reference to similar positions within the health service and other local charities of a similar size.

10

|

BASSETLAW HOSPICE OF THE GOOD SHEPHERD
REPORT OF THE TRUSTEES
FORTHE YEAR ENDING 315" MARCH 2024
REGISTERED CHARITY NUMBER 701876
Reference and administrative details:
Registered Charity number: 701876
Principal address: Cedar House, North Road, Retford, DN22 7XF
Auditors: Hawsons
5 Sidings Court, White Rose Way, Doncaster, DN4 5NU
Solicitors: Gareth Day
Jones and Company, Cannon Square, Retford, DN22 6PB
Bankers: Lloyds Bank, High Street, Lincoln, LN57AP
CAF Bank Limited, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent,
ME19 4JQ
Virgin Money, Jubilee House, Gosforth, Newcastle upon Tyne,
NE3 4PL
Investment managers: Rathbone Investment Management
Port of Liverpool Building, Pier Head, Liverpool, L3 1NW
Trustees: Position:
MW Quigley MBE Chairman
D T Cashmore Vice Chairman
R Ashmore Treasurer
M Childs Secretary
R Robinson
B Spencer
P Jefferson
A Tromans
D Bastow
DCraggs

Charity Operations Manager: B Baggaley

1

| |

Soe

| BASSETLAW HOSPICE OF THE GOOD SHEPHERD | REPORT OF THE TRUSTEES | FOR THE YEAR ENDING 315" MARCH 2024 | REGISTERED CHARITY NUMBER 701876 | Statement of Trustees’ Responsibilities | The charity trustees are responsible for preparing a trustees’ annual report and financial statements in ! accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charity and of the incoming resources and application of resources, of the charity for that period. !n preparing the financial statements, the trustees are required to: - ;

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy, at any time, the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Account and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from the legislation in other[jurisdictions.]

Approved by the’rustees on le AvcosT 20d

and signed on its behalf by:

W Quigley MBE — Chair of Trustees

12

BASSETLAW HOSPICE OF THE GOOD SHEPHERD REPORT OF THE TRUSTEES FOR THE YEAR ENDING 315’ MARCH 2024 REGISTERED CHARITY NUMBER 701876

Independent Auditor's Report to the Trustees of Bassetlaw Hospice of the Good Shepherd

Opinion

We have audited the financial statements of Bassetlaw Hospice of the Good Shepherd (the ‘charity') for the year ended 31 March 2024, which comprise the Statement of Financial Activities (incorporating the Income and Expenditure Account), the Statement of Financial Position, the Statement of Cash Flows, and the Notes forming part of the Financial Statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financia! Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the charity’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the charity trustees with respect to going concern are described in the relevant sections of this report.

Other informationa ne-otherinformation comprises the information included in the annual report, other than the financial statements and our auditors report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

13

| * sufficient accounting.records have not been kept; or | * the financial statements are not in agreement with the accounting records; or ; | * we have not received all the information and explanations we require for our audit. | Responsibilities of trustees | As explained more fully in the Statement of Trustees’ Responsibilities set out on page 12, the trustees are : responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

ces,

Independent Auditor's Report to the Trustees of Bassetlaw Hospice of the Good Shepherd (continued)

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made of having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The charity is subject to laws and regulations that directly and indirectly affect the financial statements. Based on our understanding of the company and the environment it operates within, we determined that the laws and regulations which were most significant included FRS 102, Charities Act 2011 and Health and Safety regulations. We considered the extent to which non-compliance with these laws and regulations might have a material effect on the financial statements, including how fraud might occur. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to the posting

14

. | | | |

| |

;

Independent Auditor's Report to the Trustees of Bassetlaw Hospice of the Good Shepherd (continued)

of inappropriate journal entries to improve the charity’s result for the period, and management bias in key accounting estimates.

