OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Gill Bowskill - Chair Chair Chair
Andrew
Ward
- Treasurer
Alvin Adey - Vice Chair
Jenny Scott
Lynn Asquith
Mohinder
Singh
Ghana
Natalie Jovanovic
Balu lad
Mathew
Ward
Senior management team J Griffiths
M Nicholson
(Chief
Executive Officer)
Charity number 700084
Company number 02221536
Principal address Manningham Mills Community Centre
The Silk Warehouse, Lilycroft Road
Bradford
BD95BD
Registered office Manningham Mills Community Centre
The Silk Warehouse, Lilycroft Road
Bradford
BD95BD
Independent examiner Alison Whalley FCA
Naylor Wintersgill Limited
Carlton
House
Grammar
School Street
Bradford
BD1 4NS
Bankers Unity Trust Bank
P0 Box7193
Willenhall
WV1 9DG
Barclays Bank Pic
10Market Street
Bradford
BD1 1EG

Page
Trustees'
report
1-12
Statement of Trustees' responsibilities 13
Independent
examiner's
report 14
Statement offinancial activities 15
Balance sheet
Statement
ofcash flows
17
Notes to the accounts 18-35

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
8
2022f 2022
6
2021
6
2021
8
2021
8
In erne and endowme ts m:
Donations
and legacies
71,621 71,621 43,591 13,200 56,791
Charitable
activities
39,082 846,280 885,362 13,320 774,664 787,984
Other trading
activities
33,353 33,353 875 875
Other income 486 486
Total income 72,435 917,901 990,336 58,272 787,864 846,136
~Edit
Raising funds 10,560 10,560
Charitable
activities
8 92,662 905,116 997,778 59,668 800,104 859,772
Total resources
expended 92,662 915,676 1,008,338 59,668 800,104 859,772
Gross transfers between
funds (8,742) 8,742
Net (expenditure)/income for
the yearl
Net movement in funds (20,227) 2,225 (18,002) (10,138) (3,498) (13,636)
Fund balances at 1 April
2021 26,393 38,400 64,793 36,531 41,898 78,429
Fund balances at 31
March 2022 6,166 40,625 46,791 26,393 38,400 64,793

2022 2021
Notes 6 E
Fixed assets
Tangible assets 13 62,521 20,451
Current assets
Stocks 14 1,762 6,500
Debtors 15 123,345 85,721
Cash at bank and in hand 18,250 135,402
143,357 227,623
Creditors: amounts falling due within
one year 16 (159,087) (183,281)
Net current (liabilities)/assets (15,730) 44,342
Total assets less current liabilities 46,791 64,793
Income funds
Restricted funds 18 40,625 38,400
Unrestricted funds
Designated funds 19 2,500 21,785
General
unrestricted
funds 3,666 4,608
6,166 26,393
46,791 64,793

2022 2021
Notes 8 6
Cash flows from operating activities
Cash (absorbed by)/generated from 24
operations (62,869)
Investing activities
Purchase oftangible
fixed assets
(55,660) (17,424)
Proceeds on disposal oftangible
fixed assets
1,377
Net cash used in investing activities (54,283)
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (117,152)
Cash and cash equivalents
at beginning
ofyear 135,402
Cash and cash equivalents at end ofyear 18,250

