COMPANY REGISTRATION NUMBER: 02329515 CHARITY REGISTRATION NUMBER: 701532
Mencap Wolverhampton Company Limited by Guarantee
Unaudited Financial Statements
31 December 2024
GRIFFITHS & PEGG LIMITED
Chartered Accountants 3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
Mencap Wolverhampton
Company Limited by Guarantee
Financial Statements
Year ended 31 December 2024
| Pages | Pages | |
|---|---|---|
| Trustees' annual report (incorporating the director's report) | 1 | to 4 |
| Independent examiner's report to the trustees | 5 | |
| Statement of financial activities (including income and | ||
| expenditure account) | 6 | |
| Statement of financial position | 7 | |
| Notes to the financial statements | 8 to 14 | |
| The following pages do not form part of the financial statements | ||
| Detailed statement of financial activities | 16 | |
| Notes to the detailed statement of financial activities | 17 |
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 December 2024
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 December 2024.
Chair's report
Busy, busy, busy the Mencap Wolverhampton Committee of Trustees are working extremely hard to ensure all our SEND members are benefiting from a varied range of activities and social events. Part of this work has meant that a group of our volunteer Trustees have spent many hours researching the original aims of the Charity and updating our legal position (with the support of expensive specialist advisers) to bring all our objectives into the 21[st] century. This is a protracted task that has taken more than a year so far as records from the 1980’s are not easily accessible. I would like to thank the Trustees who have given so much of their time and energy to update this paperwork.
Much activity is centred at our headquarters, Glyn Bank. The partnership we have with Crafty Gardeners who provide a great range of activities at both Glyn Bank and two allotment plots at Boundary Way, ensure our SEND members are learning a great deal and having much enjoyment. The Gateway Club, who meet on Friday evenings at Beckminster Church Hall, also provides a wide selection of activities and a lot of party time fun events.
Further maintenance work has been carried out at Glyn Bank in both the building and garden. This is necessary and is very much welcomed by members. Crafty Gardeners staff contribute not only a high standard of activities for SEND members but also provide financial support to ensure a safe and well-maintained environment. There are plans being developed to upgrade a number of rooms at the centre to expand further activities. We need to raise funds to carry out this work. Mencap Wolverhampton and Crafty Gardeners will jointly manage all activities and appeals to achieve this. As Chairman of Mencap Wolverhampton I feel incredibly proud and grateful with the opportunities provided by Mencap Wolverhampton, Crafty Gardeners and the Gateway Club .We also benefit from a large number of friends, families and people who volunteer and give their time to support many of our activities and events. I hope in the coming years we are able to recruit more people to become members of Mencap Wolverhampton. This could further enhance our programme of activities and also help to raise funds to finance not only the activities, but to carry out the maintenance work and running costs at Glyn Bank.
Finally, a heartfelt THANK YOU for all the support, hard work and time given by the Mencap Wolverhampton Trustees’ Committee, our Administrator and our Finance Officer.
A M Chilvers
CHAIR, MENCAP WOLVERHAMPTON
1
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Reference and administrative details
Registered charity name Mencap Wolverhampton Charity registration number 701532 Company registration number 02329515 Principal office and registered 13 Lloyd Street office Wolverhampton WV6 0RL The trustees
Mr A M Chilvers Mrs P A Davies Mrs J E Hunt Mrs T J O'Hara Mrs S Roberts Mrs J Silvester Mrs J E Vanstone Mrs M C Solomon Mrs J Hepwood
Independent examiner Mr A A B Grainger FCA Griffiths and Pegg Chartered Accountants Independent Examiner 3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
2
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitues a limited company, limited by guarantee, as defined by the Companies Act 2006.
Mencap Wolverhampton is a charitable company, which was incorporated as a company on 19 December 1988. The company was a registered charity on 8 May 1989.
Recruitment and appointment of new trustees
The directors of the company are also charity trustees for the purposes of charity law and under the company's articles are known as directors of the charity. Under the requirements of the Memorandum and Articles of Association, the directors of the charity are required to resign and be re-selected each year. Due to the nature of the work of Mencap Wolverhampton, the focus is upon persons with a learning disability. The board of directors seeks to ensure that the needs of this group are appropriately reflected through the diversity of the trustee body.
Induction and training of new trustees
Most trustees are already familiar with the practical work of the charity from first-hand experience of working with the board and with persons with a learning disability. Additionally, new trustees meet with members of the board and discuss:
- The obligations of board members
-The main documents which set out the operational framework for the charity, including the Memorandum and Articles
-
Resourcing and the current financial position as set out in the latest published accounts.
-
Future plans and objectives.
Objectives and activities
The overall objective for which the charity was established is the relief of people with a learning disability in the City of Wolverhampton and its surrounding area.
The object and the Public Benefit are met through:
-
The provision of help for them, their families, dependants and carers
-
Making known the needs of its members to a wide range of social and medical service providers -Practical and financial support to the organisations providing services to the members
The company is affiliated to Royal Mencap and works closely with its local representatives and also with other organisations with similar aims.
Strategic report
The following sections for achievements and performance and financial review form the strategic report of the charity.
3
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance
The charity continues to support Gateway clubs and other organisations with similar aims by the provision of accommodation, advocacy and where possible financial support.
Grants are approved after a review of the work and needs of the Company and of the recipient group.
The charity represents the interest of members on a wide range of social and medical services committees and groups.
Financial review
The trustees consider the most appropriate policy for the investment of surplus funds is to hold them within Bank Funds. This provides flexibility of movement in a period of low interest rates.
Reserves policy
The company's reserves are all available to enable the company to carry out its charitable objectives. Accordingly, the trustees do not have specific policy regarding the retention of the reserves. The trustees' main priority is to ensure that there are sufficient reserves to enable the company to continue its current activities in the event of a significant drop in funding.
The accounts are in respect of the year ended 31 December 2022.
The income continues to be provided by a wide range of individuals and groups. Fund raising activities are geared to involving members.
Finance for the charities continues to be difficult and the trustees are still very aware of the need for continues support for our members and associates.
The trustees' annual report and the strategic report were approved on 14 April 2025 and signed on behalf of the board of trustees by:
Mr A M Chilvers Trustee
4
Mencap Wolverhampton
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Mencap Wolverhampton
Year ended 31 December 2024
I report to the trustees on my examination of the financial statements of Mencap Wolverhampton ('the charity') for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr A A B Grainger FCA Griffiths and Pegg Chartered Accountants independent Examiner
3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
14[th] April 2025
5
Mencap Wolverhampton
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 December 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 11,130 | 725 | 11,855 | 4,026 |
| Charitable activities | 6 | – | 4,233 | 4,233 | 8,465 |
| Other trading activities | 7 | 1,716 | 3,285 | 5,001 | 3,437 |
| Investment income | 8 | 8,468 | 513 | 8,981 | 6,496 |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Total income | 21,314 | 8,756 | 30,070 | 22,424 | |
| =========================== | ======================= | =========================== | =========================== | ||
| Expenditure | |||||
| Expenditure on charitable activities | 9,10 | 21,025 | 8,315 | 29,341 | 30,918 |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Total expenditure | 21,025 | 8,315 | 29,341 | 30,918 | |
| =========================== | ======================= | =========================== | =========================== | ||
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Net income/(expenditure) and net | |||||
| movement in funds | 289 | 441 | 729 | (8,494) | |
| =========================== | ======================= | =========================== | =========================== | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 54,197 | 26,136 | 80,333 | 88,828 | |
| --------------------------- | --------------------------- | --------------------------- | --------------------------- | ||
| Total funds carried forward | 54,486 | 26,577 | 81,063 | 80,333 | |
| =========================== | =========================== | =========================== | =========================== |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 8 to 14 form part of these financial statements.