Audit procedures performed by the engagement team included:

There are inherent limitations in the audit procedures described above and the more removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-thefi/description-of-the-auditor%E2%80%99s-responsibilities-for.This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions

“Yi formed.

For and on behalf of Hawsons Chartered Accountants, Statutory Auditor

5 Sidings Court

White Rose Way Doncaster ee ~Soutl Yorkshire DN4 5NU

Date:,..21, AvgosT Jody

Hawsons Chartered Accountants is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor for a company under section 1212 of the Companies Act 2006.

15

BASSETLAW HOSPICE OF THE GOOD SHEPHERD STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDING 315 MARCH 2024

Unrestricted Unrestricted Restricted Total
Funds		 Total
Funds
Funds Funds 2024 2023
Notes £ £ £ £
Incoming resources from charitable activities:
~-. ~.Donationsandlegacies 2 191,831 - 191,831 272,211
Charitable activities 30 7 BB9E re 8,595. 2861 8
Other trading activities 4 109,325 - 109,325 _ 104,383
Investment income 5 126,070 - 126,070 219,102
Total income 430,821 - 430,821 598,557
Expenditure
Cost of raising funds
Charity shops 6(i) 91,073 - 91,073 86,187
Costs of generating voluntary income 6(ii) 87,075 - 87,075 80,881
Investment management 6(iii) 19,017 - 19,017 18,648
: 197,165 - 197,165 185,716
Charitable activities 7 316,733 - 316,733 359,346
Total expenditure 513,898 - 513,898 545,062
Net (loss)/gain before :
gains/(losses) on investments (83,077) - (83,077) 53,495
Net gain/({loss) on investment assets 285,016 - 285,016 (354,953)
Net movement in funds 201,939 - 201,939 (301,458)
Total funds brought forward 6,529,659 - 6,529,659 6,831,117
Totalfundscarriedforward 6,731,598 - 6,731,598 6,529,659

The statement of financial activities includes all gains and losses recognised in the year. All incoming resources and reserves expended derive from continuing activities. The notes on pages 19 to 30 form part of these financial statements.

16

| | | | |

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |BASSETLAW|HOSPICE|OF THE|GOOD|SHEPHERD| |STATEMENT|OF|FINANCIAL|POSITION| |AS|AT|315T|MARCH|2024| |2024|2023| |Notes|£|£|£|£| |Fixed|Assets| |Tangible|assets|12|1,459,105|1,554,570| |Investments|13|5,086,423|4,697|334| |Current|Assets| |Stocks|14|283|283| |Debtors|15|22,066|37,989| |Cash|at|bank|and|in|hand|16|183,631|247,726| |Current Assets|205,980|285,998| |Creditors:|amounts|falling|due|within| |one|year|17|(19,910)|(8,243)| |—|| |Net|Current Assets|186,070|277,755| |Net|Assets|6,731,598|6,529,659| |Funds| |Unrestricted|funds|6,731,598|6,529,659| |Total|charity funds|6,731,598|6,529,659|

----- End of picture text -----

The financial statements were approved and authorised for issue by the Trustees and were signed on its behalfon ... Hague Jol MW Quigley MBE Chai pustees—————<__—____

|

d

17

.

BASSETLAW HOSPICE OF THE GOOD SHEPHERD STATEMENT OF CASHFLOWS FOR THE YEAR ENDING 3157 MARCH 2024

Notes 2024 2023
£ £
Cash flow from operating activities
. Net cash provided by operating activities 21 (86,092) (59,568)
Bo
Cash flows from investing activities: Se "OO
Dividends, interest and income from investments 126,070 219,102
Purchase of property, plant and equipment - (28,941)
Proceeds from sale of investments 893,482 330,067
Purchase ofinvestments (1,108,310) (544,120)
Net cash (used in) investing activities (88,758) (23,892)
Change in cash and cash equivalents in the (174,850) (83,460)
year
Cash and cash equivalents at the beginning of 452,531 535,991
the year
Cash and cash equivalents at the end ofthe 22
year 277,681 452,531

18

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 315 MARCH 2024

.

i. GENERAL INFORMATION The charity is an unincorporated organisation and a registered charity. The registered address is Cedar House, North Road, Retford, DN22 7XF.

ii. STATEMENT OF COMPLIANCE The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

iii. ACCOUNTING POLICIES The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the financial statements are as follows:

a. Basis of preparation Bassetlaw Hospice of the Good Shepherd meets the definition of a public benefit entity under FRS 102.

The assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

The financial statements are prepared in sterling, which is the functional currency of the charity.

b. Going concern The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

c. Judgements and key sources of estimation uncertainty The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of estimation means that the outcomes could differ from those estimates.

The most significant area of estimation uncertainty for the charity is in relation to the useful economic life of the fixed assets.

d. Fund accounting . Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Designated funds are unrestricted funds earmarked by the board of trustees for particular purposes. Reeterms Stricted_funds-are-subjectto-restrictionsof an appeal. Currently the charity doeson nottheircohaveexpenditureany restrictedimposedfunds.by the donor or through the

----- Start of picture text -----
é
----- End of picture text -----

19

; | | | | | | | | |

< .

NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

: i”

BASSETLAW HOSPICE OF THE GOOD SHEPHERD

e. Incoming resources All incoming resources are included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:

f. Resources expended Expenditure is recognised on an accruals basis asa liability is incurred. Expenditure includes any VAT where it cannot be fully recovered, and is reported as part of the expenditure to which it relates:

g. Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation.

Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Building 4% straight line basis Medical equipment 25% reducing balance basis Hospice furniture fixtures & fittings 25% reducing balance basis Office & shop equipment 25% reducing balance basis

20

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

|

h. Fixed asset investments

Investments are initially recognised at their transaction value and subsequently measured at their market values at the Statement of Financial Position date using the closing quoted market price. The Statement of Financial Activities includes the net gains and losses arising on revaluation and disposals throughout the year.

i. Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year.

Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

j. Pensions The charity operated a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund during the year.

k. Hire purchase and leasing commitments

Rentals payable under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the period of the lease.

. Stocks Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items.

;

m. Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the performance model.

Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability. ,

21

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART Of THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 315T MARCH 2024

2. Donations & legacies

2024 2023
£ £
Donations 138,294 113,689
Gift aid 1,606 2,948
Legacies 36,624 140,201
Subscriptions 13,750 13,097
Collections 1,557 2,276
-
_
191,831 272,211

All of the legacies received included above are unrestricted.

3. Charitable activities

.

2024 2023
£ E
Hospice tea/coffee 3,595 2,861
3,595 2,861
4. Othertrading activities
2024 2023
£ £
Shop income 87,066 87,313
Fundraising events 18,739 14,360
eBay sales 1,653 1,786
Rose garden income 1,867 924
109,325 104,383
5. Investment Income
2024 2023
£ £
Solar Panel income 2,980 2,670
Dividends - equities 90,501 113,318
Interest on cash deposits 27,247 13,874
Other income §,342 89,240
126,070 219,102

22

| |

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

6. Cost of raising funds

6.
Cost of raising funds
2024 2023
£ £
i.
Charity Shops
Opening stock		 283 283
Purchases 579 986
Closing stock (283) (283)
Staff cost 32,773 30,813
Other operating leases 31,323 30,178
Rates and water 1,307 1,928
Insurance 3,656 3,153
Light and heat 5,377 3,220
Professional fees 2,950 2,759
Shop repairs 8,349 7,237
Advertising & marketing 2,548 2,737
Stationery 28 1,364
Sundry costs 564 306
Telephone & broadband 1,619 1,506
91,073 86,187
ii.
Costs of generating voluntary income
Staff costs 56,919 53,743
Other operating leases 6,088 5,750
Rates and water 871 1,285
Insurance 3,656 3,152
Light and heat 2,305 1,380
Event costs 5,592 4,025
Advertising 2,548 2,737
Professional fees 2,950 2,754
Charity expenses 774 594
Sundry expenses 743 213
Stationery & office expenses 2,587 2,002
Telephone & broadband ; 1,619 2,322
Repairs & maintenance 319 315
Bank charges 104 609
87,075 80,881
oe
ii——_Investment-		 so,Sa
management		 Sa
Portfolio management 19,017 18,648
19,017 18,648

