OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Pages
Reference and Administrative Details
Report ofthe Trustees 3 —7
Independent
Auditor's
Report 8 —10
Statement
of Financial
Activities
Balance Sheet 12
Notes to the Financial Statements 13—19

Charity Name Charity Name Charity Name Horsforth
Gospel
Horsforth
Gospel
Hall Trust
Registered Charity Number ?00960
Trustees Mr C VAnderson
Mr R Harding
Mr L Armstrong
Mr N Christie (Chairman)
Mr D W Stutterheim
Treasurer Mr R Harding
Principal Address Horsforth
Gospel
Hall
Brownberrie Lane
Horsforth
Leeds
LS185HE
Statutory Auditor Brown Butler
Chartered
Accountants
Leigh House
28-32 St Paul's Street
Leeds
LS1 2JT
Bankers NatWest
PO Box955
First Floor
1 Humber
Quays
Wellington
Street
West
Hull
HU1 2BN

Unrestricted Restricted Total funds Total funds
funds funds 2022 2021
Notes
Income from:
Donations
and legacies
Maintenance
fund
60,000 60,000 60,000
Donations —gift aid 27,800 2?,800 25,114
Donations —non-gift aid 336,211 8,900 345,111 345,877
Investments 19 19 119
Total income 424,030 8,900 432,930 431,110
Expenditure
on:
Charitable
activities
282,647 282,647 166,330
Donations 12,042 10,375 22,417 29,625
Grants to affiliated trust 276,904 276,904 325,000
Total resources
expended
571,665 10,375 582,040 520,955
Net expenditure
for the year
(147,636) (1,475) (149,111) (89,845)
Reconciliation
offunds
Total funds brought forward 2,229,699 3,375 2,233,074 2,322,919
Total funds carried forward 2,082,063 1,900 2,083,963 2,233,074
2022 2021
Note
Fixed assets
Tangible fixed assets 10 3,316,206 3,426,594
Current assets
Debtors 10,792 11,529
Cash at bank and in hand 206,304 404,290
217,096 415,819
Creditors: amounts falling due within
one year 12 209,339 209,339
Net current assets 7,757 206,480
Total assets less current liabilities 3,323,963 3,633,074
Creditors: amounts falling due after
more than one year 12 (1,240,000) (1,400,000)
Total net assets 2,083,963 2,233,074
Funds
Unrestricted
income fund
2,082,063 2,229,699
Restricted funds 1,900 3,375
Total funds 13 3,323,963 2,233,074

4. Maintenance fund
2022 2021
F E
Collections
Contributions to running costs 60,000 60,000
60,000 60,000
5. Donations
2022 2021
E
Donations —restricted 8,900 33,000
Donations —unrestricted 364,011 337,991
372,911 370,991

6. Charitable
activities
Charitable
activities
2022 2021
Depreciation and impairment 110,388 109,853
Hall running costs 94,054 20,036
Hall running costs —Ashley Gospel Hall Trust 71,673 28,058
Hall running costs —Victoria Gospel Hall 469
Support costs (see note 7) 1,481 1,559
Governance costs (see note 7) 4,655 6,824
282,720 166,330
Analysis offund
Unrestricted funds 282,720 166,330
Restricted funds
282,720 166,330
7. Support costs
Support Governance 2022 2021
costs costs Total Total
F E F E
Telephone 945 945 1,061
Bank charges 536 536 498
Legal and professional 455 455 2,624
Accountancy
Auditors
remuneration
4,200 4,200 4,200
Total 1,481 4,655 6,136 8,383
8. Donations
2022 2021
F
Donations
to
members ofthe congregation 10,375 29,625
Donations
to
associated gospel halls 12,042
22,417 166,330

angible fixed assets
Freehold Furniture,
property
and
fixtures and
refurbishment fittings Total
E
Cost
At 6 April 2021 4,826,354 22,980 4,849,334
Additions
Disposal
At 5 April 2022 4,826,354 22,980 4,849,334
Depreciation
At 6 April 2021 1,399,886 22,854 1,422,740
Charge for the year 110,262 126 110,388
Disposals
At 5 April 2022 1,510,148 22,980 1,533,056
Net book value
At 5 April 2022 3,316,206 3,316,206
At 5 April 2021 3,426,468 126 3,426,594

Debtors
2022 2021
F
Gift aid recoverable 6,922 11,529
Prepayments 3,870
10,792 11,529

Creditors
2022 2021
Amounts falling due within one year
Loans to trust - Thornfield Gospel Hall Trust (ii) 200,000 200,000
Creditors, accrued expenses
and deferred
income 9,339 9,339
209,339 209,339
2022 2021
Loans to trust - Anderson
Nominees
Limited
("AN Ltd") (iii)
212,500 212,500
Loans to trust - CV Anderson
Limited ("CVLtd") (iii)
212,500 212,500
Loans to trust - Hazel Products
UK Limited ("HP Ltd") (iii)
212,500 212,500
Loans to trust - RNEJ Edwards
Limited ("RELtd") (iii)
212,500 212,500
Loans to trust - Central G H Trust (iv) 390,000 550,000
1,240,000 1,400,000
Total Total
Unrestricted Restricted funds funds
funds funds 2022 2021
E E
Tangible fixed assets 3,316,206 3,316,206 3,426,594
Current assets 215,196 1,900 217,096 415,819
Current
liabilities
(209,339) (209,339) (209,339)
Creditors: amounts falling
due after more than one year (1,240,000) (1,240,000) (1,400,000)
Total funds 2,082,063 1,900 2,083,963 2,233,074
14. Movement in funds
Balance at Incoming Resources Balance at
2022 6 April 2021 resources expended 5 April 2022
E E F
Restricted funds 3,375 8,900 (10,375) 1,900
Unrestricted funds 2,229,699 424,030 (571,665) 2,082,063
Total funds 2,233,074 432,930 (582,040) 2,083,963
Balance at Incoming Resources Balance at
2021 6 April 2020 resources expended 5 April 2021
F F
Restricted funds 33,000 (29,625) 3,375
Unrestricted funds 2,322,919 398,110 (520,955) 2,229,699
Total funds 2,322,919 431,110 (520,955) 2,233,074