VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 1/51
Company registration number: 02187213 Charity registration number: 700055
NORTHERN STAGE (THEATRICAL PRODUCTIONS) LIMITED
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 March 2024
Azets Audit Services Bulman House Regent Centre Gosforth Newcastle upon Tyne NE3 3LS
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 2/51
Northern Stage (Theatrical Productions) Limited
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Chairman's Statement | 2 to 3 |
| Trustees' Report | 4 to 17 |
| Independent Auditors' Report | 18 to 21 |
| Consolidated Statement of Financial Activities | 22 |
| Consolidated Balance Sheet | 23 |
| Balance Sheet | 24 |
| Consolidated Statement of Cash Flows | 25 |
| Notes to the Financial Statements | 26 to 48 |
| Comparative Consolidated Statement of Financial Activities | 49 |
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 3/51
Northern Stage (Theatrical Productions) Limited
Reference and Administrative Details
Trustees C R Thomas J K Robinson S P Elliott (appointed 7 October 2024) V Kumar A D Killey T R Smith (resigned 13 September 2023) M S Iqbal (resigned 9 September 2024) N Blagburn J Levick R E Boggie A Bonner A M Buckley (appointed 13 September 2023 and resigned 7 October 2024) C S Penn D Treseder Secretary H Graham Key Management Personnel Natalie Ibu, Chief Executive & Artistic Director Sian Alexander, Interim Executive Director Amy Fawdington, Deputy Executive Director Zoe Hull, Director of Development & Strategic Partnerships Helen Graham, Director of Finance Jeremy Woodhouse, Head of Producing Tony Easter, Head of Technical Peter Robson, Head of Commercial & Operations Registered Office Northern Stage Barras Bridge Newcastle upon Tyne NE1 7RH The charity is incorporated in England and Wales. Company Registration Number 02187213 Charity Registration Number 700055 Bankers Natwest Bank Plc Northumberland Street 16 Northumberland Street Newcastle upon Tyne NE1 7EL Auditor Azets Audit Services Bulman House Regent Centre Gosforth Newcastle upon Tyne NE3 3LS
1
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 4/51
Northern Stage (Theatrical Productions) Limited
Chairman's Statement
The story of our year is well told in the pages that follow and the financial numbers you will see are always important, because the finances of a theatre are the foundation of what we can do. In this Chair’s report, I won’t pre-empt that, but I will offer a brief overview from my perspective of the 12 months from April 2023 to March 2024. In 2023, the Board agreed this vision proposed by our Artistic Director, Natalie Ibu:
to be a leading force in making the North East a great place to create, watch and take part in theatre. We will be informed and transformed by a dynamic and diverse community of theatre-makers, audiences, participants and collaborators who will have more opportunities to shape and participate in the cultural life of our city and our region. Together, our work will enrich the cultural life of the North East, celebrating difference, advancing inclusion, strengthening communities, and using theatre as a force for positive change in the world .
This vision is brought to life in many ways and in particular in the year ending March 2024 through work co-produced or presented on our stages and beyond with many companies, including Open Clasp Theatre Company, Rifco, Theatre Company, National Theatre of Scotland, Tiny Dragon Productions, Frantic Assembly, Paines Plough, Shakespeare North Playhouse, Kitchen Zoo, Moving Parts, Tamasha, English Touring Theatre, Twisting Ducks and Curious Arts, and many, many more. Working with these theatre makers, Northern Stage provided a platform for story tellers that reached out, touched, engaged and entertained more than 75,000 audience members in the North East and even more on tour. Those story tellers included Dave Johns & Mark Calvert, whose powerful adaptation of I, Daniel Blake was shockingly contemporary; Zoe Cooper & Esther Richardson, who brought to life David Almond’s retelling of the Orpheus myth, A Song for Ella Grey; Catrina McHugh & Laura Lindow, who told a global tale of the pandemic and beyond in Mycelial; and Jake Smith & Kitty Weir who made their Stage 1 and mid-scale debuts directing a new take on Cinderella. The seam of North East talent that runs through all of these and many more productions, both on stage and off stage, truly does make the case for positive change in the world and we are proud of it.
More than 90 different pieces of work were presented at Northern Stage during this period. Every one of those was commissioned or curated to serve existing or new audiences and as with each year there will have been a significant number of people of all ages for whom this was their first time at the theatre - any theatre! We can only present that work because of the support of Arts Council England as a National Portfolio Organisation (NPO) and we are grateful to them. As with the vast majority of regional theatres who are NPOs, our funding from the Arts Council has been very largely frozen for over a decade - which in real terms means a cut of between 40% and 50% over that time. In parallel, as we have all experienced 2023-24 has seen higher inflation continue and each of us has had to be ever more careful in what we spend. That makes the challenge of selling tickets, food & drink all the harder. Despite that, we delivered a significantly reduced deficit in the year and are on course in the foreseeable future to return to break even.
We had (and still have) our challenges. It is only through our collaborative approach and the hard work of many - staff, freelancers and unpaid volunteers - that we are able to meet those challenges head on. I want to end with some thanks and I want to start with the phenomenal staff and volunteers of Northern Stage. All of you work with such passion and ingenuity to make the magic of theatre come to life when people come to the building. The same is true of the freelance community, the writers, directors, actors, musicians, lights, sound, stage managers and all of their team - the round of applause is well earned by you, too. We are of course deeply grateful to the Arts Council and Newcastle University, the two biggest institutional stakeholders and also all of our funders, supporters and members whose money helps so much so we can do what we do to make the vision reality. Last but not least, I want to thank the Trustees who have given their time and talent for free and given so much. In 2023, the Board of Northern Stage won Trustee Board of the Year at the North East Charities Awards and the recognition is well deserved by all.
2
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 5/51
Northern Stage (Theatrical Productions) Limited
Chairman's Statement
Next year I will pay tribute to Kate Denby, who departed in September for Glasgow’s Citizens Theatre, and has made such a difference over nearly a decade. For now, though, I have one final thanks to make: to you, our audience. Every pound you spend on a ticket is important to you and important to us. Thank you for coming and coming back - we will keep you at the heart of everything we do.
Simon Elliott 19 Dec 2024 08:42:53 GMT (UTC +0)
......................................... S P Elliott Trustee
3
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 6/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 March 2024.
Structure, governance and management
Nature of governing document
Northern Stage (Theatrical Productions) Limited is a company limited by guarantee governed by its Memorandum and Articles of Association dated 8 October 1987 and amended to allow for the current governance arrangement in April 1993. It is a registered as a charity with the Charity Commission. There cannot be less than 3 or more than 20 board members, and currently there are 12 board members, each of whom agree to contribute an amount not exceeding £1 in the event of the charitable company winding up.
