HYMERS COLLEGE HYMERS COLLEGE ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST2025 Registered Charity Number 529820
HYMERS COLLEGE ANNUAL REPORT FOR THE YEAR ENDED 31 AUGusf z025 Index Page Trustee, Governors. Officers and Advisers The Report of the Trustee [including Strategic Report) 5-14 Independent Auditors, Report to the Board of the Trustse of Hymers College 15-17 Consolidated statement ol'financial activities lincorporating an income & expenditure account) 18 Balance sheets 19 Consolidated cash flow statement 21 Notes to the con501idated cash flow statement 22 PTincipal accounting policies 23-26 Notes to the consolidated financial statements 27-52
HYMERS COLLEGE TRUSTEE, GOVERNORS, OFFICERS AND ADVISERS FOR THE YEAR ENDED 31 AUGUST 2025 Trustee / Governors Hymers College Trustse Limited is the sole corporate trustee of Hymers College (the Charity). Directors of the Board of Hymers CollegeTrustee Limited are defined as Governors and acton behalfofthe trustee, as a Body, underthatcompany's Arbcles of Association and the Charity's Governance document The names of those who were in office during the year and unless othenvise noted up to the date ol signing the financial statements were as follows. Dr l Kittmer (Chairnian from I January 2025) Mr P A B Beecroft Iresigned on 24 September 2025) Professor P G Burgess Mr A H Chicken Mr l F Connolly Mrs E C Garton Mr D A Gibbons {resigned on 12 December 2025) MrMCSHall Mr l G Leafe Mrs E A Maliakal Mr A Mallik Mr l M V Redman Ichairman until I january 2025, resigned on 4 July 2025) Mr D U Rosinke Mrs N Shipley Mr A M Sinclair Dr T Tinker Mrs G V Vickerman Mr l R Wheldon Mrs E A Wilson This is a complete list of the Board of Dirertors of Hymers College Trustee Limited, company number 05193649, the Trustee ol Hymers College, Charity No. 529820, during the year ended 31 August 2025. Reference to the tit]e governor[s) also means director{s) of the Corporate Trustee throughout thi5 reporL Core Senior Leadership Team Mr I P Stanley Mr M A Tuckwood-Hill Mr R P Wright Mrs H lackson Mr P C Doyle Mrs I Cowan Headmaster Bursar Deputy Head Imanagement) Deputy Head IPastoral) Head of lunior School IleltAugust 20251 Head oflunior School [fvom February 2026) Governing Documents Charity Commission Scheme for Hyrner5 College dated 3 1 August 2004. Memorandum and Articles of Association for the sole corporate trustee, Hymers College Trustee Limited [incorporated 30 july 2004), and Amendments dated 6 February 2008, 12 March 2012 and 29 March 2019. Charitable Ststss Hymers College is an unincorporated registered Charity. The charl5 trustee was incorporated with effect from I September 2004 as Hyrners College Trustee Limited a company limited by guarantee and is registered in England and Wales.
HYMERS COLLEGE TRUSTEE, GOVERNORS, OFFICERS AND ADVtSERS FOR THE YEAR ENDED 31 AUGUST 2025 (CONTINUED} Registered Office Hymers College 83 Hymers Avenue Hull East York%hire HU3 ILL Independent Auditors Salyery LLP 10 Wellington Plate Leeds LSI 4AP Bankers National Westminster Bank plc PO Box 944 34 King Edward Street Hull East York%hire HUI 3SS Solicitors Wilkin Chapman Rollits LLP Citadel House 58 High Street Hull HUI IQE Insurance Brokers Aon Risk Services Limited 3 The Embankment Sovereign Street Leed5 WestYork5hire LS14BI Memberships and Affiliations The Headmaster is a member of the Headmasters, and Mistresses, Conference IHMCI and the Association of School and College LeadeTS [ASCL). The School is a member of the Association of Governing Bodies of Independent Schoo15 (AGBIS) and the Independent Schools, Bursars Association (ISBA). It is al'filiated to the Independent Schools, Council IISCI.
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 The Board of Directors of the sole corporate trustee. Hymers College Trustee Limited present their report and audited on501idated financial staten]ents for the year ended 31 August 2025. Structure, Governance and Management The role of the Governors of Hymers College is io plan and implement strategies that will best meei the objectives of Hymers College as an educational charity. The Governors are also directors of Hymers College Trustee Limited for purposes ofthe Companies Act 2006. Day to day rnanagement ofthe School is delegated to the Headmaster supported by the senior leadership team. The structure and membership of the Governors, Committees and working parties are subject to ongoing review to ensure that they are fit for purpose. Currently, there are 16 Governors. All Governors are Co-opted and serve for renewable periods ofnot more than S years. Below the Board ofGovernors there are a number of standing committee& There are now the tollowing Standing Committees.. Education, Finance & Property, Governance, Health & Safety. Nominations and Rernuneration. There are written terms of reference for all committees which are reviewed annually. The Board of Governors review and approve recommendations of the minutes of Standing Committees. In addition, several Governors have delegated responsibilities to liaise with school staff and report through the relevant standing Committees on the following areas.. Audit. Capital Developments, Development otlice, Fee Remissions, Health and Safety, ICT, Marketing and Safeguarding including the Staff Register. Governors are subjert to enhanced disclosure from the Disclosure and Barring Service. Induction training and continuation training are Enade available to all Governors through the Association of Governing Bodies of Independent Schools [AGBIS). OBIECTIVES AND ACTIVITIES In furtherance of the intentions of the founder of the School. the Reverend Dr john Hymers. the principal object of the harity is to advance the education of school age children by providing a day school located in the City of Kingstan- Upon-Hull, to benefit the City, East Yorkshire and North Lincolnshire. The founder's objective, which is still pursued today. was for a school which provides.. "for the training of intelligence in whatever social rank of life it may be found" Governors retnain committed to this objective of public benefit in their Tnanagement of the Hymers Fee Remission Scheme. During the ye3r, the Hymer5 Fee Remis5ion5 Scheme provided financial as51%tance to 86 pupi15 from lower Income families. We gratefully acknowledge the continuing support of The Sir James Reckitt Charity, through its contributions to the Scheme. Financial support lor recipients of Hymers Fee Remissions is also available from The Eric Gordon Mallalieu Bursary Fund, the Howard-mallalieu Scholarship Fund and a bequest in memory of the late Mr Peter Lovell. The John Hymers Bursary Fund was launched in 2016. In 2024-25 funds of c.£97k were received through the Development Office. Financial support is mean5-tested and remain.% the fairest way of making grants to ensure acce5S to the School, regardless of incoTne, is available to the widest possible socio-demographic mix of children. Strategic Intents and FUre Plans for Development Our strategic vision for the continuing development of Hymers College as a centre of educational excellence requires a focuf on student centred learning, enhancing learning discipline5, innovation and creativity aTnong pupi15. For our vision to work, capital expenditure on the campus, regular maintenance and improvements to our facilities must be ongoing.
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 The School continues to use any surplus that it makes to offer fee assistance to support the education of pupils who would otherwise not be able to afford a Hymers education and to invest in the education of its pupils. Achievements and Review of the Year In the previous year, with the election of the Labour Government, the school experienced a period of significant financial shift driven by government policy changes, most notably the introduction of VAT on school fees and the withdrawal of charitable relief on business rates. These measures plated material pressure on operating costs and affordability for farnilie5, contributing to a reduction in the pupil roll. In response, the Governor5 undertook a comprehensive strategic and linancial review, which resulted in the decision to relocate Hymers Hessle Mount to the ain site in central Hull, and to restructure staffing arrangements to ensure the cost base was appropriately aligned th the revised scale of operation5 and pupil roll. The Governors and executive leadership have taken decisive action to manage expenditure, and a thorough review of all major cost areas has been completed. Noted in the statutory accounts are exceptional costs for 202412025 of £856k attributable to the relocation and planned disposal of Hymers Hessle Mount and costs associated with the stall restructure. The School remains in a sound financial position, with no external debtand the benefitofretained cash reserves, which provide a degree of resilience as the School adapts to the changes.. Despite this considerable external shock and the undeniable challenge that thi5 has p05ed the senior leadership and governing board, the pupils of Hymers College from the youngest at Hymers Hessle Mount to the departing Year 13 students - continued to benefit from a broad and balanced education notable for high standards, academic and intellectual nourishment and extensive co-curricular opportunities. The tonsiderable success that the pupils enjoyed has continued to be underpinned by an environment which is marked by kindness, respect and inclusion. This wa% recognised when the school received the national Wellbeing Award for the strategic approach that we take to supporting the welfare needs of our pupils and staft.. The School's academic succes5 is underpinned by outstanding pastoral care, with well trained staff and a well-resourced structure of welfare provision, alongside a broad range of co-curricular activities. Through a Hymers education our pupils develop the crucial personal qualities ol'sell'.esteem and resilience to allow them to flourish both during their school days and later While a Hymers education is about so much more than purely academic outcomes, results in external public exams are readily understood to be of importance and one indicator of the success of the school in meeting its aim to offer an education of all-round excellence, with a strong academic thread. In the summer of 2025 our students achieved the bestA Level and GCSE exam result5 in the school's history. It wa5 the first year in which some of our students took a B TEC qualification in Sport. and those BTEC pioneers, together with their teachers, are to be congratulated on the tremendous results they gained. Overall, one in 5 of all A Level grades was an A with 55% of all exams in both A Level and BTEC qualifications graded at A or A, or their equivalent, and 78(Yo at A -B.. the grades required to secure entry on to the most prestigious university courses in the country. These results saw us placed 91st in the Times newspaper national league table. 74Q/o of our students took up a place at one ol the research-intensive Russell Group universities. 10 Hymerians gained places to pursue medicine or dentistry. A large concentration of the Hymers Class of 2025 started at outstanding universities that still attract many ol. the brightest and best students from across the world, including the London universities ol UCL, Imperial, the LSE and Kings, the universities of Warwick, Bristol, Durham and Manchester,. and six HyTnerians successfully achieved the grades to take up their places at Oxford or Cambridge. Not to be outdone by the outgoing Year 13 students, a week later our GCSE cohort received superb results: comfortably the best since GCSES have been redesigned and regraded 9-1. The statistics tell their own story.. 31% of all exams were graded a 9.. more than 500kn achieved a g or an 8,. and 690h received 9-7 grades (the old A'/A metric). Outside the classroom Hymers pupils of all ages participated with enthusiasm, commitment and in good spirit in a wide range of co-curricular activities. The performing arts continue to flourish in the School, with our youngest pupils at Hymers Hessle Mount following the example set by pupils in higher year groups. Following its success at the
