OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity Registration No. 701194

Company Registration No. 02332073 (England and Wales)

THE MALTINGS (BERWICK) TRUST

CONSOLIDATED

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

THE MALTINGS (BERWICK) TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Jonathan Lang
Scott Sherrard
Susan Smith
William Jackson
Susan Hallsworth
Laura Catterall (Appointed 18 October 2021)
Benjamin Curthoys (Appointed 12 August 2022)
Dean Jackson (Appointed 12 August 2022)
Helen Milner (Appointed 15 August 2022)
Executive Director and Chief Rosanne Lamont
Executive
Also known as The Maltings
Secretary Rosanne Lamont
Charity number 701194
Company number 02332073
Registered office The Maltings Theatre & Cinema
Eastern Lane
Berwick upon Tweed
TD15 1AJ
Independent examiner RMT Accountants & Business Advisors Ltd
Gosforth Park Avenue
Newcastle upon Tyne
NE12 8EG
Bankers CAF Bank Limited
25 Kings Hill Avenue
West Malling
Kent
ME19 4JQ
Solicitors Adam Douglas & Son
49/51 Bridge Street
Berwick upon Tweed
TD15 1ES

THE MALTINGS (BERWICK) TRUST

CONTENTS

Page
Trustees' report 1 - 8
Independent examiner's report 9
Group Statement of financial activities 10 – 11
Group Balance sheet 12 – 13
Charity Balance sheet 14 - 15
Group Statement of cash flows 16
Notes to the financial statements 17 - 37

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

The trustees present their report and together with the consolidated financial statements of the charity and its subsidiary for the year ended 31 March 2022.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's memorandum and articles of association and the Trust Deed dated 2nd May 1989, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)”

Objectives and activities

The charity's objects are to "promote, maintain, improve and advance education particularly by the encouragement and provision of all forms of the Arts. Principally for, but not restricted to, everyone in the North East of England and the Scottish Borders".

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Jonathan Lang Scott Sherrard Charles Euan Duthie Q.C. (Resigned 1 April 2021) Susan Smith (Resigned 29 March 2022) William Jackson (Resigned 28 April 2022) Susan Hallsworth Matthew Runham Laura Catterall (Appointed 18 October 2021) Benjamin Curthoys (Appointed 12 August 2022) Dean Jackson (Appointed 12 August 2022) Helen Milner (Appointed 15 August 2022)

The maximum number of trustees is unlimited.

Staff team as at 31 March 2022 Programming and Projects Associate: Daniel Cox Duty Manager: Neil Davidson Housekeeping: Januario Espejo Box office: Ross Graham Invigilator: Sarah Graham Theatre Manager: Shona Hammon Communications Officer: Eve Johnstone Executive Director (CEO): Rosanne Lamont Head of Visual Arts: James Lowther Box Office: Cloudy Manningham Technical Manager: James Manningham Invigilator: Caitlin Mutch Box Office: Charlotte Payne Invigilator: Oliver Payne Head of Youth Drama: Wendy Payne Learning & Education Manager Val Tobias

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED) (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

1. Chairman's statement

1.1 Introduction

The Maltings (Berwick) Trust is the cultural heart of Berwick.

We are passionate about ensuring that exhibitions, cinema, live performances, and special events are available locally, delivered to the very highest standard, and accessible to all. We operate across three venues (the main venue at Eastern Lane, the Gymnasium Gallery in Berwick’s historic Barracks and the Granary Gallery) as well as working off-site in the community.

As the primary creative hub for North Northumberland, and an organisation with social objectives, we have strong and active working partnerships with artists, community organisations, schools, higher education, our regional peers, and also a well-established outreach and youth arts programme - community and audience engagement are at the core of what we do.

We are the principal professional digital cinema serving a rural area of 1,000 square miles. Our visual arts programme is a major regional resource for visual arts development and learning, supports emerging artists and has an international reach for its artists residencies. Over the last 30 years, over 1,000 artists and companies have performed at The Maltings with over 1 million tickets sold. The annual programme is a rich and varied artistic mix and usually includes over 600 performances, events, screenings, and workshops.

1.2 The last year

On 23 March 2020, the Trust faced the unprecedented restrictions triggered by the COVID-19 pandemic and was forced to close its doors, across all three venues. They remained close until Spring 2021 when we began a phased re-opening – café, then galleries, then the main venue in September 2021. Our priority for the second half of 2021/22 was to re-engage with audiences and maximise attendance across our full programme.

1.3 The future

Looking ahead, we are heartened by the steadily increasing appetite for live performances (although cinema audiences are returning more slowly than hoped). In common with the whole cultural sector, our post COVID recovery is turning out to be just one of a ‘perfect storm’ of operating challenges – inflation and escalating overheads, expectations of significant increases in salaries and hourly rates of pay, widespread pressures on household budgets and disposable income, standstill and real terms cuts in public subsidy. However, our prudent management of emergency funding from central and local government schemes during 2020 has strengthened our reserves position in the medium term. This will help us maintain our core programme during this difficult period.

More positively, we continue to plan for a two year decant at the end of 2023 while our Eastern Lane venue is reconfigured and extended, supported by direct funding from the Borderlands Inclusive Growth Deal. Our current goal is to re-open in 2025/26. We have embraced this two year period of change as an opportunity to focus on engagement and community activity, working off-site and building new audiences for the organisation longer term. The Board has invested in an expanded senior management team to support this change, and to enable the CEO to focus on day to day involvement with the capital development. This includes working as a key partner on the redevelopment of Berwick Barracks, under the leadership of English Heritage – not least because we will be using two buildings on the Barracks site as our temporary base during decant.

The Trust will continue to be central to the culture-led regeneration of Berwick and the surrounding area. We will strive to be a crucial social and community hub for as wide a cross-section of our community as possible, delivering additional projects that support well-being, address social isolation, engage early years and children both within and outwith formal education. We will use available funding to meet our charitable objectives, whilst also encouraging indirect spend across our local economy.

