| Governing | Documents | The Trust is governed | The Trust is governed | by | the Trust Deed | the Trust Deed | dated | 6 April | |
|---|---|---|---|---|---|---|---|---|---|
| 1988. | |||||||||
| The Trust is registered | with the | Charity | Commission | ||||||
| under registered | charity | number | 700239. | ||||||
| Trustees | Mr Frank Arthur | Michael | Evers | ||||||
| Mrs Patricia Isabella | Gardener | ||||||||
| Mrs Dianna Jeffries (retired 23.11.2022) | |||||||||
| Mr Ian James Henry | Lowe (retired 23.11.2022) | ||||||||
| Mr John Bruce Rostron | |||||||||
| Ms Julia Annette Savage (appointed 23.11.2022) Mr Neil Cedric Smith (appointed 23.11.2022) |
|||||||||
| Mr Christopher Westwood 23.11.2022) |
—Chair ofTrustees | (from | |||||||
| Clerk to the Trustees | Ms Kirsty McEwen | ||||||||
| Treasurer | Mr Neil Smith | ||||||||
| Solicitors | Higgs LLP |
||||||||
| 3 Waterfront Business |
Park | ||||||||
| Brierley Hill |
|||||||||
| West Midlands | |||||||||
| DYS 1LX | |||||||||
| Investment | Managers | EFG Harris Allday |
|||||||
| 33 Great Charles | Street | ||||||||
| Birmingham | |||||||||
| West Midlands | |||||||||
| B3 3JN | |||||||||
| Bankers | CAF Bank Ltd | ||||||||
| 25 Kings Hill Avenue |
|||||||||
| Kings Hill |
|||||||||
| West Mailing | |||||||||
| Kent | |||||||||
| ME19 4JQ | |||||||||
| Accountants | Headley Meredith |
||||||||
| 13Church Street | |||||||||
| Stourbridge | |||||||||
| West Midlands | |||||||||
| DYB 1LT |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Funds | Total | Total | |||
| Income | funds | funds | |||
| Account | 2023 | 2022 | |||
| 8 | |||||
| GROSS INCOME | |||||
| Investment income |
46,619 | 46,619 | 32,107 | ||
| Overseas investment | mcome | 3,750 | 3,750 | 1,473 | |
| UK property income |
4,598 | 4,598 | 6,512 | ||
| Bank interest | 85 | 85 | |||
| Profit on disposal of | investments | 40,727 | 40,727 | 99,742 | |
| 95,779 | 95,779 | 139,834 | |||
| LESS: | |||||
| Grants awarded | (52,041) | (52,041) | (28,239) | ||
| Loss on disposal oftnvestments | |||||
| 43,738 | 43 738 | 111595 | |||
| LESS:EXPENDITURE | |||||
| Secretary's expenses | (6,600) | (6,600) | (6,900) | ||
| Treasurer's expenses |
(2,825) | (2,825) | (2,176) | ||
| Harris Allday fees and interest | (6,393) | (6,393) | |||
| Bank charges | (109) | (109) | (116) | ||
| Sundry expenses | (304) | ||||
| (15,927) | (15,927) | (9,496) | |||
| Excess ofincome over expenditure | for thc year | 27,811 | 27,811 | 102,099 | |
| Total funds brought | forward | 1,171,020 | 1,171,020 | 1,068,921 | |