6
Mencap Wolverhampton
Company Limited by Guarantee
Statement of Financial Position
31 December 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Current assets | |||
| Debtors | 15 | 1,600 | 1,604 |
| Cash at bank and in hand | 81,912 | 81,522 | |
| --------------------------- | --------------------------- | ||
| 83,512 | 83,126 | ||
| Creditors: amounts falling due within one year | 16 | (2,450) | (2,792) |
| --------------------------- | --------------------------- | ||
| Net current assets | 81,062 | 80,334 | |
| --------------------------- | --------------------------- | ||
| Total assets less current liabilities | 81,062 | 80,334 | |
| --------------------------- | --------------------------- | ||
| Net assets | 81,062 | 80,334 | |
| =========================== | =========================== | ||
| Funds of the charity | |||
| Restricted funds | 26,577 | 26,136 | |
| Unrestricted funds | 54,486 | 54,197 | |
| --------------------------- | --------------------------- | ||
| Total charity funds | 17 | 81,063 | 80,333 |
| =========================== | =========================== |
For the year ending 31 December 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 14 April 2025, and are signed on behalf of the board by:
Mr A M Chilvers Trustee
The notes on pages 8 to 14 form part of these financial statements.
7
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 13 Lloyd Street, Wolverhampton, WV6 0RL.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
8
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
9
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Financial instruments (continued)
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
Mencap Wolverhampton is a company limited by guarantee and accordingly does not have a share capital.
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Donations | |||
| Donations receivable | 11,130 | 350 | 11,480 |
10
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
5. Donations and legacies (continued)
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Grants | |||||
| Grants receivable | – | 375 | 375 | ||
| --------------------------- | -------------- | --------------------------- | |||
| 11,130 | 725 | 11,855 | |||
| =========================== | ============== | =========================== | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations receivable | 545 | 3,481 | 4,026 | ||
| Grants | |||||
| Grants receivable | – | – | – | ||
| -------------- | ----------------------- | ----------------------- | |||
| 545 | 3,481 | 4,026 | |||
| ============== | ======================= | ======================= | |||
| 6. | Charitable activities | ||||
| Restricted | Total Funds | Restricted | Total Funds | ||
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Other income from charitable activities | 4,233 | 4,233 | 8,465 | 8,465 | |
| ======================= | ======================= | ======================= | ======================= | ||
| 7. | Other trading activities | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Fundraising events | 1,716 | 3,285 | 5,001 | ||
| ======================= | ======================= | ======================= | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Fundraising events | – | 3,437 | 3,437 | ||
| ============== | ======================= | ======================= | |||
| 8. | Investment income | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Income from investment properties | 7,900 | – | 7,900 | ||
| Bank interest receivable | 568 | 513 | 1,081 | ||
| ----------------------- | -------------- | ----------------------- | |||
| 8,468 | 513 | 8,981 | |||
| ======================= | ============== | ======================= |
11
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
8. Investment income (continued)
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Income from investment properties | 6,000 | – | 6,000 |
| Bank interest receivable | 496 | – | 496 |
| ----------------------- | -------------- | ----------------------- | |
| 6,496 | – | 6,496 | |
| ======================= | ============== | ======================= | |
| Expenditure on charitable activities by fund type | |||
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Direct costs | 13,671 | 8,315 | 21,986 |
| Support costs | 7,354 | – | 7,355 |
| --------------------------- | ----------------------- | --------------------------- | |
| 21,025 | 8,315 | 29,341 | |
| =========================== | ======================= | =========================== | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Direct costs | 6,008 | 14,762 | 20,769 |
| Support costs | 10,149 | – | 10,149 |
| --------------------------- | --------------------------- | --------------------------- | |
| 16,157 | 14,762 | 30,918 | |
| =========================== | =========================== | =========================== |
9. Expenditure on charitable activities by fund type
10. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |
| directly | costs | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Direct costs | 21,986 | 5,915 | 27,901 | 30,918 |
| Governance costs | – | 1,440 | 1,440 | – |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | |
| 21,986 | 7,355 | 29,341 | 30,918 | |
| =========================== | ======================= | =========================== | =========================== |
11. Analysis of support costs
| Analysis of | |||
|---|---|---|---|
| support costs | |||
| activity 1 | Total 2024 | Total 2023 | |
| £ | £ | £ | |
| Premises | 5,915 | 5,915 | 9,821 |
| ======================= | ======================= | ======================= |
12
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
12. Independent examination fees
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Fees payable to the independent examiner for: | ||
| Independent examination of the financial statements | 1,440 | 1,440 |
| ======================= | ============== |
13. Staff costs
| The total staff costs and employee benefits for the reporting period are analysed as | The total staff costs and employee benefits for the reporting period are analysed as | follows: |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries | 4,144 | 3,336 |
| ======================= | ======================= |
| The average head count of employees during the year was 1 (2023: 1). The average | The average head count of employees during the year was 1 (2023: 1). The average | number of |
|---|---|---|
| full-time equivalent employees during the year is analysed as follows: | ||
| 2024 | 2023 | |
| No. | No. | |
| Number of staff | 1 | 1 |
| ============== | ============== |
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
14. Trustee remuneration and expenses
There were no trustees' expenses paid for the year ended 31 December 2024 (2023 None)
15. Debtors
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Prepayments and accrued income | 1,600 | 1,604 | |
| ======================= | ======================= | ||
| 16. | Creditors: amounts falling due within one year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Accruals and deferred income | 2,450 | 2,450 | |
| Social security and other taxes | – | 150 | |
| Other creditors | – | 192 | |
| ----------------------- | ----------------------- | ||
| 2,450 | 2,792 | ||
| ======================= | ======================= |
13
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
17. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | January 2024 | Income Expenditure 31 |
December 2024 | |||
| £ | £ | £ | £ | |||
| General funds | 54,197 | 21,314 | (21,025) | 54,486 | ||
| =========================== | =========================== | =========================== | =========================== | |||
| At | At | |||||
| 1 | January 2023 | Income Expenditure 31 |
December 2023 | |||
| £ | £ | £ | £ | |||
| General funds | 63,313 | 7,041 | (16,157) | 54,197 | ||
| =========================== | ======================= | =========================== | =========================== | |||
| Restricted funds | ||||||
| At | At | |||||
| 1 | January 2024 | Income | Expenditure 31 |
December 2024 | ||
| £ | £ | £ | £ | |||
| Restricted Fund | 26,136 | 8,756 | (8,315) | 26,577 | ||
| =========== =================== | ======================= | ======================= | =========================== | |||
| At | At | |||||
| 1 | January 2023 | Income Expenditure 31 |
December 2023 | |||
| £ | £ | £ | £ | |||
| Restricted Fund | 25,515 | 15,383 | (14,762) | 26,136 | ||
| =========================== | =========================== | =========================== | =========================== | |||
| Analysis of net assets between funds | ||||||
| Unrestricted | Restricted |
Total Funds | ||||
| Funds | Funds |
2024 | ||||
| £ | £ | £ | ||||
| Current assets | 56,935 | 26,577 |
83,512 | |||
| Creditors less than 1 year | (2,450) | – | (2,450) | |||
| --------------------------- | --------------------------- | --------------------------- | ||||
| Net assets | 54,485 | 26,577 |
81,062 | |||
| =========================== | =========================== | =========================== | ||||
| Unrestricted | Restricted |
Total Funds | ||||
| Funds | Funds |
2023 | ||||
| £ | £ | £ | ||||
| Current assets | 56,991 | 26,136 |
83,127 | |||
| Creditors less than 1 year | (2,792) | – | (2,792) | |||
| --------------------------- | --------------------------- | --------------------------- | ||||
| Net assets | 54,199 | 26,136 |
80,335 | |||
| =========================== | =========================== | =========================== |
18. Analysis of net assets between funds
14
Mencap Wolverhampton
Company Limited by Guarantee
Management Information
Year ended 31 December 2024
The following pages do not form part of the financial statements.