Restricted Unrestricted Restricted Total
funds funds funds
2022f 2021f 2021f 2021
f
Donations
and gifts
11,344 11,344
Grants 71,621 32,247 13,200 45,447
71,621 43,591 13,200 56,791
Grants receivable for core activities
Bradford
Metropolitan
District Council
20,000 10,000 10,000
Annette Fox Leukaemia Research Fund 700 700
Community
Action
7,400 5,000 5,000
Department
of Health and Wellbeing
18,065
Access to Work 2,247 2,247
Inclusion
North
7,500 7,500
Power to Change 20,000 20,000
Kickstart 18,906
Made in Manningham 5,500
The Craig Charity for Children 750
The Neighbourly
Foundation
1,000
71,621 32,247 13,200 45,447
N
Ol
4( CD
OI
t
CO
CO
Ol CI «C
CO
CO
ul
p
0.»0
Iu0
CD 0
(0
4(
CD
CD
CO
'0
00
'a
g
(O
Il
CD
Q
0
Iu
ul
'0
'
C«0
tu
'«1
o
a
a
0
tll
Iu
0
u!
0I« 4I 0! IA 0! CD IA
CO CO
0»a
0
Iu '
III 0
0
0
m
f
N0 4l CD
C!
CI
CI
CI
CI
Ca
C!
CI
CD
«(

0
4
(«4l
I«0
CO
CO
IA
«D
CO
OI
(0
IA
«4
CO
CD
CD
CO
IA
01
CO CD CO
CO CO
0
0
CD'00
0a («4(
C«0
(0
CI
C(t
CI
OI
«D
p
Ol
C!
tu
dl
CI (D0
0
ulo N
Cl
tll CI
CI
C!
C!
CO
C!
CI
CO
C!
C!
CO
lU
zI-z0
O
lu0
a00
Cl
O.0
Cl
N

Ol
4( to
(0
IA
IA
Ol
ul
ta
CD
IA
co
IA
0!
IA
CO
«1
CD
CO
«1
0!
Ol
DD
Ol
IA
CO
CD
COI-z Cl
IU
K
a
0
lu '
0
0
C«4I

«I
IU
I-
O ,0
'O
«C
ul
E
0
0
CV
V)
LL
LU00I-
I-
Oz
z
LUXI-0I-
CI
0
Ul
ID
ID
0
ID
ID
DD8
'00
Gl
ul1300
«D
4-
0
ul
0
0
o Ot
'0
CD
ID4!0
«1.
0.
2'
CD
(D
aaul
C
C
g 0
D!
ID .—
'ul
'g
Q
LU
V)
LUI-0z
0 ID
U
—2 (9 0 6!
C
C
««D
(D
(D
CL'
'0
IU
c
c0O
BN
00
f- (4
BN
00
f- (4
CD
0
CD
Of
O
0
O
CU
(O
C'
(tl
O
I
(O
I
(O
(0
O
0
(A
(0
rf
(O
(0
O
O
O
(0
IA
(0
Ol
w
Cl
I
co
CO
' 0
0
O
I
(0
Cp
m'
ff
O.»0
at4
(9 0
O 0
ItlC m
ca Ot
CO(0
IU
Vf
4(
IU '0
m '
CIa
al
O
'0 C
IU
U
0 al
al Vl
Cca 4( 0
0
O
(0
IA
(0
CD
C'
0
O
OO
0
O0
IA
CO
Ol
at
Q'0
C
al
/a 0




'
C
0
m
Ct 4( f
Ot
(tf
CD
0
Ot
0
D
O
Cl
rf
Ctf
O
I
(O
I
(0
(0
0
O
IA
(0
CU
CA
Oc
CI
CI
ta00
I- (4
C(f
Ot
IA
0
O
D
D
D
Ctl
Clct
CO
Ot
0
Ct
Ot
' O
CO
Pf
(0
CO
Ct.»0
m
(D 0
0 IU
C g
N
ca0
N
4( Of
ct
f
Pf
CU
at
a M0
m~O
N
N
Ct
ca
al 00
CO
CU0
CO
IJJ taC CO
CD
(0
CD
zI-z0
U
Vlat
~ IL
'0
at
ta vl
N
N0
ca
4I
CJJI-z
UJ
IUI-
a 4
0»0C
Ill
Am
at 0
CI IU
0
'
m
E
0
(4
N
CI
N
(4 Ol
Clt
(0
0
af
0
O
O
0
CV
(O
(0
CD
C(l
CD
Ot
CD
CD
O
0
CD
' lp
CA
rf
CD
(tf
IA
C
IJ)
Oz
z
U.
IU
I-0I-
N
UJI-0z
a
a
UJz
UI
U.0
m
(U
0
ta
Gl
UO
Gl
O
J/I
CD
'0
S
Gt
I
Gt0
IUc
E
0
e
0.
0
m
Cl
c
Gl
0
0
0
Gt
P—
0jJ
0
mct
COO
Gl
E
Gl
GI
X
LL
Gl
CC
'IOc
LL
c0
m
(II
Vt0
IL'
(D
Gl
CO'0
Gl
0
cPxa™&
0
OOO
CI
OA
Cl
WOW
CA O
CA
ID
g 0.
Vl
/E
CU
0
(D
0
m
Cl c
CL
Gl
(A
Gt O
0 CI
Gl
mmmm
O COO
c
0
E
E
O
0
Gl
13
0
LL
c
E
ID
m
4
m
I/I 0
0 0
c h0 c
Ecp
E cmc
0
'(D 0
OZ~
G
GO 0
pt
Gl g
c0 0.
vt 0
(A
C:

