KW
Unaudited Financial Statements
BOS Musical Theatre Company
For the year ended 31 December 2024
Prepared by Kirkwood Wilson Limlted

KW
Contents
Trustees Report
Trustees and Society Officials
Independent Examiner's Report
Income and Expendlture Account
Income and Expenditure- Sister Act
Income and Expenditure- Oliverl
Balance Sheet
Unaudited Financial Statements
BOS Musical Theatrecompany
Page 2of9

KW
Trustees Report
BOS Musical Theatre Company
Forthe yearended 31 December2024
Trusttts, Report
We as the trustees present the report and financial statements of BOS Musical Theatre Company for the year ended 31 December
2024.Theststements appear in theformat required bythe StatementofRecommended Practice forAccountingand Reporting
by Charitles.
The full name of the Charity IS'BOS Musical Theatre Company,, and its reglstered charity number is 701236. Relevant reference
and administrative details are included on page 4.
2024 was a resoundlng success for the society with both SlsterAct and Oliver being very well received. SlsterAct made a profit of
£9,544 and Ollver made a profit of £15.234. 2025 is shaplng up to be another fantastic year. where we hope to be able to build on
the success we've had overthe last few years with Ghost and Shrek.
Gov•rnlni Docum•nt
Rules and Constitution adopted 1959. amended on 2611011988, amended on 0410312014, amended on 2810312023.
Ch•rltabl• ObJ•¢tlv•¥
To cultivate the dramatic and operatic arts and improve and educate the public taste in those arts and to a55i5t and furthersuch
other charitable institutlons and charitable purposes as the society shall from time to time determine to provide facllities
opportunities. For the members to meet for the purpose of creatln8 and encouraging interest land active participation Inl
operative works and for soclal and educational purposes.
So¢l•ty structur•
The general commlttee meets monthly to administratethe charlty. All members of the general committee shall retlre each year
and shall be eligible for re-election at the Annual General Meetln& The general committee can a150 appoint sub-committees
where necessary, with speclfic tems of reference fortheirwork.
Within BOS Musical Theatre Company the following sub-committee exists:
Social Committee Icomprlses 3 members, plus chaimianl
Publicity Committee Icomprises 3 members, plus chairmanl
Annual Reportand Accounts
Year Ended 31 December 2024
Llnaudited Fin3ncialStaternents l BOS MuslcalTheatreCompar
Page3 of 9

KW
Trustees and Society Officials
BOS Musical Theatre Company
For the year ended 31 December2024
ATrurttts
The trustees are responsible forthe management of the risks faced by the Charity. The general committee of BOS Muslcal
Theatre Company {the charity) is its trustees forthe purpose of charity law throughoutthe reports are collectively referred to as
trustees.
Offic•rs of the Socl•ty
A. Powell- Chalrman
VACANT- Vice-chairman
EA. ClaTke-Secretary
C. Billington- Treasurer
Commltt•• Members
N. Lloyd- Publiclty Committee Chaiman
S. Keen-SocialCommitteeChalm)an
L. Power- Membership Secretary
R. Bllllngton- Ticket Secretary
W. Harris- Wellbeing Officer
K. Browne- Librarian
G. Corcoran- Chlld Protection Officer
P. Power- Commlttee Member
B•nk•rs
HSBC Bank PIC
331 Lord Street, Southport,
PR8 INJ.
Independ•nt Examln•r
Kirkwood Wilson Limited
Unit 2A, Swordfish Business Park, Burscough,
L40 8JW.
Authorised and approved on behalf of the Trustees.
Signed:...................................................
Date:......................................................
Annual Report and Accounts
Year Ended 31 December 2024
-1 Tk.

KW
Independent Examiner's Report
BOS Musical Theatre Company
Forthe year ended 31 December 2024
Independent Examin•rls Report to th• trurt••s of BOS Mu51cJl Theatre Company
I report on the accounts of the Society for the year ended 31 December 2024, whlch are set out on pages 6 and 7.
R•sp•¢tlv• rospon$lbllltl•s of trust••s and •x•mln•r
The charity's trustees are responslble for the preparation of the accounts. The charity's trustees consider that an audit is not
required for this year under sectlon IHI21 of the Charities Act 2011 {the 2011 Act) and that an independent examination Is
needed.
It is my responsibility to..
examine the accounts under section 145 of the 2011 Act.
to follow the procedures lald down in the general D1￿ctionS given by the Charity Commission under section 145{5llbl of
the 2011 Act; and
to state whether particular matters have cometo my attentlon.
Basls of Ind•p•nd•nt examlner's report
My examination wa5 carrled out in accordarbce with the general Dlrertions given by the Charity Comrni55ion. An examlnation
includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.
It also includes consideratlon of any unusual items or disclosures In the accounts, and seeking explanations from you as trustees
concerning such matters. The procedures undertaken do not provlde all the evidence that would be required in an audit and
consequently no opinion Is glven as to whether the accounts glve a 'true and fair view, and the report is limited to those matters
set out in the statement below.
Ind•p•nd•nt•M•mln•r's rt•t•ment
In connection with myexaminatlon, no matter hascometo myattention..
which give5 me reasonable cause to believe that in any materlal respett the requirements to keep accounting records in
accordance with Section 130 of the 2011 Act; and to prepare accounts with the accounting records and comply with the
accounting requirements of the 2011 Act have not been met; or
to which, in my opinion, attentlon should be drawn in orderto enable a proper understanding of the accounts to be
reached.
Independent Examlner
Signed",
Kirkwood Wilson Limited
Unit 2A, Swordifish Business Park,
Lancashire,
L40 8JW
Annual Report and A¢counts
Year Ended 31 December2024