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 Cottingham Music Festival, the Year 6 Choir were invited to sing at the festival's prize wnners concerL For the 13th consecutive year the junior School Choir qualified for the Barnardo's National Choral competition at Birmingham Syn]phony Hall. For the second consecutive year the Year 6 dancer5 reached the national final of the Great Big Dance Off. Senior School music goe5 fron] strength to strength and during the academic year we enjoyed a series of superb concerts.. some chamber music, some large-scale orchestral or choral works such as those at Christmas and the Spring Term's performance of exterpts from Handel's Messiah bya chorus made up ofpupils, Old Hymerians, teathers, parents and friends. Our pop and rock bands seized an increased number of opportunities to perform both within school and to a wider audience, and one ot our excellent Sixth Form bands took I ' prize in the Yorkshire Wolds Music Festival. On the stage. ag we celebrated the 30th anniversary of the Dame ludi Dench Theatre. our senior dramatl5ts took on the on5iderable challenge of performing Hamlet,. and thank% to the considerable efforts of cast, crew and stsff alike, the audience was treated to a spirited and moving production - with some outstanding individual performances - that really got to the heart of the tragedy. For the second consecutive year one of our Students reached the national final of the English Speaking Union's Shakespeare Reading Competition held on the Southbank in London, while one of our Sixth Formers gained prolessional experience in a production with Hull Truck Theatre Company. Itwas heartening and indeed inspiring for our young draTnatists to hear of the professional success of one of our recent alumni who had a role in a Hollywood blockbustsr film starring Cate Blanchet¢ Piers Brosnan and Michael Fassbender. The sporhng succes5 of our pupi15 during 2024-25 was perhaps unprecedented. The U9 gir15 won the city futsal tournament, while both the Ul I boys and girls won the Hull City football competition. The girls then went on io win the HMC North East competition and the Yorkshire round ol the Premier League Primary Stars football tournament before representing Hull City at the national finals at Wolverhampton Wanderers, Molineux Stadium. In rugby our Ul I boys won the Ashville 7s festival and competed in the top tier of the Rosslyn Park competition. In rugby the Ull girls were crowned In2 Hockey Yorkghire champions. In the Senior School our U16 rugby players were victorious at the Woodhouse Grove 7s tournament, beating stiff competition en route to the final. The U15 rugby players had a highly successful cup run to reach the last four tean]5 of the national cup [out of the 256 teams that entered the competition), only to be defeated in the serni-final by a school that acts as a leeder to a professional Premiership club academy. Five years after football was reintroduced to the Senior School as a competitive sport, four of our squads reached the semi-linal stage ol. national cup competitions. The U12 boys achieved this feat, as did our own Lionesses the U15 and U13 rIs, 50Tnething which we were particularly thrilled about However, our U15 boys, after unluckily la.sing on a penalty shootout at the semi-final stage two years ago, showed the value in persistence and dogged detern)ination by reaching and then winning the national final of the Independent Schools Football Association Cup. Very well done too to our U 13 girls. hockey players who won the regional round5 to compete in the national plate final and the U14 boys. hockey squad did the school proud at the Tier 2 national finals at the University ot Nottingham. Ernbedded within some of these strong collective perfornjances froTn Hymer5 teaTll5 was some magnificent young individual talent that we are privileged to be able to nurture,. and so many congratulations to our cricketer who over the summer represented the North of England,. our rugby players who play for the Yorkshire and Hull Kingston Rovers squads,. our footballers who are involved wth a number of professional academies in the region,. our two hockey players who have been selerted for the USA junior national squads at U18 and U16,. our ryelist who has been signed up by a professional training team in the Netherlands and who is part of the Great Britain development squad for the next two Olympics in 2028 and 2032. Furthermore, we are excited by our new partnership with the Tom Dean Swim School, as we became only the second venue in the north to host an initiative that is committed both to high performance and simply enCourang more children to swim recreationally. Across the whole school the Hymers curriculum is enriched by a carefully planned series of enrichment activities and trips. The junior School Theme Week wa5 again a highlight of the calendar and pupils acr05S the school benefitted from the opportunities to extend their learning outside the classroom through the many educational visits that took place. Pupils at Hymers Hessle Mount enjoyed trips to Pink Pig Farm, Yorkshire Wildlife Park and Eureka! while in the lunior School pupils wsited Hull Street Life History Museum and Year 6 relished their residential week in Windermere. Senior School pupils took part enthusiastically in a myriad of enrichment societies, academic challenges and Olympiads, as well as the trips to destinations near and far. Our historians located the graves of Old Hymerians on their trip to the Battlefields of Belgium, while the classicists and geographers did their own Grand Tour of the sites of Rome and the
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 Bay of Naples. In July 60 students and 8 staff enjoyed what may well be the trip of a lifetime to Sri Lanka on a multi- sports tour, that was packed with sport and cultural experiences that are Sure to stay long in the memory. In addition, Hymers students were to be found in greater number than ever before taking part in the Duke of Edinburgh Award seheme. A Hymers education is a transforniaiive experience and we are proud to be able to report that our excellent students are making the most of their few short years at school and doing their utmost to share their privilege as widely as possible. Charltles of the Year During 2024-25 Hymers pupils continued to engage wholeheartedly in charitable fundraising activities and community work, including through our Primary Mentoring scheme which saw our sixth form students supporting reading in local primary schools and by volunteering to assist in large numbers at the Rotary Disability Games. We were proud that our Science Triathlon for Year 10 pupils from schools across the region won 1st prize in the'small budget evenv category of the AMCIS national awards (Admissions. Marketing and Communications in Independent Schools), and our gifted & talented English and Maths days for primary-age pupils again proved popular with local schools. We were delighted by the way in which the pupils and the wider school community got behind our inaugural Giving Day that raised £85,000 to support the john Hymer5 Bursary Appeal. We were delighted that our efforts in this regard were recognised at the 2025 Independent Schools of the Year Awards in the Social Mobility category when we won the accolade of Highly Commended because of the difference that Hymers makes in the lives ofyoung people in Hull, East Riding and North Lincolnshire. Other Charfitable Actlvlty Our Charities of the Year for 2024125 were.. Doreen's Hull- A registered charity worlang across Hull to source and deliver everyday essential items and serwces to those in need. CRY- Cardiac Risk in the Young and supports young people diagnosed with potentially life-threatening cardiac conditions and offers bereavement support to tamilies affected. Our fundraising efforts included.. Totsl raised- £4,946. Mission Christmas Toy Appeal- We collected over 600 toys. which were collected by Viking FM on their challenge to fill a double decker bus with toys in a day. Christmas food collertion- This is an annual event that involves our Sixth Form students distributing the food collected by the rest of the school. This year we collected and distributed over 120 parce15 of food. Primary mentoring at local primary schools- Students frtsm Year 12 at Hymers College visit each week, Thoresby and Pearson Primary 5choo15, to help the young students with their English and reading. The project is aimed at improving the reading ability of the primary school children. It is also aimed at growing perspective, compassion and leadership in Hymers gtudents through volunteering and working with younger children in a professional context. This year 36 year 125 signed up as primary school Tnentors. This equated to 600 hours ofvoluntsry work with primary school students in two primary schools located centrally in Hull. Emmaus Hull- Over the last 10 years, Hymers have developed a very special relationship with the Emmaus charity. The school supports the charity through an annual Christmas Carol Concert which raises funds for the charity. This year our Charity Carols Concert raised £1,731.
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 Hymers Community Days- As part of our 125 Year anniversary celebrations we initiated a Community Service day where our Sixth Form spent a day serying in the community on variou5 projects. Since the start of the initiatiye we have worked with a variety of organisations year on year, as well as other one-off projects. Some of these organisations and projects are outlined below. Hymer5 NCS Hymers College is the only independent school in the country to offer NCS programmes as a delivery provider. Hymers NCS has been running fror eight years, with over 80% ot participants from external'hard to reach, backgrounds, forging partnershipg with 15 schools and colleges around Hull and East Riding of Yorkshire. The scheme aims to provide young people with opportunities to grow through hands-on, real-world experiences that encourage personal and social development. Disappointingly, the National Citizen Service (NCS) programme in England concluded on 31 March 2025, with the NCS Trust being wound down by the government to make way for a new national youth strategy. The NCS program is no longer operational at Hymers College. Public Benefit Our strategy aims to meet several broad objectives.. by continuing to provide significant educational benefit to the ommunity, not only by awarding Hymers Fee Remission grants to enable academically able children from low income families to attend the School, but by implementing programmes, events and letting our facilities in broad support of edutation and practical wellbeing projects to local people and tommunity groups. School staff and pupils regularly engage with the wider community and provide mentoring. The Board of Governors ha5 taken full account of the Charities Act 2011 regarding the Public Benefit required to be provided by independent schools in 5UPPOrt of their charitable status and remain confident that Such benefit is being provided within the stated aim ot the charity to advance the education of boys and girls in or near the City ot Kingston- Upon-Hull, East Yorkshire, and North Lincolnshire. The School encourages local organisations to use its lacilities, which include a swimming pool. all-weather pitch, theatre, sports hall and sport5 centre. In the pastyear the School has seen a wide range oforgani52tions on campus. In a wider context, the School continues to make a significant social and economic contribution to the life of the city, through.. FinancialAssistance We continue to educate a significant number of children from a broad range of background5 at no costto the State. The Independent Schools, Council's Impact Assessment Tool was used to calculate that Hymers College saves the UK Exchequer £6.596m in 2024-25 by eliminating the cost of providing state-funded education. The School devotes around 7.5 % of its income to bursaries to enable academically talented children from low- income backgrounds to attend the School. Hordship Funds Ongoing bursaries and 5hort-term hardship grants were made to enable pupils whose parents experienced reduced income due to the effects ot bereavement, loss of employment, illness or injury to remain at the School. Fundraisillg Members of the School'5 Staff and student body organise various fundraising events and co-ordinate a variety of activities both within the School and the wider community to raise funds for an array of charitable cases throughout each year. The school does not use any professional fundraisers or involve commercial participators in its fundraising efforts.