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED) (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

1.4 Acknowledgements

We are grateful for the continued support of our main funders – Northumberland County Council and Arts Council England.

The public’s appetite and enthusiasm for our work continues to be a major asset and we continue to be extremely grateful for their support.

The Trust continues to be indebted to all members of staff and volunteers, led by CEO Ros Lamont, for their continuing enthusiasm, commitment and loyalty.

Finally, I must thank my fellow Trustees for their enormous efforts, commitment and diligence throughout this year. Their experience, energy and wisdom have proven invaluable.

Scott Sherrard Chair of Trustees

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED) (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

2. Structure, governance and management

2.1 Governing Instruments

The Trust is governed by a Trust Deed dated 2nd May 1989, and Memorandum and Articles of Association dated 12th October 2010 and as amended by Special Resolution 4th December 2017.

2.2 Organisation of the charity

The Maltings (Berwick) Trust was established in 1989 as a company limited by guarantee and a registered charity. The company has no share capital.

Every member of the charity promises, if the charity is dissolved while he or she a member or within twelve months after he or she ceases to be a member, to contribute such sum (not exceeding £10) as may be demanded of him or her towards the payment of the debts and liabilities of the charity incurred before he or she ceases to be a member, and the costs charges and expenses of winding up, and the adjustment of the rights of the contributories among themselves.

2.3 Trustees / Directors

The maximum number of Trustees/Directors is unlimited. At each annual general meeting, the third of elected Trustees who have been longest in office are required to retire. A retiring elected Trustee is eligible for re- election for one additional term.

The Board of Trustees meet formally every three months, with an annual general meeting held every autumn and further informal meetings as required. The Finance and General Purposes Sub Committee meets on a quarterly cycle between Board meetings and further as required.

Policy decisions, risk management, fundraising, capital development and financial issues are regularly referred to the Trustees. All programming, external affairs, resource and operational decisions are delegated to the Executive Director, who may consult the Trustees as required.

The Trustees serving during the year ended 31 March 2022 as Directors of the company are noted above.

2.4 Trustees' Interests

The Trustees, as Directors of the company, have subscribed to guarantee the sum of up to £10 each to the debts of the Trust in the event of a winding up. The Trustees have no other financial interests in The Maltings and all of their time and services are provided on an entirely voluntary basis.

2.5 Risk statement

The Board of Trustees takes the risks to which The Maltings (Berwick) Trust is exposed very seriously. With additional emphasis on risk within SORP FRS 102, the Board has established a rolling risk register, which is reviewed regularly by the full Board.

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED) (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

3. Achievements and performance

3.1 Cinema

Pre Covid, cinema was an important revenue stream for us and one of our most universally appealing and accessible programme strands. The return of audiences to a local cinema a programme in Berwick has been slower than we had hoped, in common with the wider UK cinema sector – largely due to film distributors’ continuing commitment to releasing films on streaming channels at the same time as Big Screen cinema release. Some stand-out film titles have proved very popular, and we are optimistic that our audiences will continue to build over time.

We offer digital quality films in both our Main House and the Studio, showing mainstream film titles throughout the year. Our Programme Manager also works closely with Berwick Film Society to promote art house and foreign language films in Berwick. Our event broadcast programme ensures our community has easy access to the work of the National Theatre, Royal Opera House, Royal Ballet and Royal Shakespeare Company, as well as live streams of popular music events. We are also the home base for the Berwick Film and Media Arts Festival.

3.2 Performing arts

Our live performance programme for 2020/2021 restarted in September, largely made up of popular events that had been rescheduled as a result of 18 months of venue closure.

The Board and Executive were staunch in their commitment to producing a full scale pantomime in December 2021, providing a much-needed opportunity for the community to come together in celebration - it has proved to be our highest grossing pantomime to date with over 5,000 tickets sold.

3.3 Visual Arts

The Gymnasium Gallery reopened in May 2021, swiftly followed by the Granary Gallery. Both spaces operated with timed entry and restricted visitor capacity.

Tim Etchells’ temporary installation Wait Here , launched at Berwick Barracks in March 2021, funded by the Berwick Welcome Visitor project. The large-scale neon work which read ‘Wait Here I Have Gone to Get Help’ was in place above the gatehouse entrance of the military barracks until 21 April.

The Portrait of a Town exhibition at the Granary Gallery, in partnership with Berwick Record Office, showed between May and October 2021, offering a glimpse into everyday life in Berwick over the last 60 years, using images from the Photo Centre Archive. We also developed a Photo Centre website and online preview of the exhibition, alongside learning resources for schools, families and young children.

Oliver Hoffmeister’s Hide and Seek opened at the Gymnasium Gallery on 22 May, showing a specially commissioned body of work by this early career painter and printmaker (based in Newcastle) that in part responded to Berwick’s heritage and culture.

Morag Eaton from Berwick-upon-Tweed and Mats Wikström from Råneå in Northern Sweden spent time together online learning about each other’s artistic practice and the creative communities. The aim was simply to start a conversation between the two artists and locations, with no expectation for the artists to make work, though both artists did in different ways. We aim to support a physical artist exchange later in 2022.

Sabina Sallis Multispecies Visionary Institute was a large-scale installation in the Gymnasium Gallery exploring ways of living sustainably. We delivered a related events programme online and in the gallery – our online events attracted national and international audiences.

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED) (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

Gemma Burditt: Future Landscapes was a joint commission with Newcastle University’s Centre for Rural Economy and Institute for Creative Arts Practice. Illustrator and animator Gemma Burditt collaborated with researcher Dr.Paul Cowie to explore how Brexit and the climate crisis are impacting the Northumberland landscape, working with 6 land-based local businesses. We hosted an event with Gemma and Dr. Cowie as part of the Climate Action Berwick and the Borders Elemental Festival in September. The exhibition toured to The Sill, National Landscape Discovery Centre near Hexham at the end of 2021.

