Page
Charity Infom]ation
Trustees, Report and Statement of Responsibility
Independent Auditor's Report
Statement of Financial Activities
io
Balance Sheet
Notes to the Financial Statements
12-18
Informatlon for the Trustees
Distribution of Surplus Income
19
Investment Properties
20

ri
Tern]
Commencement
Trustees:
ointin
bod
of
Tern]
T A Hoyle - Chairn]an
Hulme Trustees
23 March 2023
4 years
l Rankin - Treasurcr
manch￿ter Grammar School
20 September 2022
4 years
P Parker
Brasenose College
3 November 2022
4 years
N Wiglitman
Brasenose College
22 March 2022
4 years
S Newinan
Hulme Trustecs
20 March 2024
4 years
M Smith
Hulme Trustees
14 September 2021
4 years
S Gauge
Bury Grammar School
24 March 2022
3 years
A Marshall
Hulme Grammer School
20 March 2025
3 years
Secretgry & Legal Advlsor
J Aldersley
Correspondence Address
Butcher & Barlow
3 Royal Mews
Gadbrook Park
Northwich
CW9 7UD
Bankers
Unity Trust Bank PIC
Agricultural Property Manager8
The Brown Rural Partnership
29 Church Sireet
Macclesfield
Cheshire
SKII 6LB
Investment Managers
Cazenove Capital
I IA)ndon Wall Place
London. EC2Y SAU
Saltus Asset Management
22-23 Old Burlington Street
London. WIS 2JJ
Audltors
Reporting Account&nts
Harts Ltd
Chartered A¢¢ountants
Westminster House
10 Westminster Road
Macclesfield
Cheshire SKIO IBX
DJH Audit Limited
Bridge House
Ashley Road
Hale
Altrincham
Cheshire WA14 2UT
Page I

Tlie Trustees present their annual report and financial statements of Hulme Trust Estates (Educational)
('the Charity.) for the year ended 31" December 2024. The fmancial statements have been prepared in
accordance with the accounting policies set out in note I to the accounts and comply with the Cljarity's
trust deed, the Charities Act 201 l and tli¢ Statement of Recommended Practice applicable to charities
prepai-ing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) (Cffective l January 2019).
Objectlves and actlvlties
Charitable objects and Public Benefit Statement
The object of the Charity is the promotion of education.
The Charity does not actively fundraise, and is required to make distributions, after deducting expenses
arising from the Charity's property, adminisiration and management, to the beneficiaries named and in the
proportion laid out in the Charity Commission Scheme governing the Charity. These arc shown on page 18,
The tnLStees have liad regard to the Charity Commission's guidancc on public benefit.
All beneficiaries are educational estsblishments, all of which are registered charities.
A¢hlevements and performance
Following appioval by the Charity Commission, the Chariiy's investment strategy is a total relui
approach to the investments of the total value of the endowment (tl)e 'Total Endowment" or 'fund').
In accordance with the Order, the Trustees confim) that:
In identifying the value of the portion of the Total Endowment that represents dislributable funds
(the 'Expendable Endowment,), the Trustees first identified the value of the Pennanent Endowment
at 24 Decenlber 1980 (the earliest practical date), and
Tlie Expendable Endowment represents the difference between the Total Endowment and the
Pern]anent Endowment, with the latter adjusted for inflation. When deterniining th¢ annual
distribution to beneficiaries out of th¢ Expendable Endowmcnt the Tn￿leeS have considered the long
terni sustainability of such a level of distribution, and
When reaching their decision as to the level of distribution. the Trustees have taken advice fi'om
their investment advisers regarding the market outlook, investment trends and the prospects for
growth in tlie value of the Fund..
The Investments Advisots are instructed to invcst to maximise the total return on the non-agricultural
pernlanent endowment iThv¢stments. within the constraints of a long terni investment strategy.
The Trustees agree target asset allocalions and secks a return of inflation + 2.5 %.
Page 2