Unrestricted Unrestricted
funds funds
2022 2021
F 6
Room hire 33,353 875
6 Other income
Total Total and
Unrestricted
funds
2021
6
Other income 486
7 Raising funds
Restricted Total
funds
2022 2021
6 6
Fundraisin and ublicii
Fundraising
10,560
10,560
Dl
tll0 Ct
IA
Gt
JA
CO
Pl IO
Ut
O
JA
UJ
C3I
CQ
Qf
Gl
CD
O
CO
Gt
O f
I
Ct
f—Ctl CQ O JA
O
Q CQ
C3f
03
IA
Q
CI
CQ CQ
'0
CC
0 0
ID 0
—Q
CA
D
0
m0
0
4ct
Ql
CI
Qf
Pl
CO
O
I
IO
CQ
IA
C3
CO
IA
CI
O
JA
CQ
CO
Dl JA
I 0
ID '
N 0
C3I
Ct
Gt O
'Cf ~
m
U
0 v)
ID 33
CO
CC
4I Ct
Ct
C3
CQ CO
CQ
C3
Ql
O
I
IO
Ctf Q O Al
O
CO
m
P '0 0 CI 4l C3I
JA
Q
CQ
I
CD
O O
C
O
CO
Ut
O
CO
IA C3 Ct
CO
33
m
ID tl
m
E
CO GI O
O
Af
I
Al CO
CO
CQ
IO
IA
CO
IO
Cf,
m
Cu
Al
0 O
Al
CQ
ch
CI
O
IA
Al
IO
CD
IA
C3l
CO
O
CO
IQ
I
CD
CD
CO
CO
03
IO
CAQ0)
'0 CL&
CCO
ID 0 0
—Q 0
CO
4
CI
Ctt
CI
CC
cQ
CO
IA
Pl
rl
3I
O
JA
Ql
CA
O
CQ
CQ
CA
C3l
CQ
Ct
Ct
Gt
CO
O
CO
O
CO
CO
Ut
CQ
CQ
t3J
0
ill
Dl
Dl
'+ 0.
III
N
m
Dl
ID
Ql
QlC!
Ql
4l CQ
CQ
O
O
CO
0 CQ
CD
CJI
CD
O
IA
C3I
CO CQ
CQ
ZI-Z00
NI-Z
CC4 Dl DL0
m
m 4
0 Vf
m 33
,& c
m
Qf
ttl
CI
Qf
Qf 0
Gl
Ut
Q
rC
' rf
03
CQ
Gt
CQ
CQ
CQ JA
CQ
IO
LU
UjI-
C3
CCf
0
+33 C
C 0
m
'
Cmmm
moE
Qf
Df
JO
4I CO
CO
CD
CO
CQ
t3I
C3I
Gt
CQ
IOO
O
JA
Q
CO
O
C
Q3
IA
O
IO
3C
IO
CD
CO
M Cf; C
UZ
UjZI-0I-
M
UJI-0
CI
IQ
UI
U.0
N
m
0
ID
Ct
3
t
m
O
Vl
ul
0
0
CA
N
N0
0
ul
QI
0
ul
Ul
0
CD
m
)
e
tDt3
0
ID
0.
DI
E
CD
E
0
VIC0
0
th
ID
m
0
0
Dt
m
6!
th
tD
Dt
N
VI
Ut
Vt00
'C0
CD0.
Ut
0
Dl
h
CO
Gt
m0
N
UJ00
IDI3C
ID0
ID
0
ID
0
Dt
m
CG
GJ
ID
C
m
m
ul
u-
D
m
VJ
u—
th
Ndt
th0
c
th
m