Recruitment and appointment of trustees
There shall be a Board of Directors of the Company of not less than 3 nor more than 20, the membership of which shall be constituted in the following manner:
a) Not more than 14 members of the Board shall be appointed from time to time by the charitable company at one or more General Meeting.
b) Not more than three persons may be co-opted by the Board in its discretion from time to time. The Board shall be entitled to co-opt the Senior Officers of the charitable company under this provision if the Board sees fit
c) One observer may be nominated by Arts Council England, North East d) One observer may be nominated by Newcastle City Council.
Board members may serve for a period of four years from the date mentioned in the appointment, nomination or co-option; after serving for one or more such period or periods of four years a member of the Board shall be eligible for re-appointment.
Observers appointed by Newcastle City Council are subject to the appointment processes of that body and the guidelines on appointment to public office as they apply to Local Government nominees.
The Board is committed to reflect the wider community and seeks to ensure that it is representative, taking special care to be inclusive in its approach and mindful of the need to remove barriers to participation as members of people with protected characteristics in law. Naturally, emphasis is also placed on recruiting individuals that have skills or experiences which enable them to best support, challenge and scrutinise the Executive. New Board Members are selected through a mixture of formal and informal means, with a bias towards transparency and open advertising twice in a four-year cycle.
Induction and training of trustees
New Board Members are inducted through meetings with senior staff, a comprehensive information pack and visits to various parts of the organisation. Board development takes place through an annual away day, which gives members the opportunity to consider major issues and legislative changes in detail. Board members receive regular updates of legislation relevant to the responsibilities of Directors. Board members are encouraged to attend training days and seminars offered by outside bodies relevant to their particular field of interest.
4
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 7/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Arrangements for setting key management personnel remuneration
Pay and remuneration of key management personnel is set by the Board as part of the annual budgeting process, and pay is benchmarked against other cultural organisations in the region and regional theatres elsewhere in the country.
Organisational structure
The Board of Directors, which has up to 20 members, administers the charitable company. The Board meets five times a year and there is a finance sub-committee which meets prior to every Board meeting. In addition, there are Board sub-committees focussing on People (employment & policy) and Equality, Diversity and Inclusion, with additional task and finish groups established as necessary. Each sub-committee meets 2-3 times each year.
An Executive and Artistic Director are appointed by the Board to manage the day-to-day operations of the charitable company. To facilitate effective operations, the Executive and Artistic Directors have a delegated authority within terms of delegation approved by the Board for matters including operations, communications, administration and artistic performance related activity.
Major risks and management of those risks
Risk Management
The finance committee and the Board continue to monitor strategic, business and operational risk. There is a system of policies, systems and procedures in place to mitigate those risks identified. Should any risk materialise there are systems in place designed to manage or minimise the potential of any impact on the charity.
The current major risk is the effect on trading as we continue to rebuild audiences post-pandemic in the context of general budgetary pressures from rising costs. This risk will be managed by strictly controlling expenditure, and working closely with senior managers and board to undertake regular reforecasting and review of future plans. Having built up adequate reserves and strong financial management over the last 10 years, we are in a good position to mitigate the uncertainty of future trading.
Additional risk arises from the change in leadership. After 9 years Kate Denby left to lead the Citizen’s Theatre in Glasgow and Natalie Ibu assumed sole Chief Executive responsibility. The board has put in place interim arrangements for a 12 month period, including an interim Executive Director and Deputy Executive Director, to allow sufficient time for recruitment and a smooth transition to Kate’s successor.
A three month closure period is planned in Summer 2025 to carry out any further works identified by surveys of our roof. This is slightly longer than our usual summer closure and maintenance period, but may be reduced once detailed plans are agreed in early 2025.
Pricing Policy
Our pricing policy is intended to enable people from across our region to engage with our work, regardless of their financial means. Full price tickets range from £12 to a level determined by dynamic pricing, usually to a maximum of £35. There are always £12 tickets available for every show to make them accessible to all, and 12% of our tickets were sold at discounted prices during the year.
5
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 8/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Objectives and activities About Northern Stage
Northern Stage is a theatre where ideas meet, and where futures change.
As a registered charity with industry-leading facilities and know-how, we are at the heart of a creative community stretching from Tweed to Tyne and Tees. A partnership of artists, writers, makers, digital creators and businesses who exist for more than profit. Last year, our work reached over 75,000 people in the North East and on tour.
Every year thousands come from across the North to create and share unique live experiences at Northern Stage, to laugh, discover, challenge and learn - to think, and rethink. Our home in Newcastle is an inspirational and creative place where everyone is welcomed.
Whether it’s for an audience member in one of our 700 seats, for the person discovering new skills in a community workshop, or for theatre makers everywhere carrying an as-yet untold story - our team reach beyond the ordinary, every time.
Objectives and aims
The objects of the charitable company as set out in the memorandum of articles are:
• To promote and advance artistic and aesthetic education and the public appreciation of the arts and drama, literature, poetry, opera, mime, music, dance and ballet, whether presented by living persons on the stage or by films, broadcast, television or other forms of mechanical reproduction.
In pursuit of this goal our governing document outlines a number of objects that we consider core to our purpose; these include:
• To manage a producing theatre company of actors and creatives with a view to raising the general standard of dramatic production in the UK and educating the taste of the public
• To present and promote works of cultural, educational or literary merit, and to further the development of modern drama and produce translations of foreign drama, ancient or modern
• To stimulate the arts of acting and music and to promote both the education and training of students in drama, music and other arts
• To manage and maintain any buildings or property necessary for the promotion of these objects.
In shaping our objectives for the year and planning our activities, the trustees confirm that they have complied with the duty in section 4 of the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit, Charities and Public Benefit. The theatre relies on grants and the income from fees and charges to cover its operating costs. Affordability and access to our programme is important to us and is reflected in our pricing policy set out in detail later in this report.
6
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 9/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Objectives, strategies and activities
The strategies employed to achieve the charities aims and objectives are to:
• Create and produce in-house productions, co-productions and tours, reflecting the landscape and experience of the people of the North East through the stories told on stage
• Present a performance programme of classic and contemporary drama, dance and comedy across three stages in our Newcastle venue, welcoming the best local, national and international touring theatre companies working on the small- and mid-scale;
• Deliver an innovative artist development programme, supporting a diverse range of artists both emerging and established, to create ambitious, adventurous theatre
• Run a venue at the Edinburgh Fringe Festival, working in partnership with artists from across the region to present and promote their work to the largest arts festival in the world;
• Offer opportunities for people of all ages to participate in creative activity in both formal and informal education settings;
• Celebrate the diversity of our communities by developing work by and with artists of different cultural backgrounds, and engaging proactively with the Creative Case;
• Provide and maintain our building and assets as a civic resource for both commercial and charitable use by local community organisations, businesses and educational providers.
We put these strategies into action via three major areas of charitable activity: professional performance, talent development and participation. These are supported with additional trading activities to generate income to support our charitable work, in particular running a café bar.
