|||THE READ SCHOOL|DRAX|| |---|---|---|---|---| |||REPORT AND FINANCIAL|STATEItttENTS|| |||YEAR ENDED 31 AUGUSI' 2023||| |CONTENTS||||PAGES| |Cttlicers and Protessional||rsavisers||1-2| |Governors'
Report||||3- 11| |rsuaitor's
Report||||12-
19| |Slalemenl
of Financial|rsciivihes|||15-16| |Balance Sheet||||17| |Cashflow Statement||||18| |Natel
tO the Accounts||||19 - 32| ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ||||Unrestricted|Restricted|Endowed|| |---|---|---|---|---|---|---| |||Notes|Funds|Funds|funds|2D23| |INCOME FROi4I:|||6|||5| |Donations
Incame tram charitable
AcRvgles|||90.814|21.128||111,942| |School fees receivobie
Gtner ancElary trading
income
1nvestment
income
GrantS reCeivabie|||3.085.323
122.360
822|||3,085.323
122,$6D| |||||||2,304| |Total Income|||3,299,319|23.434||3,322,753| |EXPENDITURE ON:||||||| |Charffable
acRvtRes||||||| |School operating
costs
Costs at generating
funds
Schaol hnancing
costs|||3410,990
11,726|||$.410.'990
11,726| |Total expenditure|||3.422,714|||3,422,714| |Net Income / (expenditure)|||(123,397)|28434||(99,963)| |Transfers between
funds||23|22 160|(22 1601||| |Other recognhed
gains / [losses)||||||| |Gains / (losses) on Investmenrs
Gains
/ (iossesf on revaluation|at feed assets|||(1.024)||(1,024)| |NET MOVEMFNT IN FIINDS|||(IDIQ37)|250||(100.987)| |RECONCILIATION
OF FUNDS||||||| |Fund balances ai
I sepfernbev|2022||(1.869,228)||3.379.162|1,509,934| |FUND UALANCES AT31AUGUST|2023|i7|(1,970.465)|250|3,379,'162|1,408.947| |THE READ SCHOOL|DRAX| |---|---| |STATEMENT Ot FINANCIAL|ACTIVmES| |FOR THE YEAR ENDED 31 AUGUST 2022|| ||||Unresldcted|Refit(cled|Endowed|| |---|---|---|---|---|---|---| |||Nate~|Funds|Funds|Funds|2022| |(NCOME FROM:|||5|9,|5|5| |Donations
Income from Charitable
AcEvitles|||69.313|55677||124,990| |School tees receivable
Other ancillary trading
income
in vert ment income
Grants
recclvoble|||2,802.1/6
110789
3(|25.000||2,802,176
I'ID,789
31
25.000| |Total Income|||2,982,31N|80,677||3,062,9$6| |EXPESIDITURE ON:||||||| |CharRable
acllvlUes||||||| |School operoling coils
Cosh ot generaRng
funds|||3.029.914|13956||3,043.870| |School Snoncing costs|||7.267|||7,247| |Tota I erpen dRure|||3,037,'1$1|13,956||3,051,137| |Net Income / (expenditure)|||(54.872)|66,/21||II,S49| |Transfers between
funds||23|(28.002)|(92,444)|120.446|| |other recognised
gains / (losses)||||||| |Gains
/ (losses) an lnvestmenls
Gains! (losses( on revaluation|of fixed assets|||(287(||(287)| |NET MOVEMENT IN FIINDS|||($2,$74)|(26.010)|120,444|II.S62| |RECONCILIATION
OF FUNDS||||||| |t'und balances at I September|2021||(I:/86.354)|26.010|3,258,716|1,49$,372| |FUND SALANCiES AT$1 AUGUST|2022|17|(1,$69.228)||3,379,162|1,50'9,9$4| |||THE READ SCHOOL DRAX|THE READ SCHOOL DRAX|||| |---|---|---|---|---|---|---| |||BALANCE SHEET AS AT 31 AUO!IST2023||||| ||||2023||2022|| ||||E||F.|| |FIXED ASSETS||||||| |fongible
