OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

LINCOLNSHIRE HOUSE ASSOCIATION

Financial statements

For the year ended

31 March 2022

Registered company number: 2262217 Registered charity number: 700717

LINCOLNSHIRE HOUSE ASSOCIATION

Financial statements for the year ended 31 March 2022

CONTENTS PAGE
Executive Council’s report 1
Independent auditor’s report 5
Statement of financial activities 9
Income and expenditure account 10
Balance sheet 11
Statement of cash flows 12
Notes to the financial statements 13
The following pages do not form part of the statutory accounts:
General account 21
Activities income and expenditure account 22
Power chair account 22
The Wish Appeal Fund 23

LINCOLNSHIRE HOUSE ASSOCIATION

1

Executive Council’s report for the year ended 31 March 2022

The council are pleased to present their annual directors’ report together with the audited financial statements of the charity for the year ending 31 March 2022 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) published in October 2019.

Reference and administrative information

Charity name: Lincolnshire House Association Charity registration number: 700717 Company registration number: 2262217 Registered office and operational address: Lincolnshire House Association Brumby Wood Lane Scunthorpe North Lincolnshire, DN17 1AF

The members of the Executive Council at the date of this report and who served during the year were as follows:

Mrs S K Eynott (Secretary) Mr M Burnett Mr N C Sofroniou Mr B G Taylor Mr R C Eynott Miss G Smith Ms I V Crowther Mrs W Liles Mrs L Haresign Mrs J Hodge (appointed 1 September 2021) Mrs P M Fiddler (resigned 17 August 2021)

Manager

Mr I Millard

Auditors

RNS Chartered Accountants, 50-54 Oswald Road, Scunthorpe, DN15 7PQ

Bankers

HSBC Bank plc, 84 High Street, Scunthorpe, North Lincolnshire, DN15 6HQ

Solicitors

The Company has not formally appointed solicitors but uses a number of local firms as the need arises and depending upon the expertise required.

LINCOLNSHIRE HOUSE ASSOCIATION

2

Executive Council’s report for the year ended 31 March 2022 (continued)

Objectives and activities

Lincolnshire House provides high quality residential accommodation and day care together with respite care for persons with cerebral palsy and associated or similar disabilities. Care services include education, treatments and the promotion of independence together with the necessary advice and support.

The policies adopted in furtherance of these aims are:

In shaping our objectives for the year and planning our activities, the council have considered the Charity Commission’s guidance on public benefit, including the guidance ‘public benefit: running a charity (PB2)’.

STRATEGIC REPORT

Achievements and performance

The Wish Appeal income has fallen to £13,595 compared to £93,295 the previous year. This was largely due to a legacy of £72,480 being received last year. £10,119 was raised through fundraising events and £3,476 was donated.

Our main challenge throughout the year has been addressing all of the issues related to COVID. This has put immense pressure on our services, with 50% of our staff off with COVID over a six week period. Unfortunately we had little option but to close Respite and Day Care services as the residents’ welfare became our priority. The residents and staff have been brilliant throughout the pandemic, with great teamwork, support and everyone pulling together and with a positive attitude.

Since the early days of COVID it has proved very difficult to attract staff to the care industry; this continues to be the case. Due to staff recruitment issues we continue to provide a limited Respite and Day Care service. We are conscious of staff welfare and will only be able to provide a full service when sufficient staff have been appointed. Everyone has access to both COVID and flu vaccines. We have also been proactive in responding to staff earnings and have awarded three pay increase in a twelve-month period, this has resulted in a 12% pay increase for many staff.

The registered Manager completed the provider information return for CQC; the outcome remains good. North Lincolnshire Council completed the validation, with all outcomes achieved. The CCG also competed an infection control audit, and found Lincolnshire House Association is fully compliant.

Four more staff have achieved NVQ levels 2 and 3, the registered Manager has updated train the trainer for medication and the Assistant Manager has obtained train the trainer for moving and handling.

At the end of March work started on the latest phase of our redevelopment. This project will provide a Hot tub, Swim spa, toilets, showers, additional storage, training room, and an exercise room. This new facility should be ready for use by January 2023. We have continued to invest in upgrading bathrooms, kitchens and en-suites in some of the bungalows.

