| Mrs L ttettd (Chair) | Mrs L ttettd (Chair) | ||||||
|---|---|---|---|---|---|---|---|
| MrJ tSrtenatr | |||||||
| Ms B Burtre Mr J Cttrytstn MraJL~ |
|||||||
| Ms WFaulkner | |||||||
| Mr CJenes | |||||||
| Dr E Lthree | |||||||
| Mr0W Braatars | |||||||
| Mre J L ptsrty | (Appointed | t8 September 2020) | |||||
| Mr M Ct0 Robtnsott | tyreasurerl | pyppinted | 'l8 Seplember 2tt2Q) | ||||
| Sacrebuy | Mrs J LFerry | ||||||
| Charity | aumben | 700904 | |||||
| Campany | rrumbar | 2289526 | |||||
| Registered | ofBee | tJntt C4 Brymau | One | Estab' | |||
| River Lane | |||||||
| Saltrtatt | |||||||
| Ghesutr | |||||||
| CHe ttRQ | |||||||
| Iadaprate ant asatn Ilraf | Champain tsrtwttrrtts |
Limited | |||||
| 2ttd Refupe ttttuee | |||||||
| 3347VAotrtteta | ts4rw | ||||||
| CHESTER | |||||||
| Crt t 2LE |
| Peoe | |||
|---|---|---|---|
| Caela~itt | |||
| Truelees' repert | 3 ~ l1 | ||
| Independent eeaninels |
report | ||
| Sisiament af linaitciai |
sctneee | 13-l4 | |
| t5 | |||
| Slelernent nfceeh fkwe |
'l6 | ||
| Nnlee tnSsetlnrernial | eletemente | 'l7 -32 |
| Current IInanc4I year | ttn~ | Ifnraatrloisd | Total | Total | |||
|---|---|---|---|---|---|---|---|
| funda | funda | ||||||
| general | dsei8natsd | ||||||
| 2624 | 2D21 | 2D21 | |||||
| Inad~ | Notes | 2 | E | F | |||
| Donnbons end Irgaaes |
M,460 | 'I,197 | $1,657 | 41.597 | |||
| Cnatfiable activities Other trwfing~a |
123,593 feP99 |
Se8,349 | 621,942 19,299 |
462.794 36.616 |
|||
| Invustrne n la |
1379 | 1,879 | 1,613 | ||||
| Total lnoome | 195231 | 1,197 | 398,349 | 594,777 | 542,429 | ||
| K~tadia' | |||||||
| Itaislag lunda | 7 | 23,336 | 14,3'l5 | 37,650 | 43,97$ | ||
| Chunts hie acti@ines | 8 | 107,493 | 395,238 | 602,729 | 516,626 | ||
| To47resources expended | I30,828 | 4119,651 | 64tt.379 | MII,II02 | |||
| Net Inaomsflexpanditate) | forIhe | 2eatf | |||||
| 14Imovement in funda |
64,403 | 1,197 | (11,2I72) | 64,396 | (17,676) | ||
| Fund balisrces at IApnl 2020 | 200,681 | 118,554 | 113,448 | 432,663 | 45k258 | ||
| Fund ba4naes st 3'I iMsreh 2821 | 285.II84 | I '19,76'I | 'I02,248 | 487,661 | 432,663 |
| Prfar financial year | ||||||
|---|---|---|---|---|---|---|
| Vnicetrkted Vnreatifetad | ||||||
| funda | ninde | |||||
| general | aaatghatarf | |||||
| 2820 | 282ft | |||||
| Hotaa | 6 | e | e | |||
| ImgtMJhm; | ||||||
| Dahe5ahe end legacies | 4',606 | 4f,eftr | ||||
| f.haritabts aoiviTiaa |
186,312 | 273,462 | 462,794 | |||
| Other undlng activities |
96.615 | 38415 | ||||
| Invesfnmnls | 1.519 | 1,613 | ||||
| Total thoame | 287.946 | 279,452 | ||||
| E~man. | ||||||
| Raining funds | 43.976 | 43.976 | ||||
| Cherftabjfe eauvfeae | 8 | 2tt6,336 | 22ft.486 | 316.tt26 | ||
| Total~eaxpanrtad | 93ft,sfa | 22ft,485 | 58ft,AM | |||
| Hnt Innonnnitenttnndgnre) | Iorgra yaarf | |||||
| tlat movement ftt funda |
l,ttfEE | 43,9S4 | (17,573I | |||
| Fund baianoaa et 'I April 2018 | 263,249 | ff7,$53 | 69,4&l | 450,256 | ||
