OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 12
Notes to the detailed statement offinancial activities 13

Registered charity name name Grangetown Muslim Cultural Centre
Charity registration number 700085
Company registration number
Principal office and registered 2A Clydach Street
office Grangetown
Cardiff
CF11 7AE
UK
The trustees Mr Q Z Zaman
Mr G M Mustafa
Mr M A Aslam
Mr M AAzam
Company secretary Tariq Awan
Independent examiner SAK2020 Ltd.
Broadway House
Broadway
Cardiff
CF24 1PU

2022 2022 2021
Unrestricted
funds Totalfunds Total funds
Note E E
Income and endowments
Charitable
activities
4 120,421 120,421 116,518
Total income 120,421 120,421 116,518
Expenditure
Expenditure on charitable activities 5,5 102,837 102,837 107,576
Total expenditure 102,837 102,837 107,576
Net income and net movement in funds 17,584 17,584 8,942
Reconciliation
offunds
Total funds brought
forward
1,022,733 1,022,733 1,013,791
Total funds carried forward 1,040,317 1,040,317 1,022,732

Statement of Financial
Po
31 March 2022
sition
2022 2021
Note 6 F
Fixed assets
Tangible
fixed assets
9 1,050,936 1,052,682
Current assets
Cash at bank and
in
hand 60,381 47,051
Net current assets 60,381 47,051
Total assets less current liabilities 1,111,317 1,099,733
Creditors: amounts falling due after more than one year 10 71,000 77,000
Net assets 1,040,317 1,022,733
Funds ofthe charity
Unrestricted
funds
1,040,317 1,022,732
Total charity funds 12 1,040,317 1,022,732

4. Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds
F
2021
f
Class Tuition Fee 50,908 50,908 43,071 43,071
Annual
Maintenance
Fee 11,681 11,681 6,616 6,616
Document
Certifying
Fee 330 330 180 180
Donation
Received
9,142 9,142 7,025 7,025
Eid Collections 3,285 3,285 1,529 1,529
Friday Collections 35,125 35,125 22,683 22,683
Council Grant 35,414 35,414
Furlough
Grant
9,950 9,950
120,421 120,421 116,518 116,518
5. Expenditure
on charitable
activities by fund type
5. Expenditure on charita ble activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds
f
2021
F
Activity type 1 102,837 102,837 107,577 107,576
6. Expenditure on charitable activities by activity type
Activities
undertaken Totalfunds Total fund
directly 2022
f
2021
f
Activity type 1 102,837 102,837 107,576
7. Net income
Net income is stated after charging/(crediting):
2022
f
2021
F
Depreciation of tangible fixed assets 2,186 2,581
Operating
lease rentals
35

9. Tangible fixed asse ts
Freehold Fixtures and
property
f
fittings Total
Cost
At 1 April 2021 1,042,102 40,360 1,082,462
Additions 440 440
At 31 March 2022 1,042,102 40,800 1,082,902
Depreciation
At 1 April 2021 29,780 29,780
Charge for the year 2,186 2,186
At 31 March 2022 31,966 31,966
Carrying
amount
At 31 March 2022 1,042,102 8,834 1,050,936
At 31 March 2021 1,042,102 10,580 1,052,682
10. Creditors: amounts falling due after more than one year
2022
8
2021
f
Bank loans and overdraRs 71,000 77,000

At
At 31 March 20
1 April 2021
E
Income
E
Expenditure f 22
General funds 1,022,733 120,421 (102,837) 1,040,317
At
At 31 March 20
1 April 2020 Income Expenditure 21
F 6 f.
General funds 1,013,791 116,518 (107,577) 1,022,732

2022 2021
E
Income and endowments
Charitable
activities
Class Tuition Fee 50,908 43,071
Annual
Maintenance
Fee 11,681 6,616
Document
Certifying
Fee 330 180
Donation
Received
9,142 7,025
Eid Collections 3,285 1,529
Friday Collections
Council Grant
35,125 22,683
35,414
Furlough
Grant
9,950
120,421 116,518
Total income 120,421 116,518
Expenditure
Expenditure
on charitable
Wages/salaries
activities 76,283 76,060
Employer's
NIC
3,688 4,622
Pension costs 1,437 1,497
Bank Charge
Cleaning
8 Refuse
35
6,343
4,050
Rates &water 2,475 4,268
Light &heat
Repairs & maintenance
Insurance
4,457
1,253
2,877
4,610
1,351
2,604
Postage,
printing
8 stationery
Sundry expense
Legal and professional
fees
Telephone
31
720
326
184
213
4,507
545
Service Charge 725 485
Depreciation 2,187 2,580
102,837 107,576
Total expenditure 102,837 107,576
Net income 17,584 8,942

2022f 2021f
Expenditure
on
charitable activities
Activity type 1
Activities undertaken directly
Wages/salanes 76,283 76,060
Employer's
NIC
3,688 4,622
Pension costs 1,437 1,497
Bank Charge
Cleaning
& Refuse
35
6,343
4,050
Rates &water 2,475 4,268
Light & heat
Repairs 8 maintenance
Insurance
4,457
1,253
2,877
4,610
1,351
2,604
Postage,
printing
&stationery
Sundry expense
Legal and professional
fees
31
720
184
213
4,507
Telephone 326 545
Service Charge
Depreciation
725
2,187
485
2,580
102,837 107,576
Expenditure
on
charitable activities 102,837 107,576