OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-10-31-accounts

Charity registration number: 701554

CHARLES WILLIAMS CHARITY TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

Charles Williams Charity Contents

Page
Reference and Administrative Details 1—2
Trustees' Report 3—9
Educational Endowment
Independent Examiner's Report 10
Statement of Financial Activities 11
Comparative Statement of Financial Activities 12
Statement of Financial Position 13
Notes to the Financial Statements 14—21
Church and Roads Estate
Independent Examiner's Report 22
Statement of Financial Activities 23
Comparative Statement of Financial Activities 24
Statement of Financial Position 25
Notes to the Financial Statements 26—29

Charles Williams Charity Reference and Administrative Details For The Year Ended 31 October 2025

Trustees Mr Julio Benavides (Chair)
Mr Gareth Edwards (resigned as Deputy Chair 21 May 2026)
Clir Claire Baker-Westhead
Clir Stephen Cocks
Mr Timothy Ford
Clir Jason Hughes
Mr Stephen Marshall OBE
Mrs Barbara Ruth Kehoe
Mr Michael Sansom
The Reverend Sue Pratten (Ex Officio)
Mr Kevin Davies (appointed as Deputy Chair 21 May 2026)
Ven Jonathan Williams (Ex Officio) (retired 6 March 2025)
Mr Paul Burley
Mr Ralph Wessel
Ms Gail Giles
Ven James Henley (appointed 21 May 2026)
Charity Number 701554
Principal Address School House
High Street
Caerleon
Newport
NP18 1AZ
Independent Examiner Kara Williams BSc BFP FCA
Ellis Lloyd Jones Audit Limited
Chartered accountants & statutory auditor
11 Park Square
Newport
NP20 4EL
Bankers Charities Aid Foundation
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4TA
Solicitors
Everett Tomlin Lloyd & Pratt
19-20 Gold Tops
Newport
South Wales
NP20 4PH

...CONTINUED

Page 1

Charles Williams Charity Reference and Administrative Details (continued) For The Year Ended 31 October 2025

The following are the trustees for the administration of the Charles Williams Charity and serve both Educational Endowment and Church and Roads Estate.

EX-OFFICIO TRUSTEES:

Appointed representative of The Lord Bishop of Monmouth, Ven Jonathan Williams (Retired 6 March 2025), Ven James Henley (appointed 21 May 2026)

The Vicar of the Parish of Llangattock-juxta-Caerleon, The Reverend Sue Pratten

REPRESENTATIVE TRUSTEES: Whose Term of Office Expires

Appointed by the Parochial Church Council of Llangattock-juxta-Caerleon

Mr Michael Sansom 9 December 2028
Mrs Barbara Ruth Kehoe 26 September 2028

Appointed by Newport City Council

Cllr Jason Hughes 8 May 2028
Ms Gail Giles 23 September 2026
Cllr Stephen Cocks 8 September 2027

CO-OPTATIVE TRUSTEES:

----- Start of picture text -----
Mr Julio Benavides 3 December 2027
Mr Gareth Edwards 8 September 2026
Mr Stephen Marshall OBE 8 May 2027
Mr Timothy Ford 26 September 2028
Mr Paul Burley 28 April 2031
Mr Ralph Wessel 28 April 2031
Mr Kevin Davies 19 May 2027
----- End of picture text -----

PRINCIPAL OFFICERS:

PRINCIPAL OFFICERS: PRINCIPAL OFFICERS:
Chairman
Mr Julio Benavides
Deputy Chairman Mr Gareth Edwards (resigned 21 May 2026), Mr Kevin
Davies (appointed 21 May 2026)

Page 2

Charles Williams Charity Trustees' Report For The Year Ended 31 October 2025

The trustees present their report and the financial statements for the year ended 31 October 2025.

Structure, governance and management

The charity is constituted by the trust deed and the following governing documents apply:

Church and Road Estate Scheme of 29 June 1878 Educational Endowment Scheme of 22 August 1988

Both sides of the charity are administered by a single Board of Trustees consisting of 15 members, made up as follows:

Charles Williams Charity Trustee Board

There are two Ex-officio trustees, Lord Bishop of Monmouth or nominated representative and the Vicar of the Parish of Llangattock-juxta-Caerleon.

There are six nominative trustees appointed by the following organisations to fill their designated number of places on the Board:

Parochial Church Council of Llangattock-juxta-Caerleon: 2 Newport City Council: 4

There are also 7 Co-optative trustees who make up the full trustee complement of 15.

Trustees are appointed when nominated by the various bodies, as required under the Governing Document. When a trustee is appointed, they undergo an induction with the Administrator, who explains what the Charity does and the policies and procedures in place. They are provided with literature, produced by the Charity Commission, regarding their duties and responsibilities and are required to sign a Code of Conduct declaration. They also receive a copy of the Governing Document and the most recent set of financial statements.

The trustees work very well within their streamlined working groups and the charity is able to allow the trustees to work to their abilities and expertise within their allocated groups. The following are the current working groups of the charity:

Finance & Steering (F&S) Church & Roads (C&R) Legal (L) Joint School Development (JDC) Human Resources (HR) Grants (G)

All of the decisions made by these groups are ratified by the main Board of Trustees at the main quarterly meetings.

Risk assessment

The trustees are responsible for overseeing the risks faced by the charity. Risks are identified, assessed and mitigation is established throughout the year. A formal review of the charity's risk management processes is undertaken on an annual basis. The trustees have identified their principal risk as being a severe downturn on the financial markets where their funds are invested. However, the Investment Policy and close liaison with the Investment Managers provides prudent management should this occur.