| Fund ttaatnaaa at 31 Bihtran 202lr |
2IN,661 | 'l18,554 | 113,446 |
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Fixed senate | |||||||
| Tangible assets | 116,994 | 1 13.670 | |||||
| Current aaaeh | |||||||
| l3alrlora | 14 | 17,074 | |||||
| Gash at bank and in | hand | 392,327 | |||||
| 409,4fyt | |||||||
| Credltorur emourrts |
felling | due wfgtfn | |||||
| nne yelll | fd | (39,iff4) | (27,IKt8) | ||||
| Natcffrrenf assets | 37II,997 | 319,fff3 | |||||
| Tnhrl nesatn teen current | nnbftltkns | 487.ffaf | 432gi89 | ||||
| Income frnde R~ funds |
16 | II12,246 | 1I5.449 | ||||
| Unrrfatifctad hinds - |
designated | 119,751 | 116,5&I | ||||
| Vnreatrfcted funda |
general | 266,694 | 2tff0,661 | ||||
| 487,08I | 432,683 |
| 2020 | ||||
|---|---|---|---|---|
| E | ||||
| Cneh finws fram operettng ectlvls4e | ||||
| Cash 8enera4d kant anereIicne 22 Inveethi8~ |
87,851 | |||
| Pnrcheee afIangihle fixed eeeede | (22.557) | |||
| lsrocssde an aleileat cfIsn8154 fixed | ||||
| Beeale Invesfinent inacme~ |
1,878 | 64 1,5'13 |
||
| Met sech (vend Inlrfienersled ham Investing~ |
(26,878) | 1,687 | ||
| Net sech seed In ttnanclng scfivfiles |
||||
| %kIncrease In sech end aeah equlve4818 | se.e73 | 11.628 | ||
| Cess and cnsn equksierde et hn6etninfi afyear |
325.354 | 313.828 | ||
| Cash end sech squlvnbnte at end trt year |
M2,327 |
| Versa trtatsd | Uersstrt atsd | Uersstrt atsd | 7ofal | |||
|---|---|---|---|---|---|---|
| funds | fttnds | |||||
| general | destgnshef | |||||
| gt82t | 2021 | |||||
| e | e | |||||
| Psreoaet danatiaae | 'I,'Itt7 | 37,tt82 | 232tto | |||
| Legacies sect oaatuests | 4,286 | 4,285 | 2,826 | |||
| Corporate donsttons | 5.489 | 6,469 | 8.t67 | |||
| Nlerebsrship | fess | 4,82f | 4,621 | 7.384 | ||
| 5t,tt57 | 41.807 | |||||
| Forthe year | ended N Nlarah 20@I | 1.0tt | 1 | 41.507 |
| Service~under~ | Service~under~ |
|---|---|
| Provtstctns of serulam |
|
| Local authority grants |
|
| Local Health su8rqrity | grant |
| Trusts snd Fcsndaaorte |
| 2629 | |
|---|---|
| 118,487 | 117,837 |
| 4,106 | 71,47$ |
| 47.6N | 84.325 |
| 20.200 | 28588 |
| 330.~ | 192,458 |
| 821,842 | 482.784 |
| f23,883 | 188,3'l2 |
| 388,348 | 273,482 |
| 52'I,542 | 462,764 |
| Fundraiaing avsrns |
|---|
| Sabafprovisana |
| Vnreetrteted | Vnrealrie ted |
|---|---|
| funda | funda |
| ~nerai | general |
| 2 mt | 2528 |
| 8 | |
| 1'7.687 | 22.347 |
| 'I,4'l2 | 'I4.288 |
| 19,299 | 36,616 |
| Un~ | Unreatrtatnd | ||
|---|---|---|---|
| funda | funda | ||
| 8 etta rat | general | ||
| 2920 | |||
| 8 | 8 | ||
| Inlarest | rauaivad | 1,879 | 'l,513 |
| Urlieatil clad | Itaatrletad | ToteI | Unranlri cbad | |||
|---|---|---|---|---|---|---|
| Wnda | ftlnda | funda | ||||
| general | general | |||||
| 2921 | 2829 | |||||
| Pendreieing | enate | 858 | 858 | 2.598 | ||
| Purchase uf | vilnmine | end ulhar Iteme fur reaSe | et | 81 | 6,892 | |
