| Pages | |||
|---|---|---|---|
| Reference and Administrative | Details | ||
| Report ofthe Trustees | 3 —7 | ||
| Independent Auditor's |
Report | 8 —10 | |
| Statement of Financial |
Activities | ||
| Balance Sheet | 12 | ||
| Notes to the Financial | Statements | 13—19 |
| Charity Name | Charity Name | Charity Name | Horsforth Gospel |
Horsforth Gospel |
Hall Trust | |
|---|---|---|---|---|---|---|
| Registered | Charity | Number | ?00960 | |||
| Trustees | Mr C VAnderson | |||||
| Mr R Harding | ||||||
| Mr L Armstrong | ||||||
| Mr N Christie | (Chairman) | |||||
| Mr D W Stutterheim | ||||||
| Treasurer | Mr R Harding | |||||
| Principal | Address | Horsforth Gospel |
Hall | |||
| Brownberrie | Lane | |||||
| Horsforth | ||||||
| Leeds | ||||||
| LS185HE | ||||||
| Statutory | Auditor | Brown Butler | ||||
| Chartered Accountants |
||||||
| Leigh House | ||||||
| 28-32 St Paul's Street | ||||||
| Leeds | ||||||
| LS1 2JT | ||||||
| Bankers | NatWest | |||||
| PO Box955 | ||||||
| First Floor | ||||||
| 1 Humber Quays |
||||||
| Wellington Street |
West | |||||
| Hull | ||||||
| HU1 2BN |
| Unrestricted | Restricted | Total funds | Total funds | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2022 | 2021 | ||||
| Notes | |||||||
| Income from: | |||||||
| Donations and legacies |
|||||||
| Maintenance fund |
60,000 | 60,000 | 60,000 | ||||
| Donations —gift aid | 27,800 | 2?,800 | 25,114 | ||||
| Donations —non-gift | aid | 336,211 | 8,900 | 345,111 | 345,877 | ||
| Investments | 19 | 19 | 119 | ||||
| Total income | 424,030 | 8,900 | 432,930 | 431,110 | |||
| Expenditure on: |
|||||||
| Charitable activities |
282,647 | 282,647 | 166,330 | ||||
| Donations | 12,042 | 10,375 | 22,417 | 29,625 | |||
| Grants to affiliated | trust | 276,904 | 276,904 | 325,000 | |||
| Total resources expended |
571,665 | 10,375 | 582,040 | 520,955 | |||
| Net expenditure for the year |
(147,636) | (1,475) | (149,111) | (89,845) | |||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 2,229,699 | 3,375 | 2,233,074 | 2,322,919 | ||
| Total funds carried | forward | 2,082,063 | 1,900 | 2,083,963 | 2,233,074 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 10 | 3,316,206 | 3,426,594 | ||
| Current assets | |||||
| Debtors | 10,792 | 11,529 | |||
| Cash at bank and | in hand | 206,304 | 404,290 | ||
| 217,096 | 415,819 | ||||
| Creditors: amounts | falling | due within | |||
| one year | 12 | 209,339 | 209,339 | ||
| Net current assets | 7,757 | 206,480 | |||
| Total assets less current | liabilities | 3,323,963 | 3,633,074 | ||
| Creditors: amounts | falling | due after | |||
| more than one year | 12 | (1,240,000) | (1,400,000) | ||
| Total net assets | 2,083,963 | 2,233,074 | |||
| Funds | |||||
| Unrestricted income fund |
2,082,063 | 2,229,699 | |||
| Restricted funds | 1,900 | 3,375 | |||
| Total funds | 13 | 3,323,963 | 2,233,074 |
| 4. | Maintenance | fund | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| F | E | ||||
| Collections | |||||
| Contributions | to running | costs | 60,000 | 60,000 | |
| 60,000 | 60,000 | ||||
| 5. | Donations | ||||
| 2022 | 2021 | ||||
| E | |||||
| Donations —restricted | 8,900 | 33,000 | |||
| Donations —unrestricted | 364,011 | 337,991 | |||
| 372,911 | 370,991 |
| 6. | Charitable activities |
Charitable activities |
||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Depreciation | and impairment | 110,388 | 109,853 | |||||
| Hall running | costs | 94,054 | 20,036 | |||||
| Hall running | costs —Ashley Gospel | Hall Trust | 71,673 | 28,058 | ||||
| Hall running | costs —Victoria Gospel | Hall | 469 | |||||
| Support costs (see note 7) | 1,481 | 1,559 | ||||||
