| Pages | |||
|---|---|---|---|
| Reference and Administrative | Details | ||
| Report ofthe Trustees | 3 —8 | ||
| Independent Auditor's |
Report | 9 —11 | |
| Statement of Financial | Activities | 12 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 14 —20 |
| Charity Name | Charity Name | Charity Name | Horsforth Gospel |
Horsforth Gospel |
Hall Trust | |
|---|---|---|---|---|---|---|
| Registered | Charity | Number | 700960 | |||
| Trustees | Mr C V Anderson | |||||
| Mr R Harding | ||||||
| Mr LArmstrong | ||||||
| Mr N Christie | (Chairman) | |||||
| Mr D W Stutterheim | ||||||
| Treasurer | Mr R Harding | |||||
| Principal | Address | Horsforth Gospel |
Hall | |||
| Brownberrie | Lane | |||||
| Horsforth | ||||||
| Leeds | ||||||
| LS185HE | ||||||
| Statutory | Auditor | Brown Butler | ||||
| Chartered Accountants |
||||||
| Leigh House | ||||||
| 28-32 St Paul's Street | ||||||
| Leeds | ||||||
| LS1 2JT | ||||||
| Bankers | NatWest | |||||
| PO Box955 | ||||||
| First Floor | ||||||
| 1 Humber Quays |
||||||
| Wellington Street |
West | |||||
| Hull | ||||||
| HU1 2BN |
| Unrestricted | Restricted | Total funds | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | funds f |
funds F |
2023 6 |
2022 f |
||||
| Income | ||||||||
| Donations | and legacies | |||||||
| Maintenance fund |
4 | 95,000 | 95,000 | 60,000 | ||||
| Donations | —gift aid | 5 | 30,957 | 30,957 | 27,800 | |||
| Donations | —non-gift aid | 5 | 363,698 | 400 | 364,098 | 345,111 | ||
| Investments | 976 | 976 | 19 | |||||
| Total income | 490,631 | 400 | 491,031 | 432,930 | ||||
| Expenditure | ||||||||
| Charitable | activities | 6 | 275,222 | 275,222 | 282,720 | |||
| Donations | 8 | 11,760 | 2,300 | 14,060 | 22,417 | |||
| Grants to affiliated | trust | 9 | 276,904 | |||||
| Total expenditure | 286,982 | 2,300 | 289,282 | 582,041 | ||||
| Net income/(expenditure) | for | |||||||
| the year | 203,649 | (1,900) | 201,749 | (149,111) | ||||
| Reconciliation of funds |
||||||||
| Total funds | brought | forward | 2,082,063 | 1,900 | 2,083,963 | 2,233,074 | ||
| Total funds | carried | forward | 2,285,712 | 2,285,712 | 2,083,963 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | F | |||||
| Fixed assets | ||||||
| Tangible fixed assets | 10 | 3,291,093 | 3,316,206 | |||
| Current assets | ||||||
| Debtors | 15,149 | 10,792 | ||||
| Cash at bank and | in hand | 230,008 | 206,304 | |||
| 245,157 | 217,096 | |||||
| Creditors: amounts | falling | due within | ||||
| one year | 12 | 400,538 | 209,339 | |||
| Net current (liabilities)/assets | (155,381) | 7,757 | ||||
| Total assets less current | liabilities | 3,135,712 | 3,323,963 | |||
| Creditors: amounts | falling | due after | ||||
| more than one year | (850,000) | (1,240,000) | ||||
| Total net assets | 2,285,712 | 2,083,963 | ||||
| Funds | ||||||
| Unrestricted income fund |
2,285,712 | 2,082,063 | ||||
| Restricted funds | 1,900 | |||||
| Total funds | 13 | 2,285,712 | 2,083,963 | |||
| pproved and autho |
rised | f | or issue b the Trustees | of Horsforth | Gospel Hall Trust on | 2023 |
| 4. | Maintenance | fund | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Contributions | to running | costs | 95,000 | 60,000 | |
| 5. | Donations | ||||
| 2023f | 2022 | ||||
| Donations —restricted | 400 | 8,900 | |||
| Donations —unrestricted | 394,255 | 364,011 | |||
| 394,655 | 372,911 |
| 6. | Charitable activities |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| E | |||||||||
