OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
(including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 12
Notes to the detailed statement offinancial activities 13

Reference and administrative and administrative and administrative and administrative details
Registered charity name Grangetown Muslim Cultural Centre
Charity registration number 700085
Company registration number
Principal office and
office
registered 2A Clydach Street
Grangetown
Cardiff
CF117AE
UK
The trustees
Mr Q Z Zaman
Mr G M Mustafa
Mr M AAslam
Mr M A Azam
Company secretary Tariq Awan
Independent examiner Akhtar
Ali Mir
CPA, ACIE
Independent Examiner
Broadway
House
Broadway
Cardiff

2021 2021 2020
Unrestricted
funds Total funds Total funds
Income and endowments Note F
Charitable
activities
4 116,518 116,518 218,758
Total income 116,518 116,518 218,758
Expenditure
Expenditure
on charitable
activities 5,6 107,577 107,576 117,803
Total expenditure 107,577 107,576 117,803
Net income and net movement in funds 8,941 8,942 100,955
Reconciliation
offunds
Total funds brought forward 1,013,791 1,013,791 912,836
Total funds carried forward 1,022,732 1,022,732 1,013,792

31 March 2021
2021 2020
Note F
Fixed assets
Tangible
fixed assets
9 1,052,682 1,054,746
Current assets
Cash at bank and
in
hand 47,051 55,045
Net current assets 47,051 55,045
Total assets less current liabilities 1,099,733 1,109,791
Creditors: amounts falling due after more than one year 10 77,000 96,000
Net assets 1,022,733 1,013,791
Funds ofthe charity
Unrestricted
funds
1,022,732 1,013,792
Total charity funds 12 1,022,732 1,013,792

4. Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
f
Funds 2020
F
Class Fee
Annual
Ivlaint Fee
43,071
2,751
43,071
2,751
74,200
381
74,200
381
Document
Certifying Fee
265 265
Donation
Received
Eid Collections
Friday Collections
Council Grant
11,070
1,529
22,683
35,414
11,070
1,529
22,683
35,414
106,581
3,699
33,632
106,581
3,699
33,632
116,518 116,518 218,758 218,758
5. Expenditure
on charitable
activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F E 8 F
Activity type
1
107,577 107,576 117,802 117,803
8. Expenditure
on charitable
activities by activity type
Activities
undertaken Total funds Total fund
directly 2021 2020
E E
Activity type
1
107,576 107,576 117,803
7. Net income
Net income
is stated after charging/(crediting):
2021 2020
f
Depreciation
oftangible
Operating
lease rentals
fixed assets 2,581 2,423
30
8. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
E E
Wages and salaries
Social security costs
Employer
contributions
to pension plans 76,060
4,622
1,497
86,109
2,297
1,463
82,179 89,869
The average
head count ofemployees
during the year was 8 (2020:8).

9. Tangible fixed asse ts ts
Freehold Fixtures and
property fittings Total
6 E
Cost
At 1 April 2020 1,042,102 39,843 1,081,945
Additions 517 517
At 31 March 2021 1,042,102 40,360 1,082,462
Depreciation
At 1 April 2020 27,199 27,199
Charge for the year 2,581 2,581
At 31 March 2021 29,780 29,780
Carrying
amount
At 31 March 2021 1,042,102 10,580 1,052,682
At 31 March 2020 1,042,102 12,644 1,054,746
10. Creditors: amounts falling due after more than one year
2021 2020
6 6
Bank loans and overdraffs 77,000 96,000

Unrestri cted
funds
At
At 31 March 20
1 Apnl 2020 Income Expenditure 21
E F E E
General funds 1,013,791 116,518 (107,577) 1,022,732
At
At 31 March 20
1 April 2019 Income Expenditure 20
E E E
General funds 912,836 218,758 (117,802) 1,013,792

2021 2020
6 6
Income and endowments
Charitable
activities
Class Fee
Annual
Maint Fee
43,071
2,751
74,200
381
Document
Certifying
Fee 265
Donation
Received
11,070 106,581
Eid Collections
Friday Collections
1,529
22,683
3,699
33,632
Council Grant 35,414
116,518 218,758
Total income 116,518 218,758
Expenditure
Expenditure
on charitable
activities
Wages/salanes 76,060 86,109
Employer's
NIC
Pension costs
Bank Charge
4,622
1,497
2,297
1,463
30
Cleaning
&Refuse
Rates & water
4,050
4,268
6,593
4,638
Light & heat 4,610 7,462
Repairs &maintenance 1,351 1,144
Insurance
PPS
2,604
184
2,898
167
Sundry 213
Legal and professional fees 4,507
Telephone 545 639
Service Charge 485 367
Refreshment 1,573
Depreciation 2,580 2,423
107,576 117,803
Total expenditure 107,576 117,803
Net income 8,942 100,955

2021 2020
6
Expenditure
on charitable
activities
Activity type 1
Activities undertaken directly
Wages/salaries 76,060 86,109
Employer's
NIC
4,622 2,297
Pension costs
Bank Charge
1,497 1,463
30
Cleaning
8 Refuse
Rates &water
4,050
4,268
6,593
4,638
Light &heat 4,610 7,462
Repairs
& maintenance
1,351 1,144
Insurance
PPS
2,604
184
2,898
167
Sundry 213
Legal and professional fees 4,507
Telephone 545 639
Service Charge 485 367
Refreshment
Depreciation
2,580 1,573
2,423
107,576 117,803
Expenditure
on charitable
activities 107,576 117,803