fixed oaels
Investmenls||12
13||3.584.838
446||3.579.432
25753| |||||3.585384||3605 185| |CLIRRENT ASSETS||||||| |Stocks||||||| |Oebtarl
Bank and cash|balarices|14|10.943
805,845
182,973||16,873
804973
129368|| ||||999,7d1||951314|| |CREDITORSi'due|wlthm orle v*ar|15|I.d$7.079||1.353.382|| |HEr CURRENT ASSETS)&UARHITISS)||||(657.314)||I402.16Bl| |TOTAL ASSETS LESSCURRENT LIABILITIES||||||| |||||2,927,9dd||3.703017| |cREDITDRS:due|after more than one year|16||(1,475,557)||)1,643.5231| |I'ROVISIOHS||||||| |Pend on scheme|de Rcl|20||(43,462)||f49.560)| |TOTAL NEI ASSETS||||||| |||||I,IN8,947||1,509.934| |Endowed
fundi
Reshl cted Iuiids
unrestncrea
funai||17
17
i7||3,679.142
25D
I1.970.46$)||3.379.1a2
I I .869.2281| |TOTAL FUNDS||||||| |||||1,408,947||I 509,934| |||||||DN READ|DN READ|DN READ|SCHOOL 0RAR|SCHOOL 0RAR|SCHOOL 0RAR|||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| ||||||||0ASHfLOW ETATEMBIT|||||||||| ||||||FOR THE TEAR|||SiDED31 AU GIN T||||2023||||| |||||||||||Hal»||2023|||2022|| ||||||||||||||||5|(| |CA5H FLOW L FROM OPERATIHG ACWVIRN||||||||||||||||| |NTF CANI FROND' 91 / (USED Ifl) OPBIATIHO ACDVRIE1||||||||||||||||| |||||||||||||||||11)74| |Csd»LOW5
IROM INVESTING ACtlvhIEE||||||||||||||||| |est»art
come re
ed
pm
r
I
rome»m sam
r
p
eeo o laleoilo
whmieedo
ers
proceeds an role or I
tm
t||||||||||||822
(51,224)
310
24 244|||11
I298.632I
I.WID|| |Hei|cash providarl
by
/(aced in)In
ding||odmh||||||||||(25.760)|||Osr snli| |CARHFLOWS
fROM RNANCING
ACDCDIES||||||||||||||||| |Netmo
erne
llotna
s||||||||||||||||| |Net|ma emaldloh
ace leaseobligafc||r|||||||||702W4
0.45O|||f192631
71 790|| |Nef|shpwedby/(Used
H)anat
InpadidE»||||||||||||FSNSI|||Woir| |CHANGE IN CA5H ntsD CASH EOUIVALENi5|||IH THE REI'DER|||NG|I'~IROD|||||||||| |||||||||||||||||(233380)| |RECOHCIUADOH
Of IWT CASH FLOW TO MOVSMEHI|||||Isr NET HIH05|||||||||||| |Co h and ccdr en
alenh ot beg
ng
chorsg
em cam and cmh eavlvalenh
M||of yea
the eporing ceecd|||||||||||129,SSS
NLNl5|||36&IS
f ZQ,950)| |Cathe naca»en
UCN
I ~ I e delyec|||||||||||||142.P73|||| |NOT|ES TO IHE CAip FlOW 5TATEMENT|||||||||||||||| ||Rec
neNaHor dpdm
me/f
Nrendd|||)lone||smR||ham~ega||||RIIRes||||| ||Hd hrcosrr
/( npe
dE se) hen
Ih
dal ament al Rnanclal
acflvWes)
fn e lmens income
I'raiso
cbsx
hctfaedaaelr
Unedited
lgaa)/loa
on lived»a»Is|epmfh»9||permd fsa|||per|||||(100.9S7)
(422)
(1St)|||13tl
I I (001|II 562| ||dr»noised
(gon)/loa
on n estments
Decvac»ho ncharge
flee e sel/aea erne n sloe»
fins
mef/dedeose
n deblao
lslcotcde/fdacrerne)
I scree»lor!
