OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Mrs L ttettd (Chair) Mrs L ttettd (Chair)
MrJ tSrtenatr
Ms B Burtre
Mr J Cttrytstn
MraJL~
Ms WFaulkner
Mr CJenes
Dr E Lthree
Mr0W Braatars
Mre J L ptsrty (Appointed t8 September 2020)
Mr M Ct0 Robtnsott tyreasurerl pyppinted 'l8 Seplember 2tt2Q)
Sacrebuy Mrs J LFerry
Charity aumben 700904
Campany rrumbar 2289526
Registered ofBee tJntt C4 Brymau One Estab'
River Lane
Saltrtatt
Ghesutr
CHe ttRQ
Iadaprate ant asatn Ilraf Champain
tsrtwttrrtts
Limited
2ttd Refupe ttttuee
3347VAotrtteta ts4rw
CHESTER
Crt t 2LE

Peoe
Caela~itt
Truelees' repert 3 ~ l1
Independent
eeaninels
report
Sisiament
af linaitciai
sctneee 13-l4
t5
Slelernent
nfceeh fkwe
'l6
Nnlee tnSsetlnrernial eletemente 'l7 -32

Current IInanc4I year ttn~ Ifnraatrloisd Total Total
funda funda
general dsei8natsd
2624 2D21 2D21
Inad~ Notes 2 E F
Donnbons
end Irgaaes
M,460 'I,197 $1,657 41.597
Cnatfiable
activities
Other trwfing~a
123,593
feP99
Se8,349 621,942
19,299
462.794
36.616
Invustrne
n la
1379 1,879 1,613
Total lnoome 195231 1,197 398,349 594,777 542,429
K~tadia'
Itaislag lunda 7 23,336 14,3'l5 37,650 43,97$
Chunts hie acti@ines 8 107,493 395,238 602,729 516,626
To47resources expended I30,828 4119,651 64tt.379 MII,II02
Net Inaomsflexpanditate) forIhe 2eatf
14Imovement
in funda
64,403 1,197 (11,2I72) 64,396 (17,676)
Fund balisrces at IApnl 2020 200,681 118,554 113,448 432,663 45k258
Fund ba4naes st 3'I iMsreh 2821 285.II84 I '19,76'I 'I02,248 487,661 432,663

Prfar financial year
Vnicetrkted Vnreatifetad
funda ninde
general aaatghatarf
2820 282ft
Hotaa 6 e e
ImgtMJhm;
Dahe5ahe end legacies 4',606 4f,eftr
f.haritabts
aoiviTiaa
186,312 273,462 462,794
Other undlng
activities
96.615 38415
Invesfnmnls 1.519 1,613
Total thoame 287.946 279,452
E~man.
Raining funds 43.976 43.976
Cherftabjfe eauvfeae 8 2tt6,336 22ft.486 316.tt26
Total~eaxpanrtad 93ft,sfa 22ft,485 58ft,AM
Hnt Innonnnitenttnndgnre) Iorgra yaarf
tlat movement
ftt funda
l,ttfEE 43,9S4 (17,573I
Fund baianoaa et 'I April 2018 263,249 ff7,$53 69,4&l 450,256
Fund ttaatnaaa
at 31 Bihtran 202lr
2IN,661 'l18,554 113,446

2020
E
Fixed senate
Tangible assets 116,994 1 13.670
Current aaaeh
l3alrlora 14 17,074
Gash at bank and in hand 392,327
409,4fyt
Credltorur
emourrts
felling due wfgtfn
nne yelll fd (39,iff4) (27,IKt8)
Natcffrrenf assets 37II,997 319,fff3
Tnhrl nesatn teen current nnbftltkns 487.ffaf 432gi89
Income frnde
R~ funds
16 II12,246 1I5.449
Unrrfatifctad
hinds -
designated 119,751 116,5&I
Vnreatrfcted
funda
general 266,694 2tff0,661
487,08I 432,683

2020
E
Cneh finws fram operettng ectlvls4e
Cash 8enera4d kant anereIicne
22
Inveethi8~
87,851
Pnrcheee afIangihle fixed eeeede (22.557)
lsrocssde an aleileat cfIsn8154 fixed
Beeale
Invesfinent
inacme~
1,878 64
1,5'13
Met sech (vend Inlrfienersled
ham
Investing~
(26,878) 1,687
Net sech seed In ttnanclng
scfivfiles
%kIncrease In sech end aeah equlve4818 se.e73 11.628
Cess and cnsn equksierde
et hn6etninfi afyear
325.354 313.828
Cash end sech squlvnbnte
at end trt year
M2,327

Versa trtatsd Uersstrt atsd Uersstrt atsd 7ofal
funds fttnds
general destgnshef
gt82t 2021
e e
Psreoaet danatiaae 'I,'Itt7 37,tt82 232tto
Legacies sect oaatuests 4,286 4,285 2,826
Corporate donsttons 5.489 6,469 8.t67
Nlerebsrship fess 4,82f 4,621 7.384
5t,tt57 41.807
Forthe year ended N Nlarah 20@I 1.0tt 1 41.507

Service~under~ Service~under~
Provtstctns
of serulam
Local authority
grants
Local Health su8rqrity grant
Trusts snd Fcsndaaorte
2629
118,487 117,837
4,106 71,47$
47.6N 84.325
20.200 28588
330.~ 192,458
821,842 482.784
f23,883 188,3'l2
388,348 273,482
52'I,542 462,764

Fundraiaing
avsrns
Sabafprovisana
Vnreetrteted Vnrealrie ted
funda funda
~nerai general
2 mt 2528
8
1'7.687 22.347
'I,4'l2 'I4.288
19,299 36,616