15
Mencap Wolverhampton
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | 11,480 | 4,026 |
| Grants receivable | 375 | – |
| --------------------------- | ----------------------- | |
| 11,855 | 4,026 | |
| --------------------------- | ----------------------- | |
| Charitable activities | ||
| Other income from charitable activities | 4,233 | 8,465 |
| ----------------------- | ----------------------- | |
| Other trading activities | ||
| Fundraising events | 5,001 | 3,437 |
| ----------------------- | ----------------------- | |
| Investment income | ||
| Income from investment properties | 7,900 | 6,000 |
| Bank interest receivable | 1,081 | 496 |
| ----------------------- | ----------------------- | |
| 8,981 | 6,496 | |
| ----------------------- | ----------------------- | |
| --------------------------- | --------------------------- | |
| Total income | 30,070 | 22,424 |
| =========================== | =========================== | |
| Expenditure | ||
| Expenditure on charitable activities | ||
| Purchases | – | 310 |
| Wages and salaries | 4,144 | 3,336 |
| Rent | 2,494 | 2,547 |
| Rates and water | 1,667 | 152 |
| Light and heat | 5,915 | 4,741 |
| Repairs and maintenance | 200 | 254 |
| Insurance | 2,027 | 969 |
| Other establishment | 4,722 | 5,079 |
| Other motor/travel costs | 1,550 | 290 |
| Legal and professional fees | 1,440 | 960 |
| Other office costs | 1,980 | 1,501 |
| Gateway activities | 3,202 | 9,544 |
| Event costs | – | 1,235 |
| --------------------------- | --------------------------- | |
| 29,341 | 30,918 | |
| --------------------------- | --------------------------- | |
| --------------------------- | --------------------------- | |
| Total expenditure | 29,341 | 30,918 |
| =========================== | =========================== | |
| --------------------------- | --------------------------- | |
| Net income/(expenditure) | 729 | (8,494) |
| =========================== | =========================== |
16
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Expenditure on charitable activities | ||
| Activity type 1 | ||
| Activities undertaken directly | ||
| Purchases | – | 310 |
| Rates & water | 1,667 | 152 |
| Repairs & maintenance | 200 | 254 |
| Insurance | 2,027 | 969 |
| Other establishment | 4,722 | – |
| Legal and professional fees | – | 960 |
| Other office costs | 1,980 | 515 |
| --------------------------- | ----------------------- | |
| 10,596 | 3,160 | |
| --------------------------- | ----------------------- | |
| Support costs | ||
| Light & heat | 5,915 | 4,741 |
| Other establishment | – | 5,079 |
| Other office costs | – | 329 |
| ----------------------- | --------------------------- | |
| 5,915 | 10,149 | |
| ----------------------- | --------------------------- | |
| Activity type 2 | ||
| Activities undertaken directly | ||
| Wages/salaries | 4,144 | 3,336 |
| Rent | 2,494 | 2,547 |
| Other motor/travel costs | 1,550 | 290 |
| Other office costs | – | 657 |
| Gateway activities | 3,202 | 9,544 |
| Event costs | – | 1,235 |
| --------------------------- | --------------------------- | |
| 11,390 | 17,609 | |
| --------------------------- | --------------------------- | |
| Governance costs | ||
| Governance costs - accountancy fees | 1,440 | – |
| ----------------------- | -------------- | |
| --------------------------- | --------------------------- | |
| Expenditure on charitable activities | 29,341 | 30,918 |
| =========================== | =========================== |
17
COMPANY REGISTRATION NUMBER: 02329515 CHARITY REGISTRATION NUMBER: 701532
Mencap Wolverhampton Company Limited by Guarantee
Unaudited Financial Statements
31 December 2024
GRIFFITHS & PEGG LIMITED
Chartered Accountants 3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
Mencap Wolverhampton
Company Limited by Guarantee
Financial Statements
Year ended 31 December 2024
| Pages | Pages | |
|---|---|---|
| Trustees' annual report (incorporating the director's report) | 1 | to 4 |
| Independent examiner's report to the trustees | 5 | |
| Statement of financial activities (including income and | ||
| expenditure account) | 6 | |
| Statement of financial position | 7 | |
| Notes to the financial statements | 8 to 14 | |
| The following pages do not form part of the financial statements | ||
| Detailed statement of financial activities | 16 | |
| Notes to the detailed statement of financial activities | 17 |
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 December 2024
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 December 2024.
Chair's report
Busy, busy, busy the Mencap Wolverhampton Committee of Trustees are working extremely hard to ensure all our SEND members are benefiting from a varied range of activities and social events. Part of this work has meant that a group of our volunteer Trustees have spent many hours researching the original aims of the Charity and updating our legal position (with the support of expensive specialist advisers) to bring all our objectives into the 21[st] century. This is a protracted task that has taken more than a year so far as records from the 1980’s are not easily accessible. I would like to thank the Trustees who have given so much of their time and energy to update this paperwork.
Much activity is centred at our headquarters, Glyn Bank. The partnership we have with Crafty Gardeners who provide a great range of activities at both Glyn Bank and two allotment plots at Boundary Way, ensure our SEND members are learning a great deal and having much enjoyment. The Gateway Club, who meet on Friday evenings at Beckminster Church Hall, also provides a wide selection of activities and a lot of party time fun events.
Further maintenance work has been carried out at Glyn Bank in both the building and garden. This is necessary and is very much welcomed by members. Crafty Gardeners staff contribute not only a high standard of activities for SEND members but also provide financial support to ensure a safe and well-maintained environment. There are plans being developed to upgrade a number of rooms at the centre to expand further activities. We need to raise funds to carry out this work. Mencap Wolverhampton and Crafty Gardeners will jointly manage all activities and appeals to achieve this. As Chairman of Mencap Wolverhampton I feel incredibly proud and grateful with the opportunities provided by Mencap Wolverhampton, Crafty Gardeners and the Gateway Club .We also benefit from a large number of friends, families and people who volunteer and give their time to support many of our activities and events. I hope in the coming years we are able to recruit more people to become members of Mencap Wolverhampton. This could further enhance our programme of activities and also help to raise funds to finance not only the activities, but to carry out the maintenance work and running costs at Glyn Bank.