Fundraising disclosures
We are committed to fundraising best practice and abide by the Fundraising Regulators’ key principles and behaviours of a fundraising organisation: to be legal, open, honest and respectful. The company has two primary sources of fundraised income: charitable trusts and foundations, to whom we submit applications for funds for our own charitable activities; and individual giving, through the receipt of donations from members of the public. Individual donations are solicited through an ‘opt-in’ donation that can be added to the ticket purchase, through bucket collections after performances, or through annual donation to a supporters’ scheme. We undertake to comply with the relevant law and regulations, including the Charities Act 2016 and the General Data Protection Regulations.
Fundraising activity is led by a Strategic Partnerships & Development Director and overseen by the Executive Director, who reports to the Board of Directors. We received no complaints about the company’s fundraising activity during the year.
7
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 10/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Public benefit
In shaping our objectives for the year and planning our activities, the trustees have considered the Charity Commission guidance on the public benefit, including the guidance on public benefit and fee charging. The theatre relies on grants and income from fees and charges to cover its operating costs. In setting levels of fees, charges and concessions, the trustees give careful consideration to the accessibility of the theatre for those on low income.
During the year, the charity has provided public benefit in numerous areas:
• Presented a programme of live events across the three stages in our venue
-
Worked in collaboration with other theatres to produce and tour new productions
-
Invested in developing talent
-
Worked to maximise accessibility through extensive participation activities
• Delivered a pricing policy that is fair and accessible with a range of price points, while maximising potential income to the charity
• Celebrated diversity by programming work by and with artists of different cultural backgrounds, gender, sexual orientation and age.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Use of volunteers
The charity places a great value on the contributions that volunteers made to the organisation. Over the course of the year, we benefitted greatly from the considerable time, energy and expertise given by the Board of Trustees. We have also established teams of volunteers who offer support across a range of operational areas: helping to gather survey responses from audiences; cataloguing our costume store; and acting as venue hosts, to welcome new visitors to the theatre. Over the year, 55 people joined one of our volunteer teams.
8
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 11/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Achievements and performance
Strategic Report
The Trustees present their Strategic Report for the year ended 31 March 2024.
Performance Programme
As we began the financial year, our programme and operations were still being affected by the circumstances of the pandemic. Spring 2023 was our first full season of concurrent programming across three spaces, however, audiences were still returning to cultural life, and it wasn’t until Spring 2024 that we were regularly seeing audience numbers at pre-pandemic levels.
9
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 12/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
10
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 13/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Visiting Productions
Our programme of visiting work is curated to complement the produced programme and invites some of the best UK touring companies to present their work in Newcastle. 2023 had a strong programme of visiting drama on Stage 1, including Leeds Playhouse’s LORD OF THE FLIES, National Theatre of Scotland’s KIDNAPPED, New Wolsey Theatre’s BRIEF ENCOUNTER, Rifco Theatre’s HAPPY BIRTHDAY SUNITA, Inspector Sands WUTHERING HEIGHTS, Middle Child’s MODEST and Frantic Assembly’s METAMORPHOSIS.
We continued to grow new audiences for contemporary Kathak through our collaboration with Dance City and GEM Arts, with a powerful performance from Aditi Mangaldas Dance Company on their UK tour. Comedy and cabaret nights enrich the programme and attract new audiences: we welcomed comedians Tim Key, Rosie Jones, Bridget Christie, Suzi Ruffell, Grace Petrie and Ivo Graham; poet Luke Wright; magician Ben Hart; paranormal podcaster Danny Robbins; and cabaret artists The Cabaret Geek and Bourgeois & Maurice.
Small-scale work for Stages 2 and 3 is programmed to appeal to different audiences and ensure diversity and representation across our stage, including Fifth Word’s WE NEED NEW NAMES; Livia Kojo Alour’s BLACK SHEEP; Pepa Duarte’s EATING MYSELF; Stella Quines’ DISCIPLES; and FlawBored’s IT’S A MOTHERF**KING PLEASURE. We also gave a platform to new work from local artists including Woven Nest, Katie O’Brien, Jonah York, Open Clasp, Triple Treat, Rachel Stockdale and Rendez-Vous Dance
Our Little Northern Stage programme for young audiences continues to be some of our most popular programming, including I WANT MY HAD BACK; SUPER POWER PANTO, Northern Ballet’s UGLY DUCKLING, DINOSAUR WORLD LIVE and ZOG AND THE FLYING DOCTORS. We continued our under 5’s Christmas collaboration with local theatre company Kitchen Zoo with their production of THE THREE BEARS.
Attendances
2023/24 was our first full year of concurrent programming across the three stages following the significant restrictions of the pandemic. This phased reopening enabled us to increase the volume of seats available for sale in line with expectations around audience growth.
We were therefore delighted that 76,000 tickets were sold to performances at our Newcastle venue in 23/24, an increase of 55% on the previous year and around 90% of our pre-Covid audience numbers. 9040 new customers made their first visit to Northern Stage, a 40% increase on last year. Full price ticket buyers comprised 74% of all ticket purchases, an increase of 13% on 22/23. Discounted tickets accounted for 12% of sales. We achieved average occupancy of 54% across all three stages.
As part of our long-term strategy of engagement with residents in Byker, we are building pathways for residents to increase access to performances and activities at our venue. Across performances of PROTEST and I, DANIEL BLAKE we trialled the Pop Up Ticket Office, where box office staff supported by community workers set up in community settings to engage residents in conversation and encourage direct ticket bookings at heavily discounted rates (free or £2). Around 50 tickets were booked, most of whom were first time attenders. The aim is to take learning from this pilot and roll out the model in other communities.
11
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 14/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
We also launched a new audience development strategy, the Welcome Project, to facilitate group visits to Northern Stage for audiences new to the venue, to reach a wider section of our community and offer a first visit to our venue with a supportive and familiar group. In the first year the Welcome Project had a great take up, issuing 1596 complementary or reduced price tickets to groups including The Wise Group (a social enterprise working to lift people out of poverty), West End Women and Girls, Gateshead Older People’s Association, Difference North East and North Tyneside Parent & Carer Forum.
Talent Development
Across the year we developed the strategy and project plans for Scale Up, a new strategic intervention and talent pathway programme that will integrate talent development with our core performance programme, ensuring Northern Stage supports the ecology in the North East and beyond to develop the skills needed to make mid-scale theatre. The programme was launched with a day-long symposium featuring inspiring talks from leading figures including Daniel Evans, Matilda Ibini, Kwame Kwei Armah, Matthew Xia and Michele Taylor.
Opportunities to support emerging talent continued to be delivered, including:
• Supporting assistant directors on produced shows, including Natasha Hawes.
• Holding open auditions for recently graduated actors, and open call recruitment on all produced shows.
• Supporting delivery of the first cohort of students on the Technical Skills for Live Performance Level 3 course at Newcastle College, in collaboration with Generator and NGCV
Participation
Our Young Company programme is targeted towards young people aged 14-21, enabling them to experience the breadth of performance making and producing activity undertaken at Northern Stage. During spring 2023 our Creators group concluded with their performance of AM I ALONE IN THIS? and four members of the Creators group attended the European Youth Theatre For/With/By Festival. We partnered with Newcastle City Council’s Evri Project for Voice and Influence and the youth board of Success4All to develop our Protesters wrap around programme alongside the production of PROTEST. Young people used creative practices to explore themes of interest, including misogyny, safety in parks, trans rights and ableism.