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 Principal Risks and Uncertainties The Board ofGovernors has established robust policies and procedures to address key risks and monitor performance, which under normal conditions will allow risks inherent in its day to day operations to be mitigated to an acceptable level. A key purpose of the Corporate Trustee is to provide a layer of protection to persons ang as Governors, so that the Board can reduce Governors, personal liability to attract the best governors with the widest range of professional skills and experience. The Board of Governors regularly reviews the School's principal areas of operations and considers the organisational risks it Tnight face. The Board will continue to acknvely monitor the effectg of such risks on its operations and review exi%ting and emerging legislation, and likewise the effects of current and forecast economic, political and market conditions. The principal risks include, but are not restricted to.. Parental affordability. fee pressure and ongoing cost inflation.. Increasing pension c05ts', Impact of the imposition of VAT on fees and loss of Business rate relief., Retention and recruitment ol'talented education professionals,. Competition from local state and independent education provider5', Meeting societal demands to demonstrate the value of a private education. Group Hymers College is the parent charity of a group which comprises three wholly owned subsidiaries, Botanic Sidings Limited Ico. no. 37967321, The School Shop IHulll Limited (co. no. 23498031 and The College Enterprises (Hull) Limited Ico. no. 2583012). Each subsidiary is a trading company Set up to deliver the charitable objectives of Hymers College. The Sthool Shop (Hull) Limited.. The retail shop ceased trading in May 2022 and was replated by an external online uniform retailer. See Note 12 for a summary of results. The College Enterpri5e5 (Hull) Limited.. Own5 the freehold title to the Theatre building which it leases to the College to deliver the charitable objectives of Hymers College. See note 12 for a summary of results. Botanic Sidings Limited.. Owns property which is used by Hymers College to provide sports facilities including an all- weather pitch and playing fields. See Note 12 for a summary of results. Reserves Poliry Currently the School holds free reserves, which are defined as unrestrirted funds excluding land and buildings. Free reserves include cash and other working capital balances. As part of our strategy to build effective flexible financial reserves we evaluate our need for reserves and hold those reserves to ensure that we can deliver serwces. Financial impact of risk- There are a range ofrisks the charity faces, including the risk of an unforeseen drop in incoTne and in the extreme, to political influences which may pose an existential threat to the School. To ensure that there is no significant disruption to our charitable activities, holding an appropriate level of reserves 11 enable the organisation to respond to unforeseen short-term reductions in income, which we deterTnine as a low risk in current circumstances. Working capital- A significant proportion of our reserves are represented by cash and trade debtors. We maintain a large proportion of our current assets in cash to reduce dependency on borrowing and cut the cost of financing our services. These cash reserves are used to meet day to day liabilities. io
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 Our reserves policy defines the fran]ework we have in place to determine the level of reserves we consider to be necessary for the College and draws upon guidance provided by the Charity Commissioners in CCI9. As of 31 August 2025, the School held total reserves of £12,995k of which £12,314k were unrestricted. Free re5erve5 which the School could spend on any ofits charitable purposes, excluding tangible fixed assets were £106k at the year end. This figure would be in addition to restricted funds which cannot be utilised for operational expenses. The target level of reserves Is between 2 and 3 month5 of operating costs, which 15 in excess of current free reserves level5. CommRtments and long-term plans The Board of the Trustee remain committed to developing the land and buildings which forn) the entire campus and will approve Capital projects, from time to time, when funds permit. Pension Liabilities The School is a meTnber of the Teachers Pension Scheme which carries an overall fund deficit. Because we carry a proportion of the fund's liability with other members of the Scheme the assets and liabilities ol'this defined benefits scheme are excluded from the reserves calculation as they are not expected to lead to any short or medium-term cash outflow which is not already included in budgeted spending and net cash inflows. This is consistent with the Charity Commission guidance. Endowed Assets The assets held in a Permanent Endowrnent Fund are used to generate income which is applied to meet the charitable objectives of the College. The fund is to be held indefinitely and the School doe5 not have the power to convert the fund, which comprises land and buildings, into income. Financial Review The Board takes the view that, in order to support the Headmaster in providing excellent academic, cultural, pastor31 and sporting education opportunities for its pupils, Hymers College must operate on sound business principles, with an efficient organisational structure which can respond quickly to opportunities and challenges to deliver the best Possible Yalue for money. At time of writing, the Board is confident that projected pupil numbers. fee income and existing reserves can support the School'5 educational programme, however Governors are Tnindful of a greatly heightened level of political and economic risk facing the independent school sector. The Board operate5 3 responsible financial strategy based on projected revenue, reserves and expenditure based on educational need and will only approve plans presented by its Committees after an appropriate level of due diligence and corporate governance. Budget reports are presented every term to the Finance and Property Committee prior to final review by the Board. Each year, Heads of Departments submit their bids for funding and are subsequently allocated devolved budgets. IncoTne and expenditure is monitored on a monthly basis by the HeadTnaster and Bursar. The total incoming resources for the year, a5 Set out in the Statement of Financial Activities on page 18, amounted to £13,697,081 {2024.. £13,291,886). Going Concern We draw attention to the Statement of Comprehensive Income which reports a deficit of £1,316.759 (after one-off costs of £856,458) and Statement of financial position which shows net assets of £12,995,774. A5 Stated in the Accounting Policies there is no material uncertainty about the School being able to continue as a going concern. Our Finance Committee has established key performance indicators which they monitor regularly. Cash flow management remain5 an important factor in deterTnining the financial health of the School and therefore we regularly
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 adjust our financial plans based on the available cash resource, and our senior management continue to revise the business plan when necessary, to adapt to changing circumstances. Voluntsry Support We gratefully acknowledge the hours ofvoluntarywork undertaken by parents and other supporters ofHymers College to assist the School in delivering core education servites, and to raise funds. Hymers College Asgociation and the Old Hymerians Association provide invaluable support and we are grateful forall of their contribution. In addition, several individual parents assistwith school activities both on and offr'_site and we are grateful to them all for their involvemenL 12
HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 Statement of Trustee's Responsibilities in relation to the Financial Statements The direetorg as a Board, set out on page 3. lon behalf of the sole torporate trugtee, Hymers College Trustee Limited) are responsible for preparing the Report of the Trustee and the financial statements in accordance with applicable law and United Kingdom Accounting Standards [United Kingdom Generally Accepted Accounting Practice). The law applicable to Charities in England and Wales requires the trustee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the group and of the incoming resources and application of resources of the charity and the group for that period. In preparing these financial statements, the trustee is required to.. select suitable accounting policies and then apply them consistently.. observe the methods and principles in the Charities SORP (FRS 102),. make judgments and estimates that are reasonable and prudent,. state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.. and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. The Trustee is responsible for keeping proper accounting records that disclose wth reasonable accuracy at any time the financial position of the charity and the group and enable them to ensure that the financial statements comply with the Charitie5 Act 2011 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and the group and hence tor taking reasonable steps for the prevention and detection ot fraud and other irregularities. Governors'lndemnities As permitted by the Articles of Association of the corporate trustee, HyTners College Trustee Limited, the governors have the benefit ol an indemnity which is a qualifying third-party indemnity provision as defined by Section 234 ofr the Companies Att 2006. The indemnity was in forte throughout the lastfinancialyear and is currently in forte. The Charity also purchased and maintained throughout the financial year Trustees, and Officers. liability insurance in respect of itself and its Governors. Reporting ofserious Incidents The Governor5 confirm that any matter5 of concern that have arisen during the year which would require notification to the Charity Commissioners have been notified. Investment Policy UftrestrictedFuftds The Governors are required to invest free monics in accordance with the Trustee Act 2000. All tree monies are deposited at the best rate of return available whilst still providing a prudent spread of risk. The return obtained on cash deposits is satisfactory for the year. RestrictedFunds ondLiftked Chority These Funds include donations by benefactors for specific restricted purposes and the assets of a separate and legally distinct charity. The Eric Gordon Mallalieu Bursary Fund is a separate charity, but the Charity Commissioners issued an Order uniting this charity wth Hymers College, the reporting charity, for administration and accounting purpose& Therefore, its assets are reported as part of the funds ol the School. The Erie Gordon Mallalieu Bursary Fund, Peter Lovell Scholarship Fund and john Hymers Bursary Fund have been estsblished to advance the education of children who are disadvantaged by reason of their social and economic circumstances by giving financial assistance for such children to attend the School. The Howard-mallalieu Scholarship Fund makes grants to pupils from low income families who go to university and read for a degree in Chemistry, Engineering, Mathematics or Physics.