Fee uplifts have been agreed with several Local Authorities and have resulted in an average increase of 5%.

LINCOLNSHIRE HOUSE ASSOCIATION

3

Executive Council’s report for the year ended 31 March 2022 (continued)

Due to concerns over current and future energy costs we have decided to look at future energy resources. The Wolfson Foundation have kindly agreed to provide a grant of £40,000 to provide solar panels, this will produce sufficient energy for 75% of the site.

Financial review

During the period under review, donations and other sundry income into the restricted fund for the WISH Appeal amounted to £13,595. £641 was transferred to the Completed Assets fund during phase 10 of the development leaving a balance of £nil in the restricted WISH Appeal fund, after the under-spend of £12,954 was transferred to the WISH Appeal designated fund. This leaves a cumulative designation of £468,276 for the WISH Appeal whenever this is required. The balance of the Power Chair Football fund of £867 and the Activities fund of £923 made up total restricted funds of £1,790.

Income for the general running expenses amounted to £1,841,441 of which £1,635,046 was expended. The closing balance of general unrestricted reserves amounted to £2,395,494, after £100,000 was transferred to the WISH Appeal. The Assets Completed Fund is £2,680,797.

Sponsoring authorities remain committed to the residents of Lincolnshire House and the general reserves are maintained in line with the policy objectives. The reserve policy for general reserves is to maintain at least 12 months running costs.

Sponsoring authorities are the main source of income for the charity. Some fundraising is done in the local community and these events are generally run by our own employees. We believe we are compliant with GDPR when contacting our supporters and this is done directly by our trained employees to prevent unreasonable intrusion on a person’s privacy, unreasonably persistent methods to receive a donation and undue pressure on a person to give a donation. We have received no complaints regarding our fund raising procedures during the year.

Plans for the future

Our main objective for the coming year is to recruit additional staff. This will enable us to offer a comprehensive Respite and Day Care service and recover from the disruption of COVID.

We will:

Structure, governance and management

Lincolnshire House Association is a Charity governed by the Memorandum and Articles of Association and under which the Company is incorporated as a company limited by guarantee.

The Company continues to seek new members for the Executive Council from both public and from the residents of Lincolnshire House. When recruited, new members are given advice and information as to the objectives, policies and procedures of the organisation.

The Manager is responsible to and attends and reports to all meetings of the Executive Council on significant day to day events. All major decisions are discussed at the meetings of the Council and are delegated for implementation either through the Manager or by one or more representatives of the Council and the Manager.

The major risks, to which the Company is exposed, as identified by the Executive Council, have been reviewed and systems have been established to mitigate those risks.

LINCOLNSHIRE HOUSE ASSOCIATION

4

Executive Council’s report for the year ended 31 March 2022 (continued)

Executive Council’s responsibilities

The Council’s members (who are also the directors of Lincolnshire House Association for the purposes of company law) are responsible for preparing a Council’s annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Council’s members to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the members of the Council are required to:

The Council’s members are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Council’s members are responsible for the maintenance and integrity of the corporate and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement as to disclosure to our auditors

In so far as the Council members are aware:

In approving the Council’s Annual Report, we also approve the Strategic Report included therein, in our capacity as company directors.

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

By order of the Council:

Principal address and
Registered office
Lincolnshire House Association
Brumby Wood Lane
Scunthorpe
North Lincolnshire
DN17 1AF		 Ms I V Crowther
Representative of
the Executive Council
Date:15 August 2022

LINCOLNSHIRE HOUSE ASSOCIATION

5

Independent Auditor’s Report to the Council Members of Lincolnshire House Association

Opinion on financial statements

We have audited the financial statements of Lincolnshire House Association for the year ended 31 March 2022, which comprise the statement of financial activities, the summary income and expenditure account, the balance sheet, the cash flow statement, and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and republic of Ireland (United Kingdom Generally Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Executive Council’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Executive Council with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The Executive Council is responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

LINCOLNSHIRE HOUSE ASSOCIATION

6

Independent auditor’s report to the Council Members of Lincolnshire House Association

(continued)

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Executive Council

As explained more fully in the Executive Council’s responsibilities statement set out on page 4, the Executive Council (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Executive Council determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Executive Council are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Executive Council either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue as auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

LINCOLNSHIRE HOUSE ASSOCIATION

7

Independent auditor’s report to the Council Members of Lincolnshire House Association (continued)

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

In addition to the above, our procedures to respond to risks identified included the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorresponsibilities. This description forms part of our auditor’s report.