Financial review
The Charity is reliant on the Total Endowment which hold a diversifjed range of assets. mainly quoted
equities but also agrtcultural properties and other assets. The return in 2024 before adjusting for
distributions to beneficiartes was 5.32 % (2023 - 2.78 % ). As inflation rates began to fall back in 2024,
central banks were able to cut interest rates, which led io a strong rally in equity nwkets, led by the
share prices of very large US technology companies
The Trustees have made an interim distribulion of £190,000 (2023 - £180,000), and proposed a second
distribution of £200,000 (2023 - £190,000) to mainlain their principle of distributing approximately 2.5 %
of the average value of the Total Endowment over the last 5 years. At 31" December 2024 this average
was £l5,4l5,213 (2023- £15.I32,129).
Equity markets began 2025 strongly then fell back, particularly in the US, as fears about the economic and
financial policies being pursued by the new Trump administration. but have since rallied again.
Reserves and Distribution Pollcy
Tlie Trustees pursue an investment strategy which aims at least to maintain the real value of the Total
Endowment as measured against movements in the retail price index, while maintaining the level of
distributions at approximately 2.5 % each year of the trailing average value of the Fund over the past 5
years. This nvdy be increased up to 30/0 by the Trustees.
As at 31., December 2024 the value of the Fund was £16,204,4I9 (2023 - £15,523,452). The value of the
Pemianent Endowment was £11,756,332 and the value of the Expendable Endowment was £4,448,087.
Further explanations are given in the notes to the financial statements on pages l 5 and 18.
Future Plans
The Trustees are pleased to have been able in 2024 both to incre&8e the distribution paid to beneficiaries
and grow the value of the Fund.
The non-property assets of the Charity are managed by two Investment Managers.
Since the Trustees adopt a long-temi approach to investment strategy dnd base distributions to
beneficiaries on a five-year average of the value of ihe Total Endowment, the Trustees do not
intend to make any significant change 10 the investment Strategy pursued by the Charity.
Structure, Governance and Management
The Charity is a registered charity, Thumber 532297 and is governed by a scheme approved by the
Charity Commissioners dated 26 October 1979. On 6 May 201 O, the Charity Commission approved the
Trustees'plan to adopt a policy of Total Return with effect from l January 201 l. The board of liustees
has delegated the day to day responsibility to the Clerk to the Trustees who is a practising solicitor with
the firnj of Butcher & Barlow LLP.
Page 3

Recruitment and appointment of Trustees
There are seven TNstees, three appointed by the Trustees of the Estate of William Hulme, two by the
Principal and Fellows of Bras¢nose College, Oxford. one by the Council of the University of Manchester
and Olle by the beneficiary Charities, in rotation.
Trustees are appointed for thcir expertis¢ in specific areas related to the Charity's activities, including
investment and property management. All Trustees give of their time freely and no Trustee remuneration
was paid in the year. Details of TNstee expenses and related party transactions are given in note 2 to the
accounts. Trustees are required io disclose all relevant interests and to register tliem with the Clerk to the
Trustees, and in accordance with the Charity's policy withdraw fi'om decisions where a conflict of interest
arises.
The Trustees meet twice a year to review the perfonnance of and agree a strategy for the Fund,
approve distributions and consider risk management.
Rlsk Mxn2gement
The Trustees have considered the major risks lo which the Charity is exposed and conduct an aniiual review
of risks, establislied systems and procedures to manag¢ those risks.
A Risk Management Statement is maintained and is reviewed annually,
Thc Trustees consider variability of investment returns on the Fund to Consti￿te the Charity's major financial risk
and continuing volatility in world stock markets has demonstrated this risk. The Trustees manage tl)e Fund on a total
return basis, having obtained an Order from the Charity Commission, allowing ihem to us¢ a total retuim approach to
the Fund.
Tlie Trustees consider thai the using both a totsl return approacli and taking a five-year average of the
value of the Fund, when making distribution decisions will stsbalise the amount available for
distribution to beneficiaries.
Page 4

STATEMENT OF TRUSTEES, RESPONSIBILITIES IN RESPECT OF THE ACCOUNTS
The Trustees aTC iesponsible for preparing the Trustees, Annual Report and the financial statements in
accordance witli applicable law and Unl￿d Kingdom Accouniing Standards (United Kingdom Generally
Accepted Accounting Practice),
Charity Law requires tlie Tiustees to prepare financial statements for each financial year, which give a tru¢
and fair view of the state of affairs of the Charity and of its incoming resources and appllcation of resources
of tlie Charity for the year. In preparing these financial statements, the Trustees ￿'e required to:
select suitable accounting p)licies and then apply them consistently;
observe the methods and principles of the Charities SORP:
make judgments and estimates that are reasonable and pwdent;
state whether applicable accounting standards and statements of recommended practice havebeen
followed, and
prepare the financial statements on the going concern basis unless it is inappropriate to
prcsume that the Charity will continue in operation.
The Trustees are responsible for keeping accounting records that are sufficient to show and explain the
Cliarity's tt2nsactions and disclose with reasonable accuracy at any tiine the financial position of the
Charity and enable them to ensure that the financial statements comply wilh the Cliari¢ies Act 201 l and
regulation's made there under. They are also responsible for safeguarding the assets of the Charity and
hence for taking reasonable steps tor the prevention and detection of fraud and other irregularities.
So far as each of the Trustees is aware at the time, the report is approved
there is no relevant audit inforniation of which the Charity's Auditor is unawa￿, and
the Tiustees have taken all steps that they ought to have taken to make tliemselves aware of any
i'elevant audit infonnation and to establish that the Auditor is aware of that information.
T Hoyle- Chairman
Date - 18 September 2025
Pag¢ 5