DoGUSign Envebpe ID". 8D011C18-43E8-816&822C-96B56A924C03 HYMERS COLLEGE THE REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31 AUGUST 2025 Audit Information We the dirertors, as a Board, acting on behalf of the corporate trustee of the charity who held office at the date of approval of the financial statements as set out above each confirm, so far as we are aware. that- There is no relevant audit information ofwhich the charity's auditors are unaware., and Relevant information is defined as the trustee having taken all steps that it ought to have taken to make itself aware of any relevant audit information and to establish that the auditor is aware of the informatiotL This report has been prepared in accordance with the Charities SORP 2019 (FRS 102). The Report of the Trustee has been approved by the Board of Directors of the Trustee and signed on its behalfby.. sn•d6Y.' 'Aè¥è'14Èt5¥4¥Ab.. Dr l Kittmer On behalf of the trustee Hymers College Trustee Limited 15 June 2026 14
HYMERS COLLEGE INDEPENDENT AUDITORS, REPORT TO THE BOARD OF THE TRUSTEE OF HYMERS COLLEGE Opinion We have audited the financial statements of Hymers College (the 'parent charity,) and its subsidiaries Ithe 'group'l for the year ended 31 August 2025 which COTnprise Consolidated Statement of Financial Activitie5 (incorporating an Income and Expenditure Accounts), the Balance Sheets, the Consolidated Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland {United Kingdom Generally Accepted Accounting Practicel- In our opinion the financial statements.. give a true and fair view of the stale of the group and parent charity's affairs as at 31 August 2025 and of the group's and the parent charity's incoming resources and application of resources for the yearthen ended,. have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice,. and have been prepared in accordance with the requirements ofthe Charities Act 2011. Basis for opinion We conducted our auditin accordance with International Standards on Auditing [UK) IISAS [UK)l and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the linancial statements section ol. our reporL We are independent ol. the group and parent charity in accordance with the ethical requirements that are relevant to our audit of the financial 5tatementr in the UK including the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficientand appropriate to provide a basis for our opinion. Conclusions Relating to Going Concern In auditing the financial statements. we have concluded that the trustees, use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, maycast significantdoubt on the group or the parentcharity's ability to continue 25 a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees wth respect to going concern are described in the relevant sections of this reporL Other Information The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The trustees are re5pon5ible forthe other infortnation. Our opinion on the financial statements does not cover the other information and, except to the extent othenvise explicitly stated in our report. we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify Such material incon51Stencie5 or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material mis5tstement of this other information,. we are required to report that facL We have nothing to report in this regard.
HYMERS COLLEGE INDEPENDENT AUDITORS, REPORT TO THE BOARD OF THE TRUSTEE OF HYMERS COLLEGE Matters on which we are required to Report by Exception We have nothing to report in respect of the followng matter5 in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if. in our opinion.. the infornjation given in the Trustees, Annual Report is inconsistent in any material respect with the linaneial statements,. or the parent charity has not kept sufficient accounting records,. or the parent charity's fjnancial statements are not in agreernentwith the accounting records and returns.. or we have not received all the information and explanations we require for our audiL ResponslbllRdes of Trnstee As explained more fully in the Trustee's Responsibilities Statement set out on pages 12. the trustees are responsible for the preparation of the financial staten]ent5 and for being satl5fied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are tree from material misstatement. whether due to Iraud or error. In preparing the financial statements, the trustees are responsible for assessing the group and the parent charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unles5 the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so. Auditorfs Responsibilities for the Audit of the Financial Statements We have been appointed as auditors under the Charities Art 2011 and report in accordante with regulations made under that Act. Our objectives are to obtain reasonable assurance about whether the group and parent financial statements a5 a whole are free from Tnaterial mi5Statement, whether due to fraud or error, and to Issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit canducted in accordance with ISAS [UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or errorand are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances olnon-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including traud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below. Identifying and assessing risks related to irregularities.. We assessed the susceptibility of the group and parent charity's financial statements to material misstatement and how fraud might occur, including through di5CU5sions with the trustees, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent charity by discussions with trustees and updating our understanding ol. the sector in which the group and parent charity operate. Laws and regulations of direct significance in the context of the group and parent charity include the Charities Act 2011, the Charitie5 [Accounts and Reports) Regulations 2008 and guidance issued by the Charity Commission for England and Wales, the Independent School Standards are found in the Education and Skills Act 2008 and guidance issued by the Department for Education.
HYMERS COLLEGE INDEPENDENT AUDITORS, REPORT TO THE BOARD OF THE TRUSTEE OF HYMERS COLLEGE Audit response to risks identified.. We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial %tatement disclosure& We reviewed the parent charity's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent charity's policies and procedures for compliance with laws and regulations th members of management responsible for compliance. During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with law5 and regulations or fraud. We enquired of management whether they were aware ol'any instances ol'non-complianee with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addre$5ed the risk of fraud through management override of contro15 by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whetherjudgements made in making accounting estimates gave rise to a possible indication ofmanagement bia& At the completion stage ofthe audit, the engagement partnerfs review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud. There are inherentlimitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the fjnancial statements, the less likely we would become aware of IL Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error. as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. A further description of our responsibilities is available on the Financial Reporting Council's website at.. This description ftsrms part of our auditor's reporL Use of Our Report This report is made solely to the parent charity's trustees, as a body, in accordance Mrith Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the parent charity trustees those matters we are required to state to them in an auditorfs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent charity and the parent charity's trustees as a body. lor our audit work, for this repor( or for the opinion5 we have formed. Swd by.. 4F568Cq3 838438 Saffery LLP 10 Wellington Place Leeds LSI 4AP Statutory Auditors Date.. 19 June 2026 Saflery LLP is eligible to act as an auditor in terms ofsection 1212 of the Companies Art 2006 17
HYMERS COLLEGE CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2025 Unrestricted Restricted Fullds Funds Endowment Fulld 2025 Total 2024 Income Note Donations and le8acie5 35.259 97,140 132.399 191,125 Othertrading artivities Investment income 120.269 120.269 141.275 86.432 86.432 42.148 Ch3ritsble artivitie5'. Tuition and associated income 13,186.829 13.186.829 12.763.911 Ancillary trading incotne 130.921 130.921 120,719 Other incorning resources 40,231 40,231 32,708 Total income 13,599,941 97,140 13,697,081 13,291,886 Expenditure Raising fund5'. Fundraising 142.416 142.416 126,937 Trading cost ot good5 sold {5031 (503) 13,406 Charitable activitie5'. Tuition and associated costs 13,983.357 2,801 13,986,158 13,173,573 Other Pension deficit reduction COSts- interest Expenditure pre restructuring costs 7,16 14,125,315 2,801 14.128.116 13.314.452 Restructuring costs 856.458 856,458 Total expendithre 14,981.773 2,801 14.984,574 13.314.452 Net (expenditure)/income Ngt [expénditure)/income pre restructuring costs Tax on profit on rrading activities Reme3sureTnent of pension defiit Fund transfer (1,381,832] 94,339 (1,287,493) (ZZ,566) [525,374J 94,339 [431,035J [22,566J [10,4021 [18,864} 166.440 1120,115) (10,402] (18.864) [5,816) 12.164 16 17 (46,325) Net movement In funds (1,244.6581 {25,776) (46,325) (1.316.759) (16.218) Fund balances broughi forward at I Septetnber 2024 13.559,629 588,326 164,578 14.312.533 14.328.751 Fund balances carried forward at 31 August 2025 17 12,314,971 562,550 118,253 12.995.774 14.312,533 Analysi5 of the previous year by fi]nd is summarised in note 27. All incoming resources and resources expended are derived from continuing activities. All gains and losses recognised in the year are included above. There is no material difference between the net incoming resources for the financial year stated above and their historical costs equivalents. Permanent endowment funds are held for income generation and the governors do not have the power to spend the capital.
HYMERS COLLEGE BALANCE SHEETS- 31 AUGUST2025 Group 202S Group 2024 Charity 2025 Charity 2024 Note Fixed assets Tangible assets Investments io 12.908,436 13.673,786 11.337,816 1,179,743 12.024,718 1,179.743 12 Total fixed assets 12,908,436 13,673,786 12,517,559 13,204,461 Current assets Stocks 17,812 27,916 17,812 27,916 Debtors Cash at bank and in hand 13 1,217,111 1,691,460 673,730 2,472,150 1,939,4S3 1,663,869 1,383,808 2,437,233 Total current assets 2.926,383 3,173,796 3,621,134 3,848,957 Creditors- amounts falling due wthin one year 14 (2,540,055) (1,889,302) (2,55S,042) (1,875,885) Net current assets 386,328 1,284,494 1,066,092 1,973,072 Total assets less current liabilities Provision for pension deficit Creditor5 due after one year 13,294,764 (16,1291 {282,861) 14,958,280 [4,443) (641,304) 13,583,651 (16,1291 (282,861) 15,177,533 [4,443) (641,304) 16 14 Total net a55ets 23 12,995,774 14,312,533 13,284,661 14,531,786 The funds of the charity.. Unrestricted income funds Restricted fvnds Other restricted funds Centenary & I HyTners Bursary Funds Other funds Endowment funds E G Mallalieu Bursary fund 17 12,314,971 13,559,629 12,603,858 13,778,882 17,21 14.281 124,962 14,281 124,962 17,18 542.790 457.585 542,790 5,479 457,585 17,20 5,479 5,779 5,779 17,19 118,253 164,578 118,253 164,578 Total charity funds 17 12,995,774 14,312,533 13,284,661 14,531,786
DoGUSign Envebpe ID". 8D011C18-43E8-816&822C-96B56A924C03 HYMERS COLLEGE BALANCE SHEETS- 31 AUGUST2025 The financial statements on pages 17 to 52 were approved by the Board of the Corporate trustee on and were signed on their behalf by.. Svanby". Dr l Kittmer On behalf ofthe trustee Hymers College Trustee Limited ABSB14FOBs4A&.
