| Page | ||
|---|---|---|
| Directors' annual report (incorporating the directoVs report) |
||
| Independent examine |
Vs report to the directors | 12 |
| Statement offinancial | activities (including income and |
|
| expenditure account) |
||
| Statement offinancial | position | 14 |
| Notes Io the financial | statements | 15 |
| The following pages | do not form part ofthe financial statements | |
| Detailed statement offinancial activities |
||
| Notes to the detailed statement offinancial activities | 24 |
| Reference and administrative | Reference and administrative | Reference and administrative | Reference and administrative | details | ||
|---|---|---|---|---|---|---|
| Registered charity | name | Reach Merseyslde | Limited | |||
| Charity registration | number | 701330 | ||||
| Company registration |
number | 2253584 | ||||
| Principal oNce and | reglstemd | 85a Allertcn Road | ||||
| cfltcs | Liverpool | |||||
| Merseysids | ||||||
| L18 | ||||||
| The directors | ||||||
| DrJLock | ||||||
| P Mome | ||||||
| Mr'A Fmssl' | ||||||
| Company secretary | Peter Morris | |||||
| Independent | examiner | Giles Mattocks FCA | ||||
| Mattocks Grindley Accountants | ||||||
| 18Mulberry | Avenue | |||||
| Tumstone | Business | Park | ||||
| Nldnes | ||||||
| Cheshire | ||||||
| WAB OWN |
| Year ended $ | 0Septem | ber 2021 | ber 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unmstricted | ||||||
| funds | Total funds | Total funds | ||||
| Nels | 6 | 8 | 8 | |||
| Income and endowments | ||||||
| Donations and legacies |
5 | 83,630 | BS,BSO | 69,185 | ||
| Charitable activities |
8 | 887 | 887 | 606 | ||
| Investment Income |
7 | 5 | 6 | 21 | ||
| Total Income | 84,502 | 84,502 | 89,811 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 8,9 | 76,055 | 76,056 | 88,168 | |
| Total expenditure | 78,055 | 78,0d6 | 88,168 | |||
| Nat Income and net movement | In fUnds | 8,447 | 8,447 | 3,643 | ||
| Reconcdlauon cffunds | ||||||
| Total Iunds brought forward | 83,511 | BS,d11 | 59,868 | |||
| Total funds carried forward | 71,958 | 71,688 | 83,511 |
| 8. | The charity isacompany Limit Donations and legacies |
ed by Guarantee, havin |
g no share cap | ital. | |
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| 8 | 8 | 8 | 8 | ||
| Donaaons | |||||
| Donagons Gilt Aid |
88,800 7.709 |
88,80O 7,'708 |
77,283 9,977 |
||
| Grants | |||||
| JRSGrant | 7,121 | 7,121 | 1,945 | 1,945 | |
| 83,830 | 83,830 | 89,185 | 89,185 | ||
| 8. | Charitable acgvttles |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||
| Training 8Seminars | 8 120 |
8 120 |
8 | 2 | |||
| Counselling | Reglstndions | 747 | 747 | 805 | eos | ||
| 887 | 887 | 805 | 805 | ||||
| 7. | Invesbnent | Income | |||||
| Urvestrlctsd | Total Funds | Unrestricted | Total FrNds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 2 | 8 | 8 | 2 | ||||
| Bank Interest | receivable | 5 | 8 | 21 | 21 | ||
| 8. | Expenditure | on | charitable acthtaes by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 8 | 8 | 8 | 8 | ||||
| Direct Charitable | Expenditure | 78,055 | 78,068 | 88,188 | 88,188 |
| ActMtles | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| underlaken | Total funds | Total fund | |||||||
| directly 2 |
2021 0 |
2020 8 |
|||||||
| Direct Charitable Expendltum |
76,055 | 76,066 | 88,180 | ||||||
| 10. | Net Income | ||||||||
| Net income ls stated sfler | charging/(crsdiTing): | ||||||||
| 2021 | 2020 | ||||||||
| 8 | 2 | ||||||||
| Depmlsfion | oftangible fixe assets | 101 | 135 | ||||||
| 11. | Independent | examination | fees | ||||||
| 2021 | |||||||||
| 8 | |||||||||
| Fees payable to the independent | examiner for. | ||||||||
| Independent | examination | ofthe financial | statements | 780 | |||||
| 12. | Staff costs | ||||||||