Quilts: Resurgence launched at the Granary Gallery in October 2021. The exhibition explored the ongoing revival of quilt making, showcasing both historic practice and contemporary work. All the quilts were selected from the collection of the Quilters’ Guild of the British Isles, co-curated by internationally renowned quilt artist Pauline Burbidge who lives near Berwick.

Our Head of Visual Arts advised the National Trust on the development of a new commission for Lindisfarne Castle in 2022 by artist Paul Rooney, our artist in residence in 2015.

The Printed Line opened at the Granary Gallery in February 2022, showcasing the work of nearly 60 artists who used printmaking techniques to explore the potential of the printed line. All the prints were from the Arts Council Collection.

In January 2022, we appointed Glasgow-based performance duo Durty Beanz as Artists in Residence. Durty Beanz exists primarily on Instagram (@Durty_Beanz) and aims to examine the questions that weren’t being asked of the online health and physical wellbeing industry, specifically to do with food, class and cultural identities. Their residency is our latest partnership with Newcastle University’s Centre for Rural Economy and Institute for Creative Arts Practice, exploring food production and consumption.

3.4 Learning & engagement

We organised the county-wide 2021 Big Draw online event on 23 October 2021 as part of our Northumberland Arts Development visual arts remit, in partnership with Northumberland Libraries.

Culture Bridge North East commissioned us to deliver a Schools Engagement Activity programme between July 2021 and March 2022. Roughly 500 pupils from 11 of the Berwick Partnership schools were involved in two project strands (i) Mixed Up - a digital, classroom based, mixed artform programme created by Starcatchers and Imaginate (based in Edinburgh) aor pupils in Reception and Years 1 & 2, (ii) a visual arts project, inspired by the Quilts : Resurgence exhibition and facilitated by stitched-textile tutor, Pat Ashton-Smith.

In January 2022 we welcomed school pupils back to The Granary Gallery post pandemic. 319 pupils visited the Quilts: Resurgence exhibition. We also held an in-person Creative Schools Cluster session for First School teachers in The Granary Gallery in March 2022, and over 200 pupils visited the Quilts Resurgence exhibition for guided tours.

Our partnership project with North Northumberland Voluntary Forum to host a fortnightly programme of Memory Laners Music for Dementia at The Maltings remains a regular fortnightly fixture.

Maltings Youth Theatre sessions for children from 4 to 18 re-started in September 2021, working steadily towards a Main House production of Matilda The Musical in Summer 2022.

3.5 Trading subsidiary

Trading income for the Maltings Berwick Catering Company has built through the year, and our priority is to pay off our Covid Bounce Back loan by the end of 2022.

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED) (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

3.6 Plans for the future

We will, in common with the wider cultural sector, innovate and respond in order to move on from the adverse effects of the COVID-19 pandemic and address the wider and escalating economic challenges we face – wage expectations in line with inflation ; escalating cost of living, utilities and overheads ; standstill revenue funding .

We are committed to a creative and rigorous approach to managing our operations and programme, to the streamlined and efficient use of all our resources going forward, and to revising our business model and approach in line with operating constraints and challenges as required.

Our goal is to ensure a solid business foundation for a period of significant transition and change as we work with NCC on the Eastern Lane capital development through to 2026.

We will strive to deliver a finely judged balance between delivering against financial, social and artistic objectives in all our endeavours. Growing our engagement with hard to reach audiences and first time attenders continues to be central to our future planning.

4. Engaging with the Community

We will continue to cultivate productive its working relationships with all the local organisations and partners who use our resources and facilities, including Berwick Academy, Berwick Creative Guild, Berwick Community Trust, Berwick Educational Association, Berwick Film Society, Berwick Film and Media Arts Festival, Berwick Literary Festival, Berwick Middle School , Berwick Operatic Society, Holy Trinity First School, Longridge Towers School, Maltings Youth Theatre, North Northumberland Voluntary Forum, Northumberland Arts Development, Spittal Variety Group, Thursday Singers, and Tweedmouth Middle School.

5. Financial review

5.1 Restricted funding grants 2021/22

Restricted funds continue to support initiatives and projects which are ongoing.

5.2 Investment policy and performance

The Board’s investment powers are set out in the Trustee Act 2000. The Maltings (Berwick) Trust can invest until needed any part of its capital or income not required for the immediate running of the organisation. Interest rates remained at a very low level resulting in no earnings from interest for 2021/22. It is the Board’s objective to provide the best possible return from investments, as well as conforming to the Trust’s policy on ethical investments.

5.3 Reserves

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a minimum level equivalent to three month’s operating costs. Longer term, we will work to maintain reserves equivalent to six month’s operating costs. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. The current economic situation is challenging but the Trustees believe that the actions taken to control costs and conserve resources will mean an adequate level of reserves can been maintained throughout the year to assist with working capital needs.

As can be seen in note 27, we currently have a group surplus of £107,950 of free reserves (unrestricted funds less fixed assets).

We achieved the desired range of minimum three months reserves and we continue to assess liquidity needs through what will be another difficult trading year.

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

5.4 Fixed assets

Movement in fixed assets are shown in note 17 to the accounts.

5.5 Public benefit

In considering the operation, achievements and performance and finances of the charity, the directors/trustees are satisfied that public benefit has been provided in accordance with the Charities Act 2011 and guidance provided by the Charities Commission.

Statement of trustees' responsibilities

The trustees, who are also the directors of The Maltings (Berwick) Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE MALTINGS (BERWICK) TRUST

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

Small company exemptions

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

The trustees' report was approved by the Board of Trustees.