| Total funds carried | forward | 1,198,831 | 1,198,831 | 1,171,020 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| CAPITAL ASSETS | ||||||
| Investments at cost |
1,148,963 | 1,115,905 | ||||
| Market value: | ||||||
| 5 April 2023 - I1,058,153 | ||||||
| 5 April 2022 - f.1,260,773 | ||||||
| Harris Allday deposit account | 1,516 | 1,976 | ||||
| 1,150,479 | 1,117,881 | |||||
| CURRENT ASSETS | ||||||
| Harris Allday earnings | account | 8,540 | 2,472 | |||
| CAF account | 42,692 | 52,913 | ||||
| 51,232 | 55,385 | |||||
| LESS:CURRENT LIABILITIES | ||||||
| Creditors | 2 | (2,880) | (2,246) | |||
| 48,352 | 53,139 | |||||
| NET ASSETS | 1,198,831 | 1,171,020 | ||||
| UNRESTRICTED FUNDS | 1,198,831 | 1,171,020 | ||||
| 1 198 831 | 1,171,020 |
| 7HE AH TIIGH | 7HE AH TIIGH | 7HE AH TIIGH | Y AHD | Y AHD | Y AHD | Y AHD | CWKMI | CWKMI | CWKMI | CWKMI | CWKMI | 0LIKE W | 0LIKE W | 0LIKE W | Y(NK | Y(NK | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~MME S(~1GG |
I | |||||||||||||||||||||||||||||||
| HGTKS TG | 7 | C | GBHTS | |||||||||||||||||||||||||||||
| SAT | APKIL 1013 | |||||||||||||||||||||||||||||||
| I SCHEDULE | GF | IHVESTMKHTS | ||||||||||||||||||||||||||||||
| C~d | MQ'QMZ | (UMKM | AMSIISNM | s(08((KRM | EDWIN | ~ | MWs)6 | WBH(2822 | ~OQ | |||||||||||||||||||||||
| 5. | BBGIGI | I | HUI' | 5A | 71.69U | 55 | 71,6W 5 | 68,40 | W | |||||||||||||||||||||||
| n | M 78d5 |
2ah 9/1 22 19/10/2011 |
()96(W ldn 104 |
(0) 00/ |
(4670 | d5) | ||||||||||||||||||||||||||
| 75,0W | DM | 19) | I' | *Pl | GBP | R,ni | 7 | 80U7 70 | 50 85U | 00 | ||||||||||||||||||||||
| 50.000 | DMS( | 0 | d | Ghi | IFdl | GBP | lorn)/!01 lal/10! |
d '),040 W 190 6W |
7 01000 | 7( 9 |
00 | |||||||||||||||||||||
| 0 | D | d | I | C | Gl | N | T | G 025p | 7(,79 | 60 | 20/WQ022 | (W. 91 | 501 | m 697 | 90 | |||||||||||||||||
| 7(RUW | GBW | Ul | 799/148 | 799U)48 | BL550 | ta | ||||||||||||||||||||||||||
| 28/06/2011 | B409900) | (,135 | 87 | |||||||||||||||||||||||||||||
| G | S | F | 0)S | 8 | WMPI | .370 | 9NI 202 14/OIQ021 |
(2767900) (1747900) |
G2 9 | Ill | ||||||||||||||||||||||
| HKW | dpi | CPSO | 01 | /95" | il | 09/01/2021 12/Ol/2 21 |
t 771 H8,7W |
001 OAI |
s,wnah | |||||||||||||||||||||||
| 1 /01/!01 | H 9791 | 50) | ||||||||||||||||||||||||||||||
| H | li | pl | GBP | 01 | 82.1 9% | 26/W /1012 | (92572 | 50) | (042 | 12 | ||||||||||||||||||||||
| 24 (6/2('ll | ~6951 | an | ||||||||||||||||||||||||||||||
| Ion,m | 0 | LIED | D | K | Fdl | GBP | omsQnm | 66 4850 | U9/0 IQUl | (79727 | 5t ) | (U2.,71449 | 1061 | Q | ||||||||||||||||||
| Ihl 12U12 | 25M | |||||||||||||||||||||||||||||||