In Autumn 2023 we piloted a new model of delivery for Young Company, to diversify the range of ways young people can engage with theatre and connect our participation and performance programmes. New strands included:
• Culture Club - a book club for theatre, seeing shows and making creative content in response
• Tech Club - offering hands-on experience of lighting, sound design and stage management
• Young Directors - learning the principles of directing from Northern Stage and guest directors
Our work experience opens up careers in backstage roles, offering hands on experience of lighting and sound design, stage management and producing. Two groups of 15 students attended a week-long workshop, with places targeted at young people with low levels of arts engagement. We also ran two free ‘Careers Behind the Scenes days in March as part of the BBC Bring the Drama Festival, which aims to tackle the skills gap in craft roles and increase representation across the creative industries.
We continued our long-term partnership with the Royal Shakespeare Company to deliver the Associate Schools programme and Playmaking festival, with 6 schools performing scenes from A Midsummer Night’s Dream and Macbeth.
12
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 15/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
We were commissioned by Northumbria Police’s Violence Reduction Unit to create two short education films about the joint enterprise law and it’s potential impact on young peoples lives. These films will be used in primary and secondary school settings as part of a wider education programme to inform and support young people.
Reinforced Autoclaved Aerated Concrete (RAAC)
In December 2023, we received a structural engineer visual inspection survey from our landlords, Newcastle University, regarding the discovery of Reinforced Autoclaved Aerated Concrete (RAAC) in some areas of our roof. In summary, the survey found the RAAC panels to be in good condition, but as they were beyond the intended design life appropriate intervention is required to find a long-term solution. We have implemented the recommendations of the report and informed our insurers. A routine management plan is now in place in line with the recommendations received and the landlord, our own Board and the insurers are comfortable for us to continue trading while a longer-term solution is determined. Surveys to inform this long-term solution have been commissioned by our landlord and are due for completion in December 2024 .
Financial review
Trading activity continued to recover during the year following Covid closures, albeit not yet to pre-Covid levels.
In November 2022 we were awarded continued annual funding by Arts Council England of £1.59m for the three financial years 2023-2026 to be part of their National Portfolio. Arts Council Funding currently accounts for approximately 40% of annual turnover, and while this proportion is reducing as trading income grows post Covid, this funding continues to be vital to the stability of the organisation.
In anticipation of a slow recovery from the Covid closures, funds were designated in 2020/21 and 2021/22 to support the delivery of artistic and participation activity in future years. The Board have approved the use of reserves to offset reducing operational deficits in the three years to March 2026, with the goal of returning to a balanced operating budget in 2026/27.
The Board recognise that to achieve a balanced operating budget in future years, the charity will need to grow earned income, either through maximising income generation from current assets or by developing new income streams. Inflation and changes to minimum pay rates and national insurance continue to exert pressure.
Given the unpredictability of the operating environment, this continues to be a prudent approach to risk management. The Board will continue to monitor financial performance on a quarterly basis and will make dynamic decisions as necessary.
13
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 16/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Policy on reserves
At the end of the year the company had reserves of £3,492,490 of which £3,071,727 was held in restricted funds. £2,991,642 relates to the refurbishment of the theatre completed in 2006 and additional Stage 3 works; £53,375 is from the Culture Recovery Fund towards additional costs relating to the re-opening of the theatre following the Covid-19 pandemic, £6,500 is held towards energy-efficiency improvements made to Stage 1, and the remaining £20,210 is towards other projects during 23/24.
Unrestricted reserves for the year were £420,763.
As anticipated at the end of 2024, it has been necessary to draw upon the charity’s reserves to support operational activity during the coming year. This is providing vital stability for the coming period as the board anticipate drawing upon these reserves over the coming years as we rebuild our income generating activities.
Having reviewed the definition included in the charity’s statement of recommended practice (SORP), which provides recommendations for accounting and reporting charities, the trustees have examined the requirements of the charity to hold free reserves - those reserves not invested in tangible fixed assets, excluding long term liabilities, or designated for a particular purpose. The Trustees considered it would be appropriate to hold free reserves from a minimum equivalent to the resources required to responsibly close the organisation, up to 8 weeks of annual turnover, which would equate to holding between £180k and £473k in free reserves. At the year-end unrestricted reserves were £420,763 (2023: £750,577), of which £189,062 (2023: £483,368) were held as free reserves. The policy is reviewed by the Board annually.
Funds in deficit
No funds were in deficit at the end of the financial year.
Borrowings
The charity did not have any borrowings from either providers of funding or from other sources at the balance sheet date.
Investment policy and objectives
Under the Memorandum and Articles of Association, the charity has the power to invest in any way the trustees wish. The Board, having regard to the liquidity requirements of operating the theatre and to the reserves policy have operated a policy of placing available funds on longer term deposit when possible.
14
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 17/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Plans for future periods
Aims and key objectives for future periods
The operating environment continues to be unpredictable: we have a much greater ability to plan over multiple years again; however the continued impact of a period of high inflation and increased energy costs mean that cost of living remains high, reducing the household income available to spend on cultural and leisure events, and putting pressure on our own expenditure budgets. These pressures are also exacerbated by increases in minimum pay and national insurance costs. The Board and Executive will be working closely to monitor the external environment and consider the impact for the charity. Northern Stage benefits from having had excellent financial management and strong financial performance and controls in recent years, which resulted in increased reserves from which it can draw.
We will continue to embed our performance programme in the coming year, both at home and on tour. UNDERDOG, our co-production with the National Theatre played in both theatres in summer 2024. ABIGAIL’S PARTY opened at Northern Stage in the Autumn before embarking on a national tour; THE KOALA WHO COULD builds on our successful co-production series of children’s theatre and will tour nationally in Spring 2025. Christmas 2024 will see us present a new production of A CHRISTMAS CAROL and the return of Kitchen Zoo’s with WOLF!
In line with the new Arts Council NPO funding cycle we will finalise our new strategic plan for 2026/27 onwards, setting a new purpose and ambition for our performance programme, participation and talent development activity. Trading activity will continue to grow as we expand the café bar offer and increase our performance and commercial hires of the building.
Going concern
The charity’s forecasts and projections for the next twelve months show that the charity should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance. This also considers the effectiveness of available measures to assist in mitigating the impact. The charity has sufficient positive cash balances and is forecasting for this to continue to be the case. The trustees have stress tested their forecasts, taking into account various scenarios, and remain confident that the uncertainties do not cast significant doubt on the company’s ability to continue as a going concern..
We entered 24/25 with appropriate reserves and our current forecast for 25/26 and 26/27 continues to see us above the minimum level of reserves specified in our policy..
