| Charity number | Charity number | 529989 | |||||
|---|---|---|---|---|---|---|---|
| Independent | examiner | Anthea Grange FCA | |||||
| Douglass Grange | |||||||
| Stanley House | |||||||
| Phoenix Park | |||||||
| Blakewater Road | |||||||
| Blackbum | |||||||
| BB1SRW | |||||||
| Trustee | The General Conference ofthe New Church | ||||||
| (Acompany limited by guarantee) |
|||||||
| Purely Chase Centre, Purely Chase Lane, Mancetter | |||||||
| Atherstone, Warwickshire, CV9 2RQ |
|||||||
| Secretary: MsJ2Brooks | |||||||
| Administration | General control and management | is the responsibility | ofthe | ||||
| College Council. | |||||||
| Policy is overseen by Govemers, |
who elect membem | ofthe | |||||
| Council. | |||||||
| Land and investments are held in |
the name of | the | Trustee. | ||||
| Objectives | The main objectives is the education ofmembem | ofthe New | |||||
| Church | |||||||
| Charity Office | 25 Radditfe New Road, Raddiffe, | Manchester, | M26 1LE | ||||
| Banker | National Westminster Bank pic. Prestwich, Manchester |
||||||
| Investment | Manager | Brewin Dolphin SecurNes Ltd |
|||||
| 5Glitspur Street, London, EC1A9BD | |||||||
| Permanent | Endownment | An investment fund the investment |
policy ofwhich | is overseen | by | ||
| the Trustee |
| UnrestrlcladUruesbtcted | UnrestrlcladUruesbtcted | R striated | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | Endowment | |||||||
| general | Jersey | funds | |||||||
| 2021 | 2021 | 2021 | |||||||
| Notes | 6 | ||||||||
| Dcna8cns and legacies | 19,107 | 19,107 | 17,146 | ||||||
| Other trading activism | 6,193 | 6,193 | 6,726 | ||||||
| Investments | 58.166 | 9.268 | 67,434 | 97,050 | |||||
| Other hcome | 1,356 | 1,356 | 187 | ||||||
| Totallncome | 94,090 | 121,109 | |||||||
| 7 | 11,335 | 2,643 | 13,978 | 14299 | |||||
| Caatlable acbvi8es | 98295 | 115,145 | |||||||
| Total resources | expended | 109,630 | 2,643 | 112,273 | 129,444 | ||||
| Net gains/(braces) on investments |
11 | 201,506 | 82,759 | 318,851 | 603,116 | (297,082) | |||
| Net Incomlngl(outgoing) | resources | ||||||||
| before tansfers | 176,698 | 89.384 | 318,851 | 58'4.933 | (305.417) | ||||
| Gross transfers between funds |
18,700 | (9,570) | (9,130) | ||||||
| Net movement | in funds | 195,398 | 79,814 | 309,721 | 584,933 | (305,417) | |||
| Fund balances at 1April 2020 | 930,989 | 345,992 | 1,324,444 | 2,601,425 | 2,906,842 | ||||
| Fund balances | al 31March 2021 | 1,126,387 | 425,806 | 1,634,165 | 3,186,358 | 2,601,425 |
| Fixed assets | |||||||
|---|---|---|---|---|---|---|---|
| Investments | 12 | 3,167,620 | 2,577,833 | ||||
| Current assels | |||||||
| Debtors | 14 | 12,088 | 12,967 | ||||
| Cash at bank snd in | hand | 24,567 | 43,572 | ||||
| Credborsr amounts orle year |
falling | due within 15 |
(17,917) | (32.947) | |||
| Net current assets | 18,738 | 23,592 | |||||
| Total assets less cunent liabilides | 3,186,358 | 2,601,425 | |||||
| Capital funds Endowment funds |
1,634,165 | 1,324,444 | |||||
| Income funds | |||||||
| Unrestricted funds - |
Jersey | Educa5on | 425,806 | ||||
| Unrestricted funds - |
general | 1,126,387 | 930,989 | ||||
| 3,186,358 | 2,601,425 | ||||||
| Th M |
PP | d tv lt | C kacy C | I | 5 Tllk77D.,I | ||
| cZA~~ |
| 3 | Donations and | legacies | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| general | general | |||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Donations and | gihs | 19.107 | 17,146 | |
| 4 | Other trargng | thrities | ||
| Un estrkbd | Unrestricted | |||
| funds | funds | |||
| general | general | |||
| 2021 | 2020 | |||
| 6 | ||||
| Fees | 6,193 | 6,726 |
| tnvestments | ||||
|---|---|---|---|---|
| U~Un~ | Total | Total | ||
| funds | funds | 2021 | 2020 | |
| general f |
Jersey 6 |
|||
| Use ofcollege premises | (399) | (399) | 8,549 | |
| Income from listed invesbnenls | 58,565 | 9,268 | 67,833 | 88.501 |
| 58,166 | 9,268 | 67,434 | 97,050 | |
| Forthe year ended 31March 2020 | 84,644 | 12,406 | 97.050 |