| I,UW | hnddl | f«ld | C | 6 | I« | 75,940 | 56 | ~9NI/102 IIN(/201 |
0 145 41 |
W 00 |
M/09Q011 /IO/2021 |
Hnsmoo) (54 8000) |
41,5R600 | |||||||||||||||||||
| S.non | M | yl | « | IT | MIH2 | 25 | 26N/Q012 17NI/!01 |
24:l(921 .I 761 |
9674921 | 107 6t |
W | |||||||||||||||||||||
| 47,788 | 69 | 17/04/2022 | 17 4 | 50 | 16/09QU!1 | (6 379 | 00) | M6 | III | |||||||||||||||||||||||
| 70000 | P | H | IUP | p | 105319 | 16 | )4D 12022 U1/ I I/I I 22 |
5121 22dll |
4U I( |
IM 122 29NRQU12 |
( 4.487 2 ) (7 279M) |
(45 | DD | 7 F50W | 70490 | 00 | ||||||||||||||||
| 25,0G | SDCLF | I | Eht | I | T | UIN9Q022 (INI 101 |
2!9IIO 980 |
~ 0 |
ON) 202 |
(4,782 | 70) | (68 | 7P) | 27. 2 G |
2145000 | |||||||||||||||||
| 11/Ot/102 | 9 140 | 00 | 25/04/!022 | ((12'/7 | 50 | |||||||||||||||||||||||||||
| 5.679 | 71 | 27NI/!01) | .7 000 | 15/( /1 12 |
80 | 00) | 18.766 | 8 | 61.012 5 | 67950M | ||||||||||||||||||||||
| 17N6Q021 | (ZU.610 | l4) | ||||||||||||||||||||||||||||||
| 15/06/!012 | 55581 | 00 | ||||||||||||||||||||||||||||||
| GBPO | ~I | 16/06Q022 | 768 | 30 | I/08 !022 | (20 879 | 00) | \l, )82 | 7) | 49,(M )i | 52275 | 00 | ||||||||||||||||||||
| 10//4/ln 2 |
11. 6 |
~I | ||||||||||||||||||||||||||||||
| 6\W 65/00 |
T T |
*E yT |
I | I | Pl | GI | ECB | Ul | 10,967 | 40 | H,7)6 8 ) | 17N Q02 09NIQUZ) 17/01/!02 |
10 57 II!.77 )Ill ' |
74 0 25 |
Ul/II/lU22 | B9979') | (21,404701 | 62 4144 736«5 |
39.715 108218 |
W 50 |
||||||||||||
| Z7NI CO! | )2, 0 | Uo | ||||||||||||||||||||||||||||||
| 75 100 25.00 50/EW 50000 |
GET VHGIB HS8 ~ |
8 | n loop. nl *H Uh |
F | N GPI Fd(UKIGEIC |
GBI | Ol | W57 | 9 | C 81 2 8) 11191 ) |
26N4Q022 16N9/1012 18N9/2012 M/I I/2 12 In/Ul/1023 |
1,70 T/ 6,1 691 51(46 4'I H5 0 |
09NI/!01 27/W/2 22 |
C/8,58 14) H987869) |
1727 6 I.207 |
81.70677 1 ZII5 60 52 )46ta '„125UU |
76300W 1561925 Itl Q |
|||||||||||||||
| TOTAL | I H590496 | 20 721 | 9676II5 | |||||||||||||||||||||||||||||
| I 157G5 I ' |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 2.CREDITORS | ||||
| Secretary's expenses | 1,100 | 1,100 | ||
| Treasurer's | expenses | 1,780 | 1,146 | |
| 2,880 | 2,246 | |||
| 3.FUNDS | ||||
| At | Movement | At | ||
| 05/04/2022 | in year | 05/04/2023 | ||
| IJnrcstrictcd | Funds | |||
| Income account | 25,252 | (12,916) | 12,336 | |
| Capital account | 1,145,768 | 40,727 | 1,186,495 | |
| 1,171,020 | 27,811 | 1,198,831 |
| 5.GRANTS PAID | ||
|---|---|---|
| Number | ||
| Grants to individuals | 23 | 11,130 |
| Grants to institutions | 26 | 40,911 |
| 52,041 |
| ~II el din | Investment income |
Investment income |
Date | Dividend | |
