OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information
Trustees report 2 «3
Independent
examiners
report
Statement offinancial activities
Balance sheet
Notes to the financial statements T-19

Yusuf Abadrnohmed
Ghodiwala
Yusuf Abadrnohmed
Ghodiwala
Mustak Mohamed
Patel
lshmail Abbas Bax
Muhammad
Hanif Omar
Hussain
Wefeji Ahmed
Mustak Mohamed
Patel
Mustak Mohamed
Patel
llyas Patel (Accountants) Limited
Chartered
Certied Accountants
Solomon House, Belgrave Court
Fuheood
Preston
Lancashire
PR2 9PL
The Royal Bank ofScotland
97Fishergate
Preston
Lancashire
PR1 20P

!-'n.".-lion !-'n.".-lion !-'n.".-lion !~le.i.-;inn ';. ii .: I',«'.0&.'«.'.
~'.td I:l un ivi;";!iu
.: I',«'.0&.'«.'.
~'.td I:l un ivi;";!iu
.: I',«'.0&.'«.'.
~'.td I:l un ivi;";!iu
700936
Annual accounts for the eriod CC~7a
Period start date 01/04/2022 Period end date 31/03/2023
a
~
s
r 0
0
Restricted
Recommended Details ofown Unrestricted income Endowment Total this Total last
categories
by activity
analysis funds funds
f
funds year
R
year
Incoming resources (Note 3 F01 F02 F03 F04 F05
Incoming resources
from
generated
funds
Vduntsry
income
565,306 565,306 496,274
Activities for gsnsrsting
funds
Invsstmsnt
income
78
Incoming resources
from
charitable
activities
Other Incoming resources 1 156
Total Incoming resources sos 565,306 565,306 497,508
Resources expended (Notes 4-8
Costs of Generating
Funds
Costs ofgsnsrattng
vdittsry
income
425,504 425,504 391,772
Fundrsislng
trading costs
Invsstmsnt
management
costs
Charitable
activities
S10 46,127 46,127 16,000
Governance
costs
S11 2,747 2,747 5,054
Other resources
expended
S12
Total resources expended s1s 474,378 474,378 412,826
Net /ncomlngl(outgoing) resources before
transfers
s14 90,928 90,928 84,682
Gross transfers
between
funds S15
Net Incomlngl(outgoing)
resources before other
recognised galnsl(losses)
s1s 90,928 90,928 84,682
Other recognised
gains/(losses)
Gains and losses on revaluation of fixed assets
for the charity's
own use
S17
Funds Transferred
ToThe Preston
Society Charity Number 1158609
Muslim S18
Net movement in funds in year S1g 90,928 90,928 84,682
Total funds brought
forward
347,560 347,560 262,878
Total funds carr/ed forward 438,488 438,488 347,560
~
s
es c
I Unrestricted Income Endowment Total this Total last
funds funds funds year year
R
Fixed assets F01 F02 F03 F04 F05
Tangible assets (Note 9) B01 15083 15083
Investments (Note 10) B03
Total fixed assets B04 15,083 15,083
Current assets
Stock and work in progress
Debtors
(Note
11) 17757 17757 800
(Short term) Investments
Cash at bank and In hand 424,671 424,671 352 357
Total cunent assets 442,428 442,428 353 157
Creditors: amounts
falling due within
one year
(Note 12)
B10 19023 19023 5 597
Net cunent assets/(liabilities) B«423,405 423,405 347 560
Total assets less current liabilities B12 438,488 438488 347 560
Creditors: amounts
falling due after one
year
(Note 12)
B13
Provisions for liabilities and charges B14
Net assets B16 438,488 438,488 347 560
Funds ofthe Charity
Unrestricted
funds
B16 438488 438488 347 560
B17
Restricted income funds (Note 13) B16
Endowment
funds
(Note
13) B19
Total funds B20 438,488 438,488 347 MO
Signed by one or two trustees on
the trustees
behalf of all Signature Print Name Date of
approval
07/09/2023

