OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
Annual
Report
Statements
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet 10
Notes to the Financial Statements

REFERE N CE AND A DMINISTRATIVE
DETAIL
DMINISTRATIVE
DETAIL
S S
Name Compass
(Counselling
on Merseyside-Pastoral and Supporting Service)
Company Number 02235061
Charity Number 700335
Registered office 151 Dale Street,
Liverpool,
Merseyside,
L2 2AH
Trustees David Ashton
Janette Carr (Appointed
(Resigned
27th January 2021)
17'"June 2021)
Colin Davies
Jenna Kenyani
Lee Marriott (Treasurer)
Amanda
Phillips
(Resigned 16'"April 2021)
Antony
Turnbull
(Chair)
Independent Graham
Wright BA (Hons), FCA DChA,
Examiner C/o LCVS
151 Dale Street,
Liverpool,
L2 2AH
Bankers Allied
Irish Bank,
Old Hall Street,
Liverpool,
L3 9PP
Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
Income and endowments from
Donations
and legacies
3a 8,347 8,347 23,353
Charitable
activities
3b 50,688 121,537 172,225 108,484
Other trading
activities
3c 6,165 6,165 4,467
Investments 3d 105 105 157
Total income 65,305 'I21,537 186,842 136,461
Resources expended
Raising funds 96
Charitable
activities
66,013 94,395 160,408 135,808
Total resources expended 66,013 94,395 160,408 135,904
Net (expenditure)/income,
movement
in funds
net (708) 27,142 26,434 557
Total funds brought
forward
9,10 73,992 87,913 161,905 161,348
Total fund carried forward 8-10 73,284 115,055 188,339 161,905

Unrestricted Restricted Total Total
Funds Funds Funds Funds
b. Charitable
activities
2020 2020 2020f 2019
Counselling
service
28,010 28,010 30,571
John Moores Foundation 5,000
LCR Cares 5,000 5,000
LCVS Community
Impact Fund
2,000
Liverpool
City
support
grant
Council - Business 10,000 10,000
Liverpool
City
Council - Our Liverpool 5,000 5,000 2,500
Lloyds Bank Foundation 5,000
Medicash
Charitable
Trust 7,500
Memberships 393 393 453
National
Lottery Community
Fund 60,956 60,956 39,454
National
Lottery Community
Covid Community
Fund
Fund- 14,700 14,700
P H Holt Foundation 15,000 15,000
Steve Morgan Foundation (Covid) 5,881 5,881
Steve Morgan
(Communities
Foundation
Can)
15,000 15,000
Training 12,285 12,285 16,006
50,688 121,537 172,225 108,484
c.Other trading activities
Fundraising 6,165 6,165 4,339
Report income 120
Room hire 8
6,165 6,165 4,467
d. Investments
Bank interest 105 105 157
Expenditure on charitable activities
Direct Support 8 Total Total
Charitable Governance 2020 2019
Expenditure Costs
To provide counselling
training.
service and 76,418 83,990 160,408 135,808
a.Analysed
as follows:
a.Analysed
as follows:
2020 2019
Direct charitable expenditure:
Staff salary costs 36,556 54,601
Pension 699 656
Room hire 1,018 4,667
Volunteer
and counsellor expenses
17,942 24,618
Running
costs
17,464 17,746
Local giving 96
Equipment
and supplies
1,036 247
Translation
and interpreter
fees 1,607 2,667
76,418 105,202
2020 2019
Support 8 Governance costs: F
Staff salary costs 67,263 15,246
Pension 1,005 247
Office costs 5,237 5,664
Insurance 524 172
Training 1,751 3,406
Recruitment 325
Health
&Safety
148
Travel expenses 287 402
DBSfees 79 158
Refreshments 82 86
Legal and professional 1,956 2,322
Membership
fee
2,664
Website 270 603
Advertising 289
Bank charges 470 571
Company
register
filing fee 13
Sundry expenses 152
Payroll fees 603 579
Accountancy 825 825
Depreciation 372
83,990 30,606
Total expenditure
activities
on charitable 160,408 135,808
b.Staff Costs 2020 2019
Gross wages and salaries 101,837 69,718
Social security costs 1,982 129
Pension 1,704 903
105,523 70,750
Trustees were reimbursed
for travel a
nd training
cost in th
e year of anil (2 019:anil).
5. Tangible fixed assets
Computer Fixture & Total
Equipment Fittings
Cost:
Balance at 1"January 2020
5,760 E 5,760
Additions
in the year
945 679 1,624
Balance at 31"December 2020 6,705 679 7,384
Depreciation:
Balance at 1"January 2020
5,760 5,760
Charge for the year 236 136 372
Balance at 31"December 2020 5,996 136 6,132
Net BookValue:
Balance at 31"December 2020 709 543 1,252
Balance at 31"December 2019
6. Debtors
2020 2019
E
Prepayments 2,895 1,334

years lease commitment
taken out in Januar
due as under:
y 2019 in respect of a photoc
2020f 2019
Premises 1,333 1,333
Photocopier 3,600 4,800
Total due within one year 2,533 2,533
Total due within one to two years 1,200 1,200
Total due within two to five years 1,200 2,400
4,933 6,133