The trustees are aware of their responsibilities to protect the investments of the charity to maximise the returns, so they are able to further the objectives. The trustees are satisfied that the risks identified have been mitigated where necessary.

Objectives and activities

To assist the School Governors in providing at Charles Williams Church in Wales (CiW) Primary School special benefits of any kind not normally provided by the Local Education Authority.

To assist children in Caerleon, an annual Hardship Grant is allocated, with the amount determined by the Trustees and reviewed each year. This funding is distributed among Caerleon's three schools based on student numbers and other relevant factors. Schools use these grants to support students' well-being, learning, participation, and progression by offering financial assistance for needs such as school uniforms or extracurricular activities that would otherwise incur a cost for parents or caregivers. Feedback from all three schools has been overwhelmingly positive, particularly given the current cost-of-living crisis.

...CONTINUED

Page 3

Charles Williams Charity Trustees' Report (continued) For The Year Ended 31 October 2025

Objectives and Activities - continued

The Major Leaving award has been replaced with a £100 award to each of the Head and Deputy Head pupils of Caerleon Comprehensive School. This award is given in appreciation of their hard work and commitment to the school.

Book vouchers, each valued at £20, are presented to:

The six ambassadors at Charles Williams CiW Primary School

The four head and deputy head pupils at the Caerleon Lodge Hill Primary School.

Annual funding is also set aside to support school trips, including:

The Westminster Abbey trip for Charles Williams CiW Primary School.

As part of our commitment to students' educational and spiritual development, Bibles are provided to children completing their primary education at Charles Williams CiW Primary School and Caerleon Lodge Hill Primary School.

Church and Road Estate Scheme

The Objectives of the Church and Road Estate Scheme are to apply the income for the repair and adornment of the Church of St. Cadoc's and its Churchyard and in mending and repairing the road leading into and within the town and, as far as not applied, shall be applied for the educational purposes of the Scheme. (As amended by resolution made under the Charities Act 1993, Section 74 (2)(c) on 4 December 1995 and confirmed by the Charity Commissioners on 8 August 1996.)

Achievements and Performance

Main Achievements

During the year the Trustees instigated the following:

1. VA Urgent Repairs 2024-25

The charity reported last year that it was pleased to announce that the Redevelopment Committee has commenced work on the latest funding bid from the Welsh Government for VA Urgent Repairs 2024-25. The committee and school successfully secured funding for essential repairs, including windows, roofs, and damp issues, with a total project budget of £752,100 (including VAT). The Welsh Government is contributing 85% (£639,285), while the charity is providing the remaining 15% (£112,815).

As the building is Grade II* listed, the project has experienced a number of delays, alongside adverse weather conditions which has also affected the lime rendering works. The project is now well underway. Works completed to date have addressed damp issues in the School House through lime rendering. Gutters, downpipes and soffits have been refurbished and reinstalled, and roofs have been repaired and replaced.

The Trustees’ office has now been converted into a larger music room, and the former Trustees’ office will now be used as a music room. During floor repairs, it was discovered that the floorboards were sitting on ash, which prompted an investigation by Cardiff Archaeology, who uncovered a medieval wall and part of a Roman wall. A number of artefacts were also received, including Roman coins, tiles and clay smoking pipes.

Looking ahead, the focus will be on addressing damp issues in the classroom facing the front of the School House, as well as the rendering and windows of the front elevation. It is hoped that works will be completed by summer 2026. The School House Working Group will work with the architect to develop a future-proofing strategy for the School House.

2. Farewell

The Trustees bid a fond farewell to Ven Jonathan Williams on his retirement. Jonathan was a valued member of the charity, and his insight and guidance made a significant contribution to its work.

3. Support for Schools

The Hardship Grant, now in its third successful year to the three schools in Caerleon to support students in need;

Funding for school trips was distributed as planned, covering the Westminster Abbey trip.

...CONTINUED

Page 4

Charles Williams Charity Trustees' Report (continued) For The Year Ended 31 October 2025

Main Achievements - continued

4. Celebrating 300 Years of Educational Excellence at Charles Williams Church in Wales Primary School

Following on from the special celebration hosted by the charity commemorating an incredible 300 years of education at the heart of the Caerleon community. To mark the 300th anniversary of Charles Williams CiW Primary School, the school delivered the “Our School, Roots to Heritage” project in partnership with Gwent Archives and Amgueddfa Cymru’s National Roman Legionary Museum.

Charles Williams Charity was pleased to part-fund the project, alongside the principal grant from the National Lottery Heritage Fund.

Founded in 1724 as a charity school for poor and destitute families, the school used it tercentenary to research, record and share its unique heritage. Funding supported detailed archival research, the collection of oral histories from former pupils, staff, trustees and the wider community, and pupil-led work with heritage professionals to co-curate an exhibition. This included a temporary display of Roman artefacts excavated from the school site.

The project also delivered a programme of public engagements activities, including community collecting dates, an interactive family-friendly exhibition, specialist history talks, a heritage walk, a family fun day, helping to strengthen community connections and ensure that this important local heritage is preserved and shared for future generations.

Public benefit statement

Charles Williams Charity is a public benefit entity. The Educational Endowment delivered public benefit by making grants to Charles Williams CiW Primary School for the purpose of providing the children with additional benefits, not normally made available through the LEA. This grant funding allows the school to further its purpose of providing education to its students and also allows the school to maintain and continue a programme for the upkeep and maintenance of the school buildings.