LINCOLNSHIRE HOUSE ASSOCIATION

8

Independent auditor’s report to the Council Members of Lincolnshire House Association (continued)

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr J Heeney BA FCA Senior Statutory Auditor

For and on behalf of: RNS Chartered Accountants Statutory Auditors

50-54 Oswald Road Scunthorpe North Lincolnshire DN15 7PQ

Date: 15 August 2022

LINCOLNSHIRE HOUSE ASSOCIATION

9

Statement of financial activities (including income and expenditure account)

For the year ended 31 March 2022

**Restricted ** Unrestricted Total Total
funds funds funds funds
2022 2022 2022 2021
£ £ £ £
Notes
Income from:
Donations 3,476 - 3,476 86,994
Charitable activities 3 - 1,784,758 1,784,758 1,681,655
Other trading activities – fundraising events 10,119 - 10,119 6,301
Other 174 56,444 56,618 82,426
Investment income - bank interest -
 239 239 2,182
Total income 13,769
 1,841,441 1,855,210 1,859,558
Expenditure on:
Charitable activities 4 596 1,635,046
1,635,642		 1,672,822
Total expenditure
 596 1,635,046
1,635,642		 1,672,822

Net income		 13,173 206,395
219,568		 186,736
Transfers between funds (13,595)
13,595
-		 -
Net movement in funds for the year (422)
219,990
219,568		 186,736
Total funds brought forward 2,212 5,324,577 5,326,789 5,140,053
Total funds carried forward
 1,790 5,544,567 5,546,357 5,326,789

All income and expenditure derive from continuing activities.

The statement of financial activities includes all gains and losses recognised during the year.

LINCOLNSHIRE HOUSE ASSOCIATION

10

Summary income and expenditure account

Year ended 31 March 2022


Income
Investment income
Gross income
Expenditure
Net income		 2022
£
1,854,971
239

1,855,210
1,635,642

219,568
 2021
£
1,857,376
2,182
1,859,558
1,672,822
186,736

LINCOLNSHIRE HOUSE ASSOCIATION

11

Balance sheet as at 31 March 2022

Company number: 2262217

Notes
Fixed assets
Tangible assets
9
Current assets
Stocks
10
Debtors
11
Cash at bank and in hand
Total current assets
Liabilities
Creditors falling due within one year12
Net current assets
Net assets
The funds of the charity
Restricted funds
15
Unrestricted funds
14
Total charity funds
18		 £
2,200
86,439
2,851,018
2,939,657
145,745



 2022
£
2,752,445
2,793,912

5,546,357

1,790
5,544,567

5,546,357
 £
2,200
76,963
2,581,282
2,660,445
166,350

 2021
£
2,832,694
2,494,095

5,326,789
2,212
5,324,577

5,326,789

The financial statements were approved by the Executive Council on 15 August 2022

Ms I V Crowther

Representative of the Executive Council

LINCOLNSHIRE HOUSE ASSOCIATION

12

Statement of cash flows

Year ended 31 March 2022

Cash flow from operating activities
Net income for the year
Depreciation
Interest received

(Increase)/decrease in debtors

(Decrease)/increase in creditors

Cash flow from investing activities
Interest received
Payments to acquire tangible fixed assets
Net cash flow from investing activities
Increase in cash and cash equivalents
in the year
Cash and cash equivalents at 1 April 2021
Cash and cash equivalents at 31 March 2022
Cash and cash equivalents consists of:
Cash at bank and in hand
Cash and cash equivalents at 31 March 2022		 2022
2021
£
£
219,568
186,736
80,890
74,594
(239)
(2,182)
(9,476)
21,583
(20,605)
110,996
_
_
270,138
391,727
_
_
239
2,182
(641)
(93,913)
__
_
(402)
(91,731)


269,736
299,996
2,581,282
2,281,286
_
__
2,851,018
2,581,282


2,851,018
2,581,282
__
______
2,851,018
2,581,282

LINCOLNSHIRE HOUSE ASSOCIATION

13

Notes to the financial statements for the year ended 31 March 2022

1 Summary of significant accounting policies

General information and basis of preparation

Lincolnshire House Association is a private limited company registered in England. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the executive council’s report on page 1 of these financial statements. The nature of the charity’s operations and principal activities are described on page 2.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Fund accounting

Unrestricted funds are available for use at the discretion of the Council in furtherance of the general objectives of the charity where these have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Designated funds comprise unrestricted funds that have been set aside by the Council for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Income recognition

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.

