| Independent Examiner |
s Report to | the members of |
|---|---|---|
| Merseyside. Buildings | Preservation | Trust |
| Statement. of'Fihancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements |
| The trustees w |
ho served during the year were as fo |
ho served during the year were as fo |
llows: | llows: | |||
|---|---|---|---|---|---|---|---|
| L W Maynard | (Chairman) | Professor JCBelchem | |||||
| D C Coward | M J Edvvards | ||||||
| JR Flamson | C D Green | ||||||
| Professor S Holloway | SG Humphreys | ||||||
| Dr P Jones (Resigned 16~ April 2020) | DA Lambert (Resigned | 13~April 2021) | |||||
| SPower | H E Summers | (Resigned | 3'd August 2021) | ||||
| KE Watson | P D Woods | ||||||
| Company secretary | |||||||
| E M J Miller | |||||||
| Independent | examiner | ||||||
| fan Dugmore | ACA | ||||||
| Ainsworths Limited |
|||||||
| Chartered Accountants |
|||||||
| Charter House | |||||||
| Stanstield Street |
|||||||
| Nelson | |||||||
| Lancash i.re |
|||||||
| BB99XY | |||||||
| Bankers | |||||||
| The Co-operative | Bank pic | CCLA Fund Managers | Limited | ||||
| PO Box 250 | Senator House | ||||||
| Delf House | 85 Queen Victoria Street | ||||||
| Southway | London | ||||||
| . | Skelmersdale | EC4V 4ET | |||||
| WN8 6WT |
| Note | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | ||||||
| Funds | Funds | 2021 | 2020 | ||||||
| Income from: | |||||||||
| Donations | 557 | 557 | |||||||
| Charitable activities: |
|||||||||
| Capital grants received | |||||||||
| Revenue grants received |
I67,8I.4 | 167,814 | 1,050 | ||||||
| Trading activities: | |||||||||
| Activity income |
|||||||||
| Investment income: |
|||||||||
| Interest received | 71 | 71 | 369 | ||||||
| Total incoming resources |
678 | 167,8.I4 | 168,442 | 1.419 | |||||
| Expenditure on: |
|||||||||
| Cltaritable activities: |
|||||||||
| Preservation and |
maintenance | of | |||||||
| heritage property | 1,280 | 143,330 | 144,610 | 1,050 | |||||
| Raising funds: | |||||||||
| Trading and other activity costs |
|||||||||
| Other: | |||||||||
| Support costs | 2.021 | 2,021 | 1,331 | ||||||
| Finance costs | |||||||||
| Total expenditure | 3,301 | 143,330 | 146,631 | 2,381 | |||||
| Net income and expenditure | (2,673) | 24,484 | 21,811 | (967) | |||||
| Transfers between |
tunds | 25,820 | (25,820) | ||||||
| 23, | 147 | (1,336) | 21,811 | (967) | |||||
| Reconciliation offunds: |
|||||||||
| Total funds brought | forward | 73,090 | 1,336 | 74,426 | 75,388 | ||||
| Total t'unds carried | forward | 96,237 | 96 | 237 | 74,426 |
| Note | 202l | 2020 | |||
|---|---|---|---|---|---|
| Current | assets | ||||
| Debtors | 24)798 | 216 | |||
| Cash at bank and in | hand | 72,639 | 74,210 | ||
| 97,437 | 74,426 | ||||
| Current | liabilities | ||||
| Creditors: | Amounts | falling due within | |||
| one year | (1,200) | ||||
| Net current assets | 96,237 | 74,426 | |||
| Total net | assets | 96,237 | 74 426 | ||
| Eunds | |||||
| Restricted | 9a | 1,336 | |||
| Unrestricted | 9b | 96/37 | 73,090 | ||
| 10 | 96/37 | 74.426 |
| Charitable | objectives | Trading | and | other activity | $uppon | Total | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Unrestricted | Restricted | Unrestricted | Restricted | 2021 | 2020 | |||
| f | ||||||||||
| Conservation | works | 50 | 142,880 | 142,930 | ||||||
| Advertising | and | |||||||||
| publicity | 1,230 | 1,230 | ||||||||
| Accountancy | 2,021 | 2,021 | 1,082 | |||||||
| Legal and professional fees |
450 | 450 | 1 050 | |||||||
| Sundry expenses | 249 | |||||||||
| 1,280 | -143,330 | ' 2.021 | 146,631 | 2,381 |
| YSIS OF | TOTAL RESO | URCES EXPE | NDED | |||
|---|---|---|---|---|---|---|
| Staff | Depreciation | |||||
| Costs | Other | etc | 2021 | 2Q2Q | ||
| Direct charitable | ||||||
| expenditure | 144,610 | .144,610 | 1,05Q | |||
| Other expenditure: | ||||||
| Trading | and other | |||||
| activity | costs | |||||
| Support | costs | 2,021 | 2,021 | 1,331 | ||
| Finance | costs | |||||
| 146,631 | 146,631 | 2,381 |
| 7. | DEBTORS: | AMOUiVTS FA | LLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 2021 | 202Q | ||||
| Other debtors | 24,798 | 216 | |||
| Prepayments | and accrued income | ||||
| 24,798 | 216 | ||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 202.1 | 2020 | ||||
| Other creditors | |||||
| Accruals and | deferred income | 1,200 | |||
| 1,200 |
| MOVEMENT IN RESTR |
ICTED FU | NDS | |||||
|---|---|---|---|---|---|---|---|
| I"April | Income and |
Expenditure and |
Transfers between |
31s'March | |||
| 2020 f |
gains | losses | funds | Revaluations | 2021 | ||
| Conservation projects: |
|||||||
| Welsh Presbyterian | |||||||
| Church, Liverpool | 167.814 | (143,330) | (24,484) | ||||
| Other projects: | |||||||
| Preservation works |
],336 | (1,336) | |||||
| 1,336 | 167,814 | l43,330') | 25,820) | ||||
| 9b. | MOVEMENT IN UNRESTRICTED | FUNDS | |||||
| PApril | Income and |
Expenditure and |
Transfers between |
31"March | |||
| 2020 | gams | losses | funds | Revaluations f |
2021 | ||
| Designated funds: |
|||||||
| Welsh Presbyterian | |||||||
| Church, Liverpool | 24,484 | 24,484 | |||||
| Undesignated funds: |
|||||||
| General funds |
73.,090 | 628 | (3,301) | 1,336 | 71,753 | ||
| 73 090 | 628 | 3301) | 25,820 | 96+37 | |||
| 10. | ANALYSIS OFASSETS | AND LIABILITIES | BETWEEN FUNDS | ||||
| Restricted | Unrestricted | Total | |||||
| funds | fundsf | 202] | |||||
| Current assets | 24,798 | 24,798 | |||||
| Current liabilities |
(1,200) | (1/00) | |||||
| Bank balances | 72,639 | 72,639 | |||||
| 96237 | 96 37 |