Independent Auditor's Report to the trustees
of HuRme Trust Estates (Educational)
for the year endcd 31" December 2024
Oplnion
We have audited the financial statements of Hulme Trust Estates (Educational) (the '¢harity') for the year ended
31 December 2024 which comprise the stat¢ment of financial a¢tiviti&s, the balance sheet and rAOtes to the financial
statements, including significant accounting policies. The financial Teporting framework that bas been applied in
their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting
Standard 102 The Financial Reporiing Siandard applicable in ihe UK and Republic oflreland (United Kingdom
Generally Accepted Accounting Practice).
In our opinion, the financial st2temen¢s.'
give a true and fair view of the state of the Charity's affairs as at 31 December 2024 and of its incoming
resources and application of resources, including its income and expenditure for the year then ended,
have been propcrly prepared in accordance witb United Kingdom Generally Accepted Accounting Practice.
and
have been prepared in accordance with the requiTem¢nts of the Chartties Act 2011.
B2sls for opinion
We ¢ondu¢t¢d our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are fvrther described in the Audilor s respoiisibililiesfor ihe audit
of Éhefinancial stalÉnieiiis section of our report. We are independent of the charity An accordance witli the ethical
i'equiitments that are relevant to our audit of the fmancial statements in thc UK, including the FRC'S Ethical
Standard, and we have fulfilled our oth¢r ethical responsibilities in accordance with these requii'ements, We
believe that the audit evidence we have obtained is sutyicient and appropriat¢ to provide a basis foi, our opinion,
Conclu5ion$ re12tlng to golng concern
In auditing the financial statements, we have concluded that the Tnjstees, use of the going concern basis of
accounting in the preparation of the financial statemenls is appropriate.
Based on the work we have perforn]ed, we h8ve not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significaiit doubt on Charity's ability to continue as a going
con¢en] for a period of at least twelvc months from when the financial siatements are authorised for issue,
Our responsibilities and the responsibilities of thc Trustees witli respect to going coiicern are described in the
relevant sections of this report.
Page 6

Independent Auditor?s Report to the trustees
of Hulme Trust Estates (Educational)
for the year ellded 31￿ December 2024
Other Informatlon
The oth¢r infonnation comprises the inforniation included in the annual report other than the financial statements
and our auditor's report thereon. The trustees are resp)nsible for the other infomation contsined within the annual
report. Our opinion on the financial statements does not cover the other inforniation and we do not express any
fomi of assurance conclusion thereon. Our r&sponsibility is to read th¢ other inforniation and, ITh doing so, consider
whether the other infom]ation is materially inconsistent witb the financial ststements or our knowledge obtained
in tlie course of the audit, or otherwise appears to be malerially misstated. If we identify such material
inconsistencies or apparent material misstatements, we arc required to detern]ine whether this gives rise to a
material misstatement in the financial siatements themselves. If, based on the work we have perfonned, we
conclude that there is a maierial misstatement of this other infomiation, we a￿ required to report that fact.
We have notliing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts
and Reports) Regulations 2008 require us to report to you if, in our opinion:
the inforniation given in the Trustees, report is inconsistsnt in any material respect with the financial
statements. or
proper accounting records have not been kept; or
the financial statements are not in agreement with thc accounting records., or
we have not received all the information and cxplanations we require for our audit.
Responslbllitie$ of Trustees
As explained more fully in the Trustees. Responsibililies Statement set out on page 5. the Trustees ￿-¢ responsible
for the preparatton of thc financial slatements and for bcing satisfied that they give a true and fairview, and for
such internal control as the Trustees detemiine is necessary to enablc the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.
In pi'eparing the financial statements, the Trustees are responsible for assessing the Charity's ability to Continue
as a going concern, disclosing, as applicable, matt¢rs related to going concem and using the going concern basis
of accounting unless the Tn￿¢¢¢5 either intend to liquidate the Charity or to cease operations, or have no realistic
alternativ¢ but to do so.
Page 7