15
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 18/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
Statement of trustees' responsibilities
The trustees (who are also the directors of Northern Stage (Theatrical Productions) Limited for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the parent charitable company and the group and of the incoming resources and application of resources, including its income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the parent charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the parent charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the parent charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Disclosure of information to auditor
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
Reappointment of auditor
In accordance with section 485 of the Companies Act 2006, a resolution for the re-appointment of Azets Audit Services as auditors of the charity is to be proposed at the forthcoming Annual General Meeting.
16
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 19/51
Northern Stage (Theatrical Productions) Limited
Trustees' Report
The annual report was approved by the trustees of the charity on 19 December 2024.................... and signed on its behalf by:
Simon Elliott 19 Dec 2024 08:42:53 GMT (UTC +0)
......................................... S P Elliott Trustee
17
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 20/51
Northern Stage (Theatrical Productions) Limited
Independent Auditor's Report to the Members of Northern Stage (Theatrical Productions) Limited
Opinion
We have audited the financial statements of Northern Stage (Theatrical Productions) Limited (the 'charitable parent company') and its subsidiary (the 'group') for the year ended 31 March 2024, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group's and parent charity's affairs as at 31 March 2024 and of the group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements were authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
18
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 21/51
Northern Stage (Theatrical Productions) Limited
Independent Auditor's Report to the Members of Northern Stage (Theatrical Productions) Limited
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the and Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the and Trustees' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the and the Trustees' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of trustees' responsibilities (set out on page 16), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
19
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 22/51
Northern Stage (Theatrical Productions) Limited
Independent Auditor's Report to the Members of Northern Stage (Theatrical Productions) Limited
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
• Enquiries with management about any known or suspected instances of non-compliance with laws and regulations and fraud;
• Reviewing board minutes;
• Challenging assumptions and judgements made by management in their significant accounting estimates;
• Review financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; and
• Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.
Because of the field in which the client operates, we identified the following areas as those most likely to have a material impact on the financial statements: Health and Safety; employment law (including the Working Time Directive); and compliance with the UK Companies Act and Charities Act.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
20
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 23/51
Northern Stage (Theatrical Productions) Limited
Independent Auditor's Report to the Members of Northern Stage (Theatrical Productions) Limited
Use of our report
This report is made solely to the charitable parent company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable parent company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Simon Brown 19 Dec 2024 09:59:18 GMT (UTC +0)
...................................... Simon Brown BA ACA DChA (Senior Statutory Auditor) For and on behalf of Azets Audit Services Chartered Accountants Statutory Auditor Bulman House Regent Centre Gosforth Newcastle upon Tyne NE3 3LS
19 December 2024 Date:.............................
Azets Audit Services is a trading name of Azets Audit Services Limited.
21
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 24/51
Northern Stage (Theatrical Productions) Limited
Consolidated Statement of Financial Activities for the Year Ended 31 March 2024 (Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Total Income Expenditure on: Charitable activities 5 Total Expenditure Net (expenditure)/income Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 20 |
Unrestricted £ 65,300 3,549,883 3,615,183 (4,258,637) (4,258,637) (643,454) 313,640 (329,814) 750,577 420,763 |
Restricted £ 11,408 149,051 160,459 (121,656) (121,656) 38,803 (313,640) (274,837) 3,346,564 3,071,727 |
Total 2024 £ 76,708 3,698,934 3,775,642 (4,380,293) (4,380,293) (604,651) - (604,651) 4,097,141 3,492,490 |
Total 2023 £ 71,924 3,004,045 |
|---|---|---|---|---|
| 3,075,969 | ||||
| (3,803,496) | ||||
| (3,803,496) | ||||
| (727,527) - |
||||
| (727,527) 4,824,668 |
||||
| 4,097,141 |
All of the group's activities derive from continuing operations during the above two periods.
The funds breakdown for 2023 is shown in note 20.
22
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 25/51
Northern Stage (Theatrical Productions) Limited
(Registration number: 02187213) Consolidated Balance Sheet as at 31 March 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible assets | 12 | 3,245,935 | 3,455,083 |
| Current assets | |||
| Stocks | 14 | 32,368 | 15,869 |
| Debtors | 15 | 452,088 | 561,902 |
| Cash at bank and in hand | 16 | 185,955 | 458,982 |
| 670,411 | 1,036,753 | ||
| Creditors: Amounts falling due within one year | 17 | (423,856) | (394,695) |
| Net current assets | 246,555 | 642,058 | |
| Net assets | 3,492,490 | 4,097,141 | |
| Funds of the group: | |||
| Restricted | 3,071,727 | 3,346,564 | |
| Unrestricted income funds | |||
| Designated funds | - | 140,000 | |
| General funds | 420,763 | 610,577 | |
| Total unrestricted funds | 420,763 | 750,577 | |
| Total funds | 20 | 3,492,490 | 4,097,141 |
The financial statements on pages 22 to 49 were approved by the trustees, and authorised for issue on ....................19 December 2024and signed on their behalf by:
Simon Elliott 19 Dec 2024 08:42:53 GMT (UTC +0)
.........................................
S P Elliott Trustee
23
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 26/51
Northern Stage (Theatrical Productions) Limited
(Registration number: 02187213) Balance Sheet as at 31 March 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible assets | 12 | 3,245,935 | 3,455,083 |
| Investments | 13 | 100 | 100 |
| 3,246,035 | 3,455,183 | ||
| Current assets | |||
| Stocks | 14 | 12,090 | 185 |
| Debtors | 15 | 517,166 | 609,925 |
| Cash at bank and in hand | 16 | 143,709 | 423,303 |
| 672,965 | 1,033,413 | ||
| Creditors: Amounts falling due within one year | 17 | (435,006) | (393,451) |
| Net current assets | 237,959 | 639,962 | |
| Net assets | 3,483,994 | 4,095,145 | |
| Funds of the charity: | |||
| Restricted | 3,071,727 | 3,346,564 | |
| Unrestricted income funds | |||
| Designated funds | - | 140,000 | |
| Unrestricted funds | 412,267 | 608,581 | |
| Total unrestricted funds | 412,267 | 748,581 | |
| Total funds | 20 | 3,483,994 | 4,095,145 |
The financial statements on pages 22 to 49 were approved by the trustees, and authorised for issue on ....................19 December 2024and signed on their behalf by:
.........................................Simon Elliott 19 Dec 2024 08:42:53 GMT (UTC +0) S P Elliott Trustee
24
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 27/51
Northern Stage (Theatrical Productions) Limited
Consolidated Statement of Cash Flows for the Year Ended 31 March 2024
| Note Cash flows from operating activities Net cash expenditure Adjustments to cash flows from non-cash items Depreciation Working capital adjustments Increase in stocks 14 Decrease in debtors 15 Increase in creditors 17 Decrease in deferred income Net cash flows from operating activities Cash flows from investing activities Purchase of tangible fixed assets 12 Net decrease in cash and cash equivalents Cash and cash equivalents at 1 April Cash and cash equivalents at 31 March |
2024 £ (604,651) 358,434 (246,217) (16,499) 109,814 30,743 (1,581) (123,740) (149,287) (273,027) 458,982 185,955 |
2023 £ (727,527) 352,680 |
|---|---|---|
| (374,847) (6,581) 61,626 23,078 (134,808) |
||
| (431,532) (66,206) |
||
| (497,738) 956,720 |
||
| 458,982 |
All of the cash flows are derived from continuing operations during the above two periods.