Scott Sherrard Chair of Trustees

Dated: 19 December 2022

THE MALTINGS (BERWICK) TRUST

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF THE MALTINGS (BERWICK) TRUST

I report to the trustees on my examination of the consolidated financial statements of The Maltings (Berwick) Trust (‘the charity’) and its subsidiary (‘the group’) for the year ended 31 March 2022.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the consolidated financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the group’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Stephen Slater FCA

Member of the Institute of Chartered Accountants in England and Wales for and on behalf of RMT Accountants & Business Advisors Ltd Gosforth Park Avenue Newcastle upon Tyne NE12 8EG

Dated: 23 January 2023

THE MALTINGS (BERWICK) TRUST

GROUP STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2022

Current financial year

Unrestricted
Restricted
funds
funds
Notes
£
£
Income and endowments from:
Donations and legacies
3
443,570
-
Charitable activities
4
234,802
-
Other trading activities
5
240,485
-
Investments
6
41
-
Other income
8
-
-
Total income
918,898
-
Expenditure on:
Raising funds
9
32,243
438
Trading subsidiary
228,308
-
Charitable activities
10
731,454
7,783
Other
15
6,198
24,550
Total resources expended
998,203
32,771
Tax credits receivable
10,000
-
Net income/(expenditure) for the year/
Net movement in funds
(69,305)
(32,771)
Fund balances at 1 April 2021
305,210
131,243
Fund balances at 31 March 2022
235,905
98,472		 Total
2022
£
443,570
234,802
240,485
41
-
918,898
32,681
228,308
739,237
30,748
1,030,974
10,000
(102,076)
436,453
334,377		 Total
2021
£
867,899
67,602
40,749
-
45,000
1,021,250
47,371
151,488
568,384
29,380
796,623
11,204
235,831
200,622
436,453

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

THE MALTINGS (BERWICK) TRUST

GROUP STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2022

Prior financial year

Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Other income		 Unrestricted
Restricted
funds
funds
Notes
£
£
3
867,899
-
4
67,602
-
5
40,749
-
6
-
-
8
-
45,000		 Unrestricted
Restricted
funds
funds
Notes
£
£
3
867,899
-
4
67,602
-
5
40,749
-
6
-
-
8
-
45,000		 Unrestricted
Restricted
funds
funds
Notes
£
£
3
867,899
-
4
67,602
-
5
40,749
-
6
-
-
8
-
45,000		 Total
2021
£
867,899
67,602
40,749
-
45,000
Total income
Expenditure on:
Raising funds
Trading subsidiary
Charitable activities
Other		 9
10
15
26		 976,250
35,281
151,488
444,675
4,350
635,794
11,204
(98,061)
253,599
51,611
305,210		 45,000
12,090
-
123,709
25,030
160,829
-
98,061
(17,768)
149,011
131,243		 1,021,250
47,371
151,488
568,384
29,380
Total resources expended
Tax credits receivable
Gross transfers between funds
Net income/(expenditure) for the year/
Net movement in funds
Fund balances at 1 April 2020
Fund balances at 31 March 2021		 796,623
11,204
-
235,831
200,622
436,453

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

THE MALTINGS (BERWICK) TRUST

GROUP BALANCE SHEET

AS AT 31 MARCH 2022

Notes
Fixed assets
Tangible assets
17
Heritage assets
18
Goodwill
19
Current assets
Stocks
21
Debtors
22
Cash at bank and in hand
Creditors: amounts falling due within
one year
23
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
more than one year
24
Net assets
Income funds
Restricted funds
26
Unrestricted funds - general		 2022
£
£
145,188
55,300
5,160
205,648
6,364
11,700
325,932
343,996
(188,588)
155,408
361,056
(26,679)
334,377
98,472
235,905
334,377		 2021
£
3,384
37,567
429,091
470,042
(134,333)		 £
136,406
55,300
7,740
199,446
335,709
535,155
(98,702)
436,453
131,243
305,210
436,453

THE MALTINGS (BERWICK) TRUST

GROUP BALANCE SHEET

AS AT 31 MARCH 2022

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022.

The trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 19 December 2022.

Scott Sherrard

Chair of the Board of Trustees

Company Registration No. 02332073

THE MALTINGS (BERWICK) TRUST

CHARITY BALANCE SHEET

AS AT 31 MARCH 2022

2022
Notes
£
Fixed assets
Tangible assets
17
Heritage assets
18
Investments
20
Current assets
Stocks
21
300
Debtors
22
23,778
Cash at bank and in hand
300,979
325,057
Creditors: amounts falling due within
one year
23
(172,754)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
more than one year
24
Net assets
Income funds
Restricted funds
26
Unrestricted funds - general		 2021
£
£
135,890
55,300
100
191,290
-
32,669
416,408
449,077
(125,769)
152,303
343,593
(7,859)
335,734
98,472
237,262
335,734		 £
130,951
55,300
100
186,351
323,308
509,659
(55,382)
454,277
131,243
323,034
454,277

THE MALTINGS (BERWICK) TRUST

CHARITY BALANCE SHEET

AS AT 31 MARCH 2022

As permitted by s408 of the Companies Act 2006, the charity has not presented its own income and expenditure account and related notes. The charity’s net (expenditure)income for the year was (£93,993) (2021: £248,356)

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 19 December 2022.

Scott Sherrard Chair of the Board of Trustees

Company Registration No. 02332073

THE MALTINGS (BERWICK) TRUST

GROUP STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2022

2022
2021
Notes
£
£
£
Cash flows from operating activities
Cash generated from operations
29
(2,484)
Investing activities
Purchase of tangible fixed assets
(30,488)
-
Interest received
41
-
Net cash used in investing activities
(30,447)
Financing activities
Proceeds from loans
-
50,000
Repayment of bank loans
(70,228)
(22,867)
Net cash used in financing activities
(70,228)
Net (decrease)/increase in cash and cash
equivalents
(103,159)
Cash and cash equivalents at beginning of year
429,091
Cash and cash equivalents at end of year
325,932		 £
364,973
-
27,133
392,106
36,985
429,091

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

Charity information

The Maltings (Berwick) Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is The Maltings Theatre & Cinema, Eastern Lane, Berwick upon Tweed, TD15 1AJ.

