| Page | ||
|---|---|---|
| Trust Information | ||
| Trustees Report | 2-4 | |
| Trustees Responsibilities | ||
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Accounts | 9-12 | |
| Detaiied Statement ofFinancial Activities | ||
| Main Account | 13-14 | |
| Building Fund |
15 | |
| Specific Funds | 16 |
| Charity Number | Charity Number | 701196 | ||
|---|---|---|---|---|
| Trustees | P.B.McMahon | (Chair) | ||
| P. D.Clift | ||||
| P.R.Hamlett | ||||
| J.Crabtree | ||||
| A. Prosser | ||||
| P. Leeming | ||||
| Address | The King's Centre | |||
| Park Road | ||||
| HALIFAX | ||||
| HX12TS | ||||
| Independent | Examiner | SJ Sutcliffe FCCA | ||
| Torevell Dent | Limited | |||
| 1-3StAnn's Place | ||||
| Pelion Lane |
||||
| Halifax | ||||
| HX1SRB | ||||
| Bankers | Yorkshire Bank | |||
| 7Waterhouse | Street | |||
| HALIFAX | ||||
| HX1 1XZ | ||||
| Solicitors | Finn Gledhill | |||
| 1-7 Harrison | Road | |||
| HALIFAX | ||||
| HX1 2AG |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restdcted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| Notes | 6 | 6 | E | |||||
| Incoming Resources: | ||||||||
| Incoming from generated | funds: | |||||||
| Voluntary | income | 135,609 | 135,609 | 126,292 | ||||
| Incoming from charitable | activities: | |||||||
| Other income | 32,351 | 32,351 | 16,418 | |||||
| 167,960 | 167,960 | 142,710 | ||||||
| Resources | Expended: | |||||||
| Costs ofgenerating | funds | |||||||
| Charitable | activities | 152,133 | 152,133 | 145,193 | ||||
| Governance | costs | 3 | 2,100 | 2,100 | 2,250 | |||
| 154,233 | 154,233 | 147,443 | ||||||
| Net (Outgoing)/Incoming | Resources | 13,727 | 13,727 | (4,733) | ||||
| Balance as | at 1April | 2021 | 51,916 | 732,945 | 784,$61 | 789,594 | ||
| Balance as | at31March 2022 | 65,643 | 732,945 | 798,588 | 784,861 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restdcted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| Notes | f | f | f | f | |||
| Fixed Assets | |||||||
| Tangible assets | 4 | 14,535 | 733,044 | 747,579 | 746,099 | ||
| Current Assets | |||||||
| Debtors | 5 | 6 543 | 6,543 | 6,775 | |||
| Cash at bank | 63,015 | 7,120 | 70,135 | 61,914 | |||
| 69,558 | Tp120 | 76,678 | 68,689 | ||||
| Creditors: | |||||||
| Amounts | falling due within one year | 6 | (18,450) | (7,219) | (25,669) | (29,927) | |
| 51,108 | (99) | 51,009 | 38,762 | ||||
| Net Assets | 65,643 | 732,945 | 798,588 | 784,861 | |||
| Funds | |||||||
| Unrestricted | funds | 65,643 | 51,916 | ||||
| Restricted | funds | 732,945 | 732,945 | ||||
| 798,588 | 7&4,861 |
| is provided at the following annual r seful life. |
ates in order to write off | each asset |
|---|---|---|
| Freehold Property | - nil | |
| Office Equipment | -20%on written | down value |
| Furnishings | -20%on written | down value |
| Musical Equipment | -20%on written | down value |
| Technical and Other Equipment | -20%on written | down value |
| Motor Vehicle | -25%on cost |
| A summary ofthe result oft |
he tr | ading subsidiary for the year | ended 31st M | arch 2022 is as | follows: |
|---|---|---|---|---|---|
| E | |||||
| Turnover | 55,307 | ||||
| Government grants received |
2,771 | ||||
| Cost ofsales | (53,760) | ||||
| Administration expenses |
(4,746) | ||||
| Net Loss | (428) | ||||
| Corporation tax |
|||||
| Loss after tax | (428) | ||||
| Accounts forthe above subsidiary | have been filed with the Registrar ofCompanies. | ||||
| Resources Expended | 2022 | 2021 | |||
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| E | E | E | E | ||
| Charitable activities: |
|||||
| Pastoralsupport and expenses |
6,000 | 6,000 | 7,000 | ||
| Mission and other charitable | gifts | 21,919 | 21,919 | 30,068 | |
| Premises expenses | 28,540 | 28,540 | 22,921 | ||
| Administration costs |
78,576 | 78,576 | 75,817 | ||
| Events and activities | 5,791 | 5,791 | 1,199 | ||
| Depreciation | 5,375 | 5,375 | 4,093 | ||
| Renovations | 5,932 | 5,932 | 4,095 | ||
| 152,133 | 152,133 | 145,193 | |||
| Governance costs: | |||||
| Independent examiner's fee |
2,100 | 2,100 | 2,250 | ||
| 2,100 | 2,100 | 2,2 |
| Unrestrict | ed | funds: | Technical | |||||
| Office | Musical | and other | ||||||
| Motor | equipment | Furnishings | equipment | equipment | Total | |||
| At 1April | 2021 | 1,163 | 701 | 3,878 | 395 | 6,918 | 13,055 | |
| Additions | 105 | 2,902 | 2,249 | 1,599 | 6,855 | |||
| Disposals | (250) | (2,075) | (15,010) | (17,335) | ||||
| 1,163 | 806 | 6,530 | 569 | (6,493) | 2,575 | |||