Finally, a heartfelt THANK YOU for all the support, hard work and time given by the Mencap Wolverhampton Trustees’ Committee, our Administrator and our Finance Officer.
A M Chilvers
CHAIR, MENCAP WOLVERHAMPTON
1
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Reference and administrative details
Registered charity name Mencap Wolverhampton Charity registration number 701532 Company registration number 02329515 Principal office and registered 13 Lloyd Street office Wolverhampton WV6 0RL The trustees
Mr A M Chilvers Mrs P A Davies Mrs J E Hunt Mrs T J O'Hara Mrs S Roberts Mrs J Silvester Mrs J E Vanstone Mrs M C Solomon Mrs J Hepwood
Independent examiner Mr A A B Grainger FCA Griffiths and Pegg Chartered Accountants Independent Examiner 3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
2
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitues a limited company, limited by guarantee, as defined by the Companies Act 2006.
Mencap Wolverhampton is a charitable company, which was incorporated as a company on 19 December 1988. The company was a registered charity on 8 May 1989.
Recruitment and appointment of new trustees
The directors of the company are also charity trustees for the purposes of charity law and under the company's articles are known as directors of the charity. Under the requirements of the Memorandum and Articles of Association, the directors of the charity are required to resign and be re-selected each year. Due to the nature of the work of Mencap Wolverhampton, the focus is upon persons with a learning disability. The board of directors seeks to ensure that the needs of this group are appropriately reflected through the diversity of the trustee body.
Induction and training of new trustees
Most trustees are already familiar with the practical work of the charity from first-hand experience of working with the board and with persons with a learning disability. Additionally, new trustees meet with members of the board and discuss:
- The obligations of board members
-The main documents which set out the operational framework for the charity, including the Memorandum and Articles
-
Resourcing and the current financial position as set out in the latest published accounts.
-
Future plans and objectives.
Objectives and activities
The overall objective for which the charity was established is the relief of people with a learning disability in the City of Wolverhampton and its surrounding area.
The object and the Public Benefit are met through:
-
The provision of help for them, their families, dependants and carers
-
Making known the needs of its members to a wide range of social and medical service providers -Practical and financial support to the organisations providing services to the members
The company is affiliated to Royal Mencap and works closely with its local representatives and also with other organisations with similar aims.
Strategic report
The following sections for achievements and performance and financial review form the strategic report of the charity.
3
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance
The charity continues to support Gateway clubs and other organisations with similar aims by the provision of accommodation, advocacy and where possible financial support.
Grants are approved after a review of the work and needs of the Company and of the recipient group.
The charity represents the interest of members on a wide range of social and medical services committees and groups.
Financial review
The trustees consider the most appropriate policy for the investment of surplus funds is to hold them within Bank Funds. This provides flexibility of movement in a period of low interest rates.
Reserves policy
The company's reserves are all available to enable the company to carry out its charitable objectives. Accordingly, the trustees do not have specific policy regarding the retention of the reserves. The trustees' main priority is to ensure that there are sufficient reserves to enable the company to continue its current activities in the event of a significant drop in funding.
The accounts are in respect of the year ended 31 December 2022.
The income continues to be provided by a wide range of individuals and groups. Fund raising activities are geared to involving members.
Finance for the charities continues to be difficult and the trustees are still very aware of the need for continues support for our members and associates.
The trustees' annual report and the strategic report were approved on 14 April 2025 and signed on behalf of the board of trustees by:
Mr A M Chilvers Trustee
4
Mencap Wolverhampton
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Mencap Wolverhampton
Year ended 31 December 2024
I report to the trustees on my examination of the financial statements of Mencap Wolverhampton ('the charity') for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr A A B Grainger FCA Griffiths and Pegg Chartered Accountants independent Examiner
3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
14[th] April 2025
5
Mencap Wolverhampton
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 December 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 11,130 | 725 | 11,855 | 4,026 |
| Charitable activities | 6 | – | 4,233 | 4,233 | 8,465 |
| Other trading activities | 7 | 1,716 | 3,285 | 5,001 | 3,437 |
| Investment income | 8 | 8,468 | 513 | 8,981 | 6,496 |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Total income | 21,314 | 8,756 | 30,070 | 22,424 | |
| =========================== | ======================= | =========================== | =========================== | ||
| Expenditure | |||||
| Expenditure on charitable activities | 9,10 | 21,025 | 8,315 | 29,341 | 30,918 |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Total expenditure | 21,025 | 8,315 | 29,341 | 30,918 | |
| =========================== | ======================= | =========================== | =========================== | ||
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Net income/(expenditure) and net | |||||
| movement in funds | 289 | 441 | 729 | (8,494) | |
| =========================== | ======================= | =========================== | =========================== | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 54,197 | 26,136 | 80,333 | 88,828 | |
| --------------------------- | --------------------------- | --------------------------- | --------------------------- | ||
| Total funds carried forward | 54,486 | 26,577 | 81,063 | 80,333 | |
| =========================== | =========================== | =========================== | =========================== |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 8 to 14 form part of these financial statements.
6
Mencap Wolverhampton
Company Limited by Guarantee
Statement of Financial Position
31 December 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Current assets | |||
| Debtors | 15 | 1,600 | 1,604 |
| Cash at bank and in hand | 81,912 | 81,522 | |
| --------------------------- | --------------------------- | ||
| 83,512 | 83,126 | ||
| Creditors: amounts falling due within one year | 16 | (2,450) | (2,792) |
| --------------------------- | --------------------------- | ||
| Net current assets | 81,062 | 80,334 | |
| --------------------------- | --------------------------- | ||
| Total assets less current liabilities | 81,062 | 80,334 | |
| --------------------------- | --------------------------- | ||
| Net assets | 81,062 | 80,334 | |
| =========================== | =========================== | ||
| Funds of the charity | |||
| Restricted funds | 26,577 | 26,136 | |
| Unrestricted funds | 54,486 | 54,197 | |
| --------------------------- | --------------------------- | ||
| Total charity funds | 17 | 81,063 | 80,333 |
| =========================== | =========================== |
For the year ending 31 December 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 14 April 2025, and are signed on behalf of the board by:
Mr A M Chilvers Trustee
The notes on pages 8 to 14 form part of these financial statements.
7
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 13 Lloyd Street, Wolverhampton, WV6 0RL.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
8
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
9
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Financial instruments (continued)
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
Mencap Wolverhampton is a company limited by guarantee and accordingly does not have a share capital.