Note 2 Accounting
policies
Accounting
policies
Accounting
policies
This standard listofaccounting policies has been applied by the charity except lbr those deleted. Where a diff'eront or
additional policy has been adopted then this ls detailed in the box below.
INCOMING RESOURCES
Recognllon ofincoming These are included
in the Statement ofRnancial ActMties (SoFA)when:
resources ~
the charity becomes entitled to the resources;
~
the trustees are virtually
certain they will receive the resources; and
~
the monetary
value can be measumd
with suNcient
reliability.
Incoming resources with Where incoming resources have related expenditure
(as with fundraislng
orcontract income) the
related expenditure Incoming resources and related expenditure
are reported gross In the SoFA.
Grants and donations Gmnts and donations
are only induded
in the SoFA when the charity has unconditional
entitlement
to the resoumes.
Tax reclaims on donations and Incoming
resources from tax redaims are Induded
in the SoFAat the same tlrne as the
gift to
gifts which they relate.
Contractual Income and This is only Induded
in the SoFA once the related goods orservices have been delivered.
peri'ormance related grants
Gifts In kind GIfts in kind are accounted forat a reasonable
estimate oftheir value to the charity or
the amount
actually realised.
Gifts in kind forsate or distribution
are induded
in the accounts as gifts
only when sold or
distributed
by the charity.
GIfts in kind for use by the charity are induded
in the SoFA as incoming
resources when
receivable.
Donated services and facilities These are only induded
in incoming
resources
(with an equivalent
amount
in resources
expended)
where the benefit to the charity Is reasonably
quantifiable,
measurable
and material. The value
placed on these resources
Isthe estimated
value to the charity ofthe service orfacility
received.
Volunteer
help
The value ofany voluntary
help received is not induded
in the accounts but is described
trustees' annual
report.
ln the
Investment income This is induded
in the accounts when receivable.
Investment gains and losses This indudes
any gain orhss on the sale of Investments
and any gain
orhss resulting from
mvalulng
investments
to market value at the end ofthe year.
EXPENDITURE AND LIABILITIES
Liability recognitlon Liabilities am recognised as soon as there is a legal orconstructive
obligation
committing
the
charity to pay out resources.
Governance costs Indude costs ofthe preparation
and examination
of statutory accounts,
the costs oftrustee
meetings and cost ofany legal advice to trustees on governance
orconstitutional
matters.
Where the chatty gives a grant with conditions
for its payment
being a
specie level ofservice or
output to be provided,
such grants are only mcognised
in the SoFA once the recipient
of the grant
has provided
the spedfied service oroutput.
Grants payable
without
These are only recognised
in the accounts when a commitment
has been made and there are no
perlbrmance conditions condions to be met relating to the grant which remain
In the control of
the charity.
Support Costs Support costs indude
central functions and have been allocated to activity cost categories on a
basis consistent
with the use ofresource, eg allocating
property costs
by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
ASSETS
Tangible fixed assets for use These am capltalised
Ifthey can be used for mom than one year, and
cost at least 8500. They
by charity are valued at cost ora reasonable
value on receipt.
Investments Investments
quoted on a recognised
stock exchange are valued at market value at the
year end.
Other investment
assets am induded
at trustees' best estimate of market value.
Stocks and work ln progress These are valued at the lower ofcost or market value.
POLICIESADOPTED
ADDITIONAL TO OR
DIFFERENT FRONI THOSE
ABOVE
Incoming resources may be furt her analys ed ifthis would h elp the rea der ofthe accou nts.
This year Last year
Anal sls R R
Voluntary income Donations 16084 39918
Nurse Income 549222 456356
Total 565306 496274
Activities for generating funds Income from UK investment properties
Total
Investment income Bank interest receivable
Other interest receivable 78
Total 78
Incoming resources from HMRC Gift Aid
charitable activities
Total
Other Income Resources Grant from Government 1 156
Total 1 156
Total Income 565,306 497,508
be fur ther analysed
ifthis would
help th
e reader ofthe acco unts.
Anal sis This year
f
Last year
R
Nurser - Purchases
and direct costs
17430 20550
Nurser -Staffcosts 272 034 256529
Nurse - Rates and Utilities 10442 5534
Nurser - Rent 99996 99996
Nurse - Re airs &maintenance 12117 5261
Nurse -Tele hone 3462 745
Nurser - Com
uter Costs
1 024
Nurse - Other office costs 1 605 1 357
Nurse - Insurance 1 391 1 753
Nurser - Bank Char es 143 47
Nurse - Interest
a able
832
Nurse - De reciation 5028
Nurse -Other
Total 425504 391772
Total
Total
Donations - Save our world 45976 15000
Nurse -Other Donations 151 1000
Total 46 127 16000
Nurse -Accountanc 1 970 2678
Nurse -L
ai& Professional
777 2376
Total 2747 5054
Total Costs 474 378 412826

ase com plete t his no teif the charity has analy sed its expe nses usin g activity cate gories and has supp o rt c
Fundralslng activity Charitable Activity Governance Activity Tots I Cost
Su ort cost e R R


box(es).