The trustees consider that the Church & Roads Estate scheme provides public benefit by supporting the maintenance and preservation of St Cadoc’s Church and its churchyard, thereby supporting Christian worship in Caerleon.

Financial Review

Financial Position

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (effective 1 January 2019).

Educational Endowment

Strict budgetary control, together with a strong performance by our Investment Managers despite the continuing difficult market conditions, has meant that the trustees are pleased with the results for the year.

The total incoming resources for the year were £192,918 compared to £197,982 in the previous year. The investment income of £189,108 has increased since the previous year (2024: £185,472). Other income was £3,810, a minor decrease on the previous year (2024: £3,845).

Total resources expended were £163,275 compared to £174,464 in 2024. This represents a decrease of £11,189, as the 21st Century building project finished in the previous year. A detailed breakdown of expenditure for the year ended 31 October 2025 for costs of charitable activities can be found in note 7. Investment management fees amounted to £40,032, (2024: £37,351), which is 0.55% on the first £3m and 0.60% on the next £5m.

Following a review of the Charities SORP, the Trustees reviewed the treatment of the VA urgent repairs grant. They concluded that the charity is acting as agent in administering the grant as the charity has no entitlement to the grant and has no discretion over the use of the funds. The grant is therefore not recognised as income or expenditure in the charity’s accounts. The cost included in the 2025 accounts of £46,226 relates to the charity’s 15% contribution to the project based on costs incurred up until the year end.

Total unrestricted funds carried forward are £1,302,839 (2024: £1,132,347) with funds retained towards ongoing projects as outlined in plans for future periods. Total restricted funds carried forward are £nil (2024: £1,300). Total endowment funds carried forward are £8,469,471 (2024: £7,920,768).

Investment performance Note from the Investment Manager

At the year end, the investment portfolio was valued at £6,873,719 including the Church and Road Estate which had a value of £135,409.

...CONTINUED

Page 5

Charles Williams Charity Trustees' Report (continued) For The Year Ended 31 October 2025

Financial Position - continued

The portfolio had a strong year, generating a return of 14.0%, net of expenses. This return was well ahead of the CPI+3.5% target return and the ARC Steady Growth Charity Index albeit slightly lagging market indices.

All of the various assets that make up the portfolio contributed to performance in the last financial year, although equities performed particularly well. Exposure to Asian and Emerging markets generated exceptional returns with these portions of the portfolio also substantially outperforming their respective market indices. The investment in gold, which represented approximately 3% of the portfolio at the year end, also supported performance with this investment producing a return of 42% over the year.

The overall portfolio remains well balanced and genuinely diversified, both across asset classes and within equity markets.

The investment portfolios generated a total income of £190,780 in the year to 31 October 2025, with a split of £188,915 (Educational Endowment – note 5) and £1,865 (Church and Roads - note 23).

Church and Roads Estate

The total incoming resources for the year were £1,865 (2024: £2,054) and consisted of investment income and bank interest.

There was expenditure during the year of £797 (2024: £15,719).

The closing market value of the fixed asset investments was £135,409 at 31 October 2025 (2024: £121,399).

The surplus on unrestricted funds of £6,514 (2024: deficit of £9,178) has been retained in the General unrestricted fund with the balance carried forward of £45,661 (2024: £39,147).

The surplus on endowment funds of £8,387 (2024: surplus of £9,442) has been retained in the Church & Road endowment fund with the balance carried forward of £91,612 (2024: 83,225).

Reserves Policy

The policy in place is to maintain reserves to cover the charity's commitment to the current repair project at Charles Williams CiW Primary School. This is a long-term project to ensure the school provides a high-quality educational facility fit for 21st Century educational needs. Once the project has been completed, the trustees intend to maintain a level of reserves sufficient to cover any unexpected expenditure on the buildings which date back to the 18th Century.

The reserves policy for the Church and Roads Estate scheme is to retain any surplus income in the Church and Roads Estate unrestricted fund to support future repair costs of St. Cadoc's Church, in line with the Scheme's objectives.

The charity holds permanent endowment funds within the Educational Endowment Scheme and Church and Road Estate Scheme, where the capital is required to be retained and invested, with only the income generated being available for expenditure in accordance with the charity’s stated objectives.

Other

During the year, the trustees prepared and approved a Financial Policy for the charity. The charity does not undertake any fundraising from members of the public and so does not have a fundraising policy.

Investment policy

Introduction

Charles Williams Charity is a UK registered charity. While the responsibility for the maintenance of the school lies with the LA, the Trustees could from time to time assist the governors of Charles Williams Church in Wales Primary School in their obligations in relation to the maintenance and development of the school and the associated buildings. In addition, the Charity provides the school with special benefits of any kind not normally provided by the LA. When possible, financial assistance is given to qualifying students and young people living in the area of benefit.

The Trustees have recently introduced a Hardship Grant to assist school children who attend the three schools in Caerleon.

The management of the investments has been delegated to Evelyn Partners. Evelyn Partners are responsible investors and signatories to the United Nations principles of responsible investment. This shows that Evelyn Partners is investing the charity’s money in a responsible way, taking into account environmental, social and governance factors.

This investment policy covers the Endowment fund, the unrestricted fund and the Church & Road Estate fund.