HYMERS COLLEGE CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2025 2025 2025 2024 2024 Note Net cash (oufflow) from operating activities [890,527) [192,509) Cash flows from financlng activities (fees in advance) 683,063 1,208,078 Cash flows from investing activities Interest income 86,432 42,148 Proceeds from sale of tan&ble assets 15.093 Purchase of tangible fixed assets (674.751) 1526,806] Net cash outtlow from investing activities [573.226) 1484.6581 Cash (oufflow)/inflow [780,690) 530,911 Net funds at I September 2024 2,472,150 1,941,239 Netfundsat31 August2025 1,691.460 2,472,150
HYMERS COLLEGE NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2025 RECONCILIATION OF NET INCOMING RESOURCES TO NET CASH INFLOW FROM OPERATING ACTIVITIES 2025 2024 Net loutgoingl resources {1,316,759) [16,218) Depreciation 798,622 759,208 Impairment 626,386 Interest receivable (86.4321 [42,148) Unwinding of discounted pension provision Pension deficit payTnent in year and rewsion to contribution schedule 45 536 [7,2231 [10,753) Increase/(decrease) in pension liability 18,864 [12,164) Decrease/[increase) in stocks 10,104 17,544) Ilncrea5el in debtors 1543,380) (184.477) Increase in creditors 292,309 529.129 Fees in advance 1683,0631 [1.208,078) Net cash loufflowl from operating activities 1890,527) (192.509) ANALYSIS OF CASH AND CASH EQUIVALENTS At 31 August 2024 At 31 August 2025 Cash flows Cash- final term deposits 255,168 [36,350) 218,818 Cash- general accounts 1,594,819 (783,2211 811,598 Centenary/JH Bursary Funds 457,585 85,205 542,790 E G Mallalieu Bursary Fund cash 164,578 [46,3241 118.254 2.472,150 (780,690) 1,691,460 22
HYMERS COLLEGE PRINCIPAL ACCOUNTING POLICIES General information Hymer5 College Charitable Trust is restered with the Charity Cornmi%sion in England and Wales under the registered number 529820. The address ol. the Charity's Registered Office and principal place of business is shown on page 4. Statement of compliance The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the prepaT7tion of the financial statements are set out below. These policies have been consistently applied to all the years presented, unless othenvise stated.The Chariryhas adopted FRS 102 and the Charities SORP FRS 102 in these financial ststements. Basis ofaccounting The financial ststements have been prepared on the going concern basis, under the historical cost convention modified for the revaluation ofcertain fixed assets at fair value and in accordance with Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their financial statements in accordance the Financial Reporting Standard applicable in the UK and Republic of Ireland [FRS 102) leffective I january 2019)- Icharities SORP (FRS 1021), the Financial Reporting Standard applicable in the UK and Republic ol Ireland [FRS 102) and the Charities Act 2(111. A summary ofthe principal accounting policies, which have been applied consistently, is set out below. The Charity constitutes a public benefit entity as defined by FRS 102. The financial statements are prepared in sterling, which is the functional currency of the Charity. Basis of consolidatio The Group linancial statements consolidate the financial statements of Hymers College and its subsidiary undertaknngs as listed in note 12, excluding all intra-group transactions and balances, from the date of acquisition or fonnation and uniforrn accounting policies are adopted across the Group. Golng Concern In order to prepare the financial Statements on the going concern basis, the governors have completed detailed linancial projections which take account of normal operating conditions and known variable factors which have affected the forecast in the past In response to these challenge5 the governor5 have decided to evaluate a range of financial outcome5 to enable theTn to confirm the charity has sufficient resources to continue as a going concern. Pupil nuTnbers deterTnine the operating 5UTTrlus and cash flow of the College so that funding for essential infrastructure work to maintain the quality of the education we can provide can be funded. With effect from I September 2025, The School Shop IHull) Limited will become dormanL All activities, assets and liabilities will transfer to Hymers College. As a result, The School Shop (Hull) Limited accounts have been prepared on the basis that the company is no longer a going concern. This has no impact on the group or College going concern position. Tangible fixed assets and accumulated deprecladon Tangible fixed assets are stated at historic purchase cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition lor its intended use. The cost of tangible fixed assets is written off over their expected useful lives as follows.. Freehold land Freehold property Freehold property Sports facilities Musical instruments Furnishings and equipment Vehicles Computer equipment 2.50h (Brick Building)- straight line 6.50h (Other) and 1096- straightline IOOh- straight line IOOh- straight line 1096- straight line 200h- straight line 33.3%- straight line Assets with a cost below £500 are not capitalised.
HYMERS COLLEGE PRINCIPAL ACCOUNTING POLICIES (CONTINUED) Advanced fee payment (composition) scheme The composition fees received represent a basic financial instrument and have been accounted for within creditor5 at cost Impairment of Fixed Assets We have reviewed the carrying value of our red assets following the economic impact ofthe global pandemic and concluded that there is no requirement currently to make any write down to our property assets or any other assets, all of which are used in delivering the education provided by the College Investsnent properties Investment properties lincluding properties held under a finance leasel are initially measured at cost and subsequently measured at fair value. Changes in fair value are recognised in the 5taternent of financial actiwties. Stocks Stocks are valued at the lower of cost and net realisable value. Debtors Trade debtors and other debtors are recogni5ed at the settlement amount due after any trade di5counL Operating leases All operating leases are charged to the profit and105s account on a 5ts7ight-line basis over the period of the lease. Pen5ion5 Teaching stsffare members of the Teachers, Pension Scheme [Eng13nd and Wales) and Support staffare members ofThe Pension's Trust Growth Plarn Contributions are charged to the Statement of Financial Activities in the period in which they are payable. Where a contribution is required towards a reported deficit, the total eontribution, where the cost cannot be avoided, 15 recognised in the Statement of Financial Activitie5 at a discounted rate. See note 23 tor further details. Fixed assetinvestments Investments in subsidiary undertakings are stad at cost and written down to their realisable value if it is considered that there has been an impairment in their value. Investsnent income Income 15 included in the Statement of Financial Activitie5 on the following basis.. UK dividends and fixed interest stocks when the income due is declared as being payable. Bank and short-tern) deposit interest is accrued up to the accounting date. Gifted assets, donations and legacies Assets gifted to Hymer5 College are capitsliged at a reasonable estimate of their fair value and intluded as a donation in the Statement of Financial Activities. Donations and bequests are recognised when the charity has entitlement to the tunds. it is probable the income will be received, and the amount can be measured reliably. Grants receivable Major grants received towards the cost of acquiring fixed assets are included in restricted income and transfers made to unrestricted funds as the asset is depreciated. Fees and similar income Feeg receivable and charges for serviteg, catering and use ofpremises are accounted for in the period in which the seTvice is provided. Fees receivable are stated after dedurting allowances, bursaiies and other remissions granted by the school. Fees received in advance are shown as deterred income. Expenditure All expenditure isaccounted for on an accruals basis and has been classified under headings thataggregate all costs related to the category. Where costs cannot be directly attributed to particular heading5, they have been allocated to activities on a basis consistentwith the use of the resources.
HYMERS COLLEGE PRINCIPAL ACCOUNTING POLICIES (CONTINUED) Governance costs Governance costs include expenditure on administration of the Charity and compliance with constitutional and statutory requirements, including audit and legal fees. Irrecoverable VAT The charity, Hymers College is not registered for VAT and claims the educational exemption. The charity's subsidiaries are registered for VAT and any irrecoverable VAT is charged to the Statement of Financial Activities or capitali5ed as part of the cost of the related asset, as appropriate. Flnal term deposfits Final term depa.%its are deposits placed when pupils join the school, which are offset against fees and disbursements due for the last term that each pupil attends. All deposits are treated as deferred income. Parents also pay a deposit for use ofpupil transport from oudying areas. Recognition of liabilities Liabilities are recognised when an obligation arises to transfer economic benefits as a resultof past transartions or events. Cash and cash equivalents Ca%h and cash equivalents include cash in hand, deposiL% held at call th bank5, Other 5hort-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, where applicable, are shown within borrowing5 in current liabilitie5. Provisions Provisions are recognised when the Group has a present legal or constructive obligation as a result ofpast events., itis probable thatan outflow of resources will be required to settle the obligation,. and the amount of the obligation can be estimated reliably. Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligation5 might be small. Financial instruments Financial assets Basic fjnancial assets. including trade and other debtors. cash and bank balances and investments in commercial paper, are recognised at transaction price. If an asset is impaired the impairmentloss is the difference between the carrying amount and the present value of the estiTnated cash flows discounted atthe asset's original effective interestT7te. The impairmentloss is recognised in income or expenditure. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or Ios5, except that investments in equity instruments that are not publicly traded and whose fair values cannot be tneagured reliably are meagured at cost less impairment. Financial assets a derecognised when.. (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards ofthe ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership. contml of the asset has been tt7nsferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
HYMERS COLLEGE PIUNCIPAL ACCOUNTING POLICIES (CONTINUEDJ Fin(7ncial liabilitffjes Basic financial liabilities, including trade and other payables are recognised at transaction price. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course ol business from Suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. Il'not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. The composition fees received represent a basic financial instrument and have been accounted for within creditors at cost Related party tran5actiolls The Group discloses transactions with related parties which are not wholly owned within the same Group. Where appropriate, transaction5 of a similar nature are aggregated unless, in the opinion of the directors, separate disclosure is necessary to understand the effect of the transactions on the Group financial statements. Fund accounting Unrestricted Funds.. are those funds available for use at the discretion of the governors in furtherance of the general objectives of the charity and which have not been designated for other purposes. Designated Funds.. comprise Unrestricted Funds that have been set aside by the Governors for specific purposes. Restricted Funds.. are fund5 that are to be used in accordance wth specific restrictions. Investment income and gains are allocated to the appropriate fund. PerTnanent Endowment Fund.. holds assets which generate income which is applied to meet the charitable objectives of the College. There is no power to convert the assets held in this capital fund into income. Linked Charity.. Hymers College is the reporting charity for E G Mallalieu Bursary Fund, a separate charity, which was linked by Order of the Commission in 2006 for administration and accounting purposes. The rinancial statements disc105e the endowed assets of this separate charity by note and its activities are disclosed in the SOFA. Details of how the linked charity provides public benefit is explained in the Trustees ReporL Critical judgeTnents and estimates Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expettations of future events that are believed to be reasonable under the eircumstanees. The following critical judgement and key accounting estimates have been made. Pensions There are two pension schemes in operation for employees of Hymers College. The cost of these benefits and the present value of the obligation depend on a number of factors. including,. life expectancy, salary increases, asset valuations and the discount rate on corporate bonds. Management estimates these fattors in determining the net pension obligation in the balance sheet. The assumptions reflect historical experience and current trends. Fixed assets The carrying value and useful economic lives of fixed assets.