Independent Auditor's Report to the trustees
of Hulme Trust Estates (Educational)
for the year ended 31" December 2024
Audltor's responsibilities for the audlt of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 201 l and report in accordance with the
Act alld relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whetlier the financial statements as a whole are flee from
material misstatement, whether due to fraud or effor, and to issue an audiloi-'s reporc that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accoi'dance
with ISAS (UK) will always detect a matertal misstatcment wlien it exists. Misstatements can arise from fraud or
effor and are considcred material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of tli¢se financial statements.
Irregularities, including fraud, are instsnces of non-compliancc with laws and regulations. W¢ design procedures
in line with our responsibililies, outlined above, to detect mateiial misstatements in respect of irregularities,
including fraud. The specifIc procedures for this engagement and the extent to which these are capable of detecting
irregularities, including fraud is detailed below:
The e%tent to whleh the iudlt consldered eapable of detsetlng Irregularltles Including frAud
Our 2pproacli to identifying and assessing the risks of material misststement in respect of irregularities,
including fraud and non-compliance with laws and regulation% was as follows..
Tlie engagement partner ensured tliat the engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognise non<ompliance with applicable laws and regulations.
We identified the laws and regulations applicable to the cliarity through discussions with the trustees, and
from our previous knowledgc and experience of the chariiy>
We assessed the extent of compliance wilh the laws and rcgulations identified through making enquiries
of management and inspecting any available legal correspondence. and
Wc focused on specific laws and regulation which we Consider may have a direct material effect on the
Financial Statements, including legislation such as the Charity Act 2011 and the Statement of
i'ecommended practice applicable 10 Charities preparing their accounts in aecoTdan¢e with Financial
Reporting Standards applicable to the United Kingdom and Republic of Ireland (FRS 102).
We assc&8ed the susceptibility of the Charity's financial statements to material misstatement, including
obtaining an understanding of how fraud mkght occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud. their
knowledge of actual, suspected and all¢ged fraud.
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and
regulations.
To address the risk of fraud thi'ougli officer and management bias and override of controls, We:
perfonned analytical procedures on specifjc balances for which robust. substantive analytical procedures
have been undertaken to identify any unusual or unexpected relationslitps.
tested journal entries to identify unusual transactions
assessed whether judgements and assumptions made in deterniining the accounting estimates sct out in
Not¢ I were indicative of potential bias.
investigated the rationale behind significant or unusual transactions.
Page 8

Indep¢ndell4 Auditor?s Report to the Irllstees
of Hulme Trust FJStates (Eduea¢ion&l)
for the year ended Jill December 2024
In respons¢ to the risk of irregularities and non-cornpliance with laws and regulations, we designcd procedures
whicli included, but w¢re not limited to:
Enquiry of those cliarged with governance around actual and poteniial licigation and claims.
Enquiry of trustees to identify any instances of non<ompliance wkth laws and regulations.
Agre¢ing Finv4ncial Sfatement disclosuies io underlying supporting docum¢nts.
Reviewing legal and prof&8sioi)al fees incurred during the year to idejtify any potcntial indications of
non-compliance with laws and regulaiions.
Review of board meeting minutes
Despite appropriate planning and perforn)ing our work in accordance with International Auditing Standards, there
kre always inherent limitations that non-compliance is not detected. Noll-complianee with laws and r¢gulalions is
ofien further rcmoved from th¢ events and transactions reflected in the financial statements and material
mi55tatements due to fiyud can b¢ deliberately cortceal¢d from auditors, for example through rnisrepresentation.
forgery or collusion.
Material rnisslaiemenis that arise due to fraud can be harder lo d¢tect than Ihose that arise from error 88 th¢y may
involve deliberate concealment or collusion.
A further description ofour responsibilities for the audit of the financial statements is located on the Financial
Reporting Coun¢il's web-sit¢ at www.fi'
,uklaiiditorsres
nsibiliiies. This descripiion fonns part of our
auditor's report.
Use of our report
Tliis report AS made solely to the charity's truste¢s, as a body, in accordance ivlth Part 4 of the Charities (Accounts
and Reports) RegulatlQn8 2008. Our audit work has been undertaken so that we rnight state to the charity's tNslc¢s
tILose matters we are reqiiiT¢d to state lo tlieni in an auditor's report and for no other purpose, To the fullest extent
pennilted by law, we do not accept or assume responsibility to anyone other than ihe cliarity aiid the chtsrity's
trustees as a body) for our audit work, for this report, or for the opinions w¢ have foTmed.
Jo4nTie Beamisli ACA FCCA (Stmlor Statutory Audltor) a
for and behalf of DJH Audlt Llmlted
Accountants
St2tutory Audltor
30 September 2025
Bridg¢ House
Ashley Road
Hale
Alirincham
WA142UT
DJH Audit Lin17ted is eligible lo ael as auditor of the charity by virtue of its eligibility for appointtnent as
auditor of a company under s¢¢tion 12 l2 of tl)¢ Companies Act 2006.
Page 9