23

Z

|

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

| | ]

7.
Charitable activities costs		 7.
Charitable activities costs
Staff costs 36,554 34,367
External services 20,779 19,639
Rates & water 6,867 7,084
Facilities contracts 10,158 9,225
Insurance 3,656 3,152
Light & heat 21,160 18,628
Postage, stationery & telephone 2,955 2,255
Sundries 4,446 4,334
Repairs & renewals 5,585 2,037
Garden maintenance 702 979
Equipment & supplies 4,079 2,486
.. . .. , Repairs toequipment
Travel
OO		 re ae ee caeee eee. 12,702
= 6,052		 8,549
3,223
Non-medical NHS costs 80,015 138,788
Depreciation 95,465 99,361
Support costs 3,010 2,501
Advertising & marketing 2,548 2,738
316,733 359,346
8.
Staff costs
2024 2023
£ £
External services 20,779 19,639
Salaries and wages 118,817 111,678
Social security costs 3,191 2,785
Staffpensions 4,041
146,828		 4,460
138,563
ee
The average number ofemployees analysed by function
was:
2024 2023
Direct charitable 4 4
Cost of raising funds 3 3
7 7

No employee earned remuneration of more than £60,000 (2023: £60,000).

24

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 315? MARCH 2024

9. Trustee Remuneration & Related Party Transactions

No trustee or related party received any remuneration in either the current year or previous period.

No trustee or other related person to the charity had any personal interest in any contract or transaction entered into by the charity during the year.

During the year the remuneration paid to the charity operation's manager was £44,616. (2023: £49,956).

10. Net income

Net income for the year is stated after charging;

2024 2023
£ £
‘Depreciation 95,465 99,361
Auditors’ remuneration — audit services 4,900 4,860
- for accountancy services 2,300 1,295
Payroll management services 1,650 °1,617
Operatingleaserentals 37,411 35,928

11. Taxation

As a charity, Bassetlaw Hospice of the Good Shepherd is exempt from tax on income and gains falling within Section 505 of the Taxes Act 1998 or Section 256 of the Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

25

----- Start of picture text -----


----- End of picture text -----

| : /

;

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

12. Fixed assets

: Building Medical
equipment		 Hospice
fixtures
& fittings		 Office&
Total
shop
equipment
!
£
£
£
£
£

COST
As at 1 April 2023 2,333,909 115,947 152,822 24,333
2,627,011
Additions - - - -
-
"
At31 March 2024 — 2,333,909 115,947 152,822 -
-24,333
..
2,627,011
DEPRECIATION
As at 1 April 2023 850,781 96,060 106,596 19,004
1,072,441
Charge for the year 77,605 4,972 11,556 1,332
95,465
At 31 March 2024 928,386 101,032 118,152 20,336
1,167,906
NET BOOK VALUE
At 31 March 2024 1,405,523 14,915 34,670 3,997
1,459,105
At31March2023 1,483,128 19,887 46,226 5,329
1,554,570

26

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

|

.

.

nr

13. Fixed asset Investments

Movement in fixed asset investments
2024 2023
£ £
Market value brought forward 1 April 2023 4,492,529 4,633,429
Additions to investments at cost 1,108,310 544,120
Disposal of investments (893,482) (330,067)
Gain on disposal of investments 74,724 45,490
Net gain/(loss) on revaluation of investments 210,292 (400,443)
Market value carried forward at 31 March 2024 4,992,373 4,492,529
Cash deposits held within the investment portfolio 94,050 204,805
5,086,423 4,697,334
Investments at market value
Comprised:
Equities 4,992,373 4,492,529
Cash deposits held within the investment portfolio 94,050 204,805
Total 5,086,423 4,697,334

All investments are carried at their market value. Investments in equities and fixed interest securities are all traded in quoted public markets. Investment sales and purchases are recognised at the date of the trade at cost (that is their transaction value).