Iroea
/idee m
I
p|||||||||||I.typl
PR,MP
5,951
(072)
34572
(hmrl)|||207
54/51
134661
PI830)
10Prf7
331|| ||||||||||||||1018'96|||| ||Net
am prevlmm
lsy /(~h )op»6m|||||||||||||||11,574| |t|Armfmh cfcssh ssnd ~
h novi»of
hb|||||||||||||||| ||C tall»onal
ho d||||||||||||le2,974|||| ||||||||||||||HI2,PFS|||129.3N| ||6
IPH m
ha 0
Innetd
bf|||||||||||||||| |||||||||A
31.083022|||Hee
CasNR
I||Hnan
es|Olhm
on-
mh chanpes||| ||Cash
Iaan
toNng d
minn o
yecv
Loans foRing dva oRer mae lhon o e
Finance lease 0050ohons||yeor|||||I|I|129368
(9.564)
655 9361
frrJ121||53.605
lm. 11st
18850|(27.IXD)|I|I 7 I 233)
170342|180,973
(249.152)
(1.20S,594)
(SS.742)| |||||||||I|I413 444)|||3040|f27 OER||f091)|(1,450895)| ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## |5c hoot tees receivable
cans is toF:|5c hoot tees receivable
cans is toF:||||2023|2022| |---|---|---|---|---|---|---| ||||||3|6| |Grms fees
Total bursarier|ond other discounts||||3.732.123
(FBBHBT)|3,387.230
(637.210)| ||||||2.773,662|2.690.020| |~A
Estrmrecovsrable.
esaminahon
tee income||registration|fees.|||| |depouts forfe:t|and medica! serwces||||111.861|112,156| ||||||3.0$3,323|2.802, 176| |Ail school fees rn the|current ana previous veer related to unrestricted|||lunds||| ||||||THE READ SCHOOI, DRAR|THE READ SCHOOI, DRAR|THE READ SCHOOI, DRAR||||| |---|---|---|---|---|---|---|---|---|---|---|---| ||||||NOTES10THE ACCOUNTS (conHnued)||||||| ||||||FDR IHE TEAR ENDED||31 AIIGUST|2023|||| |4|OTHER ANCILIARY||HIADING|INCOME|||||||2022| ||UNRESTRICTED FUNDS||||||||||| ||lra n\p on
Other sundry|inca|me|||||||82.081
40@F9|66.428
44.36i| |||||||||||I22360|1 I0,789| ||As other ancillary||trading income in Ine previous|||year relates|lo uniestncted||funds||| |5.|AUDITOR'8
REINUNERATION||||||||||| |||||||||||2023|2022| |||||||||||8|| ||Fees poyatile|ror Ihe aude ol the hnancial Itatemenh||||||||I4,400|8.400| ||Feescoracle|to the chan ty's||auditor|ond itsassociates for oiher servicee||||||| ||Other non-audit
services||||||||||32,832| ||DONATIONS||||||||||| ||||||||||||2022| ||UNRESTRiCTED|FUNDS|||||||||| ||Road Schaoi Enterprises timited
pare nh and mends
Assoaoh on 8 Old Droxoriians
Others|||||Assocrahori||||90,826|43.366
60
23.687| |||||||||||90.814|69313| ||RESTRICTED FUNDS||||||||||| ||Otheh|||||||||21.128|6$.677| ||INVESTMENT IHCOIIE||||||||||| ||||||||2023||2023||2022| ||||||||UnresMcted||ResMcted||Total| |||||||||R|8||8| ||Active Saver Account Interest||||||||||| ||||||||||||31| ||||||||||||31| |Toto)expendEure|||||||| |---|---|---|---|---|---|---|---| ||||Stall casts|Deprecla8on|||Total| ||||(note 8)|(note I|11||2025| ||||f.||5||5| |Chadtable
actlvules|||||||| |Touching costs
Wcllore costs
Premises
Support ond governance||costs|1,787.861|72,569||90.117
262.970
344.1St
219.687|1,577,978
242,'tra
41d,72'I
853.313| |Total char8able
expenditure|||2,421,517|72,569||915,904|5,410,910| |Costs at eenemtlng|funds||||||| |Finance and other|costs|||||I1,726|11,726| |Toial coals ol generaEng||lands||||11.726|11.726| |Total expended|||2,421817|72.Sdt||92IR4$0|$.472,716| ||||Stott co~ts|Depreciascn||Omar|Tatai| ||||enate 8)||||2022| ||||||7||| |Chodtable