25
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 28/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
1 Charity status
The charity is limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £Nil towards the assets of the charity in the event of liquidation.
The address of its registered office is: Northern Stage, Barras Bridge, Newcastle upon Tyne, NE1 7RH
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
Northern Stage (Theatrical Productions) Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
26
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 29/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
Basis of consolidation
The consolidated financial statements consolidate the financial statements of the charity and its subsidiary undertakings drawn up to 31 March 2024.
No statement of financial activities is presented for the charity as permitted by section 408 of the Companies Act 2006. The charity made a deficit after tax for the financial year of £611,151 (2023 - deficit of £729,523).
A subsidiary is an entity controlled by the charity. Control is achieved where the charity has the power to govern the finacial and operating polices of an entity so as to obtain froms its activities.
Inter- company tranasactions, balances and unrealised gians on transactions between thje charity and its subsidiary, which are related parties, are eliminated in full.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
The charity’s forecasts and projections for the next twelve months show that the charity should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance. The charity and its trading subsidiary have strong positive cash balances and is forecasting for this to continue to be the case. The trustees have stress tested their forecasts, taking into account various scenarios, and remain confident that the uncertainties do not cast significant doubt on the company’s ability to continue as a going concern.
Estimation uncertainty and judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported.
There are considered to be no significant judgements (apart from those involving estimations such as depreciation).
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
27
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 30/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
Grants receivable
Grants in respect of capaiatl expenditure are credited to the Statement of Financial Activities on a receivable basis. Grants of a revenue nature are credited to income in the period to which they relate.
Deferred income
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
- The donor specifies that the grant or donation must only be used in future accounting periods; or - The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Investment income
Interest is included when receivable by the charitable company.
Charitable activities
Earned income comprises the gross box office income, theatre hire and sales to outside customers at invoiced amount excluding value added tax and is credited to income in the period to which it relates.
Individual and Corporate memberships are paid in advance and have entitlements at certain points during the year and therefore time apportioned.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
28
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 31/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £250.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Leasehold Improvements | Over the term of the lease |
| Fixtures and Fittings | 20% Straight line |
| Computer Equipment | 25% Straight Line |
| Plant and Equipment | 10% Straight Line |
Stock
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO).
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
29
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 32/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the group.
Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
30
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 33/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the group becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the group intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the group transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the group, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Investments
Investments in subsidiaries and associates are measured at cost less impairment.
3 Income from donations and legacies
| Donations and Legacies Individual, Corporate and Trust Income |
Unrestricted funds General £ 65,300 65,300 |
Restricted funds £ 11,408 11,408 |
Total 2024 £ 76,708 76,708 |
Total 2023 £ 71,924 |
|---|---|---|---|---|
| 71,924 |
31
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 34/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
4 Income from charitable activities
| Grants Earned Subsidary trading activities Grants Earned Subsidary trading activities |
Unrestricted funds General £ 1,646,246 1,505,703 397,934 3,549,883 Unrestricted funds General £ 1,665,746 1,215,514 59,010 2,940,270 |
Restricted funds £ 149,051 - - 149,051 Restricted funds £ 63,775 - - 63,775 |
Total 2024 £ 1,795,297 1,505,703 397,934 |
|---|---|---|---|
| 3,698,934 | |||
| Total 2023 £ 1,729,521 1,215,514 59,010 |
|||
| 3,004,045 |
32
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 35/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
33
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 36/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
5 Expenditure on charitable activities
| Note Charitable activities Allocated support costs 6 Governance costs 6 Note Charitable activities Allocated support costs 6 Governance costs 6 |
Unrestricted funds General £ 3,866,649 330,202 61,786 4,258,637 Unrestricted funds General £ 3,304,220 294,226 69,927 3,668,373 |
Restricted funds £ 121,656 - - 121,656 Restricted funds £ 135,123 - - 135,123 |
Total 2024 £ 3,988,305 330,202 61,786 |
|---|---|---|---|
| 4,380,293 | |||
| Total 2023 £ 3,439,343 294,226 69,927 |
|||
| 3,803,496 |
In addition to the expenditure analysed above, there are also governance costs of £61,786 (2023 - £69,927) which relate directly to charitable activities. See note 6 for further details.
34
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 37/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
6 Analysis of governance and support costs
Support costs allocated to charitable activities
| Governance costs £ Recruitment 11,950 Training - Travel+ Hospitality 770 Bank Charges - Audit 9,000 Other accountancy 2,625 Legal 7,103 NGCV (65) HR 518 Licences and subscriptions 1,842 Post 45 Stationery 210 Sundry - Core Payroll 27,788 61,786 |
Finance costs £ - - - 9,871 - - - - - - - - - - 9,871 |
Staff costs £ 23,208 19,784 4,253 - - - - - 4,664 - - - - 250,093 302,002 |
Other support costs £ - - - - - - - (586) - 16,577 409 1,886 43 - 18,329 |
Total 2024 £ 35,158 19,784 5,023 9,871 9,000 2,625 7,103 (651) 5,182 18,419 454 2,096 43 277,881 |
|---|---|---|---|---|
| 391,988 |
35
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 38/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
| Governance costs £ Recruitment - Training - Travel+ Hospitality 1,929 Bank Charges - Audit 7,000 Legal 33,701 NGCV 100 HR 387 Licences and subscriptions 1,149 Post 51 Stationery 118 Sundry - Core Payroll 25,492 69,927 |
Finance costs £ - - - 3,453 - - - - - - - - - 3,453 |
Staff costs £ 26,918 8,747 8,753 - - - - 3,487 - - - - 229,429 277,334 |
Other support costs £ - - - - - - 900 - 10,337 462 1,062 678 - 13,439 |
Total 2023 £ 26,918 8,747 10,682 3,453 7,000 33,701 1,000 3,874 11,486 513 1,180 678 254,921 |
|---|---|---|---|---|
| 364,153 |
36
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 39/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
7 Net incoming/outgoing resources
Net outgoing resources for the year include:
| Operating leases - plant and machinery Audit fees Depreciation of fixed assets |
2024 £ 73,000 9,000 358,436 |
2023 £ 63,000 7,000 352,680 |
|---|---|---|
8 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the group during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
9 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2024 £ 1,599,485 128,945 30,650 1,759,080 |
2023 £ 1,282,019 95,527 25,385 |
|---|---|---|
| 1,402,931 |
The monthly average number of persons (including senior management / leadership team) employed by the group during the year expressed as full time equivalents was as follows:
| Total Staff The number of employees whose emoluments fell within the following £60,001 - £70,000 £70,001 - £80,000 |
2024 No 96 bands was: 2024 No 1 1 |
2023 No 77 |
|---|---|---|
| 2023 No 2 - |
37
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 40/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
The total employee benefits of the key management personnel of the group were £475,498 (2023 - £419,910).