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Donations | |||
| Donations receivable | 11,130 | 350 | 11,480 |
10
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
5. Donations and legacies (continued)
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Grants | |||||
| Grants receivable | – | 375 | 375 | ||
| --------------------------- | -------------- | --------------------------- | |||
| 11,130 | 725 | 11,855 | |||
| =========================== | ============== | =========================== | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations receivable | 545 | 3,481 | 4,026 | ||
| Grants | |||||
| Grants receivable | – | – | – | ||
| -------------- | ----------------------- | ----------------------- | |||
| 545 | 3,481 | 4,026 | |||
| ============== | ======================= | ======================= | |||
| 6. | Charitable activities | ||||
| Restricted | Total Funds | Restricted | Total Funds | ||
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Other income from charitable activities | 4,233 | 4,233 | 8,465 | 8,465 | |
| ======================= | ======================= | ======================= | ======================= | ||
| 7. | Other trading activities | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Fundraising events | 1,716 | 3,285 | 5,001 | ||
| ======================= | ======================= | ======================= | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Fundraising events | – | 3,437 | 3,437 | ||
| ============== | ======================= | ======================= | |||
| 8. | Investment income | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Income from investment properties | 7,900 | – | 7,900 | ||
| Bank interest receivable | 568 | 513 | 1,081 | ||
| ----------------------- | -------------- | ----------------------- | |||
| 8,468 | 513 | 8,981 | |||
| ======================= | ============== | ======================= |
11
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
8. Investment income (continued)
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Income from investment properties | 6,000 | – | 6,000 |
| Bank interest receivable | 496 | – | 496 |
| ----------------------- | -------------- | ----------------------- | |
| 6,496 | – | 6,496 | |
| ======================= | ============== | ======================= | |
| Expenditure on charitable activities by fund type | |||
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Direct costs | 13,671 | 8,315 | 21,986 |
| Support costs | 7,354 | – | 7,355 |
| --------------------------- | ----------------------- | --------------------------- | |
| 21,025 | 8,315 | 29,341 | |
| =========================== | ======================= | =========================== | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Direct costs | 6,008 | 14,762 | 20,769 |
| Support costs | 10,149 | – | 10,149 |
| --------------------------- | --------------------------- | --------------------------- | |
| 16,157 | 14,762 | 30,918 | |
| =========================== | =========================== | =========================== |
9. Expenditure on charitable activities by fund type
10. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |
| directly | costs | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Direct costs | 21,986 | 5,915 | 27,901 | 30,918 |
| Governance costs | – | 1,440 | 1,440 | – |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | |
| 21,986 | 7,355 | 29,341 | 30,918 | |
| =========================== | ======================= | =========================== | =========================== |
11. Analysis of support costs
| Analysis of | |||
|---|---|---|---|
| support costs | |||
| activity 1 | Total 2024 | Total 2023 | |
| £ | £ | £ | |
| Premises | 5,915 | 5,915 | 9,821 |
| ======================= | ======================= | ======================= |
12
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
12. Independent examination fees
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Fees payable to the independent examiner for: | ||
| Independent examination of the financial statements | 1,440 | 1,440 |
| ======================= | ============== |
13. Staff costs
| The total staff costs and employee benefits for the reporting period are analysed as | The total staff costs and employee benefits for the reporting period are analysed as | follows: |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries | 4,144 | 3,336 |
| ======================= | ======================= |
| The average head count of employees during the year was 1 (2023: 1). The average | The average head count of employees during the year was 1 (2023: 1). The average | number of |
|---|---|---|
| full-time equivalent employees during the year is analysed as follows: | ||
| 2024 | 2023 | |
| No. | No. | |
| Number of staff | 1 | 1 |
| ============== | ============== |
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
14. Trustee remuneration and expenses
There were no trustees' expenses paid for the year ended 31 December 2024 (2023 None)
15. Debtors
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Prepayments and accrued income | 1,600 | 1,604 | |
| ======================= | ======================= | ||
| 16. | Creditors: amounts falling due within one year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Accruals and deferred income | 2,450 | 2,450 | |
| Social security and other taxes | – | 150 | |
| Other creditors | – | 192 | |
| ----------------------- | ----------------------- | ||
| 2,450 | 2,792 | ||
| ======================= | ======================= |
13
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
17. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | January 2024 | Income Expenditure 31 |
December 2024 | |||
| £ | £ | £ | £ | |||
| General funds | 54,197 | 21,314 | (21,025) | 54,486 | ||
| =========================== | =========================== | =========================== | =========================== | |||
| At | At | |||||
| 1 | January 2023 | Income Expenditure 31 |
December 2023 | |||
| £ | £ | £ | £ | |||
| General funds | 63,313 | 7,041 | (16,157) | 54,197 | ||
| =========================== | ======================= | =========================== | =========================== | |||
| Restricted funds | ||||||
| At | At | |||||
| 1 | January 2024 | Income | Expenditure 31 |
December 2024 | ||
| £ | £ | £ | £ | |||
| Restricted Fund | 26,136 | 8,756 | (8,315) | 26,577 | ||
| =========== =================== | ======================= | ======================= | =========================== | |||
| At | At | |||||
| 1 | January 2023 | Income Expenditure 31 |
December 2023 | |||
| £ | £ | £ | £ | |||
| Restricted Fund | 25,515 | 15,383 | (14,762) | 26,136 | ||
| =========================== | =========================== | =========================== | =========================== | |||
| Analysis of net assets between funds | ||||||
| Unrestricted | Restricted |
Total Funds | ||||
| Funds | Funds |
2024 | ||||
| £ | £ | £ | ||||
| Current assets | 56,935 | 26,577 |
83,512 | |||
| Creditors less than 1 year | (2,450) | – | (2,450) | |||
| --------------------------- | --------------------------- | --------------------------- | ||||
| Net assets | 54,485 | 26,577 |
81,062 | |||
| =========================== | =========================== | =========================== | ||||
| Unrestricted | Restricted |
Total Funds | ||||
| Funds | Funds |
2023 | ||||
| £ | £ | £ | ||||
| Current assets | 56,991 | 26,136 |
83,127 | |||
| Creditors less than 1 year | (2,792) | – | (2,792) | |||
| --------------------------- | --------------------------- | --------------------------- | ||||
| Net assets | 54,199 | 26,136 |
80,335 | |||
| =========================== | =========================== | =========================== |
18. Analysis of net assets between funds
14
Mencap Wolverhampton
Company Limited by Guarantee
Management Information
Year ended 31 December 2024
The following pages do not form part of the financial statements.