| The total staff costs and employee benefit for the reporting | period srs analysed as follows: | ||||||||
| 2021 | 2020 | ||||||||
| 8 | 8 | ||||||||
| Wages and salaries | 44,742 | 40,988 | |||||||
| Employer contributions to |
pension | plans | 7,0$8 | 7,220 | |||||
| 61,020 | 57,208 | ||||||||
| The average | head count ofemployees | during the year wss 8 (2020: | 0).The average | number cf | |||||
| fufi-time equivalent employees |
during the year issnelysed | as follows: | |||||||
| 2021 | 2020 | ||||||||
| No. | No. | ||||||||
| Number ofstalf - counsefilng | &aenlnlstnrfion | 6 | 8 | ||||||
| No employee | received ernpbyee | benefits ofmors than 200,000during | the year (2020: | Nil). |
| 14 | Tangible fixe | d ass | ets | |||
|---|---|---|---|---|---|---|
| Fixtures and | ||||||
| lithngs | Equipment | Total | ||||
| R | R | R | ||||
| Cost | ||||||
| At 1October | 2020 and $08eptsmber 2021 | 2,428 | 8,382 | 10,010 | ||
| Depreciation At 1 October 2020 |
2,428 | 7,978 | 10,400 | |||
| Charge for the year | 101 | 101 | ||||
| At $0September 2021 | 2,428 | 8,079 | 10,007 | |||
| Canylng amount | ||||||
| At $0September 2021 | 303 | |||||
| At 30September 2020 | 404 | |||||
| 10. | Stocks | |||||
| 2021 | 2020 | |||||
| R | R | |||||
| Raw materials | snd consumables | $00 | s50 | |||
| 1L | Debtors | |||||
| 2021 | 2020 | |||||
| R | R | |||||
| Trade debtors | 17,020 | 19,029 | ||||
| Prspayments | and accrued income | 5$0 | 359 | |||
| 18,100 | 19,388 | |||||
| 17. | Creditors: amounts | raging dus within one year | ||||
| 2021 | 2020 | |||||
| R | R | |||||
| Debenture loans Trade creditors |
000 | 1,000 | ||||
| Accruals and defensd income | 1,000 | 1,000 | ||||
| Social security | snd other taxes | 1,104 | 1.354 | |||
| Olher creditors | 1,235 | |||||
| $&004 | 4,589 |
| Year ended 30Septe | mber 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | 2 | |||
| Income and endowments | ||||
| Donations and legacies | ||||
| Donations | 80,800 | 77,283 | ||
| Gilt Aid | 7',708 | 9,977 | ||
| JRSGrant | 7,121 | 1.945 | ||
| BS,BSO | 89,185 | |||
| Charitable activities | ||||
| Training 6 Seminars | 120 | |||
| Counselling Registrations |
747 | |||
| 887 | ||||
| Investment Income |
||||
| Bank interest receivable | 21 | |||
| Total Income | 89,811 | |||
| Expenditure Expendltum on charitable activities |
||||
| Wages and salaries | 44,742 | 49,988 | ||
| Pension costs | 7,088 | 7,220 | ||
| Rent | 8,500 | 8,500 | ||
| Relax and water | 1,457 | 1,481 | ||
| Light and heat | 1,201 | 1,025 | ||
| Repairs and maintenance | 60 | 1,902 | ||
| insurance | 1,604 | 2,877 | ||
| Other motorltmvel | costs | 165 | 585 | |
| Legal and professional | fees | 2,202 | 2,082 | |
| Telephone Other office costs |
2388 1~ |
2,578 2,888 |
||
| Depmcistion | 101 | 135 | ||
| Bank Charges | 188 | 344 | ||
| Sundries | 600 | 575 | ||
| Publicity | 4~2 | 3,903 | ||
| Conference | 86 | 325 | ||
| 78,055 | 85,180 | |||
| Total expendnure | 78,055 | |||
| Net Income | 8,447 | 3,543 |
| Year ended 20 eeptem | ber 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 6 | 8 | 'i | ||||
| Expendgure on |
charitable | activities | ||||
| Direct Charitable | ExpendEure | |||||
| Acdvfaus underlease | dlrecdfr | |||||
| wages/salaries pension costs rent |
44,742 7,006 8,600 |
49,088 7,220 8,500 |
||||
| rates &water | 1,467 | 1,481 | ||||
| light &heat repairs &maintenance insurance |
1$201 60 1,604 |
1,025 1,002 2,877 |
||||
| travel costs | 166 | 585 | ||||
| legal and professional fees telephone other olfice costs depreciation bank charges &interest sundries |
2&202 2WS 1,402 101 1$6 600 |
2,082 2,578 2,688 135 575 |
||||
| publidty conference |
4W2 86 |
3,803 325 |
||||
| 7$,066 | 86,188 | |||||
| Expenditure on |
charitable | actlvttles | 88,168 |