| Pages | |||
|---|---|---|---|
| Reference and Administrative | Details | ||
| Report ofthe Trustees | 3 —6 | ||
| Independent Auditor's |
Report | 7 —9 | |
| Statement of Financial |
Activities | 10 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 12 —18 |
| Charity | Name | Name | Horsforth Gospel |
Horsforth Gospel |
Hall Trust | |
|---|---|---|---|---|---|---|
| Registered | Charity | Number | 700960 | |||
| Trustees | Mr C V Anderson | |||||
| Mr R Harding | ||||||
| Mr L Armstrong | ||||||
| Mr N Christie | (Chairman) | |||||
| Mr D W Stutterheim | ||||||
| Treasurer | Mr R Harding | |||||
| Principal | Address | Horsforth Gospel |
Hall | |||
| Brownberrie | Lane | |||||
| Horsforth | ||||||
| Leeds | ||||||
| LS185HE | ||||||
| Statutory | Auditor | Brown Butler | ||||
| Chartered Accountants |
||||||
| Leigh House | ||||||
| 28-32 St Paul's Street | ||||||
| Leeds | ||||||
| LS1 2JT | ||||||
| Bankers | NatWest | |||||
| PO Box955 | ||||||
| First Floor | ||||||
| 1 Humber Quays | ||||||
| Wellington Street |
West | |||||
| Hull | ||||||
| HU1 2BN |
| Unrestricted | Restricted | Total funds | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||||
| Notes | 6 | E | 6 | |||||
| Income from: | ||||||||
| Donations and |
legacies | |||||||
| Maintenance | fund | 4 | 60,000 | 60000 | 59347 | |||
| Donations | 5 | 337,991 | 33,000 | 370,991 | 188,994 | |||
| Investments | 119 | 119 | 436 | |||||
| Total income | 398,110 | 33,000 | 431,110 | 248,777 | ||||
| Expenditure on: |
||||||||
| Charitable activities |
6 | 166,330 | 166,330 | 209,818 | ||||
| Donations | 8 | 29,625 | 29,625 | |||||
| Grants to affiliated | trust | 9 | 325,000 | 325,000 | ||||
| Totalresources | expended | 491,330 | 29,625 | 520,955 | 209,818 | |||
| Net (expenditure)/income | for | the | (93,220) | 3,375 | (89,845) | 38,959 | ||
| year | ||||||||
| Reconciliation | of funds | |||||||
| Total funds brought | forward | 2,322,919 | 2,322,919 | 2,283,960 | ||||
| Total funds carried | forward | 2,229,699 | 3,375 | 2,233,074 | 2,322,919 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | ||||
| Fixed assets | ||||
| Tangible fixed assets | 10 | 3,426,594 | 4,550,905 | |
| Current assets | ||||
| Debtors | 11 | 11,529 | 2,880 | |
| Cash at bank and | in hand | 404,290 | 316,904 | |
| 415,819 | 319,784 | |||
| Creditors: amounts | falling due within | |||
| one year | 12 | 209,339 | 347,770 | |
| Net current assets/(liabilities) | 206,480 | (27,986) | ||
| Total assets less current liabilities | 3,633,074 | 4,522,919 | ||
| Creditors: amounts | falling due after | |||
| more than one year | 12 | (1,400,000) | (2,200,000) | |
| Total net assets | 2,233,074 | 2,322,919 | ||
| Funds | ||||
| fry~~ | ||||
| Unrestricted income fund Restricted funds |
2,229,699 3,375 |
2,322,919 | ||
| Total funds | 13 | 2,233,074 | 2,322,919 |
| 4. | Maintenance | fund | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 8 | |||||
| Collections | 347 | ||||
| Contributions | to running | costs | 60,000 | 59,000 | |
| 60,000 | 59,347 | ||||
| 5. | Donations | ||||
| 2021 | 2020 | ||||
| 8 | 6 | ||||
| Donations —restricted | 33,000 | ||||
| Donations —unrestricted | 337,991 | 188,994 | |||
| 370,991 | 188,994 |
| 6. | Charitable ac |
tivities | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 6 | |||||||
| Depreciation | and impairment | 109,853 | 108,476 | ||||
| Hall running | costs | 48,094 | 63,284 | ||||
| Support costs (see note 7) | 1,559 | 1,583 | |||||
| Governance | costs (see note | 7) | 6,824 | 36,475 | |||
