OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trust Information
Trustees Report 2-4
Trustees Responsibilities
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts 9-12
Detaiied Statement ofFinancial Activities
Main Account 13-14
Building
Fund
15
Specific Funds 16

Charity Number Charity Number 701196
Trustees P.B.McMahon (Chair)
P. D.Clift
P.R.Hamlett
J.Crabtree
A. Prosser
P. Leeming
Address The King's Centre
Park Road
HALIFAX
HX12TS
Independent Examiner SJ Sutcliffe FCCA
Torevell Dent Limited
1-3StAnn's Place
Pelion
Lane
Halifax
HX1SRB
Bankers Yorkshire Bank
7Waterhouse Street
HALIFAX
HX1 1XZ
Solicitors Finn Gledhill
1-7 Harrison Road
HALIFAX
HX1 2AG

2022 2021
Unrestricted Restdcted Total Total
Funds Funds Funds Funds
Notes 6 6 E
Incoming Resources:
Incoming from generated funds:
Voluntary income 135,609 135,609 126,292
Incoming from charitable activities:
Other income 32,351 32,351 16,418
167,960 167,960 142,710
Resources Expended:
Costs ofgenerating funds
Charitable activities 152,133 152,133 145,193
Governance costs 3 2,100 2,100 2,250
154,233 154,233 147,443
Net (Outgoing)/Incoming Resources 13,727 13,727 (4,733)
Balance as at 1April 2021 51,916 732,945 784,$61 789,594
Balance as at31March 2022 65,643 732,945 798,588 784,861

2022 2021
Unrestricted Restdcted Total Total
Funds Funds Funds Funds
Notes f f f f
Fixed Assets
Tangible assets 4 14,535 733,044 747,579 746,099
Current Assets
Debtors 5 6 543 6,543 6,775
Cash at bank 63,015 7,120 70,135 61,914
69,558 Tp120 76,678 68,689
Creditors:
Amounts falling due within one year 6 (18,450) (7,219) (25,669) (29,927)
51,108 (99) 51,009 38,762
Net Assets 65,643 732,945 798,588 784,861
Funds
Unrestricted funds 65,643 51,916
Restricted funds 732,945 732,945
798,588 7&4,861

is provided
at the following
annual r
seful life.
ates in order to write off each asset
Freehold Property - nil
Office Equipment -20%on written down value
Furnishings -20%on written down value
Musical Equipment -20%on written down value
Technical and Other Equipment -20%on written down value
Motor Vehicle -25%on cost

A summary
ofthe result oft
he tr ading subsidiary for the year ended 31st M arch 2022 is as follows:
E
Turnover 55,307
Government
grants received
2,771
Cost ofsales (53,760)
Administration
expenses
(4,746)
Net Loss (428)
Corporation
tax
Loss after tax (428)
Accounts forthe above subsidiary have been filed with the Registrar ofCompanies.
Resources Expended 2022 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
E E E E
Charitable
activities:
Pastoralsupport
and expenses
6,000 6,000 7,000
Mission and other charitable gifts 21,919 21,919 30,068
Premises expenses 28,540 28,540 22,921
Administration
costs
78,576 78,576 75,817
Events and activities 5,791 5,791 1,199
Depreciation 5,375 5,375 4,093
Renovations 5,932 5,932 4,095
152,133 152,133 145,193
Governance costs:
Independent
examiner's fee
2,100 2,100 2,250
2,100 2,100 2,2

Unrestrict ed funds: Technical
Office Musical and other
Motor equipment Furnishings equipment equipment Total
At 1April 2021 1,163 701 3,878 395 6,918 13,055
Additions 105 2,902 2,249 1,599 6,855
Disposals (250) (2,075) (15,010) (17,335)
1,163 806 6,530 569 (6,493) 2,575
Depreciation for period (1,163) (161) (1,356) (511) (1,768) (4,959)
Eliminated on disposals 250 1,988 14,681 16,919
At 31March 2022 645 5,424 2,045 6,420 14,535

Restricte d fu nds: Freehold Freehold
5StJames King's Centre
Street Park Road Total
At 1April 2021 120,000 613,044 733,044
Depreciation for period
At 31March 2022 220,000 022.044 203.044
Debtors and prepayments 2022 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f f f f
income tax recoverable 3,052 3,052 3,452
0ther debtors 3,491 3,491 3,323
6,543 6,543 6,775
Creditors - due wIthin one year 2022 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f f f f
Specified funds 7,219 7,219 7,918
Creditors and accruals 18,450 18,450 22,009
18,450 7,219 25,669 29,927

7. Staff Costs
Salaries and Wages
Social Security Costs
2022 2021
f E
65,180 61,673
3,556 5,115
68,736 66,788

2022 2021
f E
7,669 8,120

2022 2021
6 6
Incoming Resources:
Tithes and Gift Aid donations 108,322 103,874
Offerings
and Gift Aid donations
2,500
Special offerings and other gifts 6,756 3,635
Earmarked
gifts
3,710 1,055
Tax recovered
on Gift Aid donations
16,821 15,168
Room Usage 27,961 7,800
Book sales 1,265 276
Church and other events 290
Sundry income 945 1,550
Cafe and catering 640 1,632
HMRC Furlough 1,085 4,865
Bank interest 165 295
167,960 142,650
Resources Expended:
Local ministry
support
6,000 7,000
Other ministry
support
10,501 18,673
Tithe 10,900 10,614
Other charities and outreach 518 781
Office salaries 68,736 66,788
Leaders expenses 570 630
Conference fees and expenses 240 (246)
Motor expenses 1,423 1,148
Depreciation:
motor
vehicles 1,163 1,163
Miscellaneous
expenses
10
100,051 106,561
Operating
expenses
Light and heat 13,810 13,115
Insurances 8,449 4,536
Water 932 1,165
StJames Street costs 751 1,431
Technical equipment repairs 459 485
24,401 20,732
Carried Forward 43,508 15,357

2022 2021
E E E
Brought Forward 43,508 15,357
Repairs, maintenance and renovations 10,071 2,189
Telephone
and internet
1,523 1,540
Postage, stationery
and printing
3,383 3,578
Outreach
courses
and literature 280 44
independent
examiner's fee
2,100 2,250
Professional fees 603
Children's
work
657 500
Magazines
and books
875 310
Catering 3,297 345
Church and other events 682
Sundry expenses 2,098 2,368
Depreciation: Office equipment 161 175
Furnishings 1,356 970
Musical equipment 511 110
Technical and other equipment 1,768 1,676
Loss on disposal offixed assets 416
29,781 16,055
Net (expenditure) / income 13,727 (698)
Balance broughtforward 51,916 52,614
Balance carried forward 65.643 ~1.916

forthe year ended 31March 2022
Building Fund (restricted)
2022 2021
f 6 f
Incoming resources:
Gifts and donations 60
Investment
interest
60
Resources expended:
Refurbishment 4,095
4,095
Net income/(expenditure) (4,035)
Balance b/fwd. 732,945 736,980
Balance c/fwd. 732,945 732,945

As at As at
31-Mar-21 Receipts Payments 31-Mar-22
E E
Blessing Fund (1,598) (921) 2,011 (508)
Healing Rooms (2,989) 720 (2,269)
Children's Blessing Fund (1,206) 25 (1,181)
Uganda
Children
(1,666) (2,949) 1,861 (2,754)
Mum2Mum (190) (190)
Mum's and Toddlers (257) (165) 105 (317)
Family life events (12) (5) 17
(7,91$) (4,040) 4,739 (7,219)