No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102).

For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the

LINCOLNSHIRE HOUSE ASSOCIATION

14

Notes to the financial statements for the year ended 31 March 2022 (continued)

1 Summary of significant accounting policies (continued)

charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.

Income from trading activities includes income earned from fundraising events to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.

Government grants

Government grants are accounted for under the accruals model. Revenue based grants that are received in respect of expenses or losses already incurred by the entity are recognised in profit and loss in the period when the grant becomes receivable.

Expenditure recognition

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Expenditure on charitable activities includes the costs of the provision of the residential accommodation and day care facilities and care services including education, treatments, advice and support.

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

Governance costs allocation

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity. These costs have been allocated to expenditure on charitable activities on a basis consistent with use of the resources.

The analysis of these costs is included in note 5.

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Tangible fixed assets costing more than £500 are capitalised and included at cost.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Leasehold buildings 2% per annum of cost
Fixtures and fittings 25% per annum of net book value
Motor vehicles 25% per annum of net book value

Stocks

Stocks are valued at the lower of cost and net realisable value.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

LINCOLNSHIRE HOUSE ASSOCIATION

15

Notes to the financial statements for the year ended 31 March 2022 (continued)

1 Summary of significant accounting policies (continued)

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Taxation

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

Pension costs

The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Financial instruments

The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Going concern

The financial statements have been prepared on a going concern basis as the Council believe that no material uncertainties exist. The Council have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

2 Legal status

The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

3 Income from charitable activities


Social Security Benefits
Local Authorities
Third parties		 Restricted Unrestricted

£

192,562

1,249,025

343,171

__

1,784,758
 2022
Total
£
192,562
1,249,025
343,171
__
1,784,758		 2021
Total
£
195,587
1,254,217
231,851
__
1,681,655
£
-
-
-
__
-




LINCOLNSHIRE HOUSE ASSOCIATION

16

Notes to the financial statements for the year ended 31 March 2022 (continued)

4 Analysis of expenditure on charitable activities


Carers’ salaries
Food and provisions
Repairs and renewals
Telephone charges
Printing, stationery and advertising
Travel and motor expenses
Heating and light
Insurance
Rates
Care quality commission registration fee
Course and tuition fees
Cleaning and sundry
Activities
Depreciation
Governance costs (see note 5)		 Restricted Unrestricted

£

1,074,506

42,616

151,805

1,356

16,915

5,013

22,599

28,957

19,519

5,779

1,835

15,841

-

80,890

167,415

__

1,635,046
 2022
Total
£
1,074,506
42,616
151,805
1,356
16,915
5,013
22,599
28,957
19,519
5,779
1,835
15,841
596
80,890
167,415
__
1,635,642		 2021
Total
£
1,093,988
38,323
127,053
1,305
14,059
4,885
47,854
29,999
17,056
5,779
3,400
22,838
1,028
74,594
190,661
__
1,672,822
£
-
-
-
-
-
-
-
-
-
-
-
-
596
-
-
__
596
















5 Analysis of governance costs

Analysis of governance costs


Bank charges and interest
Accountancy and audit fees
Legal and professional fees
Administration salaries
Administration staff pensions		 Restricted Unrestricted

£

670

5,441

1,475

154,076

5,753

__

167,415
 2022
Total
£
670
5,441
1,475
154,076
5,753
__
167,415		 2021
Total
£
1,190
5,782
15,029
162,631
6,029
__
190,661
£
-
-
-
-
-
__
-






6 Government Grants

Coronavirus assistance measures

Restricted 2022
2021
Unrestricted
Total
Total

£
£
£

56,234
56,234
82,362
£
-

LINCOLNSHIRE HOUSE ASSOCIATION

17

Notes to the financial statements for the year ended 31 March 2022 (continued)

7 Net income for the year

This is stated after charging:

This is stated after charging:
2022 2021
£ £
Depreciation and amortisation of owned assets 80,890 74,594
Auditor’s remuneration:
Audit fees 3,600 3,600
Accountancy services 1,841 2,182

8 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

The total staff costs and employees’ benefits was as follows:

Wages and salaries
Social security costs
Pension costs		 2022
£
1,138,090
67,436
28,809

1,234,335
 2021
£
1,152,054
76,493
34,101

1,262,648

No employees had employee benefits in excess of £60,000.