| Depreciation and impairment |
114,678 | 110,388 | |||||||
| Hall running costs |
83,877 | 94,054 | |||||||
| Hall running costs —Ashley Gospel |
Hall Trust | 56,866 | 71,673 | ||||||
| Hall running costs —Victoria Gospel |
Hall | 5,930 | 469 | ||||||
| Support costs (see note 7) | 1,500 | 1,481 | |||||||
| Governance costs (see |
note 7) | 12,371 | 4,655 | ||||||
| 275,222 | 282,720 | ||||||||
| Analysis of fund | |||||||||
| Unrestricted funds |
275,222 | 282,720 | |||||||
| Restricted funds |
|||||||||
| 275,222 | 282,720 | ||||||||
| 7. | Support costs | ||||||||
| Support | Governance | 2023 | 2022 | ||||||
| costs 8 |
costs F |
Total | Totalf | ||||||
| Telephone | 1,319 | 1;319 | 945 | ||||||
| Bank charges | 181 | 181 | 536 | ||||||
| Legal and professional | 6,731 | 6,731 | 455 | ||||||
| Auditors remuneration |
5,640 | 5,640 | 4,200 | ||||||
| Total | 1,500 | 12,371 | 13,871 | 6,136 | |||||
| 8. | Donations | 2023 F |
2022f | ||||||
| Donations to members |
ofthe congregation | —restricted | funds | 2,300 | 10,375 | ||||
| Donations to associated |
gospel | halls | —unrestricted | funds | 11,760 | 12,042 | |||
| 14,060 | 22,417 |
| Tangible fixed assets |
|||
|---|---|---|---|
| Freehold | Furniture, | ||
| property and |
fixtures and | ||
| refurbishment | fittings | Total | |
| 8 | |||
| Cost | |||
| At 6 April 2022 | 4,826,354 | 22,980 | 4,849,334 |
| Additions | 88,124 | 1,441 | 89,565 |
| At 5 April 2023 | 4,914,478 | 24,421 | 4,938,899 |
| Depreciation | |||
| At 6 April 2022 | 1,510,148 | 22,980 | 1,533,128 |
| Charge for the year | 114,462 | 216 | 114,678 |
| At 5 April 2023 | 1,624,610 | 23,196 | 1,647,806 |
| Net book value | |||
| At 5 April 2023 | 3,289,868 | 1,225 | 3,291,093 |
| At 5 April 2022 | 3,316,206 | 3,316,206 |
| Creditors | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Amounts | falling due within | one year | E | E | ||
| Loans to | trust - Thornfield | Gospel | Hall Trust (i) | 200,000 | 200,000 | |
| Loans to | trust - Central G | H Trust | (iii) | 190,000 | ||
| Creditors, | accrued expenses and | deferred | income | 10,538 | 9,339 | |
| 400,538 | 209,339 |
| 13. | Analysis of |
net ass | ets between f |
unds | |||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Unrestricted | Restricted | funds | funds | ||||
| funds | funds | 2023 | 2022 | ||||
| E | E | 8 | E | ||||
| Tangible fixed assets |
3,291,093 | 3,291,093 | 3,316,206 | ||||
| Current assets | 245,157 | 245,157 | 217,096 | ||||
| Current liabilities |
(400,538) | (400,538) | (209,339) | ||||
| Creditors: amounts | falling | ||||||
| due after | more than one year | (850,000) | (850,000) | (1,240,000) | |||
| Total funds | 2,285,712 | 2,285,712 | 2,083,963 | ||||
| 14. | Movement | in funds | |||||
| Balance at | Incoming | Resources | Balance at | ||||
| 2023 | 6 April 2022 | resources | Expended | 5 April 2023 | |||
| E | E | E | |||||
| Restricted | funds | 1,900 | 400 | (2,300) | |||
| Unrestricted | funds | 2,082,063 | 490,631 | (286,982) | 2,285,712 | ||
| Total funds | 2,083,963 | 491,031 | (289,282) | 2,285,712 | |||
| Balance at | Incoming | Resources | Balance at | ||||
| 2022 | 6April 2021 | resources | expended | 5 April 2022 | |||
| F | E | E | |||||
| Restricted | funds | 3,375 | 8,900 | (10,375) | 1,900 | ||
| Unrestricted | funds | 2,229,699 | 424,030 | (571,666) | 2,082,063 | ||
| Total funds | 2,233,074 | 432,930 | (582,041) | 2,083,963 |