Distrtbution Endowment
e Fund
Fund
31.12.24
Total
31.l2.23
Total
DI
Incomlng Resources
Rents Received and Receivable
Investment Income
Intelest received
Total Incoming Resources
20
16
41,314
187,412
4l,314
187,412
40,467
197,266
233 948
233 948
256 29
Resources Expended
Cost of Generating Fund$
Fund Management
Property Insurance
Property Management fees
29,665
1.365
29,665
1,365
27,412
4,407
Charitable Purposes
(2022 - Distribution Fund only)
IntLrim Distribution
Proposed Final Distribution
19
19
190,000
200 000
390 000
190,000
200 000
390 000
80,000
Governv4n¢e Costs
Management Fees
Accounting fees
Audit Fee
Land and Planning Fees
Trustee and Meeting Expenses
Bank Charges and Interest
21,600
2,880
7,260
8,940
1,235
107
21,600
2,880
7,260
8,940
,235
107
21,600
6,480
7,260
2,936
848
107
Other Expenses
Sinking Fund
17
170
170
Total Expenses
390,(M)O
77
82
467 582
453 203
Net Expendlture
390 000
156 366
233 634
Capital Transactions
Realised gains - Investments
Unrcalised gains (losses) - Investments
Unrealised gains - Property
Net Capital transactions
36,68 E
877.920
36,681 1,900,402
877,920 (1,233,654)
690 000
1,356,748
914,601
914.601
Transfer between Funds
Net Movement In Funds
390 000
390 000
680 967
680 967
1159 836
Balances at 31 December 2023
15,523.452 15,523,452 14.363,616
Balances at 31 December 2024
16,204,419 16,204,419 15,523,452
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure
derive from continuing activities. The notes on pages 12 to 20 forn] part of these financial statements.
Page 10

Endowment
Fund
31.12.24
Total
Total
Fund
31.12.23
Tota
Fixed Assets
Investment Properties
20
3.620,101
3.620,101
3,620,101
3,620,101
Quoted Invcstnients
16
12,643.706
11643,706
11,874,920
11,874,920
16 263 807
16263 807
15 495 021
15 495 021
Current Assets
Debtors
Balance at Broker
Cash at Bank
17
3,750
129,758
3.750
129,758
232,385
232,385
156076
236 456
Cui'rent Llabllltles
Creditors
Proposed Final Distribution
17
15,464
200,000
215,464
15,464
200,000
215,464
18,025
190,000
208,025
18,025
190,000
208,025
Net Current Assets
(Llabllities)
59.388
28,341
Total Assets Less Current LiAbllltles
16,204,419
16,204,419
15,523,452
15,523,452
Fund Balances
16,204,419
16,204,419
15,523,452
15,523,452
Approved by the Board of Trustees.
..Chairnian.
..TreasureT.
Date '. 18 September 2025
Pagell

I. ACCOUNTING POLICIES
Hulme Trust Estates {Educational) is a registered charity.
Th¢ accounts have been prepared under the historical cost convention with items recognised at cosl or
transaction value unless otherwise ststed in the relevant note(s) to these accounts, The financial
statements have been prepared in accordance with the Statement of Recommended Practice: Accounting
and Repo￿ng by Charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS 102) (effective l January 2019) (Chai'ities SORP
(FRS102), the Financial Reporting Standard applicable in the UK and Republic of Ireland and the
Charities Act 201 l. The accounts are presented in £ Sterling.
The Charity constitutes a public bcnefit entiiy as defined by FRS 102.
Global equity were generally strong in 2024 as inflation and interest rates fell. The Trustees adopt a
long-terni approach lo investment strategy and base distributions to beneficiaries on a five-year average
of the value of the Total Endowment. The Trustees do not intend to make any significant change to the
investment strategy pursued by the Tn￿t. The Trustees Consider it appropriate to prepai'e tlie financial
statements on the going Concern basis.
Exemption has been tsken from preparing a cash flow statement on the grounds that the Charity
qualifies as a small Charity.
Tlie key judgements ar¢ those policies relating to Investment Property and Fixed Asset Investments.
Incoming resources comprise mainly investment income, interest and r¢nts and are accounted for on a
i'eceivable basis.
Expenditure As recognised once there is a legal or constructive obligation to transfer economic benefit to a third
party, it is probablc that a transfcr of economic benefits will be required in settlement. and the amount of the
obligation can be measured reliably.
l. Cost of generating funds
This records direct expenditure on the management of investments, properties and the collection of
rental and other income.
2. Cost of Charltable Aclivltic$
Resources expended are incRuded on the basis of the amounts authorized and expended.
3. Governance Costs
Costs of Governance are sel out in the Statement of Financial activities.
The Trustees consider that requirements for the exemptions from tsxatiort set out in the Income and
Corporation Taxes Act 1988 and the Taxation of Chargeable Gains Act 1992 are met, and theT¢fore no
provision is made for taxation.
Value Added Tax is not rexoverable by the Charity, and &s such is included in the relevant costs in th¢
statement of financial activities.
The Charity has a Total Endowment comprising a Pemianent Endowment and an Expa￿able
Endowment. The Charity Commission Scheme provides for the Tn￿teeS to invest the Total
Page 12