The charity trustees did not receive any remuneration or other benefits from employment with the charity in the year (2021: £nil), neither were they reimbursed expenses during the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).

Total remuneration of key management personnel in the year was £68,505 (2021: £67,766).

The average monthly head count was 71 staff (2021: 74 staff) and the average monthly number of fulltime equivalent employees (including casual and part-time staff) during the year were as follows:

Charitable activities
Governance		 2022
67
4
71		 2021
70
4
74

LINCOLNSHIRE HOUSE ASSOCIATION

18

Notes to the financial statements for the year ended 31 March 2022 (continued)

9 Tangible fixed assets

10
11
Cost
At 1 April 2021
Additions
At 31 March 2022
Depreciation
At 1 April 2021
Provided during the year
At 31 March 2022
Net book value
At 31 March 2022
At 31 March 2021
Stocks
Consumables
Debtors:All receivable within one year
Trade debtors
Prepayments and accrued income		 Leasehold
property
£
3,632,234
641
3,632,875
832,515
72,645
905,160
2,727,715
2,799,719		 Leasehold
property
£
3,632,234
641
3,632,875
832,515
72,645
905,160
2,727,715
2,799,719		 Fixtures
and
fittings
£
174,282
-		 Motor
vehicles
Total
£
£
104,167
3,910,683
-
641
104,167
3,911,324
81,402
1,077,989
5,692
80,890
87,094
1,158,879
17,073
2,752,445
22,765
2,832,694
2022
2021
£
£
2,200
2,200


2022
2021
£
£
74,584
67,400
11,855
9,563
86,439
76,963		 Motor
vehicles
Total
£
£
104,167
3,910,683
-
641
104,167
3,911,324
81,402
1,077,989
5,692
80,890
87,094
1,158,879
17,073
2,752,445
22,765
2,832,694
2022
2021
£
£
2,200
2,200


2022
2021
£
£
74,584
67,400
11,855
9,563
86,439
76,963
3,632,875 174,282
832,515
72,645		 164,072
2,553
905,160 166,625
2,727,715 7,657
2,799,719 10,210
2022
£
2,200

2022
£
74,584
11,855
86,439

LINCOLNSHIRE HOUSE ASSOCIATION

19

Notes to the financial statements for the year ended 31 March 2022 (continued)

12 Creditors: Amounts falling due within one year

Creditors: Amounts falling due within one year
2022 2021
£ £
Trade creditors 23,870 43,932
Other tax and social security 14,098 15,058
Other creditors 7,916 9,491
Accruals and deferred income 99,861 97,869
145,745 166,350

13 Pension costs

The Association operates a defined contribution scheme and contributions are charged in the profit and loss account as they accrue. The cost for the year was £28,809 (2021: £34,101).

14 Analysis of movement in unrestricted funds

Balance at 1 April 2021
Incoming resources
Resources expended

Transfers

Balance at 31 March 2022		 Retained
Surplus
£
2,218,938
1,841,441
(1,564,885)
(100,000)
Assets
Completed
£
2,750,317
-
(70,161)
641		 Designated Designated Designated Designated
Fund for
WISH
Appeal		 WISH
2,395,494 2,680,797

The Retained Surplus represents the free funds of the Charity which are not designated for particular purposes.

The Assets Completed Fund has been set up to assist in identifying those funds that are not free funds, and it represents the value of assets now completed less accumulated depreciation which have been funded from the First Brick and WISH Appeal.

The Designated Fund represents funds allocated to the WISH Appeal.

