| Nottingham Contents |
Multiple | Scleros | is Therapy Centre Limited | |
|---|---|---|---|---|
| Page | ||||
| Legal and administrative | information | |||
| Report ofthe | Trustees | |||
| Independent | Examiners | Report | ||
| Statement of | Financial | Activities | ||
| Balance Sheet | ||||
| Notes forming | part ofthe financial | statements |
| for the year ended 3 | 1 D | ecem | ber 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Notes | Funds | Funds | 2021 | 2020 | ||||
| Incoming Resources | ||||||||
| Incoming resources from |
generated | funds: | ||||||
| Voluntary income |
125,824 | 125,824 | 76,136 | |||||
| Investment income |
95 | 95 | 75 | |||||
| Total incoming resources |
125,919 | 125,919 | 76,211 | |||||
| Resources expended | ||||||||
| Cost ofgenerating funds: |
||||||||
| Costs ofgenerating voluntary |
income | 98.548 | 98,548 | 76,356 | ||||
| Investment management costs |
282 | 282 | 369 | |||||
| Governance costs | 2,404 | 2,404 | 2,350 | |||||
| Total resources expended | 101,234 | 101,234 | 79,075 | |||||
| Net incoming resources/(resources |
expended) | |||||||
| before taxation | 24,685 | 24,685 | (2,864) | |||||
| Taxation | ||||||||
| Net income/(expenditure) | for the year | 24,685 | ' 24,685 | (2,864) | ||||
| Fund balances brought forward |
at 1 January | 40,461 | 40,461 | 43,325 | ||||
| Fund balances carried forward | at 31 December | 65,146 | 65,146 | 40,461 |
| g Balance Sheet a |
s at 31 December 2021 |
|||||
|---|---|---|---|---|---|---|
| 2021 | 2021 | 2020 | 2020 | |||
| Notes | F | |||||
| Fixed assets Tangible assets |
26,563 | 12,355 | ||||
| Current assets Stocks Debtors Cash at bank and in |
hand | 7 | 2,625 16784 27,851 |
100 9,023 104,995 |
||
| 47,260 | 114,118 | |||||
| Creditors: amounts |
falling due within one year | 8 | (8,677) | (86,012) | ||
| Net current assets | 38,583 | 28,106 | ||||
| Total assets less current liabilities | 65,146 | 40,461 | ||||
| Funds: | ||||||
| Unrestricted funds General funds |
65,146 | 40,461 | ||||
| Total funds | 65,146 | 40,461 |
| 2 | Analysis of | income | |||||
|---|---|---|---|---|---|---|---|
| Analysis | Unrestricted | Restricted | Total | Prior | year | ||
| funds | funds | funds | funds | ||||
| Donations | and le acies: | ||||||
| Membership | subscriptions | 3,995 | 3,995 | 635 | |||
| Donations | 6,701 | 6,701 | 20,337 | ||||
| Funding | 115,128 | 115,128 | 55,164 | ||||
| Totals | 125,824 | 125,824 | 76,136 | ||||
| Income from investments: | |||||||
| Interest income | 95 | 95 | 75 |
| Analysis | Unrestricted | Restricted | Total | for | Total | prior | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Costs of eneratin |
voluntar | income: | funds | funds | year | year | ||||
| Incurred seeking funding |
34,990 | 34,990 | 25,040 | |||||||
| Other trading activities Staff costs Depreciation Profit on disposal ofassets |
15,929 38,580 8,596 |
15,929 38,580 8,596 |
13,283 33,867 4,166 |
|||||||
| Total | 98,095 | 98,095 | 76,356 | |||||||
| Investment administration |
costs: | |||||||||
| Bank interest | paid | |||||||||
| Bank charges | 735 | 282 | 369 | |||||||
| Currenc char es |
||||||||||
| Total | 735 | 282 | 369 | |||||||
| Governance | costs: | |||||||||
| Book-keeping | costs | 250 | 250 | 250 | ||||||
| Independent Consultanc |
examiner's fees |
fees | 2,154 | 2,154 | 2,100 | |||||
| Total | 2,404 | 2,404 | 2,350 |
| tafFcos | ts | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Salaries | and wages | 37,828 | 33,208 |
| Pension | costs | 752 | 659 |
| Total | 38,580 | 33,867 |
| angible fixed assets | |||
|---|---|---|---|
| Fixtures, fittings | Decompression | Total | |
| and equipment | Chamber | ||
| Cost At 1 January 2021 Additions |
69,854 22,804 |
39,537 | 109,391 22,803 |
| Disposals | |||
| At 31December 2021 | 92,658 | 39,537 | 132,195 |
| Depreciation At 1 January 2021 Charge for year |
57,500 8,596 |
39,537 | 97,037 8,596 |
| On disposals | |||
| At 31December 2021 | 66,096 | 39,537 | 105,633 |
| Net book value At 31 December 2021 |
26,563 | 26,563 | |
| At 31 December 2020 | 12,355 | 12,355 |
| 7 | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Trade debtors | ||||
| Other debtors | 8,324 | 5,684 | ||
| Prepayments | 8,460 | 3,339 | ||
| 16,784 | 9,023 | |||
| 8 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Trade creditors | 2,620 | 8.738 | ||
| Other creditors | 3,525 | 74,211 | ||
| Accruals | 2,532 | 3,063 | ||
| 8,677 | 86,012 |