| External turiraaiaers | 22,416 | 14,316 | 36.731 | 36.831 | ||
| Fvlltaaleing | and pugilelty | 23,335 | 14,315 | 37,850 | 43,978 | |
| 23,338 | 14,315 | 37,850 | 43,$78 |
| III | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| g | C4 | Ã | |||||||
| I | ca | ev | r | r | |||||
| C4D | C4 | C4 | |||||||
| I | |||||||||
| RATE" | Pmk'~ | g | g | P | |||||
| R | |||||||||
| 4I | |||||||||
| Q | Cl | Q | a | ||||||
| ee-~ | 554'' | ||||||||
| '5 | Q | CP | IC7 | PN | |||||
| 4f | g ~ C ~P~ |
' | O | 8 | ~ | N U7 |
|||
| li | eh | m | &o | &a cv |
P | ||||
| ah | |||||||||
| b | a |
| R | P-gX | R | 'A | ||||||
|---|---|---|---|---|---|---|---|---|---|
| pl% | |||||||||
| R | 8) | ||||||||
| Lg4V g m 4 V |
Zg( /CD |
' | A | ||||||
| ~BR g Q Ol |
R Pl |
2 h |
p | ||||||
| $(I | R Al |
~ | |||||||
| L$4I | |||||||||
| R.~ | RP% | R | |||||||
| O | |||||||||
| 2 | |||||||||
| X | |||||||||
| CI | |||||||||
| Q gE |
z | Al 8 |
j | ||||||
| ~ | |||||||||
| o | ~ CI |
||||||||
| XI- | |||||||||
| C0 Z |
P u fa |
Ol |
| Ie | Nst mcwament In funda |
|||||
|---|---|---|---|---|---|---|
| Nel movemenl in tends ie stated alter ah~(aredr |
ting) | |||||
| Fees payable to the company's eevninafian afthe aampany'a |
independent examiner firrancstl statenrarrts |
for Ihe~ent | 2.5' | 2,76) | ||
| Depeclatfan ofawned tanglttbr |
fixed assets | 19.533 | 21,839 |
| Thsaveretpr nvmberoiemptoyees dvriag Ihe y |
ear wee; | |
|---|---|---|
| 2021 | 282(t | |
| Number | Number | |
| Eqvivahrnt hrll tsns empkrrrrsnr |
15 | 15 |
| Emphrtrmaut cmrla |
||
| Vbgres and salersrs | 32t,846 | 34t,era |
| Social security cools | 2tt, 92'I | 22,82$ |
| Qtnar pension costs | 8,342 | S,II2it |
| 34e,t(ye | 370.719 |
| 13 | TanBibb bleed aeaata | |||||
|---|---|---|---|---|---|---|
| Coat | ||||||
| At 1 April 2MD | 268.543 | 15,142 | 116,516 | 428,2DI | ||
| Addiaons | 3.B'l6 | 16.741 | 22,557 | |||
| At 31March 2021 | 15,142 | 135257 | 450.756 | |||
| DepreciaDOn and lrremirmmrt |
||||||
| At I Apra 2020 | 244.513 | '14.2'I'I | 55.507 | 3'l4,531 | ||
| Depracbnmn chan2ed |
In the year | '11,565 | 53 | 7.471 | 16,533 | |
| At 31March 2021 | 256,762 | 14,364 | 62,675 | |||
| CartyioB amount | ||||||
| At 3I aaerch 2621 | 43.677 | 636 | 72.27& | 116.684 | ||
| At 3'I March 2620 | 5173D | 631 | 61,DDB | 113,67II | ||
| I4 | I3atrtore | |||||
| 2526 | ||||||
| Amorrnts tailing doe |
wllhlo ona year. | |||||
| 13ater detNctra | 3,646 | 1D,DBB | ||||
| prepay irnmts and accrued Irrlme |
13,125 | 16,634 | ||||
| 17,074 | 2D,M2 | |||||
| 14 | Credltero: emooote falling due within one year | |||||
| 2626 | ||||||
| E | ||||||
| tearer Credilure | 35.722 | 10,78$ | ||||
| Accrual and deforreri | Inccme | 9,252 | 16,265 | |||
| 35.DI4 | 27,633 |
| Defennd inaame Refrrnded ln the R~ m thn |
et I April 20K year year |
4,843 (4,843) 217 |
|
|---|---|---|---|
| Deferred Incame |
nt 3t fdsrch 2021 | 217 | |