| Other | income | |||
|---|---|---|---|---|
| Un~ | Un | esbicted | ||
| funds | funds | |||
| general | general | |||
| 2021 | 2020 | |||
| 6 | ||||
| Other | income | 187 |
| Un~Un | strlcted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| general | Jersey | ||||
| 6 | 6 | ||||
| 11,335 | 2,643 | 13,978 | 14,299 | ||
| 11,335 | 2,643 | 13,978 | 14,299 | ||
| Forthe year ended 31March 2020 | |||||
| Invesbnent | management | 11,604 | 2,695 | 14,299 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure Expenditure |
||||
| 2021 | 2020 | |||
| 8 | 6 | |||
| Staif costs | 60,912 | |||
| Module writing and tutorial | expenses | 4,302 | 4,421 | |
| Support services Leaders budgets |
127 | 3.170 | ||
| ldbrary induding distance learning Office equipment -purchases, leasing and maintenance |
25 1,980 |
3,107 | ||
| Property expenses - regular | 7,386 | 8,049 | ||
| Property expenses -other | 9,248 | 6,526 | ||
| Jersey Fund confemnce student support | 6.488 | 8,684 | ||
| Catering and housekeeping | 87 | 1,291 | ||
| Telephone, fax and internet | 942 | 847 | ||
| Stabonery and postages Council and staff expenses |
316 58 |
4,669 | ||
| Miscellaneous | 2,958 | 1,165 | ||
| Bank and interest charges | 168 | 255 | ||
| Professional fees (exd.JEF) | 3,300 | 3,300 | ||
| 98295 | 115,145 | |||
| 98,295 | 115,145 |
| The average | monthly number ofemployees during the y |
ear was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Adminisbubon | |||
| Spiritual and | education leaders | ||
| Employment | costs | 2021 | |
| 6 | |||
| 60.912 |
| UnrestrictedUnrestricted | UnrestrictedUnrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| funds | funds Endowment | 2021 | 2020 | |||
| general | Jersey | funds | ||||
| 0 | 8 | 8 | ||||
| Revaluation Gain/(toss) |
of investmenis on sale ofinvestments |
205,532 (4,026) |
86,329 (3,570) |
316,881 1,970 |
608,742 (5,626) |
(325,582) 28,500 |
| 201,506 | 82,759 | 318,851 | 603,116 | (297,082) | ||
| Forthe year | ||||||
| ended 31 | ||||||
| March 2020 | (91,147) | (43,136) | (162.799) | (297,082) |
| Ill CS |
N 4 |
CD N |
N | ClN Cl |
ClN IO |
||||
|---|---|---|---|---|---|---|---|---|---|
| I | Xg | S | IIO | IIO | I | ||||
| N | N | ||||||||
| CS 3 |
Ol N |
Ol | ION | ||||||
| O 3 | W | Ccl | IIO | IIO | p | ||||
| 4 Q 1s eec 8gu. c 4 IDc |
CO Cl CO |
I | Cl | I | I | CO I NN |
|||
| O'El) OOC |
w | N | |||||||
| E 4 | |||||||||
| Y | W | CO | N IO |
Ol | CO | ||||
| 4 15 |
OI Ol ID CO |
Ol CS CS |
I IO OI N |
CD Ol N |
IO CO |
IO | |||
| $8 0 rye |
Ol IDg |
I | N IO ICJ CI |
N IO I lol |
N OlN Cl |
| c o 4 |
CD N CS N |
4 4 Ol C 4 Q |
N Ol |
o N c O CD mN |
o N c O CD mN |
Io N CS |
|
|---|---|---|---|---|---|---|---|
| s-T | Ia C ccI |
4 | IS | CD | IS | Sl | |
| O | Z | Z) CI.0 | cC'. | O | Z | IC'. |
| 13 | Financial instruments | Financial instruments | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| 6 | 5 | |||||
| Carrying amount of |
gnanctat assets | |||||
| Instruments measured |
atfair value through | prolit orloss | 1,033.752 | |||
| 14 | Debtom | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
whhin one year. | 6 | ||||
| Corporadon tax recoverable |
450 | |||||
| Other debtors | 10,017 | 9,429 | ||||
| prepayments and accrued income |
1,671 | 3.088 | ||||
| 12,088 | 12,967 | |||||
| 15 | Creditors: amounts | faging due within one year | ||||
| Accruals and delwred | income | 17.917 | 32,947 |
| O N CIN |
W | Icl O I |
ID CD N |
N CI |
|||
|---|---|---|---|---|---|---|---|
| ID | |||||||
| N | N | ||||||
| 'g 'Q |
4 C |
O NON |
W | RS ID |
m | ||
| 4 | D | N C9 |
N | ||||
| lll | |||||||
| '4 | O N |
W | |||||
| ID N |
|||||||
| Cl | |||||||
| '4 4 |
IL 4 4 C ClC IL Cl Q |
O N N CI |
W | N r O |
CD ID ID N |
||
| D | |||||||
| &4 | CII N |
Ill | O Ne I |
ID I Cl |
|||
| CD | |||||||
| Dec g 11 |
N CI CC |
DI | g N |
||||
| Ccl | |||||||
| CD | |||||||
| III | |||||||
| D 4 4 —8 4 ~ 4g |
~ O CII |
W | |||||
| ID | |||||||
| c 4 u. |
4 C 4 Cl |
O g |
CD O |