...CONTINUED

Page 6

Charles Williams Charity Trustees' Report (continued) For The Year Ended 31 October 2025

Reserves Policy - continued

Investment Objectives

Charles Williams Charity seeks to produce the best financial return within an acceptable level of risk.

The investment objective is to generate a total return of CPI+3.5% p.a. A minimum income requirement will be set at the start of each year. The objective is to increase the income target by inflation (CPI), with a 5% cap in any one year. The minimum income requirement set for 2025/2026 is £186,840.

Performance will be measured against the primary objective of CPI plus 3.5% over a rolling 5-year period. In order to assess the return in the context of market conditions a secondary benchmark will be adopted, which is a composite of market indices as detailed below (*):

33.75% MSCI UK IMI 33.75% MSCI All Countries World ex-UK 17.50% iBoxx GBP Gilts 7-10 years

3.33% LBMA Gold USD PM

3.33% HFRX Global Hedge Funds

3.33% MSCI UK IMI Core Real Estate

5.00% SONIA Overnight cash

Performance will also be assessed relative to the ARC Steady Growth Charity Index, an independently measured composite reflecting the net-of-fees returns of actual charity portfolios managed with a comparable risk profile.

Risk

The key risk to the long-term reserves is inflation, and the assets should be invested to mitigate this risk over the long term. The Finance & Steering Committee understands that this is likely to mean that investment will be concentrated in real assets and that the capital value will fluctuate.

The assets can be invested widely, and should be diversified by asset class and security. Asset classes could include equities, bonds, commercial property collective investment schemes and cash, but not derivatives.

Ethical restrictions

Please refer to the separate ethical policy.

Reports

A quarterly report will be produced by the Investment Manager, together with an annual report that coincides with the Charity year end, i.e., 31st October. A hard copy of each quarterly and year-end report will be mailed to every trustee of Charles Williams Charity, either via email or hard copy, once they are compiled by Evelyn Partners.

Review

This investment policy statement will be reviewed annually, usually at the annual review meeting with Investment Managers, which presently takes place in December at the Trustees Quarterly Meeting.

*This composite reflects a strategic asset allocation which the investment manager, Evelyn Partners, deems to be consistent with the primary CPI+3.5% objective whilst maintaining a balance between capital growth and income (Ref C2: April 2020 S&W Risk Supplement).

Ethical Policy

This policy sets out the ethical investment restrictions placed on the investment manager and applies to all direct investments. It will be reviewed annually.

Direct investment in companies that generate more than 20% of revenue from the following activities should be avoided:

Gambling Alcohol Tobacco

Direct investment in companies that generate more than 10% of revenue from the following activities should be avoided:

...CONTINUED

Page 7

Charles Williams Charity Trustees' Report (continued) For The Year Ended 31 October 2025

Reserves Policy - continued

The extraction of thermal coal

The production of oil from tar sands Conventional weapons Nuclear weapons

Direct investment in companies that generate more than 5% of revenue from the following activities should be avoided:

Adult entertainment Predatory lending activities Non-conventional weapon manufacturers

The trustees require the Investment Manager to adopt a responsible approach to investing, incorporating ESG (Environmental, Social and Governance) considerations in their investment process and actively engaging with companies as well as voting on the charity's behalf. An annual report should be provided which demonstrates Evelyn Partners' sound stewardship.

Review

This Ethical policy statement will be reviewed annually, usually at the annual review meeting with Investment Managers, which presently takes place in December at the Trustees Quarterly Meeting.

Plans for future periods

The trustees will continue to explore ways of improving the charity and seeking financial assistance on school modernisation, concentrating on priority educational needs.

Works have begun on the School House, a Grade II* listed building, requiring a sensitive and meticulous approach to any necessary repairs. Following the completion of a comprehensive report and the acquisition of additional funding from the Welsh Government and the Charity, the project is now underway.

The initial focus is on addressing damp issues within the School House, with plans to move on to larger-scale projects, such as rendering and guttering maintenance, during the summer holidays.

The Trustees are also exploring options to repair or replace several windows facing the school canteen. A working group has been established, and a funding bid has been submitted by the school to the Welsh Government. Planning permission is currently being sought. As the building falls withing the curtilage of a Grade II* listed building, extensive planning is being undertaken in consultation with the Local Authority Heritage Officer.

The trustees carefully oversee the hardship grant, ensuring it fulfils its intended purpose. They conduct regular assessments to gauge its impact, monitor its distribution to deserving recipients, and identify any emerging needs or challenges within the Caerleon community. Additionally, they are dedicated to transparently communicating information about the grant's availability, eligibility criteria, and application process, which helps foster trust and accountability among stakeholders. Through their diligent monitoring efforts, the trustees work to uphold the grant's mission of providing essential support to those facing financial adversity, ultimately making a meaningful difference in the lives of children and their families in Caerleon.

The Church and Roads Estate Scheme will continue to support repairs and maintenance at St Cadoc’s Church as required.

Page 8

Charles Williams Charity Trustees' Report (continued) For The Year Ended 31 October 2025

Statement of Trustees' Responsibilities

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' annual report was approved on 02/07/2026 and signed on behalf of the board of trustees by:

The trustees' report was approved by the board of trustees and signed on its behalf by:

Julio Benavides

Julio Benavides (Jul 2, 2026 19:29:37 GMT+1)

Mr Julio Benavides (Chair)

Trustee

Kevin Davies (Jul 2, 2026 21:04:17 GMT+1)

Mr Kevin Davies (Deputy Chair)

Trustee

Page 9

Charles Williams Charity Independent Examiner's Report to the Trustees of Charles Williams Charity For The Year Ended 31 October 2025

I report to the trustees on my examination of the accounts of Charles Williams Charity (the Trust) for the year ended 31 October 2025.