This year
E
Last year
f
Independent examiner's orauditors' fees for reporting on the
accounts 1970 2678
Other fees (for example: advice, consultancy, accountancy services)
paid to the independent examiner orauditor

7.1 Staff C osts
This year Last year
R R
Gross wages, salaries and benefits in kind 272 034 256 529
Employer's National Insurance costs
Pension costs
Total staff costs 272,034 256,529
7.2Average number offull-time equivalent employees in the year This year
Number
Last year
Number
The parts ofthe charity in which the
employees work
24 30
Total 28 35
This year Last year
f

nts
Grants to Grants to
institutions individuals
Pu ose for which rants made Total amount R Total amount R
Total

Freehold land Other land & Plant, Fixtures, Payments on Total
&buildings buildings machinery and fittings and account and
motor vehicles equipment assets under
construction
Balance brought forward
Additions 20,111 20,111
Revaluations
Transferred
To
The Preston Muslim Society
Charity
Number
1158609
Balance carried forward 20,111 20,111
9.2Accumulated depreciation and impairment provisions
Basis SLor RB SLor RB RB RB SLor RB
Rate 25% 25%
Balance brought forward
Depreciation
charge for year
5,028 5,028
Impairment
provisions
Revaluations
Transferred
To
The Preston Muslim Society
Charity
Number
1158609
Balance carried forward 5,028 5,028
9.3Net book value
Broughtforward
Carried forward 15,083 15,083
9A Revaluation
Ifany fixed assets have been revalued please give details of the valuer and method of valuation

Carrying
(market) value at beginning
ofyear
Add: additions
to investments
at cost
Less: disposals at carrying
value
Add/(deduct):
net gain/(loss)
on revaluation
Carrying
(market) value at end ofyear
10.3 A breakdown
of
the I ncome fro m investments agreeing
with SO
FA row S03.
Analysis ofinvestments 10.2 10.3
Market value at Income from
year end investments for
the year
Investment
properties
Investments
listed on a recognised
stock exchange or held In common investment
funds, open ended investment companies, unit trusts orother collective
investment
schemes
Investments
in subsidiary
orconnected undertakings and companies
Securities not listed on a recognised Stock Exchange
Cash held as part ofthe investment portfolio
Other investments
Total

Please complete this noteift Please complete this noteift he charity has any d ebtors or re a ments. re a ments.
Analysis ofdebtors Amounts
falling due
one year
within Amounts
falling due after
more than one year
This year
E
Last year
f
This year
f
Last year
Trade debtors
Amounts
due
from subsidiary and associated
undertakings
Other debtors 15,869
Prepayments and accrued income 1,888 800
Total 17757 800

Amounts
falling due
Amounts
falling due
within Amounts falling due after falling due after
one year more than one year
This year Last year This year
f
Last year
R
Loans and overdrafts
Trade creditors 192
Amounts due to subsidiary and associated undertakings
Other creditors 17,631 3,548
Accruals and defended income 1,200 1,200
Total 19023 5597

~ restricted
inc
ome fun ds, inclu ding
special trusts, ofthe charity (R).
Fund Name orR Purpose and Restrictions
Education Centre PE For Building &Development
of Education Centre

Fund Fund
balances balances
brought Incoming Outgoing Gains and carried
forward resources resources Transfers losses forward
Fund names R R R
New Buildin Fund
Education Centre
Total Funds

13.3Transfers
between funds
Please give details ofany transfers between funds.
From Fund
Name
To Fund
Name Reason Amount
Amounts paid orbenefit value paid orbenefit value
Name of trustee or connected party Legal authority
(eg order,
governing
document)
This year Last year
R

Name oftrustee or
connected
party
Legal authority This year
f
Amount
Last year
R
owing
Name ofthe trustee or Description ofthe This year Last year
related a Relationshi to charit transaction s R R