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025 NET INCOME FOR THE YEAR 2025 2024 Net income is ststed after charging amounts payable to the auditors {including irrecoverable VAT) in respect of= Group alld ChaTity Audit services Hymers College 30,000 28,000 - Teachers Pension Scheme 1,440 1,440 Taxation compliance and advisory services 8,000 7,000 ImpairTnent of fixed assets 626,386 Depreciation 798,622 759.208 DONATIONS AND LEGACIES 2025 2024 Donations 132,399 191.125 Included within the above are restricted donations of £97,14012024- restricted donations of £159.352). These include a donation of £nil12024.. £87,774) from a restricted legacy. OTHER TRADING ACTIVITIES 2025 2024 Hire of premises and facilities 55,758 78,818 Feed-in-Tariff 17.000 31,323 Corporate lettings income 36,429 21,025 Other income 11,082 10.109 120,269 141.275 Other trading activities are all unrestricted in both current and prior years. 27
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025 EMPLOYEES 2025 2024 Group and Charity Wages and Salaries 7,223,502 6,838,984 Social security costs 813.434 688,635 Other pension costs 1,362,584 1,263,374 9,399.520 8.790,993 The monthly average nuTnber of staff employed during the year was 187 (2024.. 192) which includes 89 (2024.. 92) part time staff. Redundancy payment of £212k were made in the year relating to 12 employees. The monthly average nun]ber of staff analysed by function is as follows.. 2025 Number 2024 Number Average monthlynumber of personnel Teaching staff iii iii Administration 22 23 Technicians 15 16 Welfare Grounds and maintenance Cleaning and catering 18 18 Sports Centre 14 187 192 No governor received emoluments in the year or in the preceding year. Governor indemnity insurance is included in a blanket liability policy. Expenses amounting to £344 [2024.. £951 were reimbursed in the year to Governors.
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) EMPLOYEES {CONTINUED) 31/812025 31/8/2024 The number of employees who received emoluments in excess of £60,000 were.. £60,000 £70.000 io io £70,001 £80,000 £80,001 £90.000 £90,001 - £100,000 £100,000- £120.000 £120,000- £140,000 Aggregate pension costs for these staff amounted to £263,379 [2024.. £215,392). Key management includes the Core Senior Leadership Team. The compensatitsn paid or payable to key management for employee 5ervice5 15 shown below.. 2025 2024 Total key management personnel remuneration 473.058 439,652 5. TUJTJON AND ASSOCIATED JNCOME 2025 2024 Gross fees from parents or guardians (Incl. Music Registrationl 14,696,904 13,942.183 Les5.' total bursaries, grants and allowances [1,536,079) [1,204,363) 13,160,825 12,737,820 Catering income 13.004 13,091 Grants received 13,000 13,000 Net fees 13,186.829 12,763,911 The Governors are pleased to record their appreciation for support provided by the EG Mallalieu Bursary Fund a linked charity, and James Reckitt Trust towards the fees of remission holders. There was a total of 86 students12024.. 103) who received remission of fees in full or in parL Of these, £1,141,534 related to means tested bursaries (2024.. £1,146,054).
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 2025 2024 Anclllary tradlng Income Examination fees and other income 67,629 57,660 NCS income 63.292 63,059 130.921 120,719 6. TAX ON PROFIT ON TRADING ACTIVITIES 2025 2024 Major components of tax expense Current tax.. UK current tax expense Adjustments in respect of prior periods 10.402 5,816 Tax on profit 10.402 5,816 30
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 7. EXPENDITURE Staff costs Other costs Depreciation Governance and support cost allocation 2025 2024 Fundraising 112,626 29,790 142,416 126.937 Trading costs (503) 1503) 13,406 Costs of generating fvnds 112,626 29,287 141,913 140,343 Tuition 7,538,003 1,474,175 913,261 9,925,439 9,476,172 Welfare 93,622 588,853 69.160 751,635 750.997 Premises and equipment Remission, scholarships and costs Governance, NCS and support cost allocation {see note 8) 854,758 1,351,228 798,622 304,476 3,309,084 2,946,404 800,511 486,386 (1,286,897) Tuition and associated costs 9.286,894 3,900,642 798,622 13,986.158 13,173.573 Pension deficit costs (see notes 16.23) Exceptional costs 45 45 536 856,458 856,458 Other Costs 856,503 856,503 536 Totsl costs 9.399,520 4,786,432 798,622 14,984.574 13,314.452 Supportcosts, primarily representing the costs of the Finance and Operations department, relate to the principal charitable activity. 31
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 7. EXPENDITURE (CONTINUED) Other costs com rise 2025 2024 Subsidiary companies costs of sale5 Pension deficit- interest payable Educational and transport costs IT costs [503) 45 13,406 536 998,051 979.488 300,851 260.448 Welfare- medical costs 14,708 20.990 Catering costs 599,246 601,922 Cleaning Rates and water 77,112 88,303 286,419 27,803 Insurance 106,038 91,735 Heating and lighting Repair5 and rnaintenance Security 453,292 612,056 561,214 348.870 40,149 30,783 Exam fees 135,995 116,045 Marketing and prospectus Governance and support costs NCS expenses Recoverable VAT on expenditure incurred in prior years 29,790 35,237 471,074 526,301 15,312 10,328 1158,819) 3,929,974 3,764,251 Staff restructuring costs Fixed asset impairment Relocation costs 179,942 626,386 50,130 856,458 Total other costs 4,786,432 3,764,251 32
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 8. GOVERNANCE AND SUPPORT COSTS 2025 2024 Audit services 30,000 4,389 58,368 64,770 148,190 35.000 8.291 52.126 64,268 139,423 76,067 27.755 613,471 31.980 23.971 52.460 57,268 Financial advice and accountancy Legal fees Professional fees Other Tniscellaneous expenses and supplies Printing and stationery (allocated to departments in currentyearl Bank charges Administrative staff costs 24,077 764,210 36,301 23,807 71,226 61,559 Governance staff costs Telephone Other marketing Insurance 1,286,897 1,182,08 Apportionment ofgovernance and support costs The Charity initially identifies the costs ol'its support functions. It then identifies those costs which relate to the governanee function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the two key charitable activities (see note 71 in the year. Governance and supportcosts have been allocated to the two key charitable activities in proportion to the total costs ol'those charitable activities. Governance Support 2025 2024 Audit and accountancy Financial advice and accountancy Legal fees Professional fees Other miscellaneous expenses Printing and stationery Bank tharges Administrative staff costs 30.000 4,389 58.368 64.770 4.530 30,000 4,389 58,368 64,770 148,190 35,000 8,291 52,126 64,268 139,423 76,067 27,755 613,471 31,980 23,971 52,460 57,268 143,660 24,077 764.210 24,077 764,210 36,301 23,807 71,226 61,559 Governance staff costs Telephone Other rnarketing Insurance 36,301 23.807 71,226 61.559 198,358 1,088,539 1,286,897 1,182,080 33
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 9. TAXATION The Charity is registered with the Charity Commission and as such is entitled to certain tax exemptions on income and gains from investments, and surpluses on any trading activities carried on in furtherance of the Charity's primary objectives, if these surpluses are applied solely for charitable purposes. The Charity is VAT registered. 10. TANGIBLE FIXED ASSETS Freehold investment property College site and buildings, plant and machinery Furnishings, equipment and vehicles Group Total Cost/valuation I September 2024 Additions 290.000 22,677,913 548,577 3,926,538 126,174 119,687) 26,894,451 674,751 119.687) Disposa15 31August 202S 290,000 23,226.490 4,033,025 27,549,515 Accumulated depreciatioll I September 2024 Charge in year Impairment Disposa15 10,099,002 552,646 626.386 3,121,663 245.976 13,220,665 7fj8,622 626,386 (4,594) (4,594) 31 August 2025 11,278,034 3,363,045 14,641,079 Net book value 31 August 2025 290.000 11,948,456 669,980 12,908,436 31 August 2024 290.000 12,578.911 804,875 13,673,786 The Charity had capital commitments of£nil (2024.. £nill as at the year end. 34
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 10. TANGIBLE FIXED ASSETS (CONTINUED) Freehold investment property College 51te and buildings, plant and machinery Furnishings, equipment and vehicles Charity Total Cost/valuation I September 2024 Addition5 Disposals 290.000 20,240.784 548,577 3,629,255 126,174 119,687) 24,160,039 674,751 [19,687) 31August 2025 290.000 20,789.361 3,735,742 24,815.103 Accumulated depreciation I September 2024 Charge in year Impairment Disposals 9,024,038 474.198 626.386 3,111,283 245,976 12,135,321 720,174 626,386 (4,594) (4.594) 31August 2025 10,124.622 3,352,665 13,477.287 Net book value 31 August 2025 290,000 10,664,739 383,077 11,337,816 31 August 2024 290,000 11.2 16.746 517,972 12,024,718 The freehold investment property was donated to the Charity in September 2014 and its value at that time was £300,000. The property wa5 subsequently revalued by an independent firm of Chartered Surveyors on 12 October 2018. The Governors do not believe the value of the investment property is materially different as at 31 August 2025. Tallgible assets held at valuation In relation to the tangible assets held at valuation, the aggregate cost. depreciation and Comparable carrying amount that would have been recognised if the assets had been carried under the historical cost rnodel are a5 follows.. Freehold investment property At31 August2025 Aggregate cost Aggregate depreciation 300,000 Cang value 300,000 At31 August2024 Aggregate cost Aggregate depreciation 300,000 Carrying value 300,000 35
