| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details | |||
| Trustee's report | 3-5 | |||
| Trustee's statement | ofresponsibiliges | |||
| Independent auditor's |
report | 7-9 | ||
| Sbdement offinancial activities | 10 | |||
| (Incorporating an Income and expenditure |
account) | |||
| Balance sheet | ||||
| Notes to the gnancfal | statements | 12โ22 |
| Registered | Office Address | Office Address | Batley Grammar | School | ||
|---|---|---|---|---|---|---|
| Carlinghow Hill |
||||||
| Bstley | ||||||
| WF17 OAD | ||||||
| Charity Registration | Number | 529335 | ||||
| Trustee | Batley Grammar | School Trustees | Limited | |||
| Governors | Mr lan Blamiies | |||||
| ProfJohn Double | ||||||
| Mr Robin Ghosh | ||||||
| Mr Alistalr Hartley | ||||||
| Mr Paul Taylor | ||||||
| Mr Oliver Tlplady | ||||||
| Statutory Auditor | Brown Butler | |||||
| Leigh House | ||||||
| 2M2 St Paul's Street | ||||||
| Leeds | ||||||
| LS12JT | ||||||
| Bankers | Uoyds Bank pic | |||||
| Kirklses Business | Centre | |||||
| 1 Westgate | ||||||
| Huddersgsld | ||||||
| HD12DN | ||||||
| Solicitors | Wrlgleys Soikdtors | LLP | ||||
| 19Cookridge Street | ||||||
| Leeds | ||||||
| LS23AG | ||||||
| Investment | Managers | Investec Wealth 5Investment | Limited | |||
| Quayside House |
||||||
| Canal Wharf | ||||||
| Leeds | ||||||
| LS115PU | ||||||
| COLA Investment | Management | Umlted | ||||
| Senator House | ||||||
| 85Queen Victoria | Street | |||||
| London | ||||||
| EC4V4ET |
| Unrestricted | Restricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||
| Note | 8 | 8 | 8 | ||||
| Incoming resources: | |||||||
| Donations end legacies |
|||||||
| Donations received |
250 | 1,205 | 1,455 | 36,167 | |||
| Investmsnt income |
3 | 12,925 | 13,102 | 26,027 | 29,863 | ||
| Total Income | 13,175 | 14,307 | 27,482 | 66,030 | |||
| Expenditure on: |
|||||||
| Raising funds | 4,390 | 4,390 | 4,017 | ||||
| Chargable activities |
26,895 | 335 | 27,230 | 32,743 | |||
| Total expenditure | 4 | 31,285 | 335 | 31,620 | 36,760 | ||
| Other recognised gains and (losses): |
|||||||
| Net realised gains/(losses) | |||||||
| on investments | 10 | 2,593 | 2,628 | 5,221 | (30,884) | ||
| Net unrealised gains/(losses) |
on | ||||||
| Investments | 10 | 53;380 | 54,106 | 107,486 | (11,882) | ||
| Remeasurement gain/loss |
on | defined | |||||
| benefit pension scheme | liability | 16 | 31,797 | 31,797 | (1,098) | ||
| Net Income/(expenditure) | 7 | 69,860 | 70,706 | 140,366 | (14,594) | ||
| Recondilstlon offunds: |
|||||||
| Fund balances brought forward |
599,778 | 715,510 | 1,315,288 | 1,329,882 | |||
| Fund balances carried fonvard | 669,438 | 786,216 | 'l,455,654 | 1,315,288 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 6 | 8 | |||||
| Fixed assets | |||||||
| Tangible assets Heritage assets Investments |
8 9 10 |
520,677 38,600 904,298 |
536,126 38,600 779,104 |
||||
| 1,463,575 | 1,353,830 | ||||||
| Current assets | |||||||
| Debtors Cash at bank and |
broker | 49,973 22,353 |
54,019 25,409 |
||||
| 72,326 | 79,428 | ||||||
| Creditonx amounts | falling due | within | |||||
| one year | 12 | 16,120 | 1'l,850 | ||||
| Net current assets | 56,206 | 67,578 | |||||
| Net assets excluding | pension | liability | 1,519,781 | 1,421,408 | |||
| De8ned benefit pension scheme | liability | 16 | (64,127) | (106,120) | |||
| Net assets | 1,455,654 | 1,315,268 | |||||
| Funds ofthe Foundation | |||||||
| Restricted funds Lrnrestrlcted funds |
13 14 |
715,510 | |||||
| Revenue fund Pension reserve |
733,565 (64,127) |
705,898 (106.120) |
|||||
| 669,438 | 599,778 | ||||||
| Total charity funds | 1,455,654 | 1,315,288 |
| 7. | Net income/(expenditure) | isaiter (crediting)/charging: | isaiter (crediting)/charging: | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| E | E | ||||||
| Operating leases โrents Auditor's remunera6on Depreciation |
receivable | 3,ODD 15,449 |
(13) 3,000 15,449 |
||||
| 6. | Tangible fixed assets | ||||||
| Sixth | Fixtures, | ||||||
| Building | form | 1975school | 6t6ngs | and | |||
| Improvements | block | extensions | equipment | Total | |||