Responsibilities and Basis of Report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner's Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and contents of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Kara Williams

Kara Williams (Jul 2, 2026 21:05:15 GMT+1)

Kara Williams BSc BFP FCA

Ellis Lloyd Jones Audit Limited 11 Park Square Newport NP20 4EL

Date 02/07/2026

Page 10

Charles Williams Charity Statement of Financial Activities For The Year Ended 31 October 2025

Notes
INCOME AND ENDOWMENTS FROM:
Donations and legacies
Investments
Other
EXPENDITURE ON:
Charitable activities:
Supporting educational provision in
Caerleon
NET INCOME BEFORE INVESTMENT
GAINS
Net gains on investments
NET INCOME
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
4
5
6
7
17
2025
2024
Unrestricted
funds
Restricted
funds
Endowment
funds
Total
funds
Total
funds
£
£
£
£
£
-
-
-
-
8,665
189,108
-
-
189,108
185,472
3,810
-
-
3,810
3,845
192,918
-
-
192,918
197,982
(128,865)
(1,300)
(33,110)
(163,275)
(174,464)
64,053
(1,300)
(33,110)
29,643
23,518
106,439
-
581,813
688,252
694,158
170,492
(1,300)
548,703
717,895
717,676
170,492
(1,300)
548,703
717,895
717,676
1,132,347
1,300
7,920,768
9,054,415 8,336,739
1,302,839
-
8,469,471 9,772,310
9,054,415

The notes on pages 14 to 21 form part of these financial statements.

Page 11

Charles Williams Charity Comparative Statement of Financial Activities For The Year Ended 31 October 2025

RECONCILIATION OF FUNDS:
TOTAL FUNDS CARRIED FORWARD
17
Notes
INCOME AND ENDOWMENTS FROM:
Donations and legacies
4
Investments
5
Other
6
EXPENDITURE ON:
Charitable activities:
7
Supporting educational provision in Caerleon
NET INCOME BEFORE INVESTMENT GAINS
Net gains on investments
NET INCOME
NET MOVEMENT IN FUNDS
Total funds brought forward
2024
Unrestricted
funds
Restricted
funds
Endowment
funds
Total
funds
£
£
£
£
-
8,665
-
8,665
185,472
-
-
185,472
3,845
-
-
3,845
189,317
8,665
-
197,982
(135,412)
(7,365)
(31,687)
(174,464)
53,905
1,300
(31,687)
23,518
114,089
-
580,069
694,158
167,994
1,300
548,382
717,676
167,994
1,300
548,382
717,676
964,353
-
7,372,386 8,336,739
1,132,347
1,300
7,920,768 9,054,415

The notes on pages 14 to 21 form part of these financial statements.

Page 12

Charles Williams Charity Statement of Financial Position As At 31 October 2025

Notes
FIXED ASSETS
Tangible Assets
Investment Properties
Investments
CURRENT ASSETS
Debtors
Cash at bank and in hand
Creditors: Amounts Falling Due Within
One Year
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS OF THE CHARITY
Endowment Funds
Restricted Funds
Unrestricted Funds
TOTAL FUNDS
11
12
13
14
15
17
Unrestricted
funds
Restricted
funds
Endowment
funds
£
£
£
-
-
2,850,000
-
-
30,725
1,149,564
-
5,588,746
2025
2024

Total
funds
Total
funds
£
£
2,850,000
2,850,000
30,725
30,725
6,738,310
6,091,311
1,149,564
-
8,469,471
97,374
-
-
84,312
-
-
9,619,035
8,972,036
97,374
27,494
84,312
100,832
181,686
-
-
(28,411)
-
-
181,686
128,326
(28,411)
(45,947)
153,275
-
-
153,275
82,379
1,302,839
-
8,469,471
9,772,310
9,054,415
1,302,839
-
8,469,471
9,772,310
9,054,415
8,469,471
7,920,768
-
1,300
1,302,839
1,132,347
9,772,310
9,054,415

On behalf of the board

Julio Benavides

Julio Benavides (Jul 2, 2026 19:29:37 GMT+1) Kevin Davies (Jul 2, 2026 21:04:17 GMT+1) Mr Julio Benavides (Chair) Mr Kevin Davies (Deputy Chair) Trustee Trustee

Date 02/07/2026

The notes on pages 14 to 21 form part of these financial statements.

Page 13

Charles Williams Charity Notes to the Financial Statements For The Year Ended 31 October 2025

1. General Information

Charles Williams Charity is an unincorporated charity registered with the Charity Commission, registered charity number 701554. The principal address is School House, High Street, Caerleon, Newport, NP18 1AZ.

2. Statement of Compliance

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011.

3. Accounting Policies

3.1. Basis of Preparation of Financial Statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011.

The charity is a Public Benefit Entity as defined by FRS 102.

3.2. Going Concern Disclosure

The trustees have not identified any material uncertainties related to events or conditions that may cast significant doubt about the charity's ability to continue as a going concern.