|---|---|---|---|---|---|
| 45,000 | BBGIGlobal Infrastructure | S.A | 07/04/2022 | 1,649.25 | |
| 45,000 | BBGIGlobal Infrastructure | S.A | 20/10/2022 | 1,683.00 | |
| 45,000 | BBGIGlobal Infrastructure | S.A | 05/04/2023 | 1,683.00 | |
| 50,000 | Bellevue Healthcare Trust |
pic | 28/04/2022 | 1,507.50 | |
| 50,000 | Bellevue Healthcare Trust |
pic | 02/09/2022 | 1,617.50 | |
| 75,000 | Digital 9Infrastructure Pic |
30/06/2022 | 1,125.00 | ||
| 75,000 | Digital 9Infrastructure Pic |
30/09/2022 | 1,125.00 | ||
| 75,000 | Digital 9Infrastnicture Pic |
23/12/2022 | 1,125.00 | ||
| 75,000 | Digital 9Infrastructure Pic |
31/03/2023 | 1,125.00 | ||
| 32,500 | Dunedin Income Growth Investment |
Trust | 27/05/2022 | 1,2G7.50 | |
| 70,000 | GCP Infrastructure Investment Ltd |
07/06/2022 | 1,225.00 | ||
| 70,000 | GCP Infrastructure Investment Ltd |
06/09/2022 | 1,225.00 | ||
| 70,000 | GCP Infrastructure Investment Ltd |
14/03/2023 | 1,225.00 | ||
| 70,000 | Gore Street Energy Storage | Fund pic | 08/04/2022 | 1,400.00 | |
| 50,000 | Gore Streei Energy Storage | Fund pic | 26/08/2022 | 500.00 | |
| 50,000 | Gore Street Energy Storage | Fund pic | 21/10/2022 | 1,000.00 | |
| 50,000 | Gore Street Energy Storage | Fund pic | 13/01/2023 | 1,000.00 | |
| 50,000 | Greencoat UK Wind pic | 27/05/2022 | 965.00 | ||
| 50,000 | Greencoat UK Wind pic | 26/08/2022 | 965.00 | ||
| 50,000 | Greencoat UK Wmd pic | 25/11/2022 | 965 00 | ||
| 70,000 | Infrastructure Inv Ltd |
06/12/2022 | 1,225.00 | ||
| 75,000 | Middlefield Canadian Income |
29/04/2022 | 95G.25 | ||
| 75,000 | Middlefield Canadian Income |
29/07/2022 | 956.25 | ||
| 50,000 | Middlefield Canadian Income |
31/10/2022 | 637.50 | ||
| 25,000 | Middlefield Canadian Income |
31/01/2023 | 325.00 | ||
| 5,000 | Murray International Trust |
18/05/2022 | 950.00 | ||
| 7,000 | Murray International Trust |
16/08/2022 | 840.00 | ||
| 7,000 | Murray International Trn st |
18/11/2022 | 840.00 | ||
| 7,000 | Murray International Trust |
17/02/2023 | 840.00 | ||
| 60,000 | Octopus Renewables Infra |
Trust pic | 27/05/2022 | 311.26 | |
| 60,000 | Octopus Renewables Infra |
Trust pic | 27/05/2022 | 474.74 | |
| 60,000 | Octopus Renewables Infra |
Trust pic | 30/08/2022 | 383.57 | |
| 60,000 | Octopus Renewables Infra |
Trust pic | 30/08/2022 | 402.43 | |
| 20,000 | SDCL Energy Efficiency | 21/12/2022 | 300.00 | ||
| 25,000 | SDCL Energy Efficiency | 31/03/2023 | 375 00 |
| ~Hotdin | Investment income |
Investment income |
Investment income |
Investment income |
Date | Dividend |
|---|---|---|---|---|---|---|