9 Support costs Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
9 9 5 f
Staff costs 106,026 106,026 100,918 100,918
Depreciation 12,213 12,213 3,861 3,861
Establishment costs 65,675 65,675 58,383 58,383
Office costs 43,330 43,330 34,730 34,730
Travel 179 179 12 12
Sundry 2,099 2,099 1,952 1,952
Advertising and publicity 8,724 8,724 472 472
Bank charges 973 973 374 374
Professional fees 6,100 6,100 9,739 9,739
Room hire and meeting
costs 793 793 475 475
Independent examiners
fees 3,600 3,600 3,000 3,000
Accountancy and payroll 22,463 22,463 20,012 20,012
Trustees expenses 267 267
246,112 26,330 272,442 210,916 23,012 233,928
Analysed
between
Charitable
activities
246,112 26,330 272,442 210,916 23,012 233,928

The average
monthly
number
ofemployees
during
the yea
r was:
2022 2021
Number Number
Charitable
activities
15 10
Management
and administration
4 4
19 14
Employment
costs
2022
f
2021f
Wages and salaries 356,610 282,076
Social security costs 22,643 17,682
Other pension costs 5,621 4,655
384,874 304,413

13 Tangible fixed assets
Leasehold Fixtures and Total
improvementsf fittings
8
Cost
At 1 April 2021 33,970 33,970
Additions 16,267 39,393 55,660
Disposals (8,451) (8,451)
At 31 March 2022 16,267 64,912 81,179
Depreciation
and impairment
At 1 April 2021 13,519 13,519
Depreciation
charged
in the year 422 11,464 11,886
Eliminated
in respect ofdisposals
(6,747) (6,747)
At 31 March 2022 422 18,236 18,658
Carrying
amount
At 31 March 2022 15,845 46,676 62,521
At 31 March 2021 20,451 20,451
14 Stocks
2022f 2021
6
Finished goods and goods for resale 1,762 6,500
15 Debtors
2022 2021
Amounts
falling due
within one year: 6 6
Trade debtors 79,364 58,468
Other debtors 3,627 2,000
Prepayments
and accrued income
40,354 25,253
123,345 85,721

Creditors: am ounts
falling due within one year
2022
6
2021f
Other taxation and social security 6,569 5,767
Trade creditors 81,325 75,222
Other creditors 1,559 453
Accruals and deferred income 69,634 101,839
159,087 183,281