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 11. OPERATING LEASE COMMITMENTS The Group leases 212024.. nil) vehicles. 1212024.. 111 photocopiers and l {2024.. 11 water coolers under non- cancellable operating lease agreements. The total future minimum lease payments due are as follows.. Group 2025 2024 Payable within l year Payable later than l year, less than 5 years 48,938 145,130 28,117 67,052 Charity 2025 2024 Payable within l year Payable later than l year, less than 5 years 48,938 145,130 28,117 67.052 12. INVESTMENTS Charlty Investments in sub.sidiary undertakings Cost 31 August 2025 and 2024 1.179,743 Provision I September 2024 Reversal ofimpairment 31 August 2025 Net book amount 31 August 2025 1,179,743 Net book amount 31 August 2(124 1.179,743 36
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 12. INVESTMENTS (CONTINUED) The subsidiary undertakings of the Charity are.. Country of reglstratlon Company number Proportion of shares Principal actlvlty The College Enterprises (Hull) Limited The School Shop (Hull) Limited England 02583012 loo% Property letting England 02349803 loo% Equipment rental Botanic Sidings Limited England 03796732 IOOOkn Sport5 facilities All the subsidiaries provide facilities or goods in connection with the Charity's activities. The Governors believe that the carrying value of the investments (which relates predominately to Botanic Sidings Limited) is SuppOrd by their underlying net assets. The School Shop (Hull) Limited ceased trading in the year. The trading results and net assets, as extracted from the audited financial statements, are summarised below. (Loss)I Profit Aggregate assets Aggregate Net assets/ (liabilitie5) Income Expenditure Botanic Sidings Limited 66,563 [133,365) {66,802) 1,029,378 [109,965) 919,413 The College Enterprises (Hull) Limited 41,000 140,056) 944 607,627 [602,136) 5,491 The School Shop [Hulll Limited 41,000 144,779) [3,779) 13,982 [48,031) (34,0491 2025 148,563 [218,200) {69,637) 1,650,987 [760,132) 890,855 2024 155,532 [205,454) {49,922) 1,702,036 [741,544) 960,492 37
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 13. DEBTORS Group 2025 Group 2024 Charity 2025 Charity 2024 Due within one year Trade debtors 530,859 361,750 527,918 727,034 38,689 477,557 168.255 360,110 711,856 41,790 270,052 Amounts owed by group undertakings Other debtors 38,827 480,976 166,449 41,928 270,052 Prepayments and accrued income VAT 1,217,111 673,730 1,939,453 1.383,808 14. CREDITORS- AMOUNTS FALLING DUE WITHIN ONE YEAR Group 2025 Group 2024 Charity 2025 Charity 2024 Trade creditors Amounts owed to group undertaking5 Tation and social security Accrua15 Deferred income 762,332 181,354 762,012 33,532 285,203 2fj8,477 665,336 400,202 110.280 180,750 288,965 309,518 665,336 400,202 113,702 300,385 185,583 323,176 566,775 332,029 300,38S 174,619 323,176 566,775 330,180 Composition fees Other creditors 2.540,055 1.889,302 2,555.042 1.875,885 CREDITORS- AMOUNTS FALLING DUE AFTER ONE YEAR Group 2025 Group 2024 Charity 2025 Charity 2024 Composition fees The composition fees are expected to mature as follows.. Within one year- £400.202 Within one to two years- £177,651 Within two to five years- £97.580 Plus 5 years- £7,630 38
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 15. FINANCIAL INSTRUMENTS The group has the following financial instruments.. Financial assets that are debt instruments measured at amortised cost Trade debtor5 Amaunts owed by group undertakings Other debtors VAT Grnup 2025 Group 2(124 Charity 2025 Charity 2024 530,859 361,750 527,918 360,110 727,034 711,856 38,827 166,449 41,928 38,689 168,255 41,790 736,135 403,678 1.461,896 1.113,756 Financial liabilities that are debt instruments measured at amortised Cost Trade creditors Amounts owed to group undertakings Accruals Other creditors Group 2025 Group 2024 Charity 2025 Charity 2024 762,332 181,354 762,012 180,750 33,532 309,518 113.702 185,583 332,033 298,477 110,280 174,619 330,181 1,185.552 698,970 1,204,301 685,550 There are no financial in5trurnents measured at fairvalue. 39
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 16. PROVISION FOR LIABILITIES AND CHARGES The provision in respect ol the pension deficit relates to both the Group and the Charity, which has been explained within note 24. Provision in respect of pension deficit reduction 2025 Provision in respect of pension deficit reduction 2024 I September 2024 Increase in the year Unwinding of discount Payment made in year Amendments to contribution schedule 4,443 18,864 45 {7,223) 26,824 (12,164) 536 [10,7531 31 August 2025 16,129 4,443 17. FUNDS Group Funds Unrestricted income funds I September 2024 Income Expenditure. gains, losses and transfers Transfer to as51St with the purchase of fixed a5set5 13,559,629 13,599,941 115,011,039) 166,440 31 August 2025 12,314,971 Group Funds Unrestricted income rtds I September 2023 Income 13,639,419 13.132,534 {13.307,918) 95,594 Expenditure, gains, losses and transters Transfer to as51St with the purchase of flxed a5set5 31 August 2024 13,559,629
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 17. FUNDS (CONTINUED) Group Funds Restricted income Mallalieu Bursary Fund- endowment Other Restricted tunds Centenary &IH Other funds Endowment fund Bursary Fund5 Total I September 2024 164,578 124,962 457,585 5,779 752,904 Income 97,140 97,140 Expenditure, gains, losses and transfers (2.484) [17) 1300) (2.801) Fund transfers [46,325) (108.197) {11.918) 1166.4401 31 August 2025 118,253 14,281 542,790 5,479 680,803 Unrestricted income fund5 12,314,971 Restricted income funds (including linked charity) 680,803 Total fi]nd5 12,995,774
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 17. FUNDS [CONTINUED) Group Funds Restricted income Other Restricted funds Centenary &IH Mallalieu Bursary Fund Other Endowment funds fund Bursary Funds Total I September 2023 164,578 126,182 394,068 4,504 689,332 Income 94,374 63,703 1.275 159,352 Expenditure, gains, losses and transfers (186) (186) Fund transfers 195,594) 195,594) 31August 2024 164,578 124,962 457,585 5,779 752,904 Unrestricted income funds 13,559,629 Restricted incoTne funds (including linked charity) 752,904 Total fullds 14,312,533 42
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 17. FUNDS (CONTINUED) Charity Funds Restricted income Other Centenary Restricted & IH funds Bursary Funds Mallalieu Bursary Fund Endowment Fund Other Funds Total I September 2024 164.578 124,962 457,585 5.779 752,904 Incorne 97,140 97,140 Expenditure. gains, losses and transfers (2,484) [17) 1300) (2,801) Fund transfers [46,325) [108,197) {11,918) [166,4401 31August 2025 118.253 14,281 542,790 5.479 680,803 Unrestricted income funds 12,603,858 Restricted income funds (including linked eharityl 680,803 Total funds 13,284,661
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 17. FUNDS (CONTINUED) Charity Funds Restricted income Other Restricted funds Centenary Mallalieu Bursary Fund &IH Bursary Funds Other fund5 Endowment fund Total I September 2023 164.578 126,182 394,068 4.504 689,332 Incorne 94,374 63,703 1,275 159,352 Expenditure. gains, losses and transfers [186) (186) Fund transfers [95,594) 195,594) 31August 2024 164.578 124,962 457,585 5.779 752,904 Unrestricted income funds 13,778,882 ReStriCd income funds lincluding linked charity) 752,904 Total thnds 14,531,786 There is no requirement to include the Charity's Statement of Financial Activities within these financial statements. The College's grtsss income for the year was £13,588,85812024.. £13,281,777). The net income and decrease in funds for the year was £1,247,125 (2024.. -£117,612).
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 18. CENTENARY AND IOHN HYMERS BURSARY FUNDS Group and Charity 2025 2024 I September Bequests, donations and accrued interest Applied for bursaries during the year Fund transfers 457,585 97,140 (17) [11,918) 394,068 63,703 (186) 31 August 542,790 457.585 The Centenary Bursary Fund was set up to provide bursaries at the discretion of the Headmaster. It consists of restrirted funds donated for the purpose. The John Hymers Bursary Fund was launched to provide future support for assisted pupils. 19. LINKED CHARtTY: E G MALLALIEU BURSARY FUND Group and Charity Bursary, Scholarship Funds Property Fund 2025 2024 I September 2024/2023 Interest 46,325 118,253 164,578 164,578 Transfer to bursary fund [46,325) [46,325) 31August 202512024 118.253 118,253 164,578 The EG Mallalieu Bursary Fund is a separate charity registered in 2006 and linked to Hymers College by the Charity Commission for administration and accounting purposes. Therefore, the assets ol. the charity are reported in these accounts, but separately identified. The purpose of the charity is to advance the education of persons who are disadvantsged by reason of their social and economic circurn5tances by giving financial assistance for such persons to attend the school. The Howard-mallalieu Scholarship Fund, a sub-l'und, was established to assist such pupils rnowng to university education. The capital ofthe E G Mallalieu Bursary Fund is held as an endowment and the income produced from this will be used to provide hursarie5 hy the trustee, Hymers College Trustee Limited. A funds transfer has been rnade during the year froTn the endowment fund to the restricted fund to be applied for bursaries. This fund is reported as an asset of Hymers College because the charities have the sarne trustee and the financial contribution the college receives from bursaries towards its charitable purpose.