15
Mencap Wolverhampton
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | 11,480 | 4,026 |
| Grants receivable | 375 | – |
| --------------------------- | ----------------------- | |
| 11,855 | 4,026 | |
| --------------------------- | ----------------------- | |
| Charitable activities | ||
| Other income from charitable activities | 4,233 | 8,465 |
| ----------------------- | ----------------------- | |
| Other trading activities | ||
| Fundraising events | 5,001 | 3,437 |
| ----------------------- | ----------------------- | |
| Investment income | ||
| Income from investment properties | 7,900 | 6,000 |
| Bank interest receivable | 1,081 | 496 |
| ----------------------- | ----------------------- | |
| 8,981 | 6,496 | |
| ----------------------- | ----------------------- | |
| --------------------------- | --------------------------- | |
| Total income | 30,070 | 22,424 |
| =========================== | =========================== | |
| Expenditure | ||
| Expenditure on charitable activities | ||
| Purchases | – | 310 |
| Wages and salaries | 4,144 | 3,336 |
| Rent | 2,494 | 2,547 |
| Rates and water | 1,667 | 152 |
| Light and heat | 5,915 | 4,741 |
| Repairs and maintenance | 200 | 254 |
| Insurance | 2,027 | 969 |
| Other establishment | 4,722 | 5,079 |
| Other motor/travel costs | 1,550 | 290 |
| Legal and professional fees | 1,440 | 960 |
| Other office costs | 1,980 | 1,501 |
| Gateway activities | 3,202 | 9,544 |
| Event costs | – | 1,235 |
| --------------------------- | --------------------------- | |
| 29,341 | 30,918 | |
| --------------------------- | --------------------------- | |
| --------------------------- | --------------------------- | |
| Total expenditure | 29,341 | 30,918 |
| =========================== | =========================== | |
| --------------------------- | --------------------------- | |
| Net income/(expenditure) | 729 | (8,494) |
| =========================== | =========================== |
16
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Expenditure on charitable activities | ||
| Activity type 1 | ||
| Activities undertaken directly | ||
| Purchases | – | 310 |
| Rates & water | 1,667 | 152 |
| Repairs & maintenance | 200 | 254 |
| Insurance | 2,027 | 969 |
| Other establishment | 4,722 | – |
| Legal and professional fees | – | 960 |
| Other office costs | 1,980 | 515 |
| --------------------------- | ----------------------- | |
| 10,596 | 3,160 | |
| --------------------------- | ----------------------- | |
| Support costs | ||
| Light & heat | 5,915 | 4,741 |
| Other establishment | – | 5,079 |
| Other office costs | – | 329 |
| ----------------------- | --------------------------- | |
| 5,915 | 10,149 | |
| ----------------------- | --------------------------- | |
| Activity type 2 | ||
| Activities undertaken directly | ||
| Wages/salaries | 4,144 | 3,336 |
| Rent | 2,494 | 2,547 |
| Other motor/travel costs | 1,550 | 290 |
| Other office costs | – | 657 |
| Gateway activities | 3,202 | 9,544 |
| Event costs | – | 1,235 |
| --------------------------- | --------------------------- | |
| 11,390 | 17,609 | |
| --------------------------- | --------------------------- | |
| Governance costs | ||
| Governance costs - accountancy fees | 1,440 | – |
| ----------------------- | -------------- | |
| --------------------------- | --------------------------- | |
| Expenditure on charitable activities | 29,341 | 30,918 |
| =========================== | =========================== |
17
COMPANY REGISTRATION NUMBER: 02329515 CHARITY REGISTRATION NUMBER: 701532
Mencap Wolverhampton Company Limited by Guarantee
Unaudited Financial Statements
31 December 2024
GRIFFITHS & PEGG LIMITED
Chartered Accountants 3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
Mencap Wolverhampton
Company Limited by Guarantee
Financial Statements
Year ended 31 December 2024
| Pages | Pages | |
|---|---|---|
| Trustees' annual report (incorporating the director's report) | 1 | to 4 |
| Independent examiner's report to the trustees | 5 | |
| Statement of financial activities (including income and | ||
| expenditure account) | 6 | |
| Statement of financial position | 7 | |
| Notes to the financial statements | 8 to 14 | |
| The following pages do not form part of the financial statements | ||
| Detailed statement of financial activities | 16 | |
| Notes to the detailed statement of financial activities | 17 |
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 December 2024
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 December 2024.
Chair's report
Busy, busy, busy the Mencap Wolverhampton Committee of Trustees are working extremely hard to ensure all our SEND members are benefiting from a varied range of activities and social events. Part of this work has meant that a group of our volunteer Trustees have spent many hours researching the original aims of the Charity and updating our legal position (with the support of expensive specialist advisers) to bring all our objectives into the 21[st] century. This is a protracted task that has taken more than a year so far as records from the 1980’s are not easily accessible. I would like to thank the Trustees who have given so much of their time and energy to update this paperwork.
Much activity is centred at our headquarters, Glyn Bank. The partnership we have with Crafty Gardeners who provide a great range of activities at both Glyn Bank and two allotment plots at Boundary Way, ensure our SEND members are learning a great deal and having much enjoyment. The Gateway Club, who meet on Friday evenings at Beckminster Church Hall, also provides a wide selection of activities and a lot of party time fun events.
Further maintenance work has been carried out at Glyn Bank in both the building and garden. This is necessary and is very much welcomed by members. Crafty Gardeners staff contribute not only a high standard of activities for SEND members but also provide financial support to ensure a safe and well-maintained environment. There are plans being developed to upgrade a number of rooms at the centre to expand further activities. We need to raise funds to carry out this work. Mencap Wolverhampton and Crafty Gardeners will jointly manage all activities and appeals to achieve this. As Chairman of Mencap Wolverhampton I feel incredibly proud and grateful with the opportunities provided by Mencap Wolverhampton, Crafty Gardeners and the Gateway Club .We also benefit from a large number of friends, families and people who volunteer and give their time to support many of our activities and events. I hope in the coming years we are able to recruit more people to become members of Mencap Wolverhampton. This could further enhance our programme of activities and also help to raise funds to finance not only the activities, but to carry out the maintenance work and running costs at Glyn Bank.
Finally, a heartfelt THANK YOU for all the support, hard work and time given by the Mencap Wolverhampton Trustees’ Committee, our Administrator and our Finance Officer.
A M Chilvers
CHAIR, MENCAP WOLVERHAMPTON
1
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Reference and administrative details
Registered charity name Mencap Wolverhampton Charity registration number 701532 Company registration number 02329515 Principal office and registered 13 Lloyd Street office Wolverhampton WV6 0RL The trustees
Mr A M Chilvers Mrs P A Davies Mrs J E Hunt Mrs T J O'Hara Mrs S Roberts Mrs J Silvester Mrs J E Vanstone Mrs M C Solomon Mrs J Hepwood
Independent examiner Mr A A B Grainger FCA Griffiths and Pegg Chartered Accountants Independent Examiner 3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
2
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitues a limited company, limited by guarantee, as defined by the Companies Act 2006.
Mencap Wolverhampton is a charitable company, which was incorporated as a company on 19 December 1988. The company was a registered charity on 8 May 1989.
Recruitment and appointment of new trustees
The directors of the company are also charity trustees for the purposes of charity law and under the company's articles are known as directors of the charity. Under the requirements of the Memorandum and Articles of Association, the directors of the charity are required to resign and be re-selected each year. Due to the nature of the work of Mencap Wolverhampton, the focus is upon persons with a learning disability. The board of directors seeks to ensure that the needs of this group are appropriately reflected through the diversity of the trustee body.
Induction and training of new trustees
Most trustees are already familiar with the practical work of the charity from first-hand experience of working with the board and with persons with a learning disability. Additionally, new trustees meet with members of the board and discuss:
- The obligations of board members
-The main documents which set out the operational framework for the charity, including the Memorandum and Articles
-
Resourcing and the current financial position as set out in the latest published accounts.
-
Future plans and objectives.
Objectives and activities
The overall objective for which the charity was established is the relief of people with a learning disability in the City of Wolverhampton and its surrounding area.
The object and the Public Benefit are met through:
-
The provision of help for them, their families, dependants and carers
-
Making known the needs of its members to a wide range of social and medical service providers -Practical and financial support to the organisations providing services to the members
The company is affiliated to Royal Mencap and works closely with its local representatives and also with other organisations with similar aims.