3.3. Significant judgements and estimations

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

3.4. Fund Accounting

The permanent endowment fund must be retained and invested in order to obtain a return. The permanent endowment fund cannot be used as if it were income, however certain payments must be made out of the endowment, such as the payment of investment management fees where these relate to investments held within the endowment. All incoming resources derived from assets held as endowment investments form part of the unrestricted funds unless the application of the income is restricted to a particular purpose. Any income not spent at the year end should be carried forward in the appropriate unrestricted or restricted fund.

General Funds

Unrestricted funds are expendable at the discretion of the trustees in furtherance of the charity’s objects. If part of an unrestricted fund is earmarked for a particular project it may be designated as a separate fund, but the designation has an administrative purpose only, and does not legally restrict the trustees’ discretion to apply the fund

3.5. Incoming Resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

investment income is recognised in the period to which it relates.

Page 14

Charles Williams Charity Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

3.6. Resources Expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

3.7. Tangible Fixed Assets and Depreciation

All fixed assets are initially recorded at cost.

At the moment, the charity does not have a minimum amount at which assets are capitalised and each asset is considered on an individual basis depending on its use and its economic life.

However, since the charity does not generally purchase a significant amount of fixed assets, the Trustees do not believe this is a significant issue.

The Trustees review the fixed assets regularly with respect to impairment and provide for any impairment as and when necessary.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Land & Property Freehold 2% Fixtures & Fittings 25%

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

3.8. Investment Properties

Investment property is initially recorded at cost, which includes purchase price and any directly attributable

expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are

recognised in income or expenditure.

If a reliable measure of fair value is no longer available for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

3.9. Investments

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Page 15

Charles Williams Charity Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

3.10. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

3.11. Financial Instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3.12. Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Income from Donations and Legacies

Grants
. Investment Income
Bank interest receivable
Dividends from investments
2025
Restricted
funds
£
-
2024
Restricted
funds
£
8,665
2025
Unrestricted
funds
£
193
188,915
2024
Unrestricted
funds
£
529
184,943
185,472
189,108

5. Investment Income

Page 16

Charles Williams Charity Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

6. Other Income

Rental and other income from property
Other income
2025
2024
Unrestricted
funds
Unrestricted
funds
£
£
200
-
3,610
3,845
3,810
3,845

7. Analysis of Expenditure

Charity school insurance costs
Repairs and maintenance of the Charity School
Hardship Grant
Other grants and book costs
Wages and pensions – see note 9
Office costs
Bank charges
Support costs – Independent examiner’s fee
Support costs – payroll bureau and accountancy
Support costs – professional fees
Investment management fee
Unrestricted
Funds
Restricted
Funds
Endowment
Funds
Total Funds
2025
£
£
£
£
27,356
–
–
27,356
44,926
1,300
–
46,226
10,413
–
–
10,413
10,236
–
–
10,236
21,649
–
–
21,649
1,251
–
–
1,251
99
–
–
99
3,180
–
–
3,180
1,757
–
–
1,757
1,076
–
–
1,076
6,922
–
33,110
40,032
128,865
1,300
33,110
163,275
Charity school insurance costs
Repairs and maintenance of the Charity School
Higher Education grants
Grants to the Charity School
Other grants and book costs
Wages and pensions – see note 9
Office costs
Bank charges
Support costs – audit fees
Support costs – payroll bureau and accountancy
Support costs – legal fees
300th year celebration costs
Investment management fee
Unrestricted
Funds
Restricted
Funds
Endowment
Funds
Total Funds
2024
£
£
£
£
26,182
–
–
26,182
52,651
7,365
–
60,016
300
–
–
300
1,300
–
–
1,300
13,136
–
–
13,136
20,577
–
–
20,577
670
–
–
670
106
–
–
106
6,510
–
–
6,510
821
–
–
821
4,328
–
–
4,328
3,167
–
–
3,167
5,664
–
31,687
37,351
135,412
7,365
31,687
174,464

Page 17

Charles Williams Charity Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

8. Independent Examiner's Remuneration

Independent examination of the financial statements
Audit of the financial statements
2025
2024
£
£
3,180
-
-
6,510
3,180
6,510

9. Staff Costs

Staff costs were as follows:

Wages and salaries
Other pension costs
2025
£
20,656
993
21,649
2024
£
19,631
946
20,577

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.

10. Average Number of Employees

Average number of employees during the year was: 1 (2024: 1)

11. Tangible Assets

1.
Tangible Assets
Cost
As at 1 November 2024
As at 31 October 2025
Depreciation
As at 1 November 2024
As at 31 October 2025
Net Book Value
As at 31 October 2025
As at 1 November 2024
Land &
Property
Freehold
£
Fixtures &
Fittings
£
Total
£
2,850,000
5,498
2,855,498
2,850,000
5,498
2,855,498
-
5,498
5,498
-
5,498
5,498
2,850,000
-
2,850,000
2,850,000
-
2,850,000

Page 18

Charles Williams Charity Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

12. Investment Property

2.
Investment Property
2025
£
Fair Value
As at 1 November 2024 and 31 October 2025 30,725

The majority of the land held within investment property was valued by Cooke & Arkwright at 1 November 2015. The Trustees do not believe that the valuation has changed significantly since this date.