| Governance | costs (see | note 7) | 4,655 | 6,824 | ||||
| 282,720 | 166,330 | |||||||
| Analysis offund | ||||||||
| Unrestricted | funds | 282,720 | 166,330 | |||||
| Restricted funds | ||||||||
| 282,720 | 166,330 | |||||||
| 7. | Support costs | |||||||
| Support | Governance | 2022 | 2021 | |||||
| costs | costs | Total | Total | |||||
| F | E | F | E | |||||
| Telephone | 945 | 945 | 1,061 | |||||
| Bank charges | 536 | 536 | 498 | |||||
| Legal and professional | 455 | 455 | 2,624 | |||||
| Accountancy | ||||||||
| Auditors remuneration |
4,200 | 4,200 | 4,200 | |||||
| Total | 1,481 | 4,655 | 6,136 | 8,383 | ||||
| 8. | Donations | |||||||
| 2022 | 2021 | |||||||
| F | ||||||||
| Donations to |
members | ofthe congregation | 10,375 | 29,625 | ||||
| Donations to |
associated | gospel | halls | 12,042 | ||||
| 22,417 | 166,330 |
| angible fixed assets | |||
|---|---|---|---|
| Freehold | Furniture, | ||
| property and |
fixtures and | ||
| refurbishment | fittings | Total | |
| E | |||
| Cost | |||
| At 6 April 2021 | 4,826,354 | 22,980 | 4,849,334 |
| Additions | |||
| Disposal | |||
| At 5 April 2022 | 4,826,354 | 22,980 | 4,849,334 |
| Depreciation | |||
| At 6 April 2021 | 1,399,886 | 22,854 | 1,422,740 |
| Charge for the year | 110,262 | 126 | 110,388 |
| Disposals | |||
| At 5 April 2022 | 1,510,148 | 22,980 | 1,533,056 |
| Net book value | |||
| At 5 April 2022 | 3,316,206 | 3,316,206 | |
| At 5 April 2021 | 3,426,468 | 126 | 3,426,594 |
| Debtors | ||
|---|---|---|
| 2022 | 2021 | |
| F | ||
| Gift aid recoverable | 6,922 | 11,529 |
| Prepayments | 3,870 | |
| 10,792 | 11,529 |
| Creditors | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Amounts | falling due within | one year | |||
| Loans to | trust - Thornfield | Gospel Hall Trust (ii) | 200,000 | 200,000 | |
| Creditors, | accrued expenses and deferred |
income | 9,339 | 9,339 | |
| 209,339 | 209,339 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Loans | to | trust | - | Anderson Nominees Limited ("AN Ltd") (iii) |
212,500 | 212,500 |
| Loans | to | trust | - | CV Anderson Limited ("CVLtd") (iii) |
212,500 | 212,500 |
| Loans | to | trust | - | Hazel Products UK Limited ("HP Ltd") (iii) |
212,500 | 212,500 |
| Loans | to | trust | - | RNEJ Edwards Limited ("RELtd") (iii) |
212,500 | 212,500 |
| Loans | to | trust | - | Central G H Trust (iv) | 390,000 | 550,000 |
| 1,240,000 | 1,400,000 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | funds | funds | ||||
| funds | funds | 2022 | 2021 | ||||
| E | E | ||||||
| Tangible fixed assets | 3,316,206 | 3,316,206 | 3,426,594 | ||||
| Current assets | 215,196 | 1,900 | 217,096 | 415,819 | |||
| Current liabilities |
(209,339) | (209,339) | (209,339) | ||||
| Creditors: amounts | falling | ||||||
| due after more than one year | (1,240,000) | (1,240,000) | (1,400,000) | ||||
| Total funds | 2,082,063 | 1,900 | 2,083,963 | 2,233,074 | |||
| 14. | Movement | in funds | |||||
| Balance at | Incoming | Resources | Balance at | ||||
| 2022 | 6 April 2021 | resources | expended | 5 April 2022 | |||
| E | E | F | |||||
| Restricted | funds | 3,375 | 8,900 | (10,375) | 1,900 | ||
| Unrestricted | funds | 2,229,699 | 424,030 | (571,665) | 2,082,063 | ||
| Total funds | 2,233,074 | 432,930 | (582,040) | 2,083,963 | |||
| Balance at | Incoming | Resources | Balance at | ||||
| 2021 | 6 April 2020 | resources | expended | 5 April 2021 | |||
| F | F | ||||||
| Restricted | funds | 33,000 | (29,625) | 3,375 | |||
| Unrestricted | funds | 2,322,919 | 398,110 | (520,955) | 2,229,699 | ||
| Total funds | 2,322,919 | 431,110 | (520,955) | 2,233,074 |