38
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 41/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
10 Auditors' remuneration
| 10 Auditors' remuneration | ||
|---|---|---|
| Audit of the financial statements Other fees to auditors All other non-audit services |
2024 £ 9,000 2,950 |
2023 £ 7,000 |
| 2,000 |
11 Taxation
The group is a registered charity and is therefore potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
39
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 42/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
12 Tangible fixed assets
Group
| Cost At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Land and buildings £ 8,178,349 23,095 8,201,444 4,883,119 301,684 5,184,803 3,016,641 3,295,230 |
Furniture and equipment £ 1,570,758 126,192 1,696,950 1,410,906 56,750 1,467,656 229,294 159,852 |
Total £ 9,749,107 149,287 |
|---|---|---|---|
| 9,898,394 | |||
| 6,294,025 358,434 |
|||
| 6,652,459 | |||
| 3,245,935 | |||
| 3,455,082 |
Included within the net book value of land and buildings above is £Nil (2023 - £Nil) in respect of freehold land and buildings and £3,016,641 (2023 -£3,,295,230 ) in respect of leaseholds.
Charity
| Cost At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Land and buildings £ 8,178,349 23,095 8,201,444 4,883,119 301,684 5,184,803 3,016,641 3,295,230 |
Furniture and equipment £ 1,570,758 126,192 1,696,950 1,410,906 56,750 1,467,656 229,294 159,852 |
Total £ 9,749,107 149,287 |
|---|---|---|---|
| 9,898,394 | |||
| 6,294,025 358,434 |
|||
| 6,652,459 | |||
| 3,245,935 | |||
| 3,455,082 |
40
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 43/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
Included within the net book value of land and buildings above is £Nil (2023 - £Nil) in respect of freehold land and buildings and £3,016,641 (2023 - £3,295,224) in respect of leaseholds.
13 Fixed asset investments
Charity
| Shares in group undertakings and participating interests | 2024 £ 100 |
2023 £ 100 |
|---|---|---|
Shares in group undertakings and participating interests
| Cost At 1 April 2023 At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Subsidiary undertakings £ 100 100 100 100 |
Total £ 100 |
|---|---|---|
| 100 | ||
| 100 | ||
| 100 |
Details of undertakings
Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:
41
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 44/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
| Country of | Proportion of voting | Principal | ||
|---|---|---|---|---|
| Undertaking | incorporation | Holding | rights and shares held | activity |
| 2024 2023 |
||||
| Subsidiary undertakings | ||||
| Northern Stage Enterprises Limited Barras Bridge |
England and Wales |
Ordinary | 100% 100% |
Hospitality services |
Subsidiaries
The profit for the financial period of Northern Stage Enterprises Limited was £8,496 (2023 - £1,996) and the aggregate amount of capital and reserves at the end of the period was £8,596 (2023 - £2,096).
14 Stock
| Stocks 15 Debtors Trade debtors Due from group undertakings Prepayments Accrued income VAT recoverable Other debtors 16 Cash and cash equivalents Cash on hand Cash at bank |
Group 2024 £ 2023 £ 32,368 15,869 Group 2024 £ 2023 £ 37,410 31,049 - - 142,708 131,406 49,725 42,371 14,664 31,599 207,581 325,477 452,088 561,902 Group 2024 £ 2023 £ 3,523 - 182,432 458,982 185,955 458,982 |
Charity 2024 £ 2023 £ 12,090 185 Charity 2024 £ 2023 £ 37,410 31,049 - 21,944 142,349 131,406 107,264 68,450 22,562 31,599 207,581 325,477 517,166 609,925 Charity 2024 £ 2023 £ 3,523 - 140,186 423,303 143,709 423,303 |
Charity 2024 £ 2023 £ 12,090 185 Charity 2024 £ 2023 £ 37,410 31,049 - 21,944 142,349 131,406 107,264 68,450 22,562 31,599 207,581 325,477 517,166 609,925 Charity 2024 £ 2023 £ 3,523 - 140,186 423,303 143,709 423,303 |
|---|---|---|---|
| 423,303 |
42
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 45/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
17 Creditors: amounts falling due within one year
| Group 2024 £ 2023 £ Trade creditors 97,158 107,805 Trading subsidiary corporation tax payable - - Other taxation and social security - 25,982 Other creditors 140,574 177,565 Accruals 173,690 69,328 Deferred income 12,434 14,015 423,856 394,695 Deferred income Group Charity Deferred income at 1 April 2023 Resources deferred in the period Amounts released from previous periods Deferred income at year end |
Charity 2024 £ 2023 £ 92,744 107,127 18,725 - - 25,982 140,574 177,565 170,529 68,762 12,434 14,015 435,006 393,451 2024 £ 2023 £ 14,015 148,823 12,434 12,989 (14,015) (147,797) 12,434 14,015 |
Charity 2024 £ 2023 £ 92,744 107,127 18,725 - - 25,982 140,574 177,565 170,529 68,762 12,434 14,015 435,006 393,451 2024 £ 2023 £ 14,015 148,823 12,434 12,989 (14,015) (147,797) 12,434 14,015 |
|---|---|---|
| 393,451 | ||
| 2023 £ 148,823 12,989 (147,797) |
||
| 14,015 |
43
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 46/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
18 Obligations under leases and hire purchase contracts
Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| Land and buildings Within one year Between one and five years After five years |
Group 2024 £ 2023 £ 73,000 73,000 204,603 192,000 268,142 316,000 545,745 581,000 |
Charity 2024 £ 2023 £ 73,000 73,000 204,603 192,000 268,142 316,000 545,745 581,000 |
Charity 2024 £ 2023 £ 73,000 73,000 204,603 192,000 268,142 316,000 545,745 581,000 |
|---|---|---|---|
| 581,000 |
19 Pension and other schemes
Defined contribution pension scheme
The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £30,650 (2023 - £25,385).
Contributions totalling 224 (2023 -Nil ) were payable to the scheme at the end of the year and are included in creditors.