13. Investments

Cost or Valuation
As at 1 November 2024
Additions
Disposals
Revaluations
As at 31 October 2025
Provision
As at 1 November 2024
As at 31 October 2025
Net Book Value
As at 31 October 2025
As at 1 November 2024
Cash & Cash
Equivalents
£
Listed
£
Total
£
41,094
6,050,217
6,091,311
5,227
1,537,475
1,542,702
-
(1,556,103)
(1,556,103)
-
660,400
660,400
46,321
6,691,989
6,738,310
-
-
-
-
-
-
46,321
6,691,989
6,738,310
41,094
6,050,217
6,091,311

Fixed asset investments are held at fair value in accordance with FRS102 SORP. The fair value is based on current market value and is determined with reference to the portfolio managed by Evelyn Partners Investment Managers.

14. Debtors

4. Debtors
Due within one year 2025
2024
£
£
Other debtors 97,374
27,494

During the year, the charity acted as an agent in administering the Voluntary Aided Urgent Capital Repairs 2024/25 grant on behalf of Charles Williams CiW Primary School. During the year, the charity paid £268,559 in respect of project costs, of which £203,580 was reimbursed by Newport City Council.

These amounts have not been recognised as income or expenditure in the Statement of Financial Activities, as the charity has no entitlement to the grant funding and no discretion over the use of the funds. The balance outstanding at the year end is included within debtors.

At the year end, £64,979 (2024: £nil) was owed to the charity by Newport City Council in respect of project costs incurred but not yet reimbursed.

Page 19

Charles Williams Charity Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

15. Creditors: Amounts Falling Due Within One Year

Other creditors
Taxation and social security
Accruals and deferred income
2025
£
2,016
224
26,171
28,411
2024
£
973
155
44,819
45,947

16. Pension Commitments

The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund.

During the year the charge to the statement of financial activities in respect of defined contribution schemes was £993 (2024: £946).

At the statement of financial position date contributions of £152 (2024: £nil) were due to the fund and are included in creditors.

17. Movement in Funds

7. Movement in Funds
Unrestricted funds
General:
General unrestricted fund
Restricted funds
V A urgent repairs
Endowment funds
Permanent:
Permanent Endowment
Total funds
Unrestricted funds
General:
General unrestricted fund
Restricted funds
V A urgent repairs
Endowment funds
Permanent:
Permanent Endowment
Total funds
As at 1
November
2024
£
1,132,347
1,300
7,920,768
9,054,415
Income
£
192,918
-
-
192,918
Expenditure
£
(22,426)
(1,300)
548,703
524,977
As at 31
October
2025
£
1,302,839
-
8,469,471
9,772,310
As at 1
November
2023
£
964,353
-
7,372,386
8,336,739
Income
£
189,317
8,665
-
197,982
Expenditure
£
(21,323)
(7,365)
548,382
519,694
As at 31
October
2024
£
1,132,347
1,300
7,920,768
9,054,415

The expenditure column in the above tables represents the expenditure less the net gains on investments.

Page 20

Charles Williams Charity Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

General unrestricted fund

Unrestricted funds are expendable at the discretion of the trustees in furtherance of the charity’s objects.

Permanent Endowment fund

The permanent endowment funds must be retained and invested and represent the permanent endowment assets held within the charity. These permanent endowment assets are held to generate income that can be used to advance the objects of the charity.

18. Transactions with Trustees

None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year.

No trustee expenses have been incurred.

19. Related Party Disclosures

When the charity was set up, two separate functions were established one for the school and the other for the Church and Road Estate and they are kept separate.

During the year, Charles Williams Charity received investment income totalling £1,865 (2024: £1,972) on behalf of the Church and Road Estate. Following movement in the year, at 31 October 2025, £1,864 was due to the Church and Road Estate (2024: £973) and is included in other creditors.

Page 21

Charles Williams Charity Church and Road Estate Independent Examiner's Report to the Trustees of Charles Williams Charity Church and Road Estate For The Year Ended 31 October 2025

I report to the trustees on my examination of the accounts of Charles Williams Charity Church and Road Estate (the Trust) for the year ended 31 October 2025.

Responsibilities and Basis of Report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner's Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and contents of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Kara Williams

Kara Williams (Jul 2, 2026 21:05:15 GMT+1)

Kara Williams BSc BFP FCA

Ellis Lloyd Jones Audit Limited 11 Park Square Newport NP20 4EL

Date 02/07/2026

Page 22

Charles Williams Charity Church and Road Estate Statement of Financial Activities For The Year Ended 31 October 2025

Notes
INCOME AND ENDOWMENTS FROM:
Investments
EXPENDITURE ON:
Charitable activities:
Repairs and adornment of the Church of St Cadoc's
NET INCOME/(EXPENDITURE) BEFORE INVESTMENT
GAINS/(LOSSES)
Net gains on investments
NET INCOME/(EXPENDITURE)
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
23
24
29
2025
2024
Unrestricted
funds
Endowment
funds
Total
funds
Total
funds
£
£
£
£
1,865
-
1,865
2,054
(258)
(539)
(797)
(15,719)
1,607
(539)
1,068
(13,665)
4,907
8,926
13,833
13,929
6,514
8,387
14,901
264
6,514
8,387
14,901
264
39,147
83,225
122,372
122,108
45,661
91,612
137,273
122,372

The notes on pages 26 to 29 form part of these financial statements.

Page 23

Charles Williams Charity Church and Road Estate Comparative Statement of Financial Activities For The Year Ended 31 October 2025

Notes
INCOME AND ENDOWMENTS FROM:
Investments
23
EXPENDITURE ON:
Charitable activities:
24
Repairs and adornment of the Church of St Cadoc's
NET EXPENDITURE BEFORE INVESTMENT LOSSES
Net gains on investments
NET EXPENDITURE
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
29
2024
Unrestricted
funds
Endowment
funds
Total
funds
£
£
£
2,054
-
2,054
(15,205)
(514)
(15,719)
(13,151)
(514)
(13,665)
3,973
9,956
13,929
(9,178)
9,442
264
(9,178)
9,442
264
48,325
73,783
122,108
39,147
83,225
122,372

The notes on pages 26 to 29 form part of these financial statements.