activities|||||||| |Teaching co~ts
wellare costs
Premissn
Support and governonce||casts Inote 6bi|1,630,12d
493.634|54,754||90 723
241 84'P
322.218
210.566|1,720.849
24l 84o
376,972
704,200| |Totol chcdtable
expenditure|||2.123760|54.754||865,356|3,043,870| |Costs at DeneraEng|tunds||||||| |Finance and othei costs||||||7.267|7.267| |Total costs ot gene raX nb funds||||||7.267|7,267| |Total expended|||2.123.760|54.7S4||872.623|3.051.137| |||||||| |---|---|---|---|---|---|---| |Ot the total expenditure
in lhe year
Rrvll.|Rrtil was restricted|l2022|' 513N56l and|Rnil related lo endowment|funds|f2022
r| |Support costs include the foEowing:||||||2022
6| |Fton-teaching
~upport salaries
Advertiung
and publioly
Telephone 6internet
pcntir g. coptrng. postage. stasonay
Au drier'I remunerati
ori|ona newspapers|||28.879
12,148
$6,052
'14.400||335
29,037
8.720
20,199
8,400| ## |The aggregate
payroll cost» for lhe year were as follows:||| |---|---|---| |||2022| |||5| |Wage» ond solacer
Social security costs
Pension car hibutions|'I,NI4,8dB
173,899
520,874|1.680.070
154.503
271',375| ||2,401,641|2,113,948| |Ihe School considers that|the key management
personnel
compnse|the key management
personnel
compnse|the Governors,|the Governors,|Ihe ncaa ond|the Buaer.|| |---|---|---|---|---|---|---|---| |Aggregate
employee
benefits at key mrrnagement||perionnel|||104.29II
87||142| |Ihe number ofemployees
within bands at510.000 is|whose 'otal empksyee
as follows,|benefifs excluding|pensron|conlribu'tiom
earning||over 960.000.claspfied|| |560.001 io570,000
670.001 to 480.000||||||2025
I
I|2022| |Pension contributions
ielo|ting to those staff earning|over 5600IM Iatafied 832||d83 in|the current year|12022.5131421|| |||2023|| |---|---|---|---| |||No.|| |leaching
Domestic|3 teachrng suppan|50
T2|47
II| |Grounds
/ Onvmg
administrahon||Io
10|8
Il| ||||77| ||Freehold|Property|||| |---|---|---|---|---|---| ||Land &|Improve|Fvmiturs
&|Mater|| ||Bufdlngs
f|menb|Equlpmellt
5|Vehicles
f|Total| |COST|||||| |At
I September
2022
Aadi tions
~sposois|6.045 102
2.448
l 1,481 l|119.162
13.867|637,278
29,51
I
i360i|104.742
32,axi|6.904.284
78524
(1,841)| |At3f August 2023|6.046.069|138029|666.429|137.142|6.982.649| |OEPRECIAIION|||||| |At
I September2022
Charge far year
On disposah|2.785.f02
(1.481i||527.253
49,025
(108l|14496
23.544|3,326.851
72.$69
(1.589)| |Al 31 August 2023|2 783.621||576.170|38.040|3,397,831| |NET BOOK VALUES|||||| |At 31 August 2023|3,262.448|133.029|90259|99 102|3,584.$38| |At 31 Auguit 2022|3.260000|119,162|110025|90.246|3.579,453| ## |Tangible opsis held atvaluaf on|Tangible opsis held atvaluaf on|||||| |---|---|---|---|---|---|---| |In respect of tangible
assets held at valuation,
wcv(d f1avs been reca gnisad ifth8assets had||fhe srggregate
cost. depreciation
ond comparable
been carried under Ihs hipari calcost model are os|||conying
follows:-|amount
that| |||||||Freehold| |||||||Propsnyf| |AISI Avfust2023||||||| |Aggregate cmt
Aggregate
aeprecrohon||||||455&802
(2,78S.102)| |||||||1,767,700| |At 31 Avgvst 2022||||||| |Aggregate cast
Aggregate
d spree iatian||||||4.5S2.802
