| Charity number | Charity number | 529989 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Independent | examiner | Anthea Grange FCA | |||||||
| Douglass Grange | |||||||||
| Stanley House | |||||||||
| Phoenix Park | |||||||||
| Blakewater Road |
|||||||||
| Blackbum | |||||||||
| 861 5RW | |||||||||
| Trustee | The General Conference ofthe | New Church | |||||||
| (Acompany limited by guarantee) |
|||||||||
| Purely Chase Centre, Purely Chase Lane, Mancetter | |||||||||
| Atherstone, Warwickshire, CV9 |
2RQ | ||||||||
| Administration | General control and management | isthe responsibility | ofthe | ||||||
| College Council. | |||||||||
| Policy is overseen by Governers, |
who elect | members | ofthe | ||||||
| Council. | |||||||||
| Land and investments are held |
in | the name | of | the | Trustee. | ||||
| Objectives | The main objectives is the education ofmembers | ofthe New | |||||||
| Church | |||||||||
| Charity ONce | 25 Radcliffe New Road, Radcliffe, | Manchester, | M26 1LE | ||||||
| Banker | National Westminster Bank pic. |
Prestwich, | Manchester | ||||||
| Investment | Manager | Brewin Dolphin Securities Ltd | |||||||
| 5 Glitspur Street, London, ECIA9BD | |||||||||
| Permanent | Endownment | An investment fund the investment |
policy ofwhich | is overseen | by | ||||
| the Trustee |
| Page | ||
|---|---|---|
| College Council report | 1-6 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements |
| Unrestricted | Unrestdcted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | Endowment | |||||||||
| general | Jersey | funds | |||||||||
| 2022 | 2022 | 2022 | 2022 | 2021 | |||||||
| Notes | 6 | 8 | 8 | 6 | 8 | ||||||
| Donations and |
legacies | 3 | 23,055 | 23,055 | 19,107 | ||||||
| Other trading activities |
4 | 3,541 | 3,541 | 6,193 | |||||||
| Investments | 5 | 65,571 | 10,127 | 75,698 | 67,434 | ||||||
| Other income | 6 | 1,128 | 1,128 | 1,356 | |||||||
| Total income | 93,295 | 10,127 | 103,422 | 94,090 | |||||||
| Raising funds | 7 | 12,627 | 2,923 | 15,550 | 13,978 | ||||||
| Charitable activities |
8 | 79,520 | 79,520 | 98,295 | |||||||
| Total resources | expended | 92,147 | 2,923 | 95,070 | 112,273 | ||||||
| Net gains/(losses) | on investments | 11 | 89,552 | 21,001 | 98,806 | 209,359 | 603,116 | ||||
| Net incoming | resources | before | |||||||||
| transfers | 90,700 | 28,205 | 98,806 | 217,711 | 584,933 | ||||||
| Gross transfers | between | funds | 19,547 | (10,134) | (9,413) | ||||||
| Net movement | in | funds | 110,247 | 18,071 | 89,393 | 217,711 | 584,933 | ||||
| Fund balances | at 1 April | 2021 | 1,126,387 | 425,807 | 1,634,165 | 3,186,359 | 2,601,425 | ||||
| Fund balances | at | 31 March 2022 | 1,236,634 | 443,878 | 1,723,558 | 3,404,070 | 3,186,358 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Investments | 12 | 3,361,578 | 3,167,620 | |||
| Current assets | ||||||
| Debtors | 14 | 22,087 | 12,088 | |||
| Cash at bank and in | hand | 35,085 | 24,567 | |||
| 57,172 | 36,655 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 15 | (14,680) | (17,917) | |||
| Net current assets | 42,492 | 18,738 | ||||
| Total assets less current Iiabigties | 3,404,070 | 3,186,358 | ||||
| Capital funds | ||||||
| Endowment funds |
1,723,558 | 1,634,165 | ||||
| Income funds | ||||||
| Unrestricted funds - |
Jersey Education | 443,878 | 425,806 | |||
| Unrestricted funds - |
general | 1,236,634 | 1,126,387 | |||
| 3,404,070 | 3,186,358 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| general | general |
| 2022 6 |
2021f |
| 3,541 | 6,193 |
| UnrestrictedUnrestrlcted | UnrestrictedUnrestrlcted | Total | Total | |
|---|---|---|---|---|
| funds | funds | 2022 | 2021 | |
| general | Jersey | |||
| 6 | 6 | |||
| Use ofcollege premises | 318 | 318 | (399) | |
| Income from listed investments | 65,253 | 10,127 | 75,380 | 67,833 |
| 65,571 | 10,127 | 75,698 | 67,434 | |
| Forthe year ended 31March 2021 | 58,166 | 9,268 | 67,434 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| 2022 | 2021 | |||
| 8 | 8 | |||
| Staffcosts | 44,944 | 60,912 | ||