1.1 Accounting convention

The accounts have been prepared in accordance with the charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2 Going concern

The financial statements have been prepared on the going concern basis. The Board has a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. This includes taking into account the potential impact of COVID-19 to ensure that cashflow is positively managed and the impact to the charity’s operations are mitigated. The Board has concluded that the going concern assumption is appropriate in preparing these financial statements.

The going concern basis assumes the on-going support of the Company's bankers and principal grant providers into the foreseeable future. Core funding from Northumberland County Council and Arts Council England has been awarded up to March 2022.

On this basis the Board continues to prepare the accounts on the basis that The Maltings remains a going concern. In the event of withdrawal or major reduction in funding, the use of this basis may need to be reviewed.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

1.4 Incoming resources

Pre-production costs of events are recognised on the production date. Income from productions is recognised on the production date.

Donations and grants are recognised when receivable, unless donors specify that grants must be used in future accounting periods, in which case the grant is deferred until those periods.

Grants for the purchase of fixed assets are deferred and released in line with the depreciation on the fixed asset.

When donors specify that donations and grants are for particular restricted purposes, which do not amount to pre-conditions regarding entitlement, the income is included as restricted income when receivable.

Programme Income represents income which is derived from the Trust's own promotions or derived from hire of the venue.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.5 Resources expended

Resources expended are included on an accruals basis.

Certain expenditure is directly attributable to specific activities and has been included in those expenditure categories.

Other costs, which are attributable to more than one activity, are apportioned on the basis of an estimate of the proportion of time spent by staff on those activities, Governance costs are those incurred in the Trust and primarily associated with constitutional and statutory requirements.

Irrecoverable VAT is allocated to expenditure on charitable activities and is included in note 11 to the accounts.

Programming expenditure only includes expenditure paid out artists engaged to undertake promotions on the Trust's behalf.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

General equipment 5% / 10% straight line Office equipment & furnishings 15% reducing balance Computer equipment 25% straight line Studio refurbishment 5% straight line Kitchen equipment 10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in net income/(expenditure) for the year.

Fixed Assets purchased prior to 31 March 2000 were capitalised 'at net cost after deduction of donations and grants toward their cost. Grants towards capital items are now treated as income to a designated fund and amortised over the capital life of the assets required. Fixed Assets are reviewed regularly for impairment and written down to their recoverable amount where necessary.

1.7 Heritage assets

The Maltings holds a 1950 Model D Steinway Piano which was donated by The Friends in 1990. Its value at acquisition was £16,445 but, In accordance with the accounting treatment at the time, was held at £nil net book value in the accounts.

Trustees recognise that this asset has appreciated in value since acquisition and will do so further. The Steinway is held and maintained principally for its contribution to culture within the 'community and has significant historical and artistic qualities.

Therefore, trustees have considered that the Steinway should be accounted for as a heritage asset which, under accounting standard FRS 102, should be recognised on the balance sheet at its current value.

Independent market valuation at March 2014 has been formally obtained from Besbrodes and a figure of £50,000 placed on the asset.

In 2011 The Maltings was donated an Otto Schwartz Baby Grand Piano GP 142. This was purchased by the donor for £3,300 and has therefore subsequently been valued at this amount. This has also been valued by Besbrodes in 2014 at a value of £5,000 and so has been revalued to this amount in these accounts.

In 2012 The Mailings was donated a Danemann Library Grand Piano. This has been included at an independent valuation by Besbrodes as at 31st March 2014 of £300.

In the opinion of the trustees, the value of these items has not significantly changed.

The policy for receiving, accounting for, managing, preserving and disposing of such assets is held by trustees. The Maltings currently does not hold any other assets considered to be heritage assets but would account for these in the same way upon acquisition.

Trustees regularly review the value of these assets. Following guidance laid down in the provisions of FRS 102, Trustees do not consider that depreciation is appropriate for this class of assets.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

1.8 Goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses Goodwill shall be considered to have a finite useful life and shall be amortised on a systematic basis over. its life, being 5 years.

1.9 Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in income/(expenditure for the year, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11 Stocks

Stocks include items for resale and are stated at the lower of cost and estimated selling price less costs to complete and sell.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.12 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

1.13 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.14 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Eligible staff are admitted to the NEST Auto Enrolment pension scheme with the employer's contribution currently confirmed at 3% of salary.

1.16 Leases

Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

1.17 Legal status of the charity

1.18 Charitable funds

Unrestricted Funds

The Revenue Fund is an unrestricted fund which is available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Restricted Funds

Restricted funds are funds to be used in accordance with specific restrictions imposed by donors or raised for particular purposes. Costs relating to these funds are charged against the specific fund.

Restricted funds comprise:-

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Assessing indicators of impairment

In assessing whether there have been any indicators of impairment of assets, the trustees have considered both external and internal sources of information such as market conditions and experience of recoverability. There have been no valuations carried out by external surveyors to report.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

2 Critical accounting estimates and judgements

Determining residual values and useful economic lives of tangible fixed assets

The company depreciates tangible fixed assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.

