OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Governing Documents The Trust is governed The Trust is governed by the Trust Deed the Trust Deed dated 6 April
1988.
The Trust is registered with the Charity Commission
under registered charity number 700239.
Trustees Mr Frank Arthur Michael Evers
Mrs Patricia Isabella Gardener
Mrs Dianna Jeffries (retired 23.11.2022)
Mr Ian James Henry Lowe (retired 23.11.2022)
Mr John Bruce Rostron
Ms Julia Annette
Savage (appointed
23.11.2022)
Mr Neil Cedric Smith (appointed
23.11.2022)
Mr Christopher
Westwood
23.11.2022)
—Chair ofTrustees (from
Clerk to the Trustees Ms Kirsty McEwen
Treasurer Mr Neil Smith
Solicitors Higgs
LLP
3 Waterfront
Business
Park
Brierley
Hill
West Midlands
DYS 1LX
Investment Managers EFG Harris
Allday
33 Great Charles Street
Birmingham
West Midlands
B3 3JN
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME19 4JQ
Accountants Headley
Meredith
13Church Street
Stourbridge
West Midlands
DYB 1LT

Unrestricted
Funds Total Total
Income funds funds
Account 2023 2022
8
GROSS INCOME
Investment
income
46,619 46,619 32,107
Overseas investment mcome 3,750 3,750 1,473
UK property
income
4,598 4,598 6,512
Bank interest 85 85
Profit on disposal of investments 40,727 40,727 99,742
95,779 95,779 139,834
LESS:
Grants awarded (52,041) (52,041) (28,239)
Loss on disposal oftnvestments
43,738 43 738 111595
LESS:EXPENDITURE
Secretary's expenses (6,600) (6,600) (6,900)
Treasurer's
expenses
(2,825) (2,825) (2,176)
Harris Allday fees and interest (6,393) (6,393)
Bank charges (109) (109) (116)
Sundry expenses (304)
(15,927) (15,927) (9,496)
Excess ofincome over expenditure for thc year 27,811 27,811 102,099
Total funds brought forward 1,171,020 1,171,020 1,068,921
Total funds carried forward 1,198,831 1,198,831 1,171,020

2023 2022
Notes
CAPITAL ASSETS
Investments
at cost
1,148,963 1,115,905
Market value:
5 April 2023 - I1,058,153
5 April 2022 - f.1,260,773
Harris Allday deposit account 1,516 1,976
1,150,479 1,117,881
CURRENT ASSETS
Harris Allday earnings account 8,540 2,472
CAF account 42,692 52,913
51,232 55,385
LESS:CURRENT LIABILITIES
Creditors 2 (2,880) (2,246)
48,352 53,139
NET ASSETS 1,198,831 1,171,020
UNRESTRICTED FUNDS 1,198,831 1,171,020
1 198 831 1,171,020