Endowment in perpetuity and it is rrtanaged on a total return basis. The Trustees may at their
discretion allocate any part of the Expendable Endowment to the purposes of the Charity.
Trade and other debtors are recognised at the sctÈlem¢nt amount due after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
A piovision for bad and doubtful debts relating to rental arrears ks made on an estimation of tliose
specific debts at the statement ot financial position date which are considered to be potentially
ittecoverable.
Current asset investments include cash and cash equivalents invested on a short tern] basis with a
Inatui'ity of twelve months or less from the date of acquisition. They are recognised initially at cost and
subsequently at market value at tli¢ reporting date. Any change in valuation between reporting dates is
i'ecognised in the statement of financial activities.
Casli at bank and casli in hand includes cash and short t¢rni deposits with a maturity of tbree months or
less from the date of acquisition or opening of deposit or similar account.
The chariiy l)as elected to apply the provisions of Section I I 'Basi¢ Financial Instruments, and
Section 12 '0tlier Financial Instruments Issues, of FRS 102 to all of its financial instivments,
Financial instruments are recogniscd in the chartly's balance sheet when the charity becomes party to
the contractual Provisions of the instrum¢nt.
Financial assets and liabilities ar¢ offset, wtth th¢ net amounts presented in the financial statements,
when there is a legally enforceable right to set off the Tecognised amounts and there is an intention to
settle on a net basis or to realise the asset and settle the liability simultaneously.
8￿￿￿efI￿allCIal assels
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
ti'ansaction price including transaction costs and are subsequently urried at amortised cost using the
effective interest method unless the arrangement constitutes a financing transaction, where the
transaction is measur¢d at thc present value of the future receipts discounted at a matket rate of
interest. FinanLial assets classified as receivable within one year are not amortised.
Basicfin4iicial liabililies
Basic financial liabilities, including creditors are initially recognised at transaction price unless the
arrangement consiitutes a financing transaction, wliere the debt instnjment is measured at the presellt
value of the future payments discounted ai a market rate of interest. Financial liabilities classificd as
payable within one ycar are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
cowse of opcrations from suppliers. Amounts payable are classified as current liabilities if payment is
due witl)in one year or less. If not. they are presented as non-¢urrent liabilities. Trade creditors are
recognised initially at transactlon price and subsequently measured at amortised cost using the
effective interest method.
Derecognition offinancial liabililies
Financial liabiEities are der¢cognised when the charity's contractual obligations expire or are
discharged or cancelled.
Page 13