14. Stock

2024 2023
£ £
Stocks of merchandise for resale 283 283
283 283

15. Debtors

—————
2024-2023		 —————
2024-2023
£ £
Legacies receivable 2,200 7,098
Prepayments 8,425 8,543
VAT 11,436 22,343
Other debtors 5 5
22,066 37,989

27

.

|

: | : :

BASSETLAW HOSPICE OF THE GOOD SHEPHERD

NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

16. Cash at bank and in hand

.

2024 2023
£ £
Charity petty cash
Maintenance petty cash 109 263
Events petty cash 4,206 1,157
Shop cash register 27 27
. Bankaccounttrustees
Bank account maintenance		 ~ Se 1,342
4,956		 1,095
7,168
Bank account charity 4,319 7,131
Main investment account 152,290 214,383
Virgin money account 10,460 10,460
PayPal 5,922 5,922
CAF Bank - 120
183,631 247,726
17. Creditors: amounts falling due within one year
.
2024 2023
£ £
Trade creditor 11,538 -
Taxation & social security 2,045 1,656
Accruals 5,662 5,827
Pension liability 665 760
19,910 8,243
,
18. Operating Lease Commitments
2024 2023
£ £
Total lease commitments 91,731 115,661
91,731 115,661

The following operating lease payments are committed to be paid:

The lease commitments disclosed above, relate to Retford shop premises leased by charity in order to generate funds.

28

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 315? MARCH 2024

.

|

| :

;

19. Movement in Funds

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |At|Income|Expenditure|Gains|At| |1|April|31|March| |2023|2024| |.|Unrestricted|Funds:|£|£|£|£|£| |General|Fund|6,529,659|430,821|(513,898)|285,016|6,731,598| |Total funds|6,529,659|430,821|(513,898) 285,016|__ 6,731,598|

----- End of picture text -----

20. APB Ethical Standard- provisions available for small entities

In common with many other organisations of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of our financial statements. Charges for these services are: Payroll processing £1,650, Accountancy services £2,300, Auditing £4,900, Total £8,850.

21. Reconciliation of net income/(expenditure) to net cash flow from operating activities

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2024|2023| |_|£|£| |Net|surplus/(deficit)|for|the|year|201,939|(301,458)| |Adjustments|for:| |Depreciation|charges|95,465|99,361| |(Gains)/|loss|on|investments|(285,016)|354,953| |Dividends,|interest|and|income|from|investments|(126,070)|(219,102)| |(Increase)|in|stocks|-|-| |Decrease|in|debtors|15,923|5,885| |Increase|in|creditors|11,667|793| |(86,092)|(59,568)| |eee| |22.|Analysis|of cash|and|cash|equivalents|.| |2024|2023| |£|£| |Cash|at|bank|and|in|hand|183,631|247,726| |Cash|held|in|investment|portfolio|94,050|204,805| |277,681|452,531|

----- End of picture text -----

|

29

P

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

23. Related party transactions

The charity did not have any Related Party Transactions during the year ended 31 March 2024 (2023 — none).

24. Post balance sheet events

Subsequent to the year end the market value of the investments held in note 13 have risen from £5,086,423 as at 31 March 2024 to £5,094,797 as at 30 June 2024. This is a non-adjusting event and no further adjustment or disclosure is required.

