| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial |
activities | (including | income and | |
| expenditure account) |
||||
| Statement offinancial |
position | |||
| Notes to the financial | statements | |||
| The following pages |
do not form part ofthe financial statements | |||
| Detailed statement of |
financial | activities | 12 | |
| Notes to the detailed | statement | offinancial | activities | 13 |
| Registered | charity | name | name | Grangetown | Muslim | Cultural | Centre | |
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 700085 | ||||||
| Company | registration | number | ||||||
| Principal office and | registered | 2A Clydach | Street | |||||
| office | Grangetown | |||||||
| Cardiff | ||||||||
| CF11 7AE | ||||||||
| UK | ||||||||
| The trustees | Mr Q Z Zaman | |||||||
| Mr G M Mustafa | ||||||||
| Mr M A Aslam | ||||||||
| Mr M AAzam | ||||||||
| Company | secretary | Tariq Awan | ||||||
| Independent | examiner | SAK2020 Ltd. | ||||||
| Broadway | House | |||||||
| Broadway | ||||||||
| Cardiff | ||||||||
| CF24 1PU |
| 2022 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Totalfunds | Total funds | |||||
| Note | E | E | |||||
| Income and | endowments | ||||||
| Charitable activities |
4 | 120,421 | 120,421 | 116,518 | |||
| Total income | 120,421 | 120,421 | 116,518 | ||||
| Expenditure | |||||||
| Expenditure | on charitable | activities | 5,5 | 102,837 | 102,837 | 107,576 | |
| Total expenditure | 102,837 | 102,837 | 107,576 | ||||
| Net income | and net movement | in funds | 17,584 | 17,584 | 8,942 | ||
| Reconciliation offunds |
|||||||
| Total funds | brought forward |
1,022,733 | 1,022,733 | 1,013,791 | |||
| Total funds | carried forward | 1,040,317 | 1,040,317 | 1,022,732 |
| Statement of Financial Po 31 March 2022 |
sition | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | 6 | F | |||
| Fixed assets | |||||
| Tangible fixed assets |
9 | 1,050,936 | 1,052,682 | ||
| Current assets | |||||
| Cash at bank and in |
hand | 60,381 | 47,051 | ||
| Net current assets | 60,381 | 47,051 | |||
| Total assets less current | liabilities | 1,111,317 | 1,099,733 | ||
| Creditors: amounts | falling | due after more than one year | 10 | 71,000 | 77,000 |
| Net assets | 1,040,317 | 1,022,733 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
1,040,317 | 1,022,732 | |||
| Total charity funds | 12 | 1,040,317 | 1,022,732 |
| 4. | Charitable activities |
||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds f |
2022 f |
Funds F |
2021 f |
||||
| Class Tuition Fee | 50,908 | 50,908 | 43,071 | 43,071 | |||
| Annual Maintenance |
Fee | 11,681 | 11,681 | 6,616 | 6,616 | ||
| Document Certifying |
Fee | 330 | 330 | 180 | 180 | ||
| Donation Received |
9,142 | 9,142 | 7,025 | 7,025 | |||
| Eid Collections | 3,285 | 3,285 | 1,529 | 1,529 | |||
| Friday Collections | 35,125 | 35,125 | 22,683 | 22,683 | |||
| Council Grant | 35,414 | 35,414 | |||||
| Furlough Grant |
9,950 | 9,950 | |||||
| 120,421 | 120,421 | 116,518 | 116,518 | ||||
| 5. | Expenditure on charitable |
activities | by fund type |
| 5. | Expenditure | on charita | ble | activities | by fund type | |||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2022 f |
Funds f |
2021 F |
|||||
| Activity type | 1 | 102,837 | 102,837 | 107,577 | 107,576 | |||
| 6. | Expenditure | on charitable | activities | by activity type | ||||
| Activities | ||||||||