(2.785,102f| |||||||I 767 700| ## ## ## ||||||||||2023|2022| |---|---|---|---|---|---|---|---|---|---|---| ||||||||||E|| |Chcritiei Official investmeni||Fund||||||||| |Charinco Comman
Investment|||Funds|||- Adept|||234|25,263
257| |||||||- Taylor|||212|233| ||||||||||444|25.753| |Inveslments
were no acq|are stated ~I Ma*et value
asifions storing fhe year and||||Tne cost of the investments
os o!31 August
disposol proceeds of625.263were received.||||2023 was 6500 12022 . 63,770) There|| |The fofiomng|motenal
invmtrnents|||are over 5%by value ofIhe investme~t||||hetdp||| ||||||||||202$|2022| ||||||||||Ntarhet|Market| ||||||||||Vatic|Value| ||||||||||E|| |Charixes Oflioal invmtment||Fund||||||||25,263| |DESTORS||||||||||| ||||||||||202$|2022| ||||||||||E|| |Sctiaol Fees
Other debtors
Prepayments|||||||||724,54$ 55,141
25.5$5|713,379
62 647
28,947| ||||||||||505.545|804.9 73| |AR debtors are due vxthin one year||||||||||| |CREDITORs: omounts
fafEng due|||wEhln orle year|||||||| |||||||||||2022| |Feei invoiced
m advance
Trode creditors
Social secunty ond other tares
Pensions
Sundry CreditarS and aCCruOR
Hire purchme
liabllties
Loans|||||||||995,775
i25,570
I55,42)
40,130
43,911
2$,549
249,912|923.192
205.686
101,466
30.102
ro546
16.826
9.544| ||||||||||1.657,079|1,353,382| |||||THE READ SCHOOL DRAX||| |---|---|---|---|---|---|---| |||||NoTES To THE ACCOVH13 (conEnued)||| |||||KHI THE YEAR ENDED 31 AVGV5T 2023||| |15.|CREDITORV amounh||latEng due wRhin one year (conRnued)|||| ||Fees Invofcedin|advance reconciEaRon||||| ||||||202S|2022| ||||||E|5| ||Balance b~ought
Amount rcleasea
Amount deferrea|Iorworct
Io statement
in year||ot Financial Act vitios|923 Ii92
(923,192)
995,778|517.38s
I817.384)
923,192| ||||||996.7FS|923 192| |Id.|cREDITDRS:ainounls||loRlng due|altar one year||| |||||||2022| |||||||9| ||Loons|||||| ||ffire purchose
liabilihes
Orher long term creditors||||1.285.594
42,713|I 455934
40.484| ||||||I27ASO|127.I0I| ||||||IA75687|I 443,523| |||Sofance at
31.08.2022
8|Incoming
Resources
E|Resources
Expended|Transfers|Gains
(Loiue|rf
1)
8|Salonce at
31.08.2022
E| |---|---|---|---|---|---|---|---|---| |Endovmd|Funds|||||||| |Foundation|Caprtat|SAY'F.ld2||||||3.319,142| |Restricted|Funds|||||||| |Pnse Funds
Giffs IReslrictedl|||23AS4||1,024
(23,184)|(1.024)||| ||||||(22.140)|(1.024)||250| |Vnrestrluted|Funds|||||||| |General Reserve||(1.849,228)|3.299,319|(SA22.714)|22.1dd|||(1.970,445)| |||(1,849228)|3299.319|(3.422,714)|22,1dO|||(1.970,445)| |TolaI Firitcls'||1.509.934|3.322.763|(3.422.114)||(1,024)||IA08.947| |ANAL Ysfs|OFelovFAIENT|OF FUNDS (conRnue|dj||||| |---|---|---|---|---|---|---|---| |||Ra(ance at
31.0S2021
5|incoming
Resources|Resources
Expended|Iransten|Gaifit 7
(Lassesj|Balance at
31.08.2022| |Endowed|Fvnds||||||| |Four dation Capital||3.258.716|||120.446||3.379,162| |Restricted|Funds||||||| |Prize Funds|||||||| |GiftS (Reslnctedl||26,010|eve77|113,9541|287
192,73l1|i287i|| |||26.010|80677|(13.9561|192.444(|(2871|| |uruestrfcted|Funds||||||| |General Reserve||(1.786,354(|2.982.309|(3037.181j|(28,002(||(1.86'9.2281| |||f 1.786,354)|2982309|(3.037.181)|(28.002(||(1.869.2281| |TololFvnds||1.498.372|3.062.986|(3.051,137(||(287i|1.509,934| ## ## ## ## ## |available