Judgement is applied by trustees when determining the residual values for tangible fixed assets. When determining the residual value trustees aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices. The carrying amount of tangible fixed assets of the charity at the reporting end date was £135,890 (2021 - £130,951)

3 Donations and legacies

Donations and gifts
Grants received
Grants receivable for core activities
Northumberland County Council
Arts Council England, North East
Arts Council England Culture Recovery Fund
Arts Council England Emergency Response Fund
Coronavirus Job Retention Scheme
Business Support Grant		 2022
£
18,828
424,742
443,570
80,692
179,633
100,000
-
64,417
-
424,742		 2021
£
91,202
776,697
867,899
83,008
179,633
207,000
51,148
248,908
7,000
776,697

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

4 Charitable activities

Current financial year

Sales within charitable
activities
Performance related
grants
Other income
Analysis by fund
Unrestricted funds -
general
Restricted funds		 Theatre
2022
£
122,577
-
-
122,577
122,577
-
122,577		 Cinema
Visual Arts
and Dance
2022
2022
£
£
55,424
4,879
-
45,682
-
2,045
55,424
52,606
55,424
52,606
-
-
55,424
52,606		 Classes
2022
£
4,195
-
-
4,195
4,195
-
4,195		 Total
2022
£
187,075
45,682
2,045
234,802
234,802
-
234,802		 Total
2021
£
7,822
56,782
2,998
67,602
67,602
-
67,602

For the year ended 31 March 2021

Sales within charitable activities
Performance related grants
Other income
Analysis by fund
Unrestricted funds - general
Restricted funds		 Theatre
2021
£
3,834
-
-
3,834
3,834
-
3,834		 Cinema
Visual Arts
and Dance
2021
2021
£
£
674
3,274
-
56,782
-
2,998
674
63,054
674
63,054
-
-
674
63,054		 Classes
2021
£
40
-
-
40
40
-
40		 Total
2021
£
7,822
56,782
2,998
67,602
67,602
-
67,602

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

5 Other trading activities

**Unrestricted ** Unrestricted
funds funds
general general
2022 2021
£ £
Subsidiary income 227,280 39,611
Bar & confectionery sales 9,161 -
Letting 4,044 891
Advertising income - 247
Other trading activities 240,485 40,749

6 Investments

**Unrestricted ** Unrestricted
funds funds
general general
2022 2021
£ £
Interest receivable 41 -

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

7 Commercial trading operations and investment in trading subsidiary

The wholly owned trading subsidiary, The Maltings (Berwick) Catering Limited (company number 11853135), which is incorporated in the United Kingdom will pay its entire available profits to the charity by gift aid. The Maltings (Berwick) Catering Limited provides the trading services of the charity. The charity owns the entire share capital of 100 ordinary £1 share. A summary of the trading results is shown below:-

Turnover
Cost of sales		 2022
£
227,280
(55,895)		 2021
£
39.611
(10,766)
Gross profit
Other income
Administration expenses
The assets and liabilities of the subsidiary were:
Fixed assets
Current assets
Creditors due within one year
Creditors falling due after more than one year
Aggregate share capital and reserves		 171,385
17,495
(172,413)
16,467
14,458
31,347
(28,242)
(18,820)
(1,257)
(1,257)
28,845
99,352
(140,722)
(12,525)
13,195
25,343
(12,942)
(43,320)
(17,724)
(17,724)

8 Other income

Restricted Total Restricted Total
funds funds
2022 2022 2021 2021
£ £ £ £
Other income - - 45,000 45,000

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

9 Raising funds

Unrestricted
Restricted
Total Unrestricted
Restricted
funds
funds
funds
funds
general
general
2022
2022
2022
2021
2021
£
£
£
£
£
Bar & confectionery
costs
5,094
-
5,094
-
-
Support costs
27,149
438
27,587
35,281
12,090
Trading costs
32,243
438
32,681
35,281
12,090
10
Charitable activities
Current financial year
Theatre
Cinema
Visual Arts
and Dance
Classes
Total
2022
2022
2022
2022
2022
£
£
£
£
£
Staff costs
-
74,292
-
74,292
Operating costs
70,922
25,381
78,120
-
174,423
70,922
25,381
152,412
-
248,715
Share of support costs (see
note 11)
250,122
113,095
107,346
8,560
479,123
Share of governance costs
(see note 11)
5,950
2,691
2,554
204
11,399
326,994
141,167
262,312
8,764
739,237
Analysis by fund
Unrestricted funds -
general
322,931
139,330
260,568
8,625
731,454
Restricted funds
4,063
1,837
1,744
139
7,783
326,994
141,167
262,312
8,764
739,237		 Unrestricted
Restricted
Total Unrestricted
Restricted
funds
funds
funds
funds
general
general
2022
2022
2022
2021
2021
£
£
£
£
£
Bar & confectionery
costs
5,094
-
5,094
-
-
Support costs
27,149
438
27,587
35,281
12,090
Trading costs
32,243
438
32,681
35,281
12,090
10
Charitable activities
Current financial year
Theatre
Cinema
Visual Arts
and Dance
Classes
Total
2022
2022
2022
2022
2022
£
£
£
£
£
Staff costs
-
74,292
-
74,292
Operating costs
70,922
25,381
78,120
-
174,423
70,922
25,381
152,412
-
248,715
Share of support costs (see
note 11)
250,122
113,095
107,346
8,560
479,123
Share of governance costs
(see note 11)
5,950
2,691
2,554
204
11,399
326,994
141,167
262,312
8,764
739,237
Analysis by fund
Unrestricted funds -
general
322,931
139,330
260,568
8,625
731,454
Restricted funds
4,063
1,837
1,744
139
7,783
326,994
141,167
262,312
8,764
739,237		 Total
2021
£
-
47,371
47,371
Total
2021
£
57,114
60,777
117,891
439,924
10,569
568,384
444,675
123,709
568,384
Share of support costs (see
note 11)
Share of governance costs
(see note 11)
Analysis by fund
Unrestricted funds -
general
Restricted funds

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

10 Charitable activities (continued)

For the year ended 31 March 2021

Staff costs
Operating costs
Share of support costs (see note 11)
Share of governance costs (see note 11)
Analysis by fund
Unrestricted funds - general
Restricted funds
Support costs
Support
costs
Governance
costs
£
£
Staff costs
250,450
-
Depreciation and
impairment
20,303
-
Box office
14,177
-
Premises & office costs
125,661
-
Marketing
68,994
-
General expenses
26,484
-
Accountancy
-
12,040
506,069
12,040
Analysed between
Trading
26,946
641
Charitable activities
479,123
11,399
506,069
12,040		 Theatre
2021
£
-
5,051
5,051
157,511
-
162,562
121,390
41,172
162,562
Total
2022