| 100,000 | Taylor Maritime | Investments | Ltd | 19/05/2022 | 1,402.64 | |
| 100,000 | Taylor Maritime | Investments | Ltd | 10/06/2022 | 2,554.60 | |
| 50,000 | Taylor Maritime | Investments | Ltd | 24/08/2022 | 839.28 | |
| 50,000 | Taylor Maritime | Investments | Ltd | 25/11/2022 | 81962 | |
| 75,000 | Taylor Maritime | Investments | Ltd | 28/02/2023 | 1,241.14 | |
| 100,000 | Tritax Eurobox | Pic | 24/06/2022 | 272.45 | ||
| 100,000 | Tritax Eurobox | Pic | 24/06/2022 | 791.80 | ||
| 100,000 | Tritax Eurobox | Pic | 12/09/2022 | 235.62 | ||
| 100,000 | Tritax Eurobox | Pic | 12/09/2022 | 816.26 | ||
| 50,000 | Tritax Eurobox | Pic | 16/01/2023 | 91.79 | ||
| 50,000 | Tritax Eurobox | Pic | 16/01/2023 | 454.58 | ||
| 65,000 | Tritax Eurobox | Pic | 14/03/2023 | 497.64 | ||
| 65,000 | Tritax Eurobox | Pic | 14/03/2023 | 217.36 | ||
| 65,000 | Troy Trolan Income | 0 Inc | 31/03/2023 | 249.02 | ||
| 25,000 | UK Treasury | 07/03/2023 | 625.00 | |||
| 50,000 | VH GBLSustainable | Energy | Opp | 16/12/2022 | 625.00 | |
| 50,000 | VH GBLSustainable | Energy | Opp | 31/03/2023 | 12000 | |
| 50,000 | VH GBLSustainable | Energy | Opp | 31/03/2023 | 570.00 | |
| otal investment income |
46,618.55 |
| ~Ho idio | Investmcnt income |
Date | Dividend | |
|---|---|---|---|---|
| H~old in | Overseas income | Date | Dividend | |
| 75,000 | TwentyFour | Income Fund Red | 05/08/2022 | 1,125.00 |
| 75,000 | TwentyFour | Income Fund Rcd | 04/11/2022 | 1,312.50 |
| 75,000 | TwentyFour | Income Fund Red | 03/02/2023 | 1,312.50 |
| otal overseas income | 3,750.00 |
| ~Hold in | ||
|---|---|---|
| 75,000 | Primary Health |
Properties |
| 70,000 | Primary Health |
Properties |
| 70,000 | Primary Health |
Properties |
| 50,000 | Tritax BigBox | Reit pic |
| 37,500 | Tritax Btg Box | Reit pic |
| 37,500 | Tritax Btg Box | Reit pic |
| 37,500 | Tritax Big Box | Reit pic |
| Date | Dividend |
|---|---|
| 20/05/2022 | 1,218.75 |
| 23/02/2023 | 938.00 |
| 23/02/2023 | 234.50 |
| 25/08/2022 | 837.50 |
| 03/11/2022 | 628 13 |
| 30/03/2023 | 84.38 |
| 30/03/2023 | 656 25 |
| 4,597.51 |
| Date | ~Reel ient | Grant no. | Amount | |||
|---|---|---|---|---|---|---|
| 29/04/2022 | Bradley Adrian Alexander | Baddams | SG2698 | 500.00 | ||
| 29/04/2022 | Action Heart | SG2699 | 1,000.00 | |||
| 29/04/2022 | 3 Villages MP Tea Party Group | SG2701 | 400 00 | |||
| 13/05/2022 | PDSA | LG1362 | 2,500.00 | |||
| 13/05/2022 | KIDS | LG1363 | 1,000.00 | |||
| 13/05/2022 | Listening Books | LG1365 | 1,500.00 | |||
| 13/05/2022 | Kinver Edge Community | LG1366 | 2,500.00 | |||
| 13/05/2022 | Life Centre Stourbridge | LG1367 | 1,000.00 | |||