C
dl
U
C
N
N
O
N
C0
Q
Q
Q
Q
(A
O
O
O
O
(0
CI
Vlal
tu0
Gl
ID
m
Cl.0
Cl.0
0
e
CL
(d
'D
L
V
dl
Vl
V
O
Vl
ul
V
'O
0L
a
V
ta
(0
GI
IA
co
O
EO
Cd
ul
O
GI
CEI
O
O
IA
(0
O
Al
O
IA
CD
CD
CD
CD
CO
(D
CD
VI
V!
I
O
IA
(Et
O
C
IA
CD
CEE
(0
O
O
4
CEE
O
O
O
Q
Pl
Q
Q
IA
IA
Dt
O
Q
O
O
IA
O
Q
CD
Q
IA
Q
O
O
CD
O
CD
N
0
5
C0
-a
+C
dl
E
al
0
2
Ul
C
E0
Iu
dlV
O
Vl (0
IA
(0
O
IA
(El
Gt
CEI
0!
O
0
O
IA
(0
(A
GI
Q
O
OO
O
OO CA
IA
CD
0!
IA
O
Q
Gt
Cd
Q
O
O
O
Cd
O
O
IA
IA
Cd
(O
O
Q
O
O
IA
O
O
0!
Q
EA
Cd
Pl
O
O
O
CO
O
CD
CO
al
Vl C
dl
N
0
Vl O IA(0 IA Cl
Cl
(a
at0
V CV
L
ta
'co
Cd Cl CO
Gl
Vl
0 Ih Vl
(a
0'a
Iuc
GI
0
ul
e
m
m0
ta
N
1-
C
dl
Vl
V
U
0
I
'O
V
0
L"
al
O
x
tu
Vl CD
O
(0
(0
CEI
Gl
IA
(0
O
(O
O
O
IA
(0
Q
Pl
Q
IA
Q
O
CD
O CEI
O
O
O
O
O
ICI
(0
Ol
O
O
O
IA
O
O
O
(0
IA
CEI
co
(El
EO
xt
O
O
IA
Al
O
IA
CO
(Et
CD
1l'
0
O
O
IA
O
OO
CD
'Cl
dlpx
e
Dl
0
5
cv
c
E
8
c
ul
dl
O
O
ta
N
Vl O
IA
IA
CO
Cd
GI
Cd
CD
I
0!
Al
0
O
IA
CO
O
O
VD
O
I
0
0
0
O
EO
GI
GI
EO
IA
0
0
0
Cd
IA
(0
Ol
rl'
0
0
0
IA
0
0
0
(0
CO
EO
(0
' ' I
VI
V!
0
0
IA
I
Cd
0!
VI
CD
CO
(Et
0!
r(
rl'
0
0
O
IA
30
Cl
UJ
zI-z0
0
dl
Olc:
N
«l.
E00
0
la N
dl0
V Cd
c
ta c
NO
(a4
O
O
IA
IA
O
l
' ' 0
IA
(El
CD
CD
O
0
O
' O
Dt
CO
CO
O Vl 0
V)I-z
lU
lUI-
Il)
O
lUxI-0I-
Io
lUI-0z
O
LJ
LUO
a
UJ
LU
U.0
'0
dl
I/la!
dl
0
Gl
0e
0
N 0C
V
al
e E0
0 0C
dl
VI e
(E.'I-
C0
E
C0C
m
ED
0
c(
O
0
CQ
Vl
0
Cu
(0
0
0
CQ
ul2
E
dl
X
LL0
tD
Z
Vl
0
P.
(0
'EI
m
0
ED
'(I
a
ca
.N
0
ul
m0
ul
D
(a
&-
Vl
0
CL
E
Gl
O
E
E
0
00
0
tD0
VlC
Ia
0
(mu
2
ul
(a0!
00
0'0
0
td
al
e
N
I 0
(a
LL
m
U, o
(a
ED
(a 0
M
al0 c
UE00
Cl 0
ed%
CQ
CQ
a!
m 0a!
dl
O. CL
ul
L
0 0L
ED
10
IaC p
e0
&0
o~
00
EDZ
ta0
Q.e
0
td
Gl
0
Dle
CD
0
0
'D
D
la
CQe
6
0
CL
0
m
e
Nal
0
Q
0
Z
C
dl
Ed!
C
LQ
E
O
dl
Gl
'0
Gl
dl
0
0!
c(
O
dl
0
Gl
tD
0
0
Gl
CQ
O
O
VC
Ea
E
0
0
I0
O
ulN
dl0
u!
dl
2a!
(0
0
0
c(
'D
C
m0
O
V!
e
O
Gl
al
mC
Z
C
e
ta
W
Gl0
a
Gl
dl
(A
20
C
dl(0
ED
Gl(00
Gl
ED
0
Do
u-
(a
CQ
Z
0
(0
CQ
0
al
M
ED
o.
0
Gl
cv
Gl
E
(0
00
G!
0
LL
0
Dt
ED
Z
ED
C
m
M
-X0