£
250,450
20,303
14,177
125,661
68,994
26,484
12,040
518,109
27,587
490,522
518,109		 Cinema
Visual Arts
and Dance
2021
2021
£
£
-
57,114
208
55,518
208
112,632
27,388
255,025
4,442
6,127
32,038
373,784
24,879
298,406
7,159
75,378
32,038
373,784
Support
costs
Governance
costs
£
£
249,128
-
157,706
-
10,377
-
51,791
-
8,378
-
8,804
-
-
11,680
486,184
11,680
46,260
1,111
439,924
10,569
486,184
11,680		 Total
2021
£
57,114
60,777
117,891
439,924
10,569
568,384
444,675
123,709
568,384
Total
2021
£
249,128
157,706
10,377
51,791
8,378
8,804
11,680
497,864
47,371
450,493
497,864

11 Support costs

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

12 Independent examiner remuneration

The analysis of independent examiner's remuneration is as follows:

Independent examination of the charity's annual accounts
Non-independent examination services
Preparation of charity's annual accounts		 2022
2021
£
£
2,400
2,400
1,200
1,200

13 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

14 Employees

Number of employees

The average monthly number of employees during the year was:

Full time
Part time
Employment costs
Wages and salaries
Social security costs
Other pension costs		 2022
Number
9
10
19
2022
£
303,499
16,602
4,641
324,742		 2021
Number
8
10
18
2021
£
289,063
12,650
4,529
306,242

The full time equivalent of staff was 13 (2021 - 12).

There were no employees whose annual remuneration was £60,000 or more.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

15 Other

Unrestricted
Restricted
funds
funds
general
2022
2022
£
£
Financing costs
6,198
-
Other expenditure
-
24,550
6,198
24,550		 Total Unrestricted
Restricted
funds
funds
general
2022
2021
2021
£
£
£
6,198
4,350
-
24,550
-
25,030
30,748
4,350
25,030		 Total
2021
£
4,350
25,030
29,380

16 Impairment

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in Statement of Financial Activities, incorporated within support costs:

2022 2021
£ £
In respect of:
Studio Refurbishment - 147,191

17 Tangible fixed assets - Group

Tangible fixed assets - Group
General
equipment
Office
equipment &
furnishings
Computer
equipment
Studio
refurbishment
£
£
£
£
Cost
At 1 April 2021
177,147
15,891
34,832
332,230
Additions
3,409
10,064
15,838
1,177
At 31 March 2022
180,556
25,955
50,670
333,407
Depreciation
At 1 April 2021
130,307
7,763
32,395
253,229
Depreciation charged in the year
6,853
2,382
4,515
7,956
At 31 March 2022
137,160
10,145
36,910
261,185
Carrying amount
At 31 March 2022
43,396
15,810
13,760
72,222
At 31 March 2021
46,840
8,128
2,437
79,001		 Total
£
560,100
30,488
590,588
423,694
21,706
445,400
145,188
136,406

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

17 Tangible fixed assets - Charity
General Office Computer
Studio		 Total
equipment equipment & equipment refurbishment
furnishings
£ £ £ £ £
Cost
At 1 April 2021 177,147 8,239 33,969 332,230 551,585
Additions 3,409 4,819 15,838 1,177 25,243
At 31 March 2022 180,556 13,058 49,807 333,407 576,828
Depreciation
At 1 April 2021 130,307 5,011 32,087 253,229 420,634
Depreciation charged in the year 6,853 1,090 4,405 7,956 20,304
At 31 March 2022 137,160 6,101 36,492 261,185 440,938
Carrying amount
At 31 March 2022 43,396 6,957 13,315 72,222 135,890
At 31 March 2021 46,840 3,228 1,882 79,001 130,951
18 Heritage assets
£
At 1 April 2021 and at 31 March 2022 55,300
19 Intangible Fixed assets
Goodwill
£
Cost or valuation
At 1 April 2021 & 31 March 2022 12,900
Amortisation
At 1 April 2021 5,160
Amortisation charged in the year 2,580
At 31 March 2022 7,740
Carrying amount
At 31 March 2022 5,160
At 31 March 2021 7,740

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

20 Fixed asset investments

Cost or valuation
At 1 April 2021 & 31 March 2022
Carrying amount
At 31 March 2022
At 31 March 2021
Other investments comprise:
Investments in subsidiaries
Stocks
Shop stock
Debtors
Amounts falling due within one
Trade debtors
Amounts owed by subsidiary undertakings
Other debtors		 Group
2022
£
6,364
Group
2022
£
1,079
-
10,621

11,700
 2021
£
3,384
2021
£
-
-
37,567
37,567		 Other
investments
£
100
100
100
2022
2021
£
£
100
100
Charity
2022
2021
£
£
300
-
Charity
2022
2021
£
£
749
-
4,378
4,378
18,651
28,291
23,778
32,669		 Other
investments
£
100
100
100
2022
2021
£
£
100
100
Charity
2022
2021
£
£
300
-
Charity
2022
2021
£
£
749
-
4,378
4,378
18,651
28,291
23,778
32,669		 Other
investments
£
100
100
100
2022
2021
£
£
100
100
Charity
2022
2021
£
£
300
-
Charity
2022
2021
£
£
749
-
4,378
4,378
18,651
28,291
23,778
32,669
100
100
2021
£
100
2021
£
-
2021
£
-
4,378
28,291
32,669

21 Stocks

22 Debtors

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

23 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Notes
Bank loans
25
Other taxation and social security
Deferred income
Trade creditors
Accruals		 Group
2022
2021
£
£
26,884
25,089
-
6
130,751
99,811
19,127
6,027
11,826
3,400
188,588
134,333		 Charity
2022
£
20,204
-
130,751
11,973
9,826
172,754		 2021
£
18,409
-
99,811
5,499
2,050
125,769