| Cost | E | E | E | ||||
| At 1 September 2020 and | |||||||
| at 31August 2021 | 512,148 | 437,974 | 25,000 | 61,131 | 1,036,253 | ||
| Depreciation | |||||||
| At 1 September 2020 Charge for the year |
304,060 6,534 |
109,936 8,915 |
25,000 | 61,131 | 5D0,127 15,449 |
||
| At31August 2021 | 310,594 | 116,851 | 25,0DD | 61,131 | 515,576 | ||
| Net book value | |||||||
| At31August 2020 | 208,088 | 328,038 | 536,126 | ||||
| At 31August 2021 | 2D1,554 | 319,123 | 520,677 |
| Tile flv'e-year financial summary o | fheritage lixed a | sset transacb | ons is: |
|||
|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | 2017 | ||
| E | E | E | E | E | ||
| Addigons: | ||||||
| Donations | 38,600 | |||||
| Fixed asset Investments | ||||||
| 2021 | 2020 | |||||
| E | E | |||||
| Veluagon | ||||||
| At 1 September 2020 | 779,104 | 516,931 | ||||
| Addlgons st cost | 121,384 | 133,670 | ||||
| Disposal proceeds | (108,897) | (128,731) | ||||
| Net realised galnsl(losses) | 5,221 | (30,884) | ||||
| Net unreallsed gains/(losses) |
107,486 | (11,882) | ||||
| At 31August 2021 | 904,298 |
| Realised 8 | ||||||
|---|---|---|---|---|---|---|
| At | Incoming | Resources | unresllsed | At | ||
| 01.09.20 | resources | expended | losses | 31.08.21 | ||
| E | E | E | E | |||
| Prize and scholarship fund Jean Naylor Gaunt legacy fund Batley Lads roll ofhonour fund Peter Brook Fund |
218,683 455,842 2,385 38,600 |
5.453 8,854 |
335 | 18,394 38,340 |
242.195 503,036 2,385 38,600 |
|
| 715,510 | 14,307 | 335 | 56,734 | 786,216 | ||
| Realised & | ||||||
| At | Incoming | Resources | unrealis ed |
At | ||
| 01.09.19 | resources | expended | losses | 31.08.20 | ||
| E | 6 | E | ||||
| Prize and scholarship fund Jean Naylor Gaunt legacy fund Batfey Lads roll ofhonour fund Peter Brook Fund |
219,590 460,200 2,385 38,600 |
5,982 10,080 |
(6,869) (14,438) |
218,683 455,842 2,385 38,600 |
||
| 720,775 | 16,062 | (21,327) | 715,510 |
| Transfer | Realised & | Rema asurernent | |||||
|---|---|---|---|---|---|---|---|
| At 01.09.20 |
Incoming resources 5 |
Resources expended f |
between funds |
unreelised losses 5 |
ofpension degcit funding |
At 31.08.21 2 |
|
| Revenue | |||||||
| fund | 705,898 | 13,175 | 31,285 | (10,196) | 55,973 | 733,565 | |
| Pension | |||||||
| reserve | (106,120) | 10,196 | 31,797 | (64,127) | |||
| 599.778 | 13,175 | 31,285 | 55,973 | 31,797 | 669,438 | ||
| Transfer | Realised & | Remeasurement | |||||
| At 01.09.19 |
Incoming resources 6 |
Resources expended |
between funds 2 |
unrealised losses 8 |
ofpension deficit funding 6 |
At 31.08.20 f |
|
| Revenue | |||||||
| fund | 724,558 | 49,988 | 38,760 | (10,429) | (21,439) | 705,898 | |
| Pension | |||||||
| reseme | (115,451) | 10,429 | (1,096) | (106,120) | |||
| 609,107 | 49.988 | 36,760 | (21,439) | (1,098) | 599,778 |
| Price and | Jean Naylor | Batlsy Lads | Batlsy Lads | Peter | |||||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | Scholarship | Gaunt legacy | roll ofhonour | Brook | 2021 | 2020 | |||
| fund | fund f | fund f |
fund | f | fundf | Total 2 |
Total 6 |
||
| Tangible | 5xsd | ||||||||
| assets | 258,285 | 85.276 | 177,116 | 520,677 | 536,126 | ||||
| HeNege | |||||||||
| Bxsd assets | 38,600 | 38,600 | 38,600 | ||||||
| Fixed asset | |||||||||
| Investments | 448,582 | 148,105 | 307,611 | 904,298 | 779,104 | ||||
| Current | assets | 42,818 | 8,814 | 18,309 | 2,385 | 72,326 | 79,428 | ||
| Current | liabilities | (16,120) | (16,120) | (11,850) | |||||
| 733,565 | 242,195 | 503,036 | 2,385 | 38,600 | 1,519,781 | 1,421,408 |
| The key assu liability was: |
mption used by the actuary in ca |
lculating the defined b |
enefit pens |
ion scheme |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Discount rate | 0.90% | 0.80% | ||
| The opening | and closing balances ofthe dettned | benetit pension scheme | liability are reconciled | |
| as follows: | ||||
| 2021 | 2020 | |||
| At 1September2020 | 106,120 | 115,451 | ||
| Finance cost | 805 | 1,147 | ||
| Employer delctt contributions | (11,001) | (11โ576) | ||
| Remeasurement | (31,797) | 1,098 | ||
| At 31August | 2021 | 64,127 | 106,120 |