tor the gsrieral puqsases sf Ihs|
schacs.||an
oter
so|urcm
hat are| |---|---|---|---|---| ||Endowed|Rettricled|llnreslriclsd|Tolaf| ||2028|2023|2023|2023| |Tangible fired asiels
In estrrients|E
5,379,162|9.|5
205,67il|3.534,330| |Nel current assets
Long tenn ltabilikes
Provisions|||446
(657.563)
(1.475.557)
(43.463)|(657.3'IS)
(1.475.557)
(43,462)| ||3.379,142||(I 970865)|IA05 947| ||Endowed|Reslrictsd|Vnrsancted|Total| ||2022|2022|2022|2022| |||||Irmtatedl| |Tangible hred assets
In vs itm enh
Net current mso tv I iliabilikeU
Lorig term liobilikes
PIavisions|3.379.1*2||8
20027I}
25.753
1402,
I65l
I I 643.523l|5
3,579.432
25.753
(402. I68}
ii.643.523f| ||||(49,560)|(49.560}| ||3.379 162||II,869,225)|I 509,934| ## |The lotal future|miriimum|lease payments|payable|urider hnarIce tsasei are as followss||| |---|---|---|---|---|---|---| ||||||2033|2022| |Nat later than
I year
Lares Ihon
I year and rial||later thon 5yean|||30.343
70.130|5
23 167
70,899| ||||||'f00,473|94.066| |19.|OPERATIHG
LEASES|||||| |---|---|---|---|---|---|---| ||The total mrnimvm
lease payments|under non-cancedabte|aperahng|leases are as follows.-||| ||||||2022|2022| ||Not toter than
I year
Later than
I year ond nof later than|5years|||7,4ST
38.389|8813| |||||||8.813| |||THE READ SCHOOL DRAX|THE READ SCHOOL DRAX|||||| |---|---|---|---|---|---|---|---|---| |||NOTES TO THE ACCOUNTS (cordlnusd)||||||| |||FOR THE YEAR ENDED 3'I AUP4USI|||2023|||| |20.|PENSION SCHEMES DEFICIT(continued)|||||||| ||PR
NT VA
PR
V
N|||||||| |||||||2023|2022|2021| ||Present
eius ol provision|||||43,462|49.560|6
49.229| ||F
N|N||||||| |||||||||2022| ||Pmvr son ot start ofper od
unvxnding
af ttte discount factor
Delict contnbuhon
paid
Rsrneasvrements
-impact ol any
Remeasvremenh
-amendments|(interest expense(
change
i~ ossumptions
la conlribuhon
schedule|||||49,540
2,809
(5.428)
(2879(|49.229
508
(5.3051
(8,227I
13.355| ||PravislOn at Snd af period||||||43,462|49.5fic| ||M
NT
FFINA|||||||| ||||||||2023|202.2| ||Interest expense
Remsosvrsmsnh
-impoct of any cnai gs in assumptions
Remeasumments
-amendmsnh
to contribvlian
schedule
Con tnbvrions
paid in respect of lvtvre service '||||||8
2.1XI9
(2.679)
288A14|5
508
(8.227i
13.355
253.385| ||casts recognised
in sle statemerir|of finonorrl
activities|||||287,746|259.021| ||lnclvdes
defined
contdbuton
schemes and
lutvrs service contributiors
(i.s.exclvrtlng
to defined beneM schsntm
which are treated as deHned
contnbvhorls
schemes.||||||any delicit rsavcrmn|poymentst| |||31|082023|31.08.2022|3108.2021| |---|---|---|---|---|---| |Rate|o!discount|%per|annum
5.79|95 per annum
4.3I|%per annum
1.09| |The loEowing schedule
penors|details the deficit carttribufions|agreed between|the company ord the scheme at each yeor encl| |---|---|---|---| |Tear
1
Year 2
Year3
Years
Tsar 5
Year 6
Year 7
Year 8
Year 9
Year 10|||31.082023
5,591
5.759
5.932
62110
6.293
6482
6.676
6,877
5.902
31.08.2022
5.428
5.591
5,759
5.932
6.110
6,293
6.482
6.676
6,877
5,902
31.08 2021
5.305
5.465
5.628
5.797
5,971
6.150
6.335
6.525
4,480| ## ##