Strategic report
The following sections for achievements and performance and financial review form the strategic report of the charity.
3
Mencap Wolverhampton
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 December 2024
Achievements and performance
The charity continues to support Gateway clubs and other organisations with similar aims by the provision of accommodation, advocacy and where possible financial support.
Grants are approved after a review of the work and needs of the Company and of the recipient group.
The charity represents the interest of members on a wide range of social and medical services committees and groups.
Financial review
The trustees consider the most appropriate policy for the investment of surplus funds is to hold them within Bank Funds. This provides flexibility of movement in a period of low interest rates.
Reserves policy
The company's reserves are all available to enable the company to carry out its charitable objectives. Accordingly, the trustees do not have specific policy regarding the retention of the reserves. The trustees' main priority is to ensure that there are sufficient reserves to enable the company to continue its current activities in the event of a significant drop in funding.
The accounts are in respect of the year ended 31 December 2022.
The income continues to be provided by a wide range of individuals and groups. Fund raising activities are geared to involving members.
Finance for the charities continues to be difficult and the trustees are still very aware of the need for continues support for our members and associates.
The trustees' annual report and the strategic report were approved on 14 April 2025 and signed on behalf of the board of trustees by:
Mr A M Chilvers Trustee
4
Mencap Wolverhampton
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Mencap Wolverhampton
Year ended 31 December 2024
I report to the trustees on my examination of the financial statements of Mencap Wolverhampton ('the charity') for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr A A B Grainger FCA Griffiths and Pegg Chartered Accountants independent Examiner
3 Hagley Court South Waterfront East Level Street Brierley Hill DY5 1XE
14[th] April 2025
5
Mencap Wolverhampton
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 December 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 11,130 | 725 | 11,855 | 4,026 |
| Charitable activities | 6 | – | 4,233 | 4,233 | 8,465 |
| Other trading activities | 7 | 1,716 | 3,285 | 5,001 | 3,437 |
| Investment income | 8 | 8,468 | 513 | 8,981 | 6,496 |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Total income | 21,314 | 8,756 | 30,070 | 22,424 | |
| =========================== | ======================= | =========================== | =========================== | ||
| Expenditure | |||||
| Expenditure on charitable activities | 9,10 | 21,025 | 8,315 | 29,341 | 30,918 |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Total expenditure | 21,025 | 8,315 | 29,341 | 30,918 | |
| =========================== | ======================= | =========================== | =========================== | ||
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | ||
| Net income/(expenditure) and net | |||||
| movement in funds | 289 | 441 | 729 | (8,494) | |
| =========================== | ======================= | =========================== | =========================== | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 54,197 | 26,136 | 80,333 | 88,828 | |
| --------------------------- | --------------------------- | --------------------------- | --------------------------- | ||
| Total funds carried forward | 54,486 | 26,577 | 81,063 | 80,333 | |
| =========================== | =========================== | =========================== | =========================== |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 8 to 14 form part of these financial statements.
6
Mencap Wolverhampton
Company Limited by Guarantee
Statement of Financial Position
31 December 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Current assets | |||
| Debtors | 15 | 1,600 | 1,604 |
| Cash at bank and in hand | 81,912 | 81,522 | |
| --------------------------- | --------------------------- | ||
| 83,512 | 83,126 | ||
| Creditors: amounts falling due within one year | 16 | (2,450) | (2,792) |
| --------------------------- | --------------------------- | ||
| Net current assets | 81,062 | 80,334 | |
| --------------------------- | --------------------------- | ||
| Total assets less current liabilities | 81,062 | 80,334 | |
| --------------------------- | --------------------------- | ||
| Net assets | 81,062 | 80,334 | |
| =========================== | =========================== | ||
| Funds of the charity | |||
| Restricted funds | 26,577 | 26,136 | |
| Unrestricted funds | 54,486 | 54,197 | |
| --------------------------- | --------------------------- | ||
| Total charity funds | 17 | 81,063 | 80,333 |
| =========================== | =========================== |
For the year ending 31 December 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 14 April 2025, and are signed on behalf of the board by:
Mr A M Chilvers Trustee
The notes on pages 8 to 14 form part of these financial statements.
7
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 13 Lloyd Street, Wolverhampton, WV6 0RL.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
8
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
9
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
3. Accounting policies (continued)
Financial instruments (continued)
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
Mencap Wolverhampton is a company limited by guarantee and accordingly does not have a share capital.
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Donations | |||
| Donations receivable | 11,130 | 350 | 11,480 |
10
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
5. Donations and legacies (continued)
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Grants | |||||
| Grants receivable | – | 375 | 375 | ||
| --------------------------- | -------------- | --------------------------- | |||
| 11,130 | 725 | 11,855 | |||
| =========================== | ============== | =========================== | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations receivable | 545 | 3,481 | 4,026 | ||
| Grants | |||||
| Grants receivable | – | – | – | ||
| -------------- | ----------------------- | ----------------------- | |||
| 545 | 3,481 | 4,026 | |||
| ============== | ======================= | ======================= | |||
| 6. | Charitable activities | ||||
| Restricted | Total Funds | Restricted | Total Funds | ||
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Other income from charitable activities | 4,233 | 4,233 | 8,465 | 8,465 | |
| ======================= | ======================= | ======================= | ======================= | ||
| 7. | Other trading activities | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Fundraising events | 1,716 | 3,285 | 5,001 | ||
| ======================= | ======================= | ======================= | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Fundraising events | – | 3,437 | 3,437 | ||
| ============== | ======================= | ======================= | |||
| 8. | Investment income | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Income from investment properties | 7,900 | – | 7,900 | ||
| Bank interest receivable | 568 | 513 | 1,081 | ||
| ----------------------- | -------------- | ----------------------- | |||
| 8,468 | 513 | 8,981 | |||
| ======================= | ============== | ======================= |
11
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
8. Investment income (continued)
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Income from investment properties | 6,000 | – | 6,000 |
| Bank interest receivable | 496 | – | 496 |
| ----------------------- | -------------- | ----------------------- | |
| 6,496 | – | 6,496 | |
| ======================= | ============== | ======================= | |
| Expenditure on charitable activities by fund type | |||
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Direct costs | 13,671 | 8,315 | 21,986 |
| Support costs | 7,354 | – | 7,355 |
| --------------------------- | ----------------------- | --------------------------- | |
| 21,025 | 8,315 | 29,341 | |
| =========================== | ======================= | =========================== | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Direct costs | 6,008 | 14,762 | 20,769 |
| Support costs | 10,149 | – | 10,149 |
| --------------------------- | --------------------------- | --------------------------- | |