7HE AH TIIGH 7HE AH TIIGH 7HE AH TIIGH Y AHD Y AHD Y AHD Y AHD CWKMI CWKMI CWKMI CWKMI CWKMI 0LIKE W 0LIKE W 0LIKE W Y(NK Y(NK
~MME
S(~1GG
I
HGTKS TG 7 C GBHTS
SAT APKIL 1013
I SCHEDULE GF IHVESTMKHTS
C~d MQ'QMZ (UMKM AMSIISNM s(08((KRM EDWIN ~ MWs)6 WBH(2822 ~OQ
5. BBGIGI I HUI' 5A 71.69U 55 71,6W 5 68,40 W
n M
78d5
2ah 9/1 22
19/10/2011
()96(W
ldn 104
(0)
00/
(4670 d5)
75,0W DM 19) I' *Pl GBP R,ni 7 80U7 70 50 85U 00
50.000 DMS( 0 d Ghi IFdl GBP lorn)/!01
lal/10!
d '),040 W
190 6W
7 01000 7(
9
00
0 D d I C Gl N T G 025p 7(,79 60 20/WQ022 (W. 91 501 m 697 90
7(RUW GBW Ul 799/148 799U)48 BL550 ta
28/06/2011 B409900) (,135 87
G S F 0)S 8 WMPI .370 9NI 202
14/OIQ021
(2767900)
(1747900)
G2 9 Ill
HKW dpi CPSO 01 /95" il 09/01/2021
12/Ol/2
21
t 771
H8,7W
001
OAI
s,wnah
1 /01/!01 H 9791 50)
H li pl GBP 01 82.1 9% 26/W /1012 (92572 50) (042 12
24 (6/2('ll ~6951 an
Ion,m 0 LIED D K Fdl GBP omsQnm 66 4850 U9/0 IQUl (79727 5t ) (U2.,71449 1061 Q
Ihl 12U12 25M
I,UW hnddl f«ld C 6 75,940 56 ~9NI/102
IIN(/201
0 145
41
W
00
M/09Q011
/IO/2021
Hnsmoo)
(54
8000)
41,5R600
S.non M yl « IT MIH2 25 26N/Q012
17NI/!01
24:l(921
.I 761
9674921 107
6t
W
47,788 69 17/04/2022 17 4 50 16/09QU!1 (6 379 00) M6 III
70000 P H IUP p 105319 16 )4D 12022
U1/ I I/I I 22
5121
22dll
4U
I(
IM
122
29NRQU12
( 4.487 2 )
(7 279M)
(45 DD 7 F50W 70490 00
25,0G SDCLF I Eht I T UIN9Q022
(INI 101
2!9IIO
980
~
0
ON)
202
(4,782 70) (68 7P) 27.
2 G
2145000
11/Ot/102 9 140 00 25/04/!022 ((12'/7 50
5.679 71 27NI/!01) .7 000 15/(
/1 12
80 00) 18.766 8 61.012 5 67950M
17N6Q021 (ZU.610 l4)
15/06/!012 55581 00
GBPO ~I 16/06Q022 768 30 I/08 !022 (20 879 00) \l, )82 7) 49,(M )i 52275 00
10//4/ln
2
11.
6
~I
6\W
65/00
T
T
*E
yT
I I Pl GI ECB Ul 10,967 40 H,7)6 8 ) 17N Q02
09NIQUZ)
17/01/!02
10
57
II!.77
)Ill '
74
0
25
Ul/II/lU22 B9979') (21,404701 62 4144
736«5
39.715
108218
W
50
Z7NI CO! )2, 0 Uo
75 100
25.00
50/EW
50000
GET
VHGIB
HS8 ~
8 n loop.
nl
*H
Uh
F N
GPI
Fd(UKIGEIC
GBI Ol W57 9 C 81 2 8)
11191 )
26N4Q022
16N9/1012
18N9/2012
M/I I/2 12
In/Ul/1023
1,70
T/
6,1 691
51(46
4'I H5
0
09NI/!01
27/W/2
22
C/8,58
14)
H987869)
1727 6
I.207
81.70677
1 ZII5 60
52 )46ta
'„125UU
76300W
1561925
Itl
Q
TOTAL I H590496 20 721 9676II5
I 157G5 I '

2023 2022
2.CREDITORS
Secretary's expenses 1,100 1,100
Treasurer's expenses 1,780 1,146
2,880 2,246
3.FUNDS
At Movement At
05/04/2022 in year 05/04/2023
IJnrcstrictcd Funds
Income account 25,252 (12,916) 12,336
Capital account 1,145,768 40,727 1,186,495
1,171,020 27,811 1,198,831

5.GRANTS PAID
Number
Grants to individuals 23 11,130
Grants to institutions 26 40,911
52,041