| 166,330 | 209,818 | ||||||
| Hall running | costs include donated | services | to Ashley Gospel Hall Trust of828,058 | (2020:anil). | |||
| Analysis of fund |
|||||||
| Unrestricted | funds | 166,330 | 209,818 | ||||
| Restricted funds | |||||||
| 166330 | 209818 | ||||||
| 7. | Support costs | ||||||
| Support | Governance | 2021 | 2020 | ||||
| costs | costsf | Totalf | Total | ||||
| Telephone | 1,061 | 1,061 | 1,030 | ||||
| Bank charges | 498 | 498 | 553 | ||||
| Legal and professional | 2,624 | 2,624 | 34,675 | ||||
| Accountancy | 1,800 | ||||||
| Auditors remuneration |
4,200 | 4,200 | |||||
| Total | 1,559 | 6,824 | 8,383 | 38,058 |
| angible fixed assets | |||
|---|---|---|---|
| Freehold | Furniture, | ||
| property and |
fixtures and | ||
| refurbishment | fittingsf | Total | |
| Cost | |||
| At 6 April 2020 | 5,841,473 | 22,980 | 5,864,453 |
| Additions | 34,881 | 34,881 | |
| Disposal | (1,050,000) | (1,050,000) | |
| At 5 April 2021 | 4,826,354 | 22,980 | 4,849,334 |
| Depreciation | |||
| At 6 April 2020 | 1,290,886 | 22,662 | 1,313,548 |
| Charge for the year | 109,661 | 192 | 109,853 |
| Disposals | (661) | (661) | |
| At 5 April 2021 | 1,399,886 | 22,854 | 1,422,740 |
| Net book value | |||
| At 5 April 2021 | 3,426,468 | 126 | 3,426,594 |
| At 5 April 2020 | 4,550,587 | 318 | 4,550,905 |
| Creditors | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts | falling due within one year | 8 | |||
| I oans to | trust - Members ofthe Congregation | (i) | 40,100 | ||
| I oans to | trust - CV Anderson Ltd |
50,000 | |||
| Loans to | trust - Oakleigh Trust |
50,000 | |||
| Loans to | trust - Thornfield Gospel Hall Trust |
(ii) | 200,000 | 200,000 | |
| Creditors, | accrued expenses and deferred |
income | 9,339 | 7,670 | |
| 209,339 | 347,770 |
| Amoun | ts | falling due after more than one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| F | E | |||
| Loans | to | trust - Anderson Nominees Limited ("AN Ltd") (iii) |
212,500 | 212,500 |
| Loans | to | trust - CV Anderson Limited ("CVLtd") (iii) |
212,500 | 212,500 |
| Loans | to | trust - Hazel Products UK Limited ("HP Ltd") (iii) |
212,500 | 212,500 |
| Loans | to | trust - RNEJ Edwards Limited ("RELtd") (iii) |
212,500 | 212,500 |
| Loans | to | trust- Central G H Trust (iv) | 550,000 | 1,350,000 |
| 1,400,000 | 2,200,000 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | funds | funds | ||||
| funds | funds | 2021 | 2020 | ||||
| 8 | (unrestricted) | ||||||
| 8 | |||||||
| Tangible fixed assets |
3,426,594 | 3,426,594 | 4,550,905 | ||||
| Current assets | 412,444 | 3,375 | 415,819 | 319,784 | |||
| Current liabilities |
(209,339) | (209,339) | (347,770) | ||||
| Creditors: amounts | falling | ||||||
| due after more than one year | (1,400,000) | (1,400,000) | (2,200,000) | ||||
| Total funds | 2,229,699 | 3,375 | 2,233,074 | 2,322,919 | |||
| 14. | Movement | in funds | |||||
| Balance at | Incoming | Resources | Balance at | ||||
| 2021 | 6 April 2020 8 |
resources 8 |
expended 8 |
5 April 2021 f |
|||
| Restricted | funds | 33,000 | (29,625) | 3,375 | |||
| Unrestricted | funds | 2,322,919 | 398,110 | (520,955) | 2,229,699 | ||
| Total funds | 2,322,919 | 431,110 | (520,955) | 2,233,074 | |||
| Balance at | Incoming | Resources | Balance at | ||||
| 2020 | 6 April 2019 | resources | expended | 5 April 2020 | |||
| 8 | 8 | ||||||
| Restricted | funds | ||||||
| Unrestricted | funds | 2,283,960 | 248,777 | (209,818) | 2,322,919 | ||
| Total funds | 2,283,960 | 248,777 | (209,818) | 2,322,919 |