KW
Income and Expenditure Account
BOS Musical Theatre Company
For the year ended 31 December 2024
2024
2023
Income and ex
enditure account
ProfitllLossl on produrtlon5
24,777.93
15.607.81
Otherlncome
IK*Club Income
1.743.24
1,62k77
Fundraislng Income
Mernbership Income
Donatlons made to Soclety
Other Revenu*
Total Other Incom•
474.06
449.94
2,130.00
2240.00
3,900.00
8215.71
4,415.30
Oth¢r Expendlture
100 Club Winners
910.001
1240.001
1208.971
11613.471
1750.001
11.241.311
1910.001
1240.001
1193.441
193.471
1900.001
11,217.261
111.431
11.097,441
14,070.001
11234.261
1100.801
110,068.101
Accountancy fees
Bank Fee5
Computer Expenses
Container Hire
Insurance. Resldual Expenses
Postsge &Ststlonery
Repalrs& Renewals
Room Hlre
1896.281
13,580.001
12,178.761
Il¢)0.801
{12,719.591
Sundry Expenses
Software Costs
Total Oth•rExpendlture
Total Income and expendttur• •ciount
16N73.64
13.755.42
Annual RÈport and Accounts
YearErKlgJ 31 December2Q24
Unauditsd financial Stat<monts ! BOS musicalT￿atreC0MpanY
Page6019

KW
Income and Expenditure- SisterAct
BOS Musical Theatre Company
Forthe year ended 31 December 2024
SISTERAtT2024
Sales
Ticket Income
47.586.14
Show Fees
1.182.20
Programme Sponsors
Programmes and Raffle Income
Total Sales
200.00
1,502,10
50,470A4
Gross Profit
50rt70.44
Expenses
Gen•ral Admlnlstratlon
Advertislng and Prlntlng
Band Call and After5how Party
Bané Fees
1,144.49
178.001
4.270.00
4,366.79
Costurne Hlre
Dlrector's Fees
2,ODO.00
Other LSghtln8etc
Royalty Fees
Scenery& Props
Slaglng Cosl$-Inllnlty
Sundry Expenses forshows
Theatre Costs
Total Gen•ralAdmlnlstratlon
600.00
10,645.68
4,260.00
8.245.08
526.65
4,945.56
40,926.25
Total Expenses
40,926.25
Proflt (Loss) for Show
9.S44.19
Annual Report and Accounts
YearEnded 31 December 2024

KW
Income and Expenditure- Oliver!
BOS Musical Theatre Company
Forthe year ended 31 December 2024
OLlI￿R2024
Sales
Tlcket Incorne
49.435.43
Show Fees
1.776.00
Programme Sponsors
Programmes and Raffle Income
Totsl Sale$
280,00
1,902.60
53H94.03
Gross Profit
53,394.03
Expenses
fj•neral Admln15tratlon
Advertlsingand Prlntlng
Band Call and Aftershow Party
Band Fees
1,053.90
132.001
4,610.1)0
Costume Hlre
2,514.99
2,380.
Dlrertor's Fees
Other Lightlngetc
Royalty Fees
Scenery & Props
StsgingCosts- Inflnity
SundryExpenses foi Shows
Theatre Costs
Total GeneralAdmlnlstr•tlon
340.￿)
11.025.09
4,225.99
7,008.83
348.00
4.685.49
38,160.29
Totil Expenses
38,160.29
Profit (Loss) for Show
15333.74
Annual Report and Accounts
Year Ended 31 December 2024

KW
Balance Sheet
BOS Musical Theatre Company
As at 31 December 2024
31 DEC2Q24
Assets
liabilities
Flxe(l Assets
1,026.62
Curr•ntAssets
Trade Debtor5
36.00
Prepaymènts
Total CurrentAssets
5,982.05
6,018.05
Cash at bank and in hand
41.204.84
Accruals and deferred Income
Accruals
11,560.001
12,175.011
13,735.011
Oeferred Income
TotalAccruals and defffred In<om•
Totsl Ass•ts Illibllltl•sl
44,514.50
Accumulated Fund as at 31 December
Currentyear eamlngs
Accumulated Fund as at l January
TotalAccumul*t•d Fund •s it 31 DK•mb•r
16,473.64
26.040.86
44,514.50
The accounts were approved by the board of trustees and signed on Its behalf by..
Ch•Srm•n
Mr5. A Powell
Signed:
Date:
Tr•asurer
Mr. C Billington
Slgned:
Date:
:: | 3],,
Annual Report andAc¢ounts
Year Ended 31 December2024