| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial |
activities | (including | income and | |
| expenditure account) |
||||
| Statement offinancial |
position | |||
| Notes to the financial | statements | |||
| The following pages |
do not form part ofthe financial statements | |||
| Detailed statement offinancial |
activities | 13 | ||
| Notes to the detailed | statement | offinancial | activities | 14 |
| Year ended | 31 Decem | ber 2020 | ber 2020 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | 8 | |||||
| Income and endowments | ||||||
| Donations and legacies |
43,591 | 43,591 | 43,440 | |||
| Investment income |
16,720 | 16,720 | 29,454 | |||
| Total Income | 60,311 | 60,311 | 72,894 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 7,8 | 49,141 | 49,140 | 66,456 | |
| Total expenditure | 49,141 | 49,140 | 66,456 | |||
| Net income and net movement | in funds | 11,170 | 11,171 | 6,438 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward | 940,456 | 940,456 | 934,018 | |||
| Total funds carried forward | 95'I,626 | 951,626 | 940,457 |
| 31 Decem | ber 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 11 | 900,963 | 904,944 | ||
| Current assets | |||||
| Cash at bank and | in hand | 50,664 | 35,512 | ||
| Net current assets | 50,664 | 35,512 | |||
| Total assets less | current | liabilities | 95'l,627 | 940,456 | |
| Funds ofthe charity | |||||
| Unrestricted funds |
951,626 | 940,457 | |||
| Total charity funds | 13 | 951,626 | 940,457 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2020 | Funds | 2019 | |
| 5 | 8 | |||
| Donations | ||||
| Donations | 24,950 | 24,950 | 8,670 | 8,670 |
| Friday Collections | 1,950 | 1,950 | 10,780 | 10,780 |
| Tuition Fee | 9,150 | 9,150 | 23,990 | 23,990 |
| Unrestricted | Unrestricted | Total Funds | Total Funds | Total Funds | Unrestricted | Unrestricted | Total | Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds f |
2020 f |
Funds | 2019 | ||||||||||||
| Grants | |||||||||||||||
| Government | grant income | 7,54'I | 7,541 | ||||||||||||
| 43,591 | 43,591 | 43,440 | 43,440 | ||||||||||||
| 6. | Investment | income | |||||||||||||
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||||||||||
| Funds f |
2020 f |
Funds f |
2019 | ||||||||||||
| Furlough Grant |
16,720 | 16,720 | 29,454 | 29,454 | |||||||||||
| 7. | Expenditure | on charitable | activities | by fund type | |||||||||||
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||||||||||
| Funds f |
2020 f |
Funds | 2019 | ||||||||||||
| Support costs | 49,141 | 49,140 | 66,455 | 66,456 | |||||||||||
| 8. | Expenditure | on charitable | activities | by activity type | |||||||||||
| Support | Total funds | Total fund | |||||||||||||
| costs | 2020 f |
2019 f |
|||||||||||||
| Governance | costs | 49,140 | 49,140 | 66,456 | |||||||||||
| 9. | Net income | ||||||||||||||
| Net income | is | stated after charging/(crediting): | |||||||||||||
| 2020 f |
2019 f |
||||||||||||||
| Depreciation | of tangible | fixed assets | 3,981 | 4,976 | |||||||||||
| 10. | Staff costs | ||||||||||||||
| The total staff | costs and | employee | benefits for the reporting | period are analysed as |
follows: | ||||||||||
| 2020 f |
2019 | ||||||||||||||
| Wages and | salaries | 21,319 | 34,324 | ||||||||||||
| The average | head count ofemployees | during | the year | was | Nil (2019: | Nil). | |||||||||
| No employee | received employee | bene5ts of | more than | f60,000 during | the | year (2019:Nil). |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Freehold | Plant and | Fixtures and | ||
| Cost | property 6 |
machinery f |
fittings E |
Total f |
| At 1 January 2020 and |
||||
| 31 December 2020 | 487,240 | 397,800 | 43,346 | 928,386 |
| Depreciation | ||||
| At 1 January 2020 Charge forthe year |
23,442 3,981 |
23,442 3,981 |
||
| At 31 December 2020 | 27,423 | 27,423 | ||
| Carrying amount |
||||
| At 31 December 2020 | 487,240 | 397,800 | 15,923 | 900,963 |
| At 31 December2019 | 487,240 | 397,800 | 19,904 | 904,944 |
| Government | g rants | g rants | |||
|---|---|---|---|---|---|
| The amounts | recognised in the financial statements |
for government | grants are as follows: | ||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Recognised | in income from donations | and legacies: | |||
| Government | grants income | 7,541 |
| unrestrioted | funds | |||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 January 20 |
31 Decembe | |||||
| 20 | Income | Expenditure | r 2020 | |||
| 6 | 6 | E | ||||
| General funds Unrestricted fund |
22,913 917,543 |
60,311 | (49,141) | 34,083 917,543 |
||
| 940,456 | 60,311 | (49,141) | 951,626 | |||
| At | At | |||||
| 1 | January 20 | 31 December | ||||
| 19 | Income | Expenditure f |
2019 | |||
| General funds Unrestricted fund |
16,475 917,543 |
72,894 | (66,455) | 22,914 917,543 |
||
| 934,018 | 72,894 | (66,455) | 940,457 |
| 2020 | 2019 | ||
|---|---|---|---|
| 6 | E | ||
| Income and endowments | |||
| Donations and legacies |
|||
| Donations Friday Collections Tuition Fee |
24,950 1,950 9,150 |
8,670 10,780 23,990 |
|
| Government grant income |
7,541 | ||
| 43,591 | 43,440 | ||
| Investment income |
|||
| Furlough Grant |
16,720 | 29,454 | |
| Total income | 60,311 | 72,894 | |
| Expenditure | |||
| Expenditure on charitable |
activities | ||
| Wages/salaries Rates & water Heat 8 Light Repairs &maintenance Insurance Funeral & Events Expenses Refreshment for children Legal and other professional |
fees | 21,319 2,186 5,004 6,663 2,320 1,020 2,120 |
34,324 2,285 5,652 4,942 2,458 2,530 3,000 208 |
| Telephone | 609 | 526 | |
| Sundry Expenses Depreciation Postage, Stationery 8 Books Ramadan Expenses |
2,362 3,981 540 |
1,676 4,976 1,983 524 |
|
| Cleaning 8 Refuse | 1,016 | 1,372 | |
| 49,140 | 66,456 | ||
| Total expenditure | 49,140 | 66,456 | |
| Net income | 11,171 | 6,438 |
| Year ended 31 Dece | mber 2020 | ||
|---|---|---|---|
| 2020 | 2019 | ||
| E | E | ||
| Expenditure on charitable |
activities | ||
| Governance costs |
|||
| Wages/salaries Rates 8 water Heat & Light Repairs 8, maintenance Insurance Funeral & Events Expenses Refreshment for children Legal and other professional |
fees | 21,319 2,186 5,004 6,663 2,320 1,020 2,120 |
34,324 2,285 5,652 4,942 2,458 2,530 3,000 208 |
| Telephone | 609 | 526 | |
| Sundry Expenses Depreciation postage, Stationery & Books Ramadan Expenses |
2,362 3,981 540 |
1,676 4,976 1,983 524 |
|
| Cleaning & Refuse |
'I,016 | 1,372 | |
| 49,140 | 66,456 | ||
| Expenditure on charitable |
activities | 49,140 | 66,456 |