Un~ Unreatrtatnd
funda funda
8 etta rat general
2920
8 8
Inlarest rauaivad 1,879 'l,513
Urlieatil clad Itaatrletad ToteI Unranlri cbad
Wnda ftlnda funda
general general
2921 2829
Pendreieing enate 858 858 2.598
Purchase uf vilnmine end ulhar Iteme fur reaSe et 81 6,892
External turiraaiaers 22,416 14,316 36.731 36.831
Fvlltaaleing and pugilelty 23,335 14,315 37,850 43,978
23,338 14,315 37,850 43,$78
III
g C4 Ã
I ca ev r r
C4D C4 C4
I
RATE" Pmk'~ g g P
R
4I
Q Cl Q a
ee-~ 554''
'5 Q CP IC7 PN
4f g
~
C
~P~
' O 8 ~ N
U7
li eh m &o &a
cv
P
ah
b a
R P-gX R 'A
pl%
R 8)
Lg4V
g m
4 V
Zg(
/CD
' A
~BR
g Q Ol
R
Pl
2
h
p
$(I R
Al
~
L$4I
R.~ RP% R
O
2
X
CI
Q
gE
z Al
8
j
~
o ~
CI
XI-
C0
Z
P
u
fa
Ol

Ie Nst mcwament
In funda
Nel movemenl
in tends
ie stated alter ah~(aredr
ting)
Fees payable to the company's
eevninafian
afthe aampany'a
independent
examiner
firrancstl statenrarrts
for Ihe~ent 2.5' 2,76)
Depeclatfan
ofawned
tanglttbr
fixed assets 19.533 21,839

Thsaveretpr nvmberoiemptoyees
dvriag
Ihe y
ear wee;
2021 282(t
Number Number
Eqvivahrnt
hrll tsns empkrrrrsnr
15 15
Emphrtrmaut
cmrla
Vbgres and salersrs 32t,846 34t,era
Social security cools 2tt, 92'I 22,82$
Qtnar pension costs 8,342 S,II2it
34e,t(ye 370.719

13 TanBibb bleed aeaata
Coat
At 1 April 2MD 268.543 15,142 116,516 428,2DI
Addiaons 3.B'l6 16.741 22,557
At 31March 2021 15,142 135257 450.756
DepreciaDOn
and lrremirmmrt
At I Apra 2020 244.513 '14.2'I'I 55.507 3'l4,531
Depracbnmn
chan2ed
In the year '11,565 53 7.471 16,533
At 31March 2021 256,762 14,364 62,675
CartyioB amount
At 3I aaerch 2621 43.677 636 72.27& 116.684
At 3'I March 2620 5173D 631 61,DDB 113,67II
I4 I3atrtore
2526
Amorrnts
tailing doe
wllhlo ona year.
13ater detNctra 3,646 1D,DBB
prepay
irnmts
and accrued Irrlme
13,125 16,634
17,074 2D,M2
14 Credltero: emooote falling due within one year
2626
E
tearer Credilure 35.722 10,78$
Accrual and deforreri Inccme 9,252 16,265
35.DI4 27,633

Defennd inaame
Refrrnded
ln the
R~ m thn
et I April 20K
year
year
4,843
(4,843)
217
Deferred
Incame
nt 3t fdsrch 2021 217
Deferred
inaaree
ntletee ta fande~in ndvenae fram furldrnieern hr events thef tnbr pleas after

kl™5'" kl™5'" kl™5'" '5 '5 ' ' EO
h
N
IN IN (II
m
'IRAN '$(Rg(PR 8'~
r.
a.
8 H""54: '
k55NR
IAN+P
CD
rV
'l5
(Or
' P. ' Fk '
5
' ' '
~al ' ' ' ~
$
g g P g lBf l I g
~ 'm 'm''''' v Nh.
b 4?
Vl
0
Ci
E w 8
P.
R
z
g
+
0 m g (
u.
gg
0 lL
„ZZ
k4'
-Ice- -)
A~gi44
Raj)gag :28~ 38g)
C0
z 0 p
5-=5, 5 4 O C4
K~
O C4
K~
gK gK ' 40 R F- R F-
I&5 III IIl
elk
g55 R
AZ
P f
~ 'I I I ~ 40 III K CY ~ R ~
g g IA
P$' ' ' 'g'RR K
O IP
Z
4 8
L
IL
I-X m
ILIO
Z
jt- 4;jj e
Vl
d~-
E
Y g
-o
I0 I Y33ZR) J$h )j~l
Z U.
8
IX0 g
l6 -4.-!r&-ail.'V-;a' a'r:—.
'-:.l f)l:-
5)
P-5 o-
2
e
R $~ c
V o R u.=4 S
0 K 5 t-gpy
i:."aHBfi:4J:~
58%$p51) 3j
g,~
o g
45
clyde
jg
c
Ch g
Z ) e
CD CD
CD O
ec cb Sj
Cd
CD
Km/i
gfd r
Dl
8
17$g Cct
PCS

under n onagon~
operating
tsrssas, which fall dua a
s folbwrr
2921
E
Within one year t9,807 2$,187
Betrrrrmn Iwo snd trva years 5,927 8.982
25,734 93,299

22 Cash generated
tram
eparagana
Srrrplva/(dafinitj
Irrr Ihe
year (I7.$73)
rtrtjiratrneni
~fo»
Inveatrneni
Inrrrrrne
recrrgntaad
in staiemant
offinancial~ (1.B79) (1,513)
DISxaniatirrn
and anpaarrrent
rrr tangible
lixed aeaete I9,533 21,839
McNementa
ln working
~in datr trrra
capital'. 3,GIB 2, I 59
Inraerraa
incrarfito ra
'It,981 5,017
Gash generated
from
operathata e7,95t
23 Anatyafitr
ayahangee
In aatfiairde
The charily had rra drdrt durarfi the yaer.