| undertaken | Totalfunds | Total fund | ||||||
| directly | 2022 f |
2021 f |
||||||
| Activity type | 1 | 102,837 | 102,837 | 107,576 | ||||
| 7. | Net income | |||||||
| Net income | is stated after charging/(crediting): | |||||||
| 2022 f |
2021 F |
|||||||
| Depreciation | of tangible | fixed assets | 2,186 | 2,581 | ||||
| Operating lease rentals |
35 |
| 9. | Tangible fixed asse | ts | ||
|---|---|---|---|---|
| Freehold | Fixtures and | |||
| property f |
fittings | Total | ||
| Cost | ||||
| At 1 April 2021 | 1,042,102 | 40,360 | 1,082,462 | |
| Additions | 440 | 440 | ||
| At 31 March 2022 | 1,042,102 | 40,800 | 1,082,902 | |
| Depreciation | ||||
| At 1 April 2021 | 29,780 | 29,780 | ||
| Charge for the year | 2,186 | 2,186 | ||
| At 31 March 2022 | 31,966 | 31,966 | ||
| Carrying amount |
||||
| At 31 March 2022 | 1,042,102 | 8,834 | 1,050,936 | |
| At 31 March 2021 | 1,042,102 | 10,580 | 1,052,682 | |
| 10. | Creditors: amounts | falling due after more than one year | ||
| 2022 8 |
2021 f |
|||
| Bank loans and overdraRs | 71,000 | 77,000 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| At | 31 March | 20 | |||||
| 1 | April 2021 E |
Income E |
Expenditure | f | 22 | ||
| General | funds | 1,022,733 | 120,421 | (102,837) | 1,040,317 | ||
| At | |||||||
| At | 31 March | 20 | |||||
| 1 | April 2020 | Income | Expenditure | 21 | |||
| F | 6 | f. | |||||
| General | funds | 1,013,791 | 116,518 | (107,577) | 1,022,732 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| E | ||||||
| Income and endowments | ||||||
| Charitable activities |
||||||
| Class Tuition Fee | 50,908 | 43,071 | ||||
| Annual Maintenance |
Fee | 11,681 | 6,616 | |||
| Document Certifying |
Fee | 330 | 180 | |||
| Donation Received |
9,142 | 7,025 | ||||
| Eid Collections | 3,285 | 1,529 | ||||
| Friday Collections Council Grant |
35,125 | 22,683 35,414 |
||||
| Furlough Grant |
9,950 | |||||
| 120,421 | 116,518 | |||||
| Total income | 120,421 | 116,518 | ||||
| Expenditure | ||||||
| Expenditure on charitable Wages/salaries |
activities | 76,283 | 76,060 | |||
| Employer's NIC |
3,688 | 4,622 | ||||
| Pension costs | 1,437 | 1,497 | ||||
| Bank Charge Cleaning 8 Refuse |
35 6,343 |
4,050 | ||||
| Rates &water | 2,475 | 4,268 | ||||
| Light &heat Repairs & maintenance Insurance |
4,457 1,253 2,877 |
4,610 1,351 2,604 |
||||
| Postage, printing 8 stationery Sundry expense Legal and professional fees Telephone |
31 720 326 |
184 213 4,507 545 |
||||
| Service Charge | 725 | 485 | ||||
| Depreciation | 2,187 | 2,580 | ||||
| 102,837 | 107,576 | |||||
| Total expenditure | 102,837 | 107,576 | ||||
| Net income | 17,584 | 8,942 |
| 2022f | 2021f | ||||
|---|---|---|---|---|---|
| Expenditure on |
charitable | activities | |||
| Activity type 1 | |||||
| Activities undertaken | directly | ||||
| Wages/salanes | 76,283 | 76,060 | |||
| Employer's NIC |
3,688 | 4,622 | |||
| Pension costs | 1,437 | 1,497 | |||
| Bank Charge Cleaning & Refuse |
35 6,343 |
4,050 | |||
| Rates &water | 2,475 | 4,268 | |||
| Light & heat Repairs 8 maintenance Insurance |
4,457 1,253 2,877 |
4,610 1,351 2,604 |
|||
| Postage, printing &stationery Sundry expense Legal and professional fees |
31 720 |
184 213 4,507 |
|||
| Telephone | 326 | 545 | |||
| Service Charge Depreciation |
725 2,187 |
485 2,580 |
|||
| 102,837 | 107,576 | ||||
| Expenditure on |
charitable | activities | 102,837 | 107,576 |