~II el din Investment
income
Investment
income
Date Dividend
45,000 BBGIGlobal Infrastructure S.A 07/04/2022 1,649.25
45,000 BBGIGlobal Infrastructure S.A 20/10/2022 1,683.00
45,000 BBGIGlobal Infrastructure S.A 05/04/2023 1,683.00
50,000 Bellevue Healthcare
Trust
pic 28/04/2022 1,507.50
50,000 Bellevue Healthcare
Trust
pic 02/09/2022 1,617.50
75,000 Digital 9Infrastructure
Pic
30/06/2022 1,125.00
75,000 Digital 9Infrastructure
Pic
30/09/2022 1,125.00
75,000 Digital 9Infrastnicture
Pic
23/12/2022 1,125.00
75,000 Digital 9Infrastructure
Pic
31/03/2023 1,125.00
32,500 Dunedin
Income Growth Investment
Trust 27/05/2022 1,2G7.50
70,000 GCP Infrastructure
Investment
Ltd
07/06/2022 1,225.00
70,000 GCP Infrastructure
Investment
Ltd
06/09/2022 1,225.00
70,000 GCP Infrastructure
Investment
Ltd
14/03/2023 1,225.00
70,000 Gore Street Energy Storage Fund pic 08/04/2022 1,400.00
50,000 Gore Streei Energy Storage Fund pic 26/08/2022 500.00
50,000 Gore Street Energy Storage Fund pic 21/10/2022 1,000.00
50,000 Gore Street Energy Storage Fund pic 13/01/2023 1,000.00
50,000 Greencoat UK Wind pic 27/05/2022 965.00
50,000 Greencoat UK Wind pic 26/08/2022 965.00
50,000 Greencoat UK Wmd pic 25/11/2022 965 00
70,000 Infrastructure
Inv Ltd
06/12/2022 1,225.00
75,000 Middlefield
Canadian
Income
29/04/2022 95G.25
75,000 Middlefield
Canadian
Income
29/07/2022 956.25
50,000 Middlefield
Canadian
Income
31/10/2022 637.50
25,000 Middlefield
Canadian
Income
31/01/2023 325.00
5,000 Murray International
Trust
18/05/2022 950.00
7,000 Murray International
Trust
16/08/2022 840.00
7,000 Murray
International
Trn st
18/11/2022 840.00
7,000 Murray International
Trust
17/02/2023 840.00
60,000 Octopus Renewables
Infra
Trust pic 27/05/2022 311.26
60,000 Octopus Renewables
Infra
Trust pic 27/05/2022 474.74
60,000 Octopus Renewables
Infra
Trust pic 30/08/2022 383.57
60,000 Octopus Renewables
Infra
Trust pic 30/08/2022 402.43
20,000 SDCL Energy Efficiency 21/12/2022 300.00
25,000 SDCL Energy Efficiency 31/03/2023 375 00

~Hotdin Investment
income
Investment
income
Investment
income
Investment
income
Date Dividend
100,000 Taylor Maritime Investments Ltd 19/05/2022 1,402.64
100,000 Taylor Maritime Investments Ltd 10/06/2022 2,554.60
50,000 Taylor Maritime Investments Ltd 24/08/2022 839.28
50,000 Taylor Maritime Investments Ltd 25/11/2022 81962
75,000 Taylor Maritime Investments Ltd 28/02/2023 1,241.14
100,000 Tritax Eurobox Pic 24/06/2022 272.45
100,000 Tritax Eurobox Pic 24/06/2022 791.80
100,000 Tritax Eurobox Pic 12/09/2022 235.62
100,000 Tritax Eurobox Pic 12/09/2022 816.26
50,000 Tritax Eurobox Pic 16/01/2023 91.79
50,000 Tritax Eurobox Pic 16/01/2023 454.58
65,000 Tritax Eurobox Pic 14/03/2023 497.64
65,000 Tritax Eurobox Pic 14/03/2023 217.36
65,000 Troy Trolan Income 0 Inc 31/03/2023 249.02
25,000 UK Treasury 07/03/2023 625.00
50,000 VH GBLSustainable Energy Opp 16/12/2022 625.00
50,000 VH GBLSustainable Energy Opp 31/03/2023 12000
50,000 VH GBLSustainable Energy Opp 31/03/2023 570.00
otal investment
income
46,618.55