Ci'editors and provisions are recognised where the Charity has a present obligation resulting from a past
event that will probably result in the transfer of funds to a third party alld the amount due to settle the
obligation can be measured or estimated reliably. Creditors and provisions are norn]ally recognised at
their settlement amount after allowing for any trade th'scounts due.
Property
Property Investments arc lield for investment pu￿oses, and therefore no provision has been made for
depreciation. These properties are measured at fair value at the reporting date. An annual assessment of
the value of investment assets must be carried out. Tlie Trustces have determined that the value of the
Investment Properties is not materially different to the independent valuation made in March 2024.
This has been detennined by the use of routine and reputable indices published by RICSIRAU and
Savills.
Quoted Investments
Investments are a foirn of basic financial instrument and are initially recogllised as tlieir transaction
value and subsequently measured at their fair value as at the balance sheet date using the quoted market
price. The statement of financial activities includes the net gains and losses arising on the revaluation
and disposals throughout the year.
In the application of tlie charity's accounting policies, the trustees are required to makc judgements,
estimates and a&sumptions about the carying amount of a&sets and liabililies that arc not readily
apparent from otlier sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.
Tlie estimaies and underlying assumptions are reviewed on an ongoing b&sis, Revisions to accounting
estimates are recognised in the period in which the eslimate is revised whel'¢ the revision affects
only that period, or in the period of the revision aiid future periods where the revision affects both
urrent and future periods.
The investment power of total return was granted by th¢ Charity Commission on 6 May 2010. The
power pennits the Tn￿teeS to invest the Total Endowment to maximise total return and to apply part of
the Expendable Endowment io distributions to beneficiaries eacli year. Unti I th¢ power exercised to
distribute part of the Expendable Endowment (as disclosed in tlie fund transfers, note 7) the
Expendable Endowmcnt remains invested alongside the Pernianent Endowment in tlie Total
Endowment and is also invested to maximise total returns.
TE]e power allows the Trusk¢s to decide in each year how much of the Expendable Endowment
Is distribU￿d.
The Trustees. having considered tlie flve year average value of the Total Endowment and tlieir desire
to smooth the annual distribution to bencficiaries, have decided to make a total distribution of
£390,000,
Page 14

LM
Tl
endable
Endowment
Pernianent
Endowment
Total Funds
Preserved value at
24 December 1980
Allowance for inflation
Balance at
31 December 2023
2,094,612
9 268 943
4,159,897
11,363,555
15,523,452
Investnient Return
Investment Gains
Management Costs
Governance Costs
233,948
914,601
(35,390)
1,070,967
1,070,967
Application to
Expenditure Reserve
Transfer to allow for inflation
Preserved value at
31 December 2024
(390,000)
(390,000)
392 777
392 777
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and subsequently
measui'ed at their settlement value.
The Charity has the following finsncial insttwments:
31.12.24
3l.12.23
Financlal assets measured at fair value through the Statement
of FinancRal Activities:
Investments stated at market value
Financlal assets that are debt instruments measured at
amortised cost:
Casli at bank and cash equivalents
Balance at Broker
Rent in arrears
Flnancial Ilabilitles at amortlsed cost:
Acciuals
Rents in advance
16,263,807
[5,495,021
22,568
129,758
3,750
4,071
232,385
15,464
13,870
4,155
Page 15

TE
ED
2. RELATED PARTY, TRUSTEES EXPENSES AND OTHER TRANSAcfioNS.
The following beneficiaries had appointed Trustees to the Trust wbo served during the year and are
therefore classed as related parties. Transactions and balances viith related parties are detailed below.
Related Party
Distribution Dl8trlbution
2024
2023
Creditor
2024
Creditor
2023
Brasenose College
Manchester University
William Hulmes Grammar School
Manchester Grammar School
Bury Grammar School
164,736
82.368
68,446
4,736
21,646
156,288
78,144
64,936
4,483
20,536
84,480
42,240
35,101
2,429
I I,ioi
80,256
40,128
33,346
2,302
10,546
Trustees received no emoluments (2023., Nil). During the year Trustees were reimbursed expenses of
£449 (2023.. £13).
Auditor's fec for the year was £7,260 including VAT (2023 - £7,260 including VAT)
Thei'e were no employe¢s or employee remuneration during the year (2024: None).
3. INVESTMENTS.
Reeonciliation of Quoted Investments
Market Value
Opening Balance as at 01.01.24
Movement in year
Additions
Di.qposals at Market Valuelcost
Net unrealiscd gains (loss) for year
Closing Balance as at 3L.12.24
11.874.920
11,343,499
263,640
(418,200)
923 346
263,640
(373,227)
Cost
Market Value
Income
31.12.24
31.12.23
Multi Asset Funds - Castlefield
Multi Asset Funds - Cazenove
Multi Asset Funds - Saltus
74,922
121,127
5,677,229
5 537.506
6,200,726
6 442 980
154,877
Page 16