| Depreciation | for period | (1,163) | (161) | (1,356) | (511) | (1,768) | (4,959) | |
| Eliminated | on disposals | 250 | 1,988 | 14,681 | 16,919 | |||
| At 31March | 2022 | 645 | 5,424 | 2,045 | 6,420 | 14,535 |
| Restricte | d fu | nds: | Freehold | Freehold | |||
| 5StJames | King's Centre | ||||||
| Street | Park Road | Total | |||||
| At 1April 2021 | 120,000 | 613,044 | 733,044 | ||||
| Depreciation | for period | ||||||
| At 31March 2022 | 220,000 | 022.044 | 203.044 | ||||
| Debtors | and prepayments | 2022 | 2021 | ||||
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| f | f | f | f | ||||
| income tax recoverable | 3,052 | 3,052 | 3,452 | ||||
| 0ther debtors | 3,491 | 3,491 | 3,323 | ||||
| 6,543 | 6,543 | 6,775 | |||||
| Creditors | - due wIthin one year | 2022 | 2021 | ||||
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| f | f | f | f | ||||
| Specified | funds | 7,219 | 7,219 | 7,918 | |||
| Creditors | and accruals | 18,450 | 18,450 | 22,009 | |||
| 18,450 | 7,219 | 25,669 | 29,927 |
| 7. | Staff Costs |
|---|---|
| Salaries and Wages | |
| Social Security Costs |
| 2022 | 2021 |
|---|---|
| f | E |
| 65,180 | 61,673 |
| 3,556 | 5,115 |
| 68,736 | 66,788 |
| 2022 | 2021 |
|---|---|
| f | E |
| 7,669 | 8,120 |
| 2022 | 2021 | ||
|---|---|---|---|
| 6 | 6 | ||
| Incoming Resources: | |||
| Tithes and Gift Aid donations | 108,322 | 103,874 | |
| Offerings and Gift Aid donations |
2,500 | ||
| Special offerings and other gifts | 6,756 | 3,635 | |
| Earmarked gifts |
3,710 | 1,055 | |
| Tax recovered on Gift Aid donations |
16,821 | 15,168 | |
| Room Usage | 27,961 | 7,800 | |
| Book sales | 1,265 | 276 | |
| Church and other events | 290 | ||
| Sundry income | 945 | 1,550 | |
| Cafe and catering | 640 | 1,632 | |
| HMRC Furlough | 1,085 | 4,865 | |
| Bank interest | 165 | 295 | |
| 167,960 | 142,650 | ||
| Resources Expended: | |||
| Local ministry support |
6,000 | 7,000 | |
| Other ministry support |
10,501 | 18,673 | |
| Tithe | 10,900 | 10,614 | |
| Other charities and outreach | 518 | 781 | |
| Office salaries | 68,736 | 66,788 | |
| Leaders expenses | 570 | 630 | |
| Conference fees and | expenses | 240 | (246) |
| Motor expenses | 1,423 | 1,148 | |
| Depreciation: motor |
vehicles | 1,163 | 1,163 |
| Miscellaneous expenses |
10 | ||
| 100,051 | 106,561 | ||
| Operating expenses |
|||
| Light and heat | 13,810 | 13,115 | |
| Insurances | 8,449 | 4,536 | |
| Water | 932 | 1,165 | |
| StJames Street costs | 751 | 1,431 | |
| Technical equipment | repairs | 459 | 485 |
| 24,401 | 20,732 | ||
| Carried Forward | 43,508 | 15,357 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | E | E | |||
| Brought Forward | 43,508 | 15,357 | |||
| Repairs, maintenance | and renovations | 10,071 | 2,189 | ||
| Telephone and internet |
1,523 | 1,540 | |||
| Postage, stationery and printing |
3,383 | 3,578 | |||
| Outreach courses |
and | literature | 280 | 44 | |
| independent examiner's fee |
2,100 | 2,250 | |||
| Professional fees | 603 | ||||
| Children's work |
657 | 500 | |||
| Magazines and books |
875 | 310 | |||
| Catering | 3,297 | 345 | |||
| Church and other | events | 682 | |||
| Sundry expenses | 2,098 | 2,368 | |||
| Depreciation: | Office equipment | 161 | 175 | ||
| Furnishings | 1,356 | 970 | |||
| Musical equipment | 511 | 110 | |||
| Technical and other equipment | 1,768 | 1,676 | |||
| Loss on disposal offixed assets | 416 | ||||
| 29,781 | 16,055 | ||||
| Net (expenditure) | / income | 13,727 | (698) | ||
| Balance broughtforward | 51,916 | 52,614 | |||
| Balance carried forward | 65.643 | ~1.916 |
| forthe year ended 31March 2022 | |||
|---|---|---|---|
| Building Fund (restricted) | |||
| 2022 | 2021 | ||
| f | 6 | f | |
| Incoming resources: | |||
| Gifts and donations | 60 | ||
| Investment interest |
|||
| 60 | |||
| Resources expended: | |||
| Refurbishment | 4,095 | ||
| 4,095 | |||
| Net income/(expenditure) | (4,035) | ||
| Balance b/fwd. | 732,945 | 736,980 | |
| Balance c/fwd. | 732,945 | 732,945 |
| As at | As at | ||||
|---|---|---|---|---|---|
| 31-Mar-21 | Receipts | Payments | 31-Mar-22 | ||
| E | E | ||||
| Blessing Fund | (1,598) | (921) | 2,011 | (508) | |
| Healing Rooms | (2,989) | 720 | (2,269) | ||
| Children's | Blessing Fund | (1,206) | 25 | (1,181) | |
| Uganda Children |
(1,666) | (2,949) | 1,861 | (2,754) | |
| Mum2Mum | (190) | (190) | |||
| Mum's and | Toddlers | (257) | (165) | 105 | (317) |
| Family life | events | (12) | (5) | 17 | |
| (7,91$) | (4,040) | 4,739 | (7,219) |