15 Analysis of movement in restricted funds



Balance at 1 April 2021
Incoming resources
Resources expended
Transfers
Balance at 31 March 2022


Activities
Fund
£
1,345
174
(596)
-		 Activities
Fund
£
1,345
174
(596)
-		 WISH
Appeal
Fund
£
-
13,595
-
(13,595)		 Power
Chair
Football
Fund
£
867
-
-
-		 Power
Chair
Football
Fund
£
867
-
-
-		 Total
Restricted
Funds
£

2,212
13,769
(596)
(13,595)
1,790



923
 - 867

LINCOLNSHIRE HOUSE ASSOCIATION

20

Notes to the financial statements for the year ended 31 March 2022 (continued)

16 Control relationships

The Association was controlled throughout the current and previous period by its Executive Council.

17 Related party transactions

There are no related party transactions during the period (2021: £nil).

18 Analysis of net assets between funds

Fund balances at 31 March 2022 are represented by:

Fund balances at 31 March 2022 are represented by:

Tangible fixed assets
Cash at bank and in hand
Other net current assets/(liabilities)
Total		 **Restricted ** Unrestricted
funds
Total
£
£
2,752,445 2,752,445
2,849,228 2,851,018
(57,106)
(57,106)
5,544,567 5,546,357
funds
£
-
1,790
-
1,790

LINCOLNSHIRE HOUSE ASSOCIATION

21

General account for the year ended 31 March 2022

Income
Social security benefits and third parties
Personal allowances
Local authority and third parties
- day attenders
- funding
- respite care
- assessment fees
- continuing care
Sundry receipts
Grants received
Rents received
Bank interest received
Less: Overheads
Salaries and employees healthcare
Food and provisions
Repairs and renewals
Telephone charges
Printing, stationery and advertising
Travel and motor expenses
Heating and lighting
Insurances
Rates
Accountancy charges
Bank charges
Legal, professional and CRB fees
Care Quality Commission registration fee
Course and tuition costs
Cleaning and sundry expenses
Depreciation
Net surplus for the year
 2022
£
216,095
(23,533)
101,860
1,174,441
75,199
680
235,233
4,783
56,234
210
239
_
1,841,441


1,234,335
42,616
151,805
1,356
16,915
5,013
22,599
28,957
19,519
5,441
670
1,475
5,779
1,835
15,841
80,890
_
1,635,046


206,395
 2021
£
218,844
(23,257)
101,900
1,152,317
138,095
243
90,583
2,930
82,362
-
2,182
_
1,766,199

1,262,648
38,323
127,053
1,305
14,059
4,885
47,854
29,999
17,056
5,782
1,190
15,029
5,779
3,400
22,838
74,594
_
1,671,794

94,405

LINCOLNSHIRE HOUSE ASSOCIATION

22

Activities income and expenditure account for the year ended 31 March 2022


Balance brought forward
Income
Arts and crafts 167
Reiki -
Health and beauty -
Baking 7
_
Expenditure
Arts and crafts
596
Reiki
-
Health and beauty
-
_
Balance carried forward		 2022
2021
£
£
1,345 2,309
-
12
37
174
15
64
_

_
1,519
2,373
-
1,008
20

596
1,028

_
923
1,345

BLF Grant – Power Chair Football account for the year ended 31 March 2022

Balance brought forward

Balance carried forward
 2022
£
867
_____
867
 _ 2021
£
867
____
867

LINCOLNSHIRE HOUSE ASSOCIATION

23

The Wish Appeal Fund for the year ended 31 March 2022

Income
Donations received
Net Income from Fund Raising Efforts
200 Club
Car Boot sales
Christmas Draw
Summer Fete
Collection boxes
Lincs Lotto
Total income
Surplus for the year
The Wish Appeal Fund for the year ended 31 March 2022
Balance brought forward at 1 April 2021
Funds raised during the year
Phase 9 expenses transferred to Assets Completed Fund

Phase 10 expenses transferred to Assets Completed Fund
Transfer (to)/from designated fund
Fund balance at 31 March 2022
Amount Designated for the fund from the Retained Surplus
Balance brought forward
Transfer /from/(to) restricted fund
Transfer from unrestricted surplus
Balance at 31 March 2022
Total Wish Appeal Fund
 2022
£
3,476
4,595
1,702
1,817
1,810
6
189

10,119
13,595
13,595
2022
£
-
13,595
-
(641)
(12,954)
-

355,322
12,954
100,000

468,276

468,276