| 13/05/2022 | Chris Westwood Charily |
250.00 | ||||
| 18/05/2022 | Mackenzie Bache | 8G2697 | 350 00 | |||
| 07/09/2022 | Callum James McEvoy | SG2703 | 750.00 | |||
| 28/09/2022 | Amy Elizabeth Langstone | SG2705 | 250.00 | |||
| 14/10/2022 | Emily Jane Meyrick | SG2704 | 500.00 | |||
| 14/10/2022 | Hamzah Nasar | SG2707 | 500.00 | |||
| 14/10/2022 | Miss C Payne | SG2708 | 480.00 | |||
| 14/10/2022 | Isabelle Hadley-Jones | SG2709 | 500.00 | |||
| 14/10/2022 | Oliver Cooper | SG2710 | 500.00 | |||
| 14/10/2022 | Izzie Patson-Dodsworth | SG2711 | 400.00 | |||
| 28/11/2022 | Wollescote Hall Bowls Club |
LG1368 | 2,000.00 | |||
| 28/11/2022 | Acorns Children's Hospice |
Trust | LG1369 | 3,000.00 | ||
| 28/11/2022 | Mr G W Owen | LG1370 | 750.00 | |||
| 28/11/2022 | The Mary Stevens Hospice | LG1371 | 5,000.00 | |||
| 28/11/2022 | Enville Crickei Club | LG1372 | 2,000.00 | |||
| 28/11/2022 | Midlands Air Ambulance |
Charily | LG1373 | 5,000.00 | ||
| 28/11/2022 | Action Heart | LG1374 | 1,000.00 | |||
| 28/11/2022 | PDSA | LG1376 | 500.00 | |||
| 28/11/2022 | StMary's Church, Enville | LG1377 | 1,500.00 | |||
| 28/11/2022 | StPeter's Kinver | LG1378 | 1,500.00 | |||
| 28/11/2022 | St Thomas' Church, Stourbridge |
LG1379 | 1,500.00 | |||
| 28/11/2022 | Kinver Methodist Church |
LG1380 | 1,500.00 | |||
| 28/11/2022 | St Peter's Pedmore | LG1381 | 1,500.00 | |||
| 14/10/2022 | Madeleine Rose Kirkham |
SG2712 | 350.00 | |||
| 14/10/2022 | Jenuna Rebecca Device | SG2713 | 500.00 | |||
| 14/10/2022 | Samaritans Brierley Hill |
SG2714 | 1,000.00 | |||
| 14/10/2022 | Girl Guiding Worcestershire | SG2715 | 500.00 | |||
| 14/10/2022 | Willimn Charles Watkins |
SG2716 | 350.00 | |||
| 02/09/2022 | Rosie Ella Watkins | SG2717 | 350.00 | |||
| 07/09/2022 | Jess Elizbeth Burns | SG2718 | 350.00 | |||
| 28/09/2022 | Kinver Action Group | SG2719 | 536.28 | |||
| 14/10/2022 | Joseph Hall | SG2702 | 500.00 | |||
| 14/10/2022 | Kinver Cancer Research Fundralsing | G | SG2720 | 975.00 | ||
| 14/10/2022 | Lily-Rose Harris | SG2721 | 500.00 | |||
| 14/10/2022 | Cats Protection Stourbridge, | Dudley | & | SG2722 | 1,000.00 | |
| 02/09/2022 | Calibre Audio | SG2723 | 1,000.00 | |||
| 07/09/2022 | Harry Richard Gardiner | SG2724 | 600.00 |
| 28/09/2022 | Rebecca Harriet Philpotts | SG2725 | 600.00 |
|---|---|---|---|
| 14/10/2022 | Megan White | SG2726 | 600.00 |
| 14/10/2022 | Daniel White | SG2727 | 600.00 |
| 14/10/2022 | Summer Lobb | SG2728 | 600.00 |
| 52,541.28 | |||
| 02/03/2023 | Lily-Rose I-larris (returned) | (500.00) | |
| 52,041.28 |