OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

INDEX
Page
Company
information
Directors Report (incorporating Trustees Report) 2-4
Accountant's
Report
Statement of Financial Activities
Balance Sheet
Notes to the accounts 8-11

General Restricted Total Total
Fund Funds Funds Funds
2023 2023 2023 2022
Notes 5 6
Incoming resources
Incoming msources
from generated
funds
Vo/un/cry
income:
Donations
and grants
2 456,805 0 456,805 479,134
Total incoming
resources
456,805 0 456,805 479,134
Resources expended
Charitable
activities
3 417,295 0 417,295 429,276
Governance
costs
4 2,179 0 2,179 2,682
Raising funds 4 12,403 0 12,403 12,170
Total resources expended 431,877 0 431,877 444,128
Net incoming/(expended)
resources before transfers 5 24,928 0 24,928 35,006
Net movements
in funds
24,928 0 24,928 35,006
Reconciliation
offunds
Funde brought forward at 1 April 2022/21 263,402 0 263,402 228,396
Funds carried forward at 31 March 2023/22 288,330 0 288,330 263,402

Notes 2023 2022
Current Assets General Restricted Total
Debtors 8 28,347 0 28,347 47,453
Cash at bank 7 290,008 290,008 282,239
Cash
in hand
346 0 346 250
318,701 0 318,701 329,942
Creditors: amounts falling due
within one year 9 30,373 0 30,373 66,540
Net Current Assets/(Liabilities) 288,328 0 288,328 263,402
288328 0 288328 263402
Reserves 288328 0 288 328 263 402

Investment
income is accounted
Resources expended
Expenditure
is accounted
for on an
Investment
income is accounted
Resources expended
Expenditure
is accounted
for on an
for on a receiva
accruals basis.
ble basis.
2 Donations
and grants
General Restricted 2023 2022
Local Authority and Funding
General
purpose
251,639 251,639 210,072
MaPS 156,298 156,298 148,956
Food &Clothing 5,420 5,420 8,137
U.C.Grant 0 0 93,611
Outreach and 42,910 42,910 18,268
New Charter
Housing Trust
and Irwell Valley Housing
Other Income 0
Donations 90
456,805 0 456,805 479,134

3 Charitable
activities
Charitable
activities
UNRESTRICTED UNRESTRICTED UNRESTRICTED REST REST
CAS MaPS HH UC 2023 2022
6 6
Staff salaries and NIC 239,021 121,223 7,318 367,562 395,906
Electricity 0 1,000 1,000 289
Gas 26 122 161
Water 0 0 0
Rent 13,189 8,271 2,960 1,094 25,514 22,242
General repairs and maintenance 0 1,258 1,294 165
Travel &training & recruitment 3,384 596 3,980 851
Printing
and stationery
2,400 1,247 3,647 2,825
Postage 89 476 565 1,459
Telephone 3,004 1,502 4,506 4,907
Insurance 1,433 829 300 177 2,739 2,537
Subscriptions 3,251 1,992 88 5,331 4,776
Client energy grants 9,422 9,422 0
Miscellaneous 1,592 15 1,607 1,693
Computer costs 260 52 312 306
Languageline 42 42 646
Publicity 386 150 536 437
Capital spending 417 1,055 1,472 2,228
Catering 47 47 18
277999 137393 12947 1 359 429698 441 446
4 Governance costs
AGM costs 879 879 1,382
Accountancy 1,222 403 -325 1,300 1,300
2101 403 0 -325 2 179 2682
0 1 7 12947 1 34 4 1
367,562 395,906
1,300 1,300

Notes to the Financial Statements Notes to the Financial Statements forthe year to 31 March 2023
6 Staffcosts 2023 2022
Directors' remuneration 0 60,850
Salaries 329,652 295,205
Social security costs 26,373 27,219
Pension 11,537 12,632
367562 395906
employees
rece
ived

emoluments
greater
than F60,000.
7 Cash at bank 2023 2022
Business premium and current accounts 185,122 177,511
High interest account 104,886 104,728
290008 282 239
8 Debtors 2023 2022
Trade debtors and prepayments 28,347 47,453
28347 47453
9 Creditors: amounts falling due 2023 2022
within one year
Accruals 22,584 52,811
Trade creditors 7,789 13,729
30373 66540
10 Movement of funds
Restricted
General funds Total 2022
6 F 6
Balance at 1 April 2022/21 263,402 0 263,402 228,396
Net movement in funds 24,928 0 24,928 35,006
Balance at 31 March 2023/22 288330 0 288 330 263402