| 16,157 | 14,762 | 30,918 | |
| =========================== | =========================== | =========================== |
9. Expenditure on charitable activities by fund type
10. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |
| directly | costs | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Direct costs | 21,986 | 5,915 | 27,901 | 30,918 |
| Governance costs | – | 1,440 | 1,440 | – |
| --------------------------- | ----------------------- | --------------------------- | --------------------------- | |
| 21,986 | 7,355 | 29,341 | 30,918 | |
| =========================== | ======================= | =========================== | =========================== |
11. Analysis of support costs
| Analysis of | |||
|---|---|---|---|
| support costs | |||
| activity 1 | Total 2024 | Total 2023 | |
| £ | £ | £ | |
| Premises | 5,915 | 5,915 | 9,821 |
| ======================= | ======================= | ======================= |
12
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
12. Independent examination fees
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Fees payable to the independent examiner for: | ||
| Independent examination of the financial statements | 1,440 | 1,440 |
| ======================= | ============== |
13. Staff costs
| The total staff costs and employee benefits for the reporting period are analysed as | The total staff costs and employee benefits for the reporting period are analysed as | follows: |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries | 4,144 | 3,336 |
| ======================= | ======================= |
| The average head count of employees during the year was 1 (2023: 1). The average | The average head count of employees during the year was 1 (2023: 1). The average | number of |
|---|---|---|
| full-time equivalent employees during the year is analysed as follows: | ||
| 2024 | 2023 | |
| No. | No. | |
| Number of staff | 1 | 1 |
| ============== | ============== |
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
14. Trustee remuneration and expenses
There were no trustees' expenses paid for the year ended 31 December 2024 (2023 None)
15. Debtors
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Prepayments and accrued income | 1,600 | 1,604 | |
| ======================= | ======================= | ||
| 16. | Creditors: amounts falling due within one year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Accruals and deferred income | 2,450 | 2,450 | |
| Social security and other taxes | – | 150 | |
| Other creditors | – | 192 | |
| ----------------------- | ----------------------- | ||
| 2,450 | 2,792 | ||
| ======================= | ======================= |
13
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 December 2024
17. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | January 2024 | Income Expenditure 31 |
December 2024 | |||
| £ | £ | £ | £ | |||
| General funds | 54,197 | 21,314 | (21,025) | 54,486 | ||
| =========================== | =========================== | =========================== | =========================== | |||
| At | At | |||||
| 1 | January 2023 | Income Expenditure 31 |
December 2023 | |||
| £ | £ | £ | £ | |||
| General funds | 63,313 | 7,041 | (16,157) | 54,197 | ||
| =========================== | ======================= | =========================== | =========================== | |||
| Restricted funds | ||||||
| At | At | |||||
| 1 | January 2024 | Income | Expenditure 31 |
December 2024 | ||
| £ | £ | £ | £ | |||
| Restricted Fund | 26,136 | 8,756 | (8,315) | 26,577 | ||
| =========== =================== | ======================= | ======================= | =========================== | |||
| At | At | |||||
| 1 | January 2023 | Income Expenditure 31 |
December 2023 | |||
| £ | £ | £ | £ | |||
| Restricted Fund | 25,515 | 15,383 | (14,762) | 26,136 | ||
| =========================== | =========================== | =========================== | =========================== | |||
| Analysis of net assets between funds | ||||||
| Unrestricted | Restricted |
Total Funds | ||||
| Funds | Funds |
2024 | ||||
| £ | £ | £ | ||||
| Current assets | 56,935 | 26,577 |
83,512 | |||
| Creditors less than 1 year | (2,450) | – | (2,450) | |||
| --------------------------- | --------------------------- | --------------------------- | ||||
| Net assets | 54,485 | 26,577 |
81,062 | |||
| =========================== | =========================== | =========================== | ||||
| Unrestricted | Restricted |
Total Funds | ||||
| Funds | Funds |
2023 | ||||
| £ | £ | £ | ||||
| Current assets | 56,991 | 26,136 |
83,127 | |||
| Creditors less than 1 year | (2,792) | – | (2,792) | |||
| --------------------------- | --------------------------- | --------------------------- | ||||
| Net assets | 54,199 | 26,136 |
80,335 | |||
| =========================== | =========================== | =========================== |
18. Analysis of net assets between funds
14
Mencap Wolverhampton
Company Limited by Guarantee
Management Information
Year ended 31 December 2024
The following pages do not form part of the financial statements.
15
Mencap Wolverhampton
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | 11,480 | 4,026 |
| Grants receivable | 375 | – |
| --------------------------- | ----------------------- | |
| 11,855 | 4,026 | |
| --------------------------- | ----------------------- | |
| Charitable activities | ||
| Other income from charitable activities | 4,233 | 8,465 |
| ----------------------- | ----------------------- | |
| Other trading activities | ||
| Fundraising events | 5,001 | 3,437 |
| ----------------------- | ----------------------- | |
| Investment income | ||
| Income from investment properties | 7,900 | 6,000 |
| Bank interest receivable | 1,081 | 496 |
| ----------------------- | ----------------------- | |
| 8,981 | 6,496 | |
| ----------------------- | ----------------------- | |
| --------------------------- | --------------------------- | |
| Total income | 30,070 | 22,424 |
| =========================== | =========================== | |
| Expenditure | ||
| Expenditure on charitable activities | ||
| Purchases | – | 310 |
| Wages and salaries | 4,144 | 3,336 |
| Rent | 2,494 | 2,547 |
| Rates and water | 1,667 | 152 |
| Light and heat | 5,915 | 4,741 |
| Repairs and maintenance | 200 | 254 |
| Insurance | 2,027 | 969 |
| Other establishment | 4,722 | 5,079 |
| Other motor/travel costs | 1,550 | 290 |
| Legal and professional fees | 1,440 | 960 |
| Other office costs | 1,980 | 1,501 |
| Gateway activities | 3,202 | 9,544 |
| Event costs | – | 1,235 |
| --------------------------- | --------------------------- | |
| 29,341 | 30,918 | |
| --------------------------- | --------------------------- | |
| --------------------------- | --------------------------- | |
| Total expenditure | 29,341 | 30,918 |
| =========================== | =========================== | |
| --------------------------- | --------------------------- | |
| Net income/(expenditure) | 729 | (8,494) |
| =========================== | =========================== |
16
Mencap Wolverhampton
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Year ended 31 December 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Expenditure on charitable activities | ||
| Activity type 1 | ||
| Activities undertaken directly | ||
| Purchases | – | 310 |
| Rates & water | 1,667 | 152 |
| Repairs & maintenance | 200 | 254 |
| Insurance | 2,027 | 969 |
| Other establishment | 4,722 | – |
| Legal and professional fees | – | 960 |
| Other office costs | 1,980 | 515 |
| --------------------------- | ----------------------- | |
| 10,596 | 3,160 | |
| --------------------------- | ----------------------- | |
| Support costs | ||
| Light & heat | 5,915 | 4,741 |
| Other establishment | – | 5,079 |
| Other office costs | – | 329 |
| ----------------------- | --------------------------- | |
| 5,915 | 10,149 | |
| ----------------------- | --------------------------- | |
| Activity type 2 | ||
| Activities undertaken directly | ||
| Wages/salaries | 4,144 | 3,336 |
| Rent | 2,494 | 2,547 |
| Other motor/travel costs | 1,550 | 290 |
| Other office costs | – | 657 |
| Gateway activities | 3,202 | 9,544 |
| Event costs | – | 1,235 |
| --------------------------- | --------------------------- | |
| 11,390 | 17,609 | |
| --------------------------- | --------------------------- | |
| Governance costs | ||
| Governance costs - accountancy fees | 1,440 | – |
| ----------------------- | -------------- | |
| --------------------------- | --------------------------- | |
| Expenditure on charitable activities | 29,341 | 30,918 |
| =========================== | =========================== |
17