| Deferred inaaree |
ntletee ta fande~in ndvenae | fram furldrnieern | hr events thef tnbr pleas after |
| kl™5'" | kl™5'" | kl™5'" | '5 | '5 | ' | ' | EO h |
N | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IN | IN | (II | |||||||||||||||||||
| m | |||||||||||||||||||||
| 'IRAN | '$(Rg(PR | 8'~ r. a. |
|||||||||||||||||||
| 8 | H""54: | ' k55NR IAN+P CD rV |
'l5 (Or |
' | P. | ' | Fk | ' 5 |
|||||||||||||
| ' | ' | ' | |||||||||||||||||||
| ~al | ' | ' | ' | ~ | |||||||||||||||||
| $ | |||||||||||||||||||||
| g | g | P | g | lBf | l | I g | |||||||||||||||
| ~ | 'm | 'm''''' | v | Nh. | |||||||||||||||||
| b | 4? Vl |
||||||||||||||||||||
| 0 | |||||||||||||||||||||
| Ci | |||||||||||||||||||||
| E | w | 8 | |||||||||||||||||||
| P. | |||||||||||||||||||||
| R z |
g + |
0 | m | g | ( u. |
gg 0 lL |
„ZZ k4' |
-Ice- -) A~gi44 |
|||||||||||||
| Raj)gag | :28~ | 38g) | |||||||||||||||||||
| C0 | |||||||||||||||||||||
| z | 0 | p |
| 5-=5, | 5 | 4 | O C4 K~ |
O C4 K~ |
gK | gK | ' | 40 | R F- | R F- | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I&5 | III | IIl | |||||||||||||||||
| elk | |||||||||||||||||||
| g55 | R | ||||||||||||||||||
| AZ | |||||||||||||||||||
| P | f | ||||||||||||||||||
| ~ | 'I | I | I | ~ | 40 III | K | CY | ~ | R | ~ | |||||||||
| g | g | IA | |||||||||||||||||
| P$' | ' | ' | 'g'RR | K | |||||||||||||||
| O | IP | ||||||||||||||||||
| Z | |||||||||||||||||||
| 4 | 8 | ||||||||||||||||||
| L | |||||||||||||||||||
| IL | |||||||||||||||||||
| I-X | m | ||||||||||||||||||
| ILIO Z |
jt- | 4;jj | e Vl d~- E Y g |
-o | |||||||||||||||
| I0 | I | Y33ZR) | J$h | )j~l | |||||||||||||||
| Z | U. |
| 8 | |||||||
|---|---|---|---|---|---|---|---|
| IX0 | g | ||||||
| l6 | -4.-!r&-ail.'V-;a' | a'r:—. '-:.l f)l:- |
5) P-5 o- |
||||
| 2 | |||||||
| e | |||||||
| R | $~ | c | |||||
| V | o R | u.=4 S | |||||
| 0 | K | 5 | t-gpy i:."aHBfi:4J:~ 58%$p51) 3j |
g,~ o g 45 clyde jg c Ch g |
|||
| Z | ) | e |
| CD | CD | ||
|---|---|---|---|
| CD | O | ||
| ec | cb Sj | ||
| Cd | |||
| CD | |||
| Km/i | |||
| gfd | r Dl |
||
| 8 | |||
| 17$g | Cct | ||
| PCS |
| under n | onagon~ operating tsrssas, which fall dua a |
s folbwrr | |
|---|---|---|---|
| 2921 | |||
| E | |||
| Within one year | t9,807 | 2$,187 | |
| Betrrrrmn | Iwo snd trva years | 5,927 | 8.982 |
| 25,734 | 93,299 |
| 22 | Cash generated tram |
eparagana | ||||
|---|---|---|---|---|---|---|
| Srrrplva/(dafinitj Irrr Ihe |
year | (I7.$73) | ||||
| rtrtjiratrneni ~fo» Inveatrneni Inrrrrrne recrrgntaad in staiemant |
offinancial~ | (1.B79) | (1,513) | |||
| DISxaniatirrn and anpaarrrent rrr tangible |
lixed aeaete | I9,533 | 21,839 | |||
| McNementa ln working ~in datr trrra |
capital'. | 3,GIB | 2, I 59 | |||
| Inraerraa incrarfito ra |
'It,981 | 5,017 | ||||
| Gash generated from |
operathata | e7,95t | ||||
| 23 | Anatyafitr ayahangee |
In aatfiairde | ||||
| The charily had rra drdrt durarfi the yaer. |