~Ho idio Investmcnt
income
Date Dividend
H~old in Overseas income Date Dividend
75,000 TwentyFour Income Fund Red 05/08/2022 1,125.00
75,000 TwentyFour Income Fund Rcd 04/11/2022 1,312.50
75,000 TwentyFour Income Fund Red 03/02/2023 1,312.50
otal overseas income 3,750.00
~Hold in
75,000 Primary
Health
Properties
70,000 Primary
Health
Properties
70,000 Primary
Health
Properties
50,000 Tritax BigBox Reit pic
37,500 Tritax Btg Box Reit pic
37,500 Tritax Btg Box Reit pic
37,500 Tritax Big Box Reit pic
Date Dividend
20/05/2022 1,218.75
23/02/2023 938.00
23/02/2023 234.50
25/08/2022 837.50
03/11/2022 628 13
30/03/2023 84.38
30/03/2023 656 25
4,597.51

Date ~Reel ient Grant no. Amount
29/04/2022 Bradley Adrian Alexander Baddams SG2698 500.00
29/04/2022 Action Heart SG2699 1,000.00
29/04/2022 3 Villages MP Tea Party Group SG2701 400 00
13/05/2022 PDSA LG1362 2,500.00
13/05/2022 KIDS LG1363 1,000.00
13/05/2022 Listening Books LG1365 1,500.00
13/05/2022 Kinver Edge Community LG1366 2,500.00
13/05/2022 Life Centre Stourbridge LG1367 1,000.00
13/05/2022 Chris Westwood
Charily
250.00
18/05/2022 Mackenzie Bache 8G2697 350 00
07/09/2022 Callum James McEvoy SG2703 750.00
28/09/2022 Amy Elizabeth Langstone SG2705 250.00
14/10/2022 Emily Jane Meyrick SG2704 500.00
14/10/2022 Hamzah Nasar SG2707 500.00
14/10/2022 Miss C Payne SG2708 480.00
14/10/2022 Isabelle Hadley-Jones SG2709 500.00
14/10/2022 Oliver Cooper SG2710 500.00
14/10/2022 Izzie Patson-Dodsworth SG2711 400.00
28/11/2022 Wollescote
Hall Bowls Club
LG1368 2,000.00
28/11/2022 Acorns Children's
Hospice
Trust LG1369 3,000.00
28/11/2022 Mr G W Owen LG1370 750.00
28/11/2022 The Mary Stevens Hospice LG1371 5,000.00
28/11/2022 Enville Crickei Club LG1372 2,000.00
28/11/2022 Midlands
Air Ambulance
Charily LG1373 5,000.00
28/11/2022 Action Heart LG1374 1,000.00
28/11/2022 PDSA LG1376 500.00
28/11/2022 StMary's Church, Enville LG1377 1,500.00
28/11/2022 StPeter's Kinver LG1378 1,500.00
28/11/2022 St Thomas'
Church, Stourbridge
LG1379 1,500.00
28/11/2022 Kinver Methodist
Church
LG1380 1,500.00
28/11/2022 St Peter's Pedmore LG1381 1,500.00
14/10/2022 Madeleine
Rose Kirkham
SG2712 350.00
14/10/2022 Jenuna Rebecca Device SG2713 500.00
14/10/2022 Samaritans
Brierley Hill
SG2714 1,000.00
14/10/2022 Girl Guiding Worcestershire SG2715 500.00
14/10/2022 Willimn
Charles Watkins
SG2716 350.00
02/09/2022 Rosie Ella Watkins SG2717 350.00
07/09/2022 Jess Elizbeth Burns SG2718 350.00
28/09/2022 Kinver Action Group SG2719 536.28
14/10/2022 Joseph Hall SG2702 500.00
14/10/2022 Kinver Cancer Research Fundralsing G SG2720 975.00
14/10/2022 Lily-Rose Harris SG2721 500.00
14/10/2022 Cats Protection Stourbridge, Dudley & SG2722 1,000.00
02/09/2022 Calibre Audio SG2723 1,000.00
07/09/2022 Harry Richard Gardiner SG2724 600.00

28/09/2022 Rebecca Harriet Philpotts SG2725 600.00
14/10/2022 Megan White SG2726 600.00
14/10/2022 Daniel White SG2727 600.00
14/10/2022 Summer Lobb SG2728 600.00
52,541.28
02/03/2023 Lily-Rose I-larris (returned) (500.00)
52,041.28