44
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 47/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
20 Funds
Group
| Unrestricted funds General General Funds trading Designated Capital Refurbishment Innovation Fund Total unrestricted funds Restricted funds Capital Programme Catherine Cookson Capital Donations Foyle Foundation Hedley Denton Fidelity UK Wolfson Foundation Trust House Foundation Bond Dickinson Backstage Trust CRF 1 Newcastle City Council - BEST Theatre Trust HAF street Games Northumbria Police Community Foundation European Theatre Stage 1 McIntosh NCS |
Balance at 1 April 2023 £ 608,581 1,996 610,577 100,000 40,000 140,000 750,577 3,079,563 15,264 304 48,836 304 24,418 30,522 15,264 30,522 210 66,375 4,502 12,000 - 17,480 1,000 - - - |
Incoming resources £ 3,414,254 200,929 3,615,183 - - - 3,615,183 - - - - - - - - - - - - 5,000 13,068 23,000 - 28,010 26,409 11,204 |
Resources expended £ (4,064,208) (194,429) (4,258,637) - - - (4,258,637) - - - - - - - - - - - (4,502) (5,000) (13,068) (20,480) (1,000) (15,535) (15,281) (11,204) |
Transfers £ 453,640 - 453,640 (100,000) (40,000) (140,000) 313,640 (279,960) (1,387) (28) (4,440) (28) (2,220) (2,775) (1,387) (2,775) - (13,140) - (5,500) - - - - - - |
Balance at 31 March 2024 £ 412,267 8,496 |
|---|---|---|---|---|---|
| 420,763 | |||||
| - - |
|||||
| - | |||||
| 420,763 | |||||
| 2,799,603 13,877 276 44,396 276 22,198 27,747 13,877 27,747 210 53,235 - 6,500 - 20,000 - 12,475 11,128 - |
45
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 48/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
| Newcastle Council - Changing Places Sir James Knott Rathbone Peter Shafer Garrick Trust Newcsatle Council - Protest grant Ward Hadaway Joseph Strong Frazer Trust Community Foundation Total restricted funds Total funds |
Balance at 1 April 2023 £ - - - - - - - - - 3,346,564 4,097,141 |
Incoming resources £ 20,000 8,408 4,360 6,000 3,000 5,000 1,000 2,000 4,000 160,459 3,775,642 |
Resources expended £ (1,818) (8,408) (4,360) (6,000) (3,000) (5,000) (1,000) (2,000) (4,000) (121,656) (4,380,293) |
Transfers £ - - - - - - - - - (313,640) - |
Balance at 31 March 2024 £ 18,182 - - - - - - - - |
|---|---|---|---|---|---|
| 3,071,727 | |||||
| 3,492,490 |
21 Analysis of net assets between funds
Group
| Tangible fixed assets Net current assets/(liabilities) Total net assets Tangible fixed assets Net current assets/(liabilities) Total net assets |
Unrestricted General £ 231,701 189,062 420,763 Unrestricted General £ Designated £ 127,209 - 483,368 140,000 610,577 140,000 |
Restricted £ 3,014,234 57,493 3,071,727 Restricted £ 3,327,874 18,690 3,346,564 |
Total funds £ 3,245,935 246,555 |
|---|---|---|---|
| 3,492,490 | |||
| Total funds at 31 March 2023 £ 3,455,083 642,058 |
|||
| 4,097,141 |
46
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 49/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
22 Analysis of net funds
Group
| Group | |||
|---|---|---|---|
| Cash at bank and in hand Net debt Cash at bank and in hand Net debt |
At 1 April 2023 £ 458,982 458,982 At 1 April 2022 £ 956,720 956,720 |
Financing cash flows £ (273,027) (273,027) Financing cash flows £ (497,738) (497,738) |
At 31 March 2024 £ 185,955 |
| 185,955 | |||
| At 31 March 2023 £ 458,982 |
|||
| 458,982 |
47
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 50/51
Northern Stage (Theatrical Productions) Limited
Notes to the Financial Statements for the Year Ended 31 March 2024
23 Related party transactions
Group
The charitable company rents the theatre from Newcastle University and Jo Robinson, Head of School of English Literature,Language and Linguistics at Newcastle University was a member of the Board of Directors at Northern Stage.
During the year the charity was invoiced £54,150 (2023: £54,150) in relation to rent and £78,615 plus VAT (2023: £46,859 plus VAT) for energy costs and other services. As at 31 March 2024 the amount outstanding was £5,205 (2023: £2,686) included in trade creditors.
The charity received £55,000 (2023: £50,000) included as grant income from Newcastle University during the year and £41,275 (2023: £6,681) was invoiced relating to hires and contributions to jointly-hosted activities. As at 31 March 2024 the charity was owed £375 (2022: £3,694) included in trade debtors.
Newcastle City Council have counsellors as an observers of the Board during the year,. During the year the charity was invoiced £9,711 (2023: £12,048). As at 31 March 2024 the amount outstanding was £3,047 (2023: £4,615) included in trade creditors.
The charity received £Nil (2023: £15,950) included as grant income from Newcastle City Council during the year and £28,804 plus VAT (2023: £104l) was invoiced relating to jointly-hosted activities. As at 31 March 2024 the charity was owed £Nil(2022: £125) included in trade debtors.
During the year the charitable company co-produced shows with Greater Manchester Arts Centre (trading as HOME), Shakespeare North Playhouse and Leeds Theatre Trust (trading as Leeds Playhouse).
Artistic Director Natalie Ibu sits on the board for HOME, who were invoiced £7,509 plus VAT (2023: £7,849 plus VAT) during the year and the balance included in trade debtors at the year end was £nil (2023: £Nil).
Creative Director of Shakespeare North Playhouse Laura Collier sat on the board of Northern Stage until retiring in Sep 2022 and Professor Julie Sanders sat on the boards of both Northern Stage and Shakespeare North Playhouse until retiring from the board of Northern Stage in Dec 2022. The charitable company was invoiced £Nil during the year (2023: £109,593). As at 31 March 2024 the balance outstanding was £nil (2023: £nil) included in trade creditors.
Leeds Theatre Trust became a related party during the year as Northern Stage trustee Shawab Iqbal became Executive Director in Oct 2022. The charitable company invoiced Leeds Theatre Trust £7,451 plus VAT (2023: £15,193) in respect of an existing co-production agreement during the year and the balance outstanding at the year end was £Nil (2023:£14,503), included in trade debtors.
All three agreements are on normal commercial terms, as with all other theatres with which co-productions are operated.
48
VirtualSignature Transaction Ref. N32V-N2WJ-X4X3 19 Dec 2024 09:59:21 GMT (UTC +0) D 1/2 P 51/51
Northern Stage (Theatrical Productions) Limited
Comparative Consolidated Statement of Financial Activities for the Year Ended 31 March 2023 (Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Total income Expenditure on: Charitable activities 5 Total expenditure Net expenditure Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 20 |
Unrestricted £ 62,374 2,940,270 3,002,644 (3,668,373) (3,668,373) (665,729) 313,640 (352,089) 1,102,666 750,577 |
Restricted £ 9,550 63,775 73,325 (135,123) (135,123) (61,798) (313,640) (375,438) 3,722,002 3,346,564 |
Total 2023 £ 71,924 3,004,045 |
|---|---|---|---|
| 3,075,969 | |||
| (3,803,496) | |||
| (3,803,496) | |||
| (727,527) - |
|||
| (727,527) 4,824,668 |
|||
| 4,097,141 |
49