Page 24

Charles Williams Charity Church and Road Estate Statement of Financial Position As At 31 October 2025

Notes
FIXED ASSETS
Investments
27
CURRENT ASSETS
Debtors
28
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS OF THE CHARITY
Endowment Funds
Unrestricted Funds
TOTAL FUNDS
29
Unrestricted
funds
Endowment
funds
£
£
43,797
91,612
2025
2024
Total
funds
Total
funds
£
£
135,409
121,399
43,797
91,612
1,864
-
135,409
121,399
1,864
973
1,864
-
1,864
-
1,864
973
1,864
973
45,661
91,612
137,273
122,372
45,661
91,612
137,273
122,372
91,612
83,225
45,661
39,147
137,273
122,372

On behalf of the board

Julio Benavides

Julio Benavides (Jul 2, 2026 19:29:37 GMT+1) Kevin Davies (Jul 2, 2026 21:04:17 GMT+1) Julio Benavides (Chair) Kevin Davies (Deputy Chair) Trustee Trustee

Date 02/07/2026

The notes on pages 26 to 29 form part of these financial statements.

Page 25

Charles Williams Charity Church and Road Estate Notes to the Financial Statements For The Year Ended 31 October 2025

20. General Information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is School House, High Street, Caerleon, Newport, NP18 1AZ.

21. Statement of Compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

22. Accounting Policies

22.1. Basis of Preparation of Financial Statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011.

The charity is a Public Benefit Entity as defined by FRS 102.

22.2. Going Concern Disclosure

The trustees have not identified any material uncertainties related to events or conditions that may cast significant doubt about the charity's ability to continue as a going concern.

22.3. Significant judgements and estimations

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

22.4. Fund Accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

22.5. Incoming Resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured.

22.6. Resources Expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Page 26

Charles Williams Charity Church and Road Estate Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

22.7. Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

22.8. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

22.9. Financial Instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

23. Investment Income

Bank interest receivable
Dividends from investments
2025
2024
Unrestricted
Unrestricted
funds
funds
£
£
-
82
1,865
1,972
1,865
2,054

24. Analysis of Expenditure

4.
Analysis of Expenditure
2025
Activities
undertaken
directly
£
Repairs and adornment of the Church of St Cadoc's 797

Repairs and adornment of the Church of St Cadoc's

2024 Activities undertaken directly £ 15,719

Page 27

Charles Williams Charity Church and Road Estate Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

25. Staff Costs

No salaries or wages have been paid to employees during the year.

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.

26. Average Number of Employees

Average number of employees during the year was: nil (2024: nil )

27. Investments

Cost or Valuation
As at 1 November 2024
Additions
Disposals
Revaluations
As at 31 October 2025
Provision
As at 1 November 2024
As at 31 October 2025
Net Book Value
As at 31 October 2025
As at 1 November 2024
Cash & Cash
Equivalents
Listed
Total
£
£
£
646
120,753
121,399
1,358
27,158
28,516
-
(26,085)
(26,085)
-
11,579
11,579
2,004
133,405
135,409
-
-
-
-
-
-
2,004
133,405
135,409
646
120,753
121,399

Financial assets held at fair value

Fixed asset investments are held at fair value in accordance with FRS102 SORP. The value is determined with reference to the portfolio managed by Evelyn Partners Investment Managers.

28. Debtors

Due within one year
Other debtors
29.
Movement in Funds
Unrestricted funds
General:
General unrestricted fund
Endowment funds
Expendable:
Endowment
Total funds
As at 1
November
2024
£
39,147
83,225
122,372
Income
£
1,865
-
1,865
2025
£
1,864
Expenditure
£
4,649
8,387
13,036
2024
£
973
As at 31
October
2025
£
45,661
91,612
137,273

Page 28

Charles Williams Charity Church and Road Estate Notes to the Financial Statements (continued) For The Year Ended 31 October 2025

Unrestricted funds
General:
General unrestricted fund
Endowment funds
Expendable:
Endowment
Total funds
As at 1
November
2023
£
48,325
73,783
122,108
Income
£
2,054
-
2,054
Expenditure
£
(11,232)
9,442
(1,790)
As at 31
October
2024
£
39,147
83,225
122,372

The expenditure column in the above tables represents the expenditure less the net gains on investments.

General unrestricted funds

Unrestricted funds are expendable at the discretion of the trustees in furtherance of the charity’s objects.

Endowment funds

The permanent endowment funds must be retained and invested and represent the permanent endowment assets held within the charity. These permanent endowment assets are held to generate income that can be used to advance the objects of the charity.

30. Transactions with Trustees

None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year.

No trustee expenses have been incurred.

31. Related Party Disclosures

When the Charity was set up, two separate functions were established, one for the school and the other for the Church and Road Estate and the funds are kept separate.

During the year, Charles Williams Charity received investment income totalling £1,865 (2024: £1,972) on behalf of the Church and Road Estate. Following movement in the year, at 31 October 2025, £1,864 was due to the Church and Road Estate (2024: £973) which is included in other debtors.

Page 29