24 Creditors: amounts falling due after

Notes
Bank loans
25
25
Loans and overdrafts
Other loans
Payable within one year
Payable after one year		 Group
2022
2021
£
£
26,679
98,702
Group
2022
2021
£
£
53,563
123,791
26,884
25,089
26,679
98,702		 Charity
2022
2021
£
£
7,859
55,382
Charity
2022
2021
£
£
28,063
73,791
20,204
18,409
7,859
55,382

The charity entered into a loan agreement with Northumberland County Council on the 20 March 2015 for an amount of £150,000. The term of this loan is for 10 years at a commercial interest of 3.87% and with repayments of £5,250 quarterly, commencing on 1 July 2016.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

26 Movement in funds

Current financial year

Movement in funds
Balance at 1
April 2021
Incoming
resources
Resources
expended
£
£
£
Unrestricted funds
General funds
305,210
928,898
(998,203)
Restricted funds
Artistic development
79,258
-
(7,616)
Visual Arts Study
720
-
-
Awards For All - Projection
Equipment
6,656
-
(605)
Community Foundation/Business
Enterprise - Web
373
-
-
Third Age Project
1,290
-
-
Glasgow Boys
-
-
-
Borderlands
37,946
-
(24,550)
NCC Branding
5,000
-
-
Total restricted funds
131,243
-
(32,771)
Total funds
436,453
928,898
(1,030,974)		 Transfers Balance at 31
March 2022
£
£
235,905
-
71,642
-
720
-
6,051
-
373
-
1,290
-
-
-
13,396
-
5,000
-
98,472
-
334,377

A transfer has been made between General Funds and the Restricted Funds to correctly reflect the net book value of tangible fixed assets.

The Third Age Project:

This represents funding for the provision of free theatre tickets and transport for the elderly only.

Awards For All: Projection Equipment :

This represents funding for the purchase of a projector only.

Community Foundation/Business Enterprise :

This represents funding for improvements to the charitable company’s web site.

Arts Council Visual Arts Study:

This represents funding for the visual arts study only

.

Berwick Visual Arts:

This represents funding to develop and promote visual arts within the region

.

Borderlands:

This represents funding for the provision of feasibility and planning work in relation to a new venue.

Glasgow Boys and Girls:

This represents funding for the exhibition of art works from the Fleming Wyfold Collection in the Granary Gallery.

NCC Branding :

This represents funding for developing new branding and visual identity for The Maltings (Berwick) Trust.

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

26 Movement in funds (continued)

Year ended 31 March 2021

Movement in funds
Balance at 1
April 2020
Incoming
resources
Resources
expended
£
£
£
Unrestricted funds
General funds
51,611
987,454
(635,794)
Restricted funds
Artistic development
72,623
-
(84,770)
Visual Arts Study
720
-
-
Awards For All - Projection
Equipment
42,314
-
(42,314)
Community Foundation/Business
Enterprise - Web
373
-
-
Third Age Project
1,290
-
-
Glasgow Boys
8,715
-
(8,715)
Borderlands
17,976
45,000
(25,030)
NCC Branding
5,000
-
-
Total restricted funds
149,011
45,000
(160,829)
Total funds
200,622
1,032,454
(796,623)		 Transfers Balance at 31
March 2021
£
£
(98,061)
305,210
91,405
79,258
-
720
6,656
6,656
-
373
-
1,290
-
-
-
37,946
-
5,000
98,061
131,243
-
436,453

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

27 Analysis of net assets between funds - Group

Current financial year
Unrestricted
Restricted
£
£
Group
Fund balances at 31 March 2022 are represented by:
Tangible assets
67,495
77,693
Heritage assets
55,300
-
Goodwill
5,160
-
Current assets/(liabilities)
134,629
20,779
Long term liabilities
(26,679)
-
235,905
98,472
Charity
Fund balances at 31 March 2022 are represented by:
Tangible assets
58,197
77,693
Heritage assets
55,300
-
Investments
100
-
Current assets/(liabilities)
131,524
20,779
Long term liabilities
(7,859)
-
237,262
98,472
For the year ended 31 March 2021
Unrestricted
Restricted
£
£
Group
Fund balances at 31 March 2021 are represented by:
Tangible assets
50,492
85,914
Heritage assets
55,300
-
Goodwill
7,740
-
Current assets/(liabilities)
290,380
45,329
Long term liabilities
(98,702)
-
305,210
131,243
Charity
Fund balances at 31 March 2021 are represented by:
Tangible assets
45,037
85,914
Heritage assets
55,300
-
Investments
100
-
Current assets/(liabilities)
277,979
45,329
Long term liabilities
(55,382)
-
323,034
131,243		 Total
£
145,188
55,300
5,160
155,408
(26,679)
334,377
135,890
55,300
100
152,303
(7,859)
335,734
Total
£
136,406
55,300
7,740
335,709
(98,702)
436,453
130,951
55,300
100
323,308
(55,382)
454,277

THE MALTINGS (BERWICK) TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

28 Related party transactions

During the year the charity entered into the following transactions with related parties:

The charity engaged the services of Outland Architects Ltd of which Susan Hallsworth (Trustee) is a director. The fee was for revised planning to support the capital bid for the Gymnasium building. The transaction was carried out at arms length. (2021-none).

Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
£
Aggregate compensation
47,531
29
Cash generated from operations
2022
£
Surplus/(deficit) for the year
(102,076)
Adjustments for:
Investment income recognised in statement of financial activities
(41)
Depreciation and impairment of tangible fixed assets
21,705
Amortisation of Goodwill
2,580
Movements in working capital:
Decrease/(increase) in stocks
21,570
Decrease in debtors
(6,712)
(Decrease) in creditors
29,550
(Decrease)/increase in deferred income
30,940
Cash generated from operations
(2,484)		 2021
£
46,818
2021
£
235,831
-
159,076
2,580
2,628
15,005
(44,292)
(5,855)
364,973