25. Going.concern

_

After due consideration of all relevant factors, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

30

| |

| }

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

|

|

Analysis of Statement of Financial Activities for the Year ended 31 March 2024

Income

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |2024|2023| |£|£| |Donations|&|legacies| |Donations|138,294|113,689| |Gift|aid|1,606|2,948| |Legacies|36,624|140,201| |Subscriptions|13,750|13,097| |Collections|1,557|2,276| |191,831|272,211| |Charitable|activities| |Hospice|tea/coffee|3,595|2,861| |3,595|2,861| |~|Other|trading|activities| |Shop|income|87,066|87,313| |Fundraising|events|18,739|14,360| |eBay|sales|1,653|1,786| |Rose|garden|income|1,867|924| |109,325|104,383| |Investment|income| |Solar|panel|income|2,980|2,670| |Dividends|—|equities|90,501|113,318| |Interest|on|cash|deposits|27,247|13,874| |Other income.|5,342|89,240| |126,070|219,102| |Total|Income|for the|year|430,821|598,557|

----- End of picture text -----

31

BASSETLAW HOSPICE OF THE GOOD SHEPHERD NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

|

oo

| | | 3

Analysis of Statement of Financial Activities for the Year ended 31 March 2024

Expenditure

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2024|2023| |£|gE| |Cost|of fundraising| |Opening|stock|283|283| |Charity shops| |Purchases|re|579|986| |Closing|stock|(283)|:|(283)|;| |Staff costs|32,773|30,813| |Other|operating|leases|31,323|30,178| |Rates|&|water|.|1,307|1,928| |Insurance|3,656|3,153| |Light &|heat|5,377|3,220| |Shop|repairs|.|8,349|7,237| |Professional|fees|2,950|2,759| |Advertising|&|marketing|2,548|2,737| |Stationery|28|1,364| |Sundry|costs|564|306| |Telephone|&|broadband|1,619|1,506| |91,073|86,187| |Cost|of|generating|voluntary|income| |Staff|costs|56,919|53,743| |Other|operating|costs|6,088|5,750| |Rates|&|water|871|1,285| |Insurance|3,656|3,152| |Light &|heat|2,305|1,380| |Event|costs|5,592|4,025| |Advertising|2,548|2,737| |Professional|fees|2,950|2,754| |Charity|expenses|774|594| |Sundry|expenses|743|213| |Stationery|&|office|expenses|2,587|2,002|.| |Telephone|&|broadband|1,619|2,322| |Repairs|&|maintenance|319|315| |Bank|charges|104|609| |87,075|80,881| |Investment|management| |Portfolio|management|19,017|18,648| |Total|costs|of fundraising|197,165|185,716|

----- End of picture text -----

32

BASSETLAW HOSPICE OF THE GOOD SHEPHERD : NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 3157 MARCH 2024

| :

Analysis of Statement of Financial Activities for the Year ended 31 March 2024

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2024|2023| |£|£| |Charitable|activities| |Staff costs|36,554|34,367| |External|services|20,779|19,639| |Rates|&|water|6,867|7,084| |Facilities|contracts|10,158|9,225| |Insurance|3,656|3,152| |Light|&|heat|21,160|18,628| |Postage,|stationery|&|telephone|2,955|2,255| |Sundries|4,446|4,334| |Repairs|&|renewals|5,585|2,037| |Garden|maintenance|702|979| |Equipment|&|supplies|4,079|2,486| |Repairs|to|equipment|12,702|8,549| |Travel|6,052|3,223| |Non-medical|NHS|costs|80,015|138,788| |Depreciation|95,465|99,361| |Support|costs|3,010|2,501| |Advertising|&|marketing|2,548|2,738| |316,733|359,346| |Total|expenditure|for|the|year|513,898|545,062| |Net|(loss)/income|before|other|gains|(83,077)|53,495| |Net|gain/(loss)|on|revaluation|of|investments|210,292|(400,443)| |Gain|on|disposal|of|investments|74,724|45,490| |Net|income/(expenditure)|for the year|201,939|(301,458)|

----- End of picture text -----

33