TE
4. DEBTORS
3k.l2.24
31.12.23
Rent in arrears
Total
5. CREDITORS
31.12.24
31.12,23
Deferred Income
Accivals
Sinking fund
Other creditors
Total
4,155
12,420
1,360
90
13,844
1,530
90
6. SINI<IIYG FUND
Included in other creditors is a balance payable to the sinking fund of £1,530 (2023: £1,360), By an ordei.
dated 16 September 1982 the sum of £170 p.a. is to be paid into a sinking fund for a period of 75years, to
prevent a loss ai'ising on the sale of the freehold reversion of Br&ganose House and Ridgefield House.
Fund Investment
253.84 COIF Charities Investment Fund Accumulalion ui)its.
(Market value £38,938)
of Order
16 September 1982
Maturin
2057
7. FUNDS
The Pern]aiient Endowment Fun
This is a reslricted fund under the ternis of the TNst Deed and must be held in petyetsily. Its purpose is to
ensure a totsl return to finance the ongoing work of the Charity. It is representcd by a portfolio of
inv¢stments and land and buildings.
The Ex
endable Endowment Fund
Tlie Expendable Fund ai.ises from the changeover to Toial Return Investing, and is a ￿$trActed fund enabling surpluses
arising from the Pemianent Endowment through investing activities to be used in accordance with tlie Charities
objectives. It is 8ssessed as the SUTplus arising on the Perniancnt Endowment after providing for a preserved level of this
fund, based on its value at 24 December 1980 and adjusted by the R¢tail Price Index to recognise inflation to dalc.
Tlie investments are managed by professional, independent investment managers who have been given
discretionary power to acquire and dispose of quoted investments witliin thepolicy set out by the Trustees,
and in accordance with the Trust Deeds. Managing agents appointed by the Trustees manage the portfolio of
agricultural land and buildings on a day-t(Hlay basis, without dis¢retiollary powers on acquisition and
disposal.
Page 17

Fund Reconciliat
Balance at
1st January
2023
Incoming
Resources
Inflation
Transfer
Resources
Expended
Investment
Gains/
Losses
Balance at 31
December
2023
Expendable
Endowment
3,557,745
256.291 (557.684) (453,203)
1,356,748
4.l59,897
Permanent
Endowment
10,805,871
557,684
11,363,555
Total
14,363,616
256,291
(453,203)
lJ56,748
15,523,452
Balance at
1st January
2024
Incoming
Resources
Inflation
Transfer
Resources
Expended
Investment
Gain
(Losses)
Balance at 31
Deceinber
2024
Expciidable
Endowment
4,159,897
233,948 (392.777) (467.582)
914,601
4,448,087
Pennanent
Endowment
E1,363,555
392,777
11.756,332
TotY41
15,523,452
233.948
(467,582)
914,601
16,204,419
. VALUATION OF INVESTMENTS
Cazenove Capital and Saltus Asset Management, the fund managers, undertook the valuation of investments
at 31 December 2024at market value.
Agricultural properties werc revalued in March 2024 by Brown Rural Partnership on an open market basis, and in
accordance with IUCS Valuation Standards.
Based on discussions with the Brown Rural Partnership, the Trustees consid¢r the valuation at the year end to reprcsent
a fair market value for the properties at the year end.
9. POST BALANCE SHEET EVENT
The Charity Conunkssion has agreed to th¢ proposed transfer of funds held by The Hulme HaLI Trust Foundation to the
Trustees of Hulme Trust EsÉates (Educaiional) dependent on certain ¢onditions. Tliese include the implen]entation of
the Distribution Agreement and an amendment to the governing document of Hulme Trust Estates.
Page 18

11- ¥
NO ￿ ¢> KO
¢>

Cost at
26.10.79
Valuation at
313.85*
Valuation at
March 2024
Valuation at
March 2021
Income
31.12.24
Inconie
31.12.23
13ottom Fen Farni, Aslackby*
Lincolnshire
1,600,000
1,150,000
16,250
16,250
388,468
Mill Fatm, Gosberton, Lincolnshire }
570.1X)O
500.000
7,100
7,100
Llncolnshlre Estates
388,468
2,170,000
1,650,000
23,350
23,350
Brookfold FaiThhouse and Buildings.
Harwood, Lancashire
Land adjacent to 22 Brookfold tane
Orange Mast at Brookfold Fami
Harwood Estate
88,000 *
1,420,000
15,000
1,235,000
30,000
15,405
250
15,405
625
000
1450 000
1280 000
476 468
3 620 000
2 930 000
3101318 Manchester Road,
Heacon Chape
100 *
100
Sundry BT, United Utilities, E-on
Oldliam MBC, Anglian Water
309
87
ioi
309
476 569
3 620 101
2930 101
Agricultural propert1¢5 were revalued in March 2024 by Brown Rural Partnership on an op¢n market basis, and in
accordance with RICS Valuation Standards.
Bas¢d on discussiotts with tlie Brown Rural Parlnership, the Trustees consider the valuation at tlie year-end to repres¢nt a
fair mark¢t value for the properties.
Note: Dunlop Heywood & Co undertook a partial revaluation of properties as at 31 March 1985. Those properties tbat
were revalued at¢ as indicated above by an asterisk ( ).
Page 20