| Module writing and tutorial | expenses | 2,341 | 4,302 | |
| Support services | 351 | |||
| Leaders budgets | 554 | 127 | ||
| Library including distance |
learning | 109 | 25 | |
| Office equipment -purchases, |
leasing and maintenance | 2,735 | 1,980 | |
| Property expenses - regular | 7,867 | 7,386 | ||
| Property expenses - other | 3,892 | 9,246 | ||
| Jersey Fund conference student support | 7,089 | 6,488 | ||
| Catering and housekeeping | 130 | 87 | ||
| Telephone, fax and internet |
1,000 | 942 | ||
| Stationery and postages | 321 | 316 | ||
| Council and staff expenses | 567 | 58 | ||
| Miscellaneous | 4,162 | 2,958 | ||
| Bank and interest charges | 158 | 168 | ||
| Professional fees (excl.JEF) | 3,300 | 3,300 | ||
| 79,520 | 98,295 | |||
| 79,520 | 98,295 |
| The average | monthly n |
umber ofemployees during the y |
ear was: | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| Number | Number | |||
| Administration | ||||
| Spiritual and | education | leaders | ||
| Employment | costs | 2022 | 2021 | |
| 6 | 6 | |||
| Wages and salaries | 60,912 |
| UnrestrictedUnrestricted | UnrestrictedUnrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | Endowment | 2022 | 2021 | ||
| general | Jersey | funds | ||||
| 6 | 6 | 6 | ||||
| Revaluation | ofinvestments | 88,606 | 20,162 | 97,753 | 206,521 | 608,742 |
| Gain/(loss) | on sale ofinvestments | 946 | 839 | 1,053 | 2,838 | (5,626) |
| 89,552 | 21,001 | 98,806 | 209,359 | 603,116 | ||
| Forthe year | ||||||
| ended 31 | ||||||
| March 2021 | 201,506 | 82,759 | 318,851 | 603,116 |
| IO | O N |
IA ~ |
0 CO |
CO | CO | o N |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ED | CO | IA | IA | IA | |||||||
| I | CI | Ol 'll' |
CO ON |
EO CO |
CD C9 |
ED | |||||
| C V |
0 4~ |
IA IA |
' | IAN0 | OI CO IA |
I | Dl IAo0 |
CO0 IA CI ED |
N | ||
| '0 | Cl | ||||||||||
| C Cl. |
CO I NN |
ED OL |
N | P N |
CO ol N |
||||||
| V | |||||||||||
| 0Eg | 'D C IL |
W | w N CO CO |
' | O IA IA Ol |
I CO CO |
CO CO |
N EO CO CO |
|||
| CO | Dl | Eh | CO | ||||||||
| D 0 Q |
cL v |
Y '0 8 |
ED g leo IA CD N 0 |
I | I | I CO CI CI CON |
CO CI CI Olol |
PoI | |||
| 0 | |||||||||||
| '0 g 085 |
Y | ill | N IA EL CO 0 |
CO l ~ N |
v- Ol CO |
I | ED0 OI |
CI N CO CON CI |
CI N CO CO N CI |
N IA CI |
| 13 | Financial | instruments | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|
| 5 | 5 | ||||||
| Carrying | amount of | financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 1,028,820 | 1,033,752 | ||
| 14 | Debtors | ||||||
| 2022 | 2021 | ||||||
| Amounts | falling due | within one year: | 5 | ||||
| Corporation tax recoverable |
1,300 | 400 | |||||
| Other debtors | 19,213 | 10,017 | |||||
| Prepayments and accrued income |
1,574 | 1,671 | |||||
| 22,087 | 12,088 | ||||||
| 15 | Creditors: | amounts | falling due within one year | ||||
| 2022 | 2021 | ||||||
| 5 | |||||||
| Accruals | and deferred | income | 14,680 | 17,917 |
| OI | O | CO | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| o | Ol | CII CD |
CO | |||||||||
| CII | CO | |||||||||||
| CD | ||||||||||||
| 'O N OD C |
O N |
CVO | DI Ol |
cl' ID bl |
||||||||
| CL | o | CII | ID CO Cl |
|||||||||
| ICI | ||||||||||||
| D 4l 'o |
Ol L 4I |
CIIO CII |
Cll | IDO CO |
||||||||
| IC | Pl | |||||||||||
| CI I |
N 'D |
|||||||||||
| o | ||||||||||||
| D S |
IL N DO |
IOo | CIIO Ol |
CII | CO O CD O |
Ifl ID CO O C4 |
CO CD OI |
|||||
| CI | ||||||||||||
| C | ||||||||||||
| 8 I- |
Ol Ol OI |
CII | CO I ID COI |
CII Cn CV |
O O |
|||||||
| '0 CI ~ ND + ~ o 4I DDE C N Oc |
CC CVO C4 |
W | CO O ID OI T |
I $ ~ |
CO IAlo CO OI I |
|||||||
| ICI | ||||||||||||
| IOD c 4 |
O IO D |
CV CIIO C4 |
CII | O ID Ol |
CO | |||||||
| 0 LLL Z IZ00 |
D 4I Q 4I o |
DE C C 4I OL |
Ol 44 Ol |
Cll | OI CO |
CO Cl CIL |
||||||
| EO | ||||||||||||
| I Z Lll |
CIC | o 4I |
||||||||||
| LU I I- |
~o IL: |
DoD | 4lo. | |||||||||
| EO | o | |||||||||||
| 0V O IL |
OZ Z |
0 CI |
4I 8 |
CII | ||||||||
| LLI | OI | |||||||||||
| Z0 z Z I |
LUZI-0I- EO IllI-0Z |
LLI 0 |
4Io 0 Ol IC Vl cL |
IC No IO Ol oo CL M oo, |
c | CI IO IO 0 |