Balance at Transfers Balance at Transfers Balance at
1 April 2020 1 April 2021 31 March 2022
8 8 f 8 8
Fixed Asset Fund 5,183 14,102 19,285 (19,285)
Redundancy 11,084 (11,084)
Memorial fund 2,500 2,500 2,500
18,767 3,018 21,785 (19,285) 2,500
th
w
m
N
N
0
(A
N
(D
O
0
O
IA
Ol
CO
cO
(O
CQ
IO NC! 4I IA
O
dlV
mC hl
ttl
dl
ul
Q (A
CQ
CD
ID
CQ
N
0!
'U
dl
V
ul
ul
'0
C
C
III C!0
CQ
CQ
dl
m
N
'0
C
«
C
L
I-
C
(O
(O
tA
CD
(D
(O
(D
00 dl
dlL
CD
N
Ih
0C
«
C! 4l (A
CQ
OI
0!
0
0
IA
N
ID dl
E
0
x
LL(
CI
0K E0V0 O
O!
(D
IA hi
m
C
m
Q
N
0
c
«
C«(0 4I
m
m
V
m
C
N
O
'N
0
=
DL
0
0
CQ
IA
CO
N
CQ
O
(O
N
CD
4l N
IO
N
(O
0
CQ
IA
m~ CQ
0
O
CO
'U
(D
V
N
'U
C
«
N 4I IA
(O
CI
(0
C!
dl CO th
lhC dl
dl
'0
C
u
'~
'0L O
O
0
CQ
CQ
(D
CD
O!
IA
'0
dl
td0
UI
ul
ID
th
'0
C
h
N
IU
Cd
4I CI
C!
IA
C!
Cl
dl CI
0
LU
ZI-Z0
E
dl
0
x
LV
m
E0V
tO
CQ
(O
QI
CO
IA
d!
dl
L0
&3
Ih
0
C
u
N
C«C!
Cd
4I (A
CO
IA
IA
CQ
CQ
(A
LJ
V)I-Z
IU
IUI-
Al
Nl
CD
C«l
LJ
C!
t

mo
m c«
VC LC
dl
CL
mm
m
N'0
C
'Ci
dl
dl
th
(D
h.
dl
(D
V) C m
dl 0!
U UJa
a
8
th
V
ttl
(h
dl
LUXI-0I-
VJ
UlI-0Z
UJ
UJ
LL0
CO (h
'U
'0
o
C
(h
ID
u!
'0
C
th0L
dl
LL
m-
c
m
0! dl
N
L
dl
dl
N
ld
Yl
0
th
I/I
IdC
«I
(d
N
NV
(d
(d
/D
t3
LL
D (d
N
u!
dl
(h
th
ul
m
Gl
C
'0! E
L
(d
I—Lh

2022 2021
E
Within one year 16,000 16,000
Between two and five years 48,000 40,000
In over five years 60,000 60,000
124,000 116,000

2022 2021
E E
Aggregate
compensation
74,610 62,597
There were no further related party transactions which require disclosure (2021 None).
24 Cash generated
from
operations 2022 2021
E E
Deficit for the year (18,002) (13,636)
Adjustments
for:
Loss on disposal oftangible fixed assets 327
Depreciation
and impairment
oftangible fixed assets 11,886 3,861
Movements
in working
capital:
Decrease/(increase)
in
stocks 4,738 (362)
(Increase)
in debtors
(37,624) (23,029)
(Decrease)/increase
in
creditors (24,194) 124,240
Cash (absorbed
by)/generated
from operations
(62,869) 91,074