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 20. OTHER FUNDS Group and Charity Prize Funds 2025 2024 I September Donation, gift aid and interest 5.779 5,779 4,504 1,275 Cost [300) [300) 31 August 5.479 5.479 5,779 The development donations have been given towards the I'uture development ofthe premises of the Charity and include receipts from the Hymers Campaign launched in Ortober 2013. Duringthe year single and recurring gift5 were received Some gift-aided. The entire fund ha5 been utilised on charitable objectives and the appropriate transfer made to unrestricted income funds. ZI. OTHER RESTRJcfED FUNDS Group and Charity 2025 2024 I September Bequests. donations and accrued interest Costs 124,962 126.182 94.374 12,484) {108,197) Fund transfer5 195,594) 31 August 14,281 124,962 The above funds relate to funds held for bursaries and capital expenditure. 22. ENDOWMENT FUND The Permanent Endowment Fund comprises a gilt ol'endowment ol'land and buildings extending to 8.43 hertares situated to the south of Sunny Bank and the west of Hymers Avenue. No value has been ascribed to this fund due to its historical nature. There is no power vested to the Governors to convert the capital, made up of land and buildings into income. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025 (CONTINUED)
HYMERS COLLEGE 23. ANALYSIS OF NET ASSETS BETWEEN FUNDS The net assets are held for the various funds as follows.. Net current assets/ Group 31 August 202S Fixed asset investments Tangible fixed assets Pensions deficit £ Total Restricted and endowed fund5 680,803 680.803 Unrestricted funds 12,908,436 [577,336) [16,129) 12,314,971 12,908,436 103,467 116,129) 12,995.774 Net current assets/ Charity 31 August 2025 Fixed asset investtnents Tangible fixed assets Pensions deficit E Total Restricted and endowed funds 680,803 680,803 Unrestrirted fund5 1,179,743 11,337,816 IOZ,428 [16,129) 12,603,858 1,179,743 11,337,816 783.231 116,129) 13.284,661 Net current assets/ Group 31 August 2024 Fixed asset investments Tangible fixed assets Pensions deficit £ Total Restricted and endowed funds 752,904 752,904 Unrestricted funds 13,673,786 [109,714) (4,443) 13,559.629 13,673,786 643,190 (4,443) 14,312,533 47
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 23. ANALYSIS OF NET ASSETS BETWEEN FUNDS (CONTINUED) Net current assets/ Iliabilities) Pensions deficit £ Charity 31 August 2024 Fixed asset investments Tangible fixed assets Total Restricted and endowed funds 752,904 752.904 Unrestricted fund5 1,179,743 12,024,718 578,864 (4,443) 13,778,882 1,179,743 12,024,718 1,331,768 (4,443) 14,531,786 24. PENSIONS There are two pension schemes in operation for employees of Hymers College. These are The Pensions Trust Growth Plan for support staff and the Teachers, Pension Scheme for teaching staff. The total pension cost to the Charity for the year was £1,362.584 (2024= £1,263,374]. Both 5cheme5 are multi-employer 5cheme%. It is not possible for the Charity to obtain sufficient information to enable it to account for the schemes as delined benefit schemes. Therelore, itaccounts lor the schemes as detined contribution schemes in line with paragraph 17.18 of the Charities SORP 2019 IFRS 102). The Pensions Trust Growth Plan The Charity participates in the scheme which provides benefits to some 950 non-associated participating employers. The scheme is a defined benefit scheme in the UK The scheme 15 subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK. The scheme is cla5%ified a5 a 'last-man standing arrangement,. Therefore, the Charity is potentially liable for other participating employers, obligations if those employers are unable to meet their share of the scheme deficit lollowing withdrawal from the seheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basi5 on withdrawal from the Scheme. A full actuarial valuation for the scheme was carried out at 30 September 2013. This valuation showed assets of £514.9m, liabilities of £531.Om and a deficit of £16.ITn. To eliminate this funding shortfall, the trustee has asked the participating employers to pay additional contributions to the scheme as lollows.. Deficit contributlons From l April 2019 to 31 January 2025.. £1,200,000. The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series l and Series 2 scheme liabilities. Where the scheme i5 in deficit and where the charity has agreed to a deficit funding arrangement the charity recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosure5. The unwinding of the discount rate is recognised as a finance cosL
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 24. PENSIONS (CONTINUED) The Pensions Trust Growth Plan (continued} Present values ofprovisions 31 August 2025 31 August 2024 31 August 2023 16,129 4,443 26,824 Assumptffjons The discount rate used was 4.37Yo [2024.. 5.130/0) and is the equivalent single discount rate which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions. The following schedule details the deficit contributions agreed between the Charity and the scheme at each year end period.. Year ending 31 August 2025 £OOOs 31 August 2024 £OOOs 31 August2023 £OOOs Year I li Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 The Charity must recognise a liability measured as the presentvalue of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises. It is these contributions that have been used to derive the Charity's balance sheet liability. Contribution5 are made at the following rates.. Employee Employer Automatic Enrolment Opted in Autornatic Enrolment Opted out 50 5% 30kn 1096 As at the balance sheet date there were 81 (2024.. 761 active members of the Growth Plan in Series 4 ofthe Plan, of whom 31 [2024.. 35) are members of the minimum contribution scheme. This series carries no form ofcapital guarantee and is still regarded as a defined contribution scheme. Future support staff appointments will also be enrolled into this series. There are 12 (2024.. 12) members and a number of deferred members or pensioners also have investments in previous series, and it ig these previous contributions to which this further liability attaches. All expense and liability 15 311ocated to unrestricted funds.
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) PENSIONS (CONTINUED) Teachers. Pension Scheme The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers, Pensions Regulations 2010 las amended) and The Teachers, Pension Scheme Regulations 2014 las amended). Members contribute on a'pay as you go~ basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by ParliamenL The employer contribution rate is set by the Secretary of State followng scheme valuations undertaken by the Government Actuary's Department. The most recent actuarial valuation ofthe TPS was prepared as at 31 March 2020 and the Valuation Report was published in October 2023. Following the Mccloud judgement. the remedy proposed that when benefits become payable. eligible members can select to receive them from either the reformed or legacy scheTnes for the period l April 2015 to 3 1 March 2022. The actuaries have assumed that members are likely to choose the option that prowdes them with the greater benefits, and in preparing the 2020 valuation has valued the 'greater value, benefits for groups of relevant Tnembers. The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary's DepartmenL The most recent actuarial Yaluation ofthe TPS was prepared as at 31 March 2020 and the Valuation Report was published in October 2023. The Valuation Report shows notional assets of £222.2bn and liabilities of £262bn, resulting in a scheme deficit of £39.8bn. The employer contribution rate for the TPS is 28.60A, and employers are also required to pay a scheme administr3tion leY of 0.080/0 giving a ttstal employer contribution rate of 28.68 %. The charity also contributes to two group personal pension plans for support stsff, the costs of which are also tharged directly to the gtatement of financial activities. 25. RELATED PARTIES In the year 3 Governors (2024.. 5) and 4 people with significance influence (2024.. 4) over the Charity had children enrolled at the college at the date of the financial statements. The fees charged in respeet of their education are at the normal, arm's length rate5. No governors received payment froTn the Charity except in reimbursement of allowable expenses. Due to the nature of the Charity's operations and the composition ofthe Board of Governors Ibeing dT7wn from local public and private secior organisations) transactions may occasionally take place with organisations in whieh a member of the Board of Governors may have an interest. All such transaLtions involving organisations in which a member of the Board of Governors may have an interest are conducted at arm's length and in accordance with the Charity's financial regulations and normal procurement procedures. Transactions between the Charity and its subsidiaries during the year are as follows.. 2025 2024 Income.. Interest receivable- The College Enterprises (Hulll Limited Ground rent- The College Enterprises (Hulll Limited Management charges- Botanic Sidings Limited Interest receivable- Botanic Sidings Limited Interest receivable- The School Shop (Hulll Limited 38.047 38,151 1,000 31.188 2.194 320 31,188
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 25. RELATED PARTIES {CONTINUED) Expenditure.. Office costs- The School Shop (Hull) Limited Rent- The School Shop IHulll Limited Facilities hire- Botsnic Sidings Limited Rent- Botanic Sidings Limited 41.000 54.930 551 41,000 62,871 551 Intra-group balances between the Charity and its subsidiaries at the year end are as follows.. 2025 2024 Amounts owed by group undertakings.. The SLhool Shop (Hull) Limited The College Enterpri5e5 (Hull) Limited Botanic Sidings Limited 32.000 589,536 105,498 32,320 589,536 90,000 727,034 711,856 Included in the amount owed by The School Shop (Hull) Limited is a loan balance of £32,00012024.. £32,000) which is subject to interest at a rate of 1% per annum. Included within the amount owed by The College Enterprises [Hulll Limited is a loan balance of £580,050 (2024.. E580,050) that bore interestat 6.5% per annuTn, which was repayable on or after 31 luly 2015 and is secured on the assets of the subsidiary undertaking. Included in the amount owed by Botanic Sidings Limited is a loan of £80,000 (2024.. £90,000) which is subject to interest at a rate of 2.5% per annum. 2025 2024 Amounts owed to group undertakingg.. The School Shop (Hull) Limited The College Enterpri5e5 (Hull) Limited 9.275 24,257 33,532 26. POST BALANCE SHEFf EVENTS There are no post balance sheet events to note.
HYMERS COLLEGE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARENDED 31 AUGUST 2025 (CONTINUED) 27. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES Unrestrirted Funds Restricted Funds Endowrnellt Fund 2024 Totsl Income Note Donations and legacies 31,773 159,352 191,125 Oiher trading activities 141,275 141,275 Investment income 42,148 42,148 Charitable artivities.. Tuition and associated income 12.763,911 12,763,911 Ancillary trading income 120,719 120,719 Other incoming resources 32,708 32,708 Total income 13,132,534 159,352 13,291.886 Expenditure Raising funds.. Fundrnising 126,937 126,937 Trading cost olgoods sold 13,406 13,406 Charitable activities.. Tuition and associated costs 13.173,387 186 13,173,573 Oiher Pension deficit redurtion costs- interest 7,16 536 536 Total expertditure 13,314,266 186 13,314,452 Net income 1181,732) 159.166 (22,566) Tax on profit on trading activities 15,816) (5.816] Remeasurement of pension deficit 16 12,164 12.164 Fund transfer 17 95,594 [95,594} Net movement In funds (79,790) 63.572 (16.218) Fund balances brought forward at I September 2023 13,639,419 524,754 164,578 14,328,751 Fund balances carried forward at 31 August 2024 17 13.559,629 588.326 164,578 14,312,533 52