OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

Referenceandadministrativedetails
ReportoftheGoverningBody
Governance,StructureandManagement
Objective,PrincipalActivityandAims
PublicBenefit
Sustainability
FinancialReview
OperationalReview
PrincipalRisksandUncertainties
StatementofGovernorsResponsibilities
IndependentAuditor’sreport
Consolidatedstatementoffinancialactivities
Consolidatedbalancesheet
Schoolbalancesheet
Consolidatedcashflowstatement 24
Notestotheconsolidatedfinancialstatements 25

Registeredoffice BradfordGrammarSchoo!
KeighleyRoad
Bradford
BD94JP
Banker HSBCBankPLC
47MarketStreet
Bradford
BD11EG
Auditor SafferyLLP
10WellingtonPlace
Leeds
LS14AP
Investmentadvisor QuilterCheviot
OneKingsway
London
WC2B6AN
PensionAdvisor Oughtred& HarrisonFinancialServices
CroftHouse
145- 147WakefieldRoad
Gildersome
Leeds
LS277HH
Solicitors LuptonFawcett
2TheEmbankment
SovereignStreet
Leeds
LS14BA
Gordons
RiversideWest
WhitehallRoad
Leeds
LS14AW

NoteUnrestricted
Restricted
1662
1662
Endowed
Total
Total
Funds
Funds
Restricted
Endowed
Funds
2024
2023
Fund
Fund
£’000
£’000
£7000
£’000
£7000
£7000
£000
Income: Fromcharitableactivities Tuitionfees
2(a)
14,828
-
-
-
-
14,828
13,728
Othereducationalincome
3
841
=
-
-
-
841
875
Fromvoluntarysources LegaciesandDonations
5
8
T
428
325
-
768
481
Tradingincome
4
151
-
-
-
-
151
141
Investmentincome
382
71
16
22
90
581
518
Otherincome
6
45
-
-
-
-
45
25

Totalincome
16,255
78
444
347
90
17,214
15,768
Expenditure: Bycharitableactivities Schoolrunningcosts
7(a)
15,555
6
2
2
6
15,571
14,421
Assistedplaces
2(b)
-
580
-
-
-
580
498
Grantsandprizes
7(c)
27
21
-
-
-
48
44
Byotheractivities Tradingexpenditure
32
-
-
-
-
32
29

Totalexpenditure
7
15,614
607
2
2
6
16,231
14,992
Tradingsurplus/ (deficit) (Incomelessexpenditure)
641
(529)
442
345
84
983
776
Note
Unrestricted
Restricted
1662
662
Endowed
Total
Total
Funds
Funds
Restricted
Endowed
Funds
2024
2023
Fund
Fund
£°000
£°000
£7000
£000
£000
£000
£000
Tradingsurplus/ (deficit)
(Incomelessexpenditure)
641
(529)
442
345
84
983
776
Investmentgains/(losses) Netinvestmentgains/(losses)
959
178
47
50
237
(613)

Operatingsurplus/ (deficit)
(Incomelessexpenditureplus
investmentgains/(losses))
1,600
(351)
489
395
Transfers
Endowmentincometransfers
13to17
23
Othertransfers
13to17
-
57
464
20
(464)
(20)

Totaltransfers
23
521
(444)
(20)

Netmovementinfunds
1,623
170
45
375
Totalfundsat
1September2023
22,872
1,585
499
374

Totalfundsat31August2024
131017
24,495
1,755
543
749
Theincomingandoutgoingresourcesandresultingnetmovementinfundsarisefromcontinuingoperations. TheGrouphasnorecognisedgainsorlossesotherthanthenetmovementinfundsfortheyear. Thenotesonpages25to52formpartoftheseconsolidatedfinancialstatements
21

Note 31 August 31 August
2024 2023
£7000 £000
Fixedassets
Tangibleassets 8 15,463 13,810
Investments 9
19,505

12,619
34,968 26,429
Currentassets
Stock 53 53
Debtors 10 1,451 644
Cashatbankandshorttermdeposits
2,029

3,044
3,533 3,738
Currentliabilities
Creditors:amountsfallingduewithinoneyear 11
(4,738)

(2,819)
Netcurrentassets/(liabilities)
(1,205)

919
Totalassetslesscurrentliabilities
33,763

27,348
Creditors:amountsfallingdueinmorethanoneyear 12


(3,961)



-
Totalnetassets


29,802



27,348
Funds
Endowedfunds 13 2,260 2,019
1662Endowedfund 15 749 374
TotalEndowedFunds
3,009

2,393
Restrictedfunds 14 1,755 1,585
1662Restrictedfund 16 543 498
TotalRestrictedFunds
2,298

2,083
UnrestrictedDesignatedFunds 17 15,463 13,810
UnrestrictedFreeReserves 17
9,032

9,062
Totalfunds 19
29,802


27,348

ThesefinancialstatementswereapprovedandauthorisedforissuebytheGoverningBodyon6 December
2024,andweresignedonitsbehalfby:
[rb[rm
Log '

Note School 1662 Total 31August
31August 31August 31August 2023
2024 2024 2024
£’000 £000 £7000 £7000
Fixedassets
Tangibleassets
Investments

8
9

15,463
18,586

-
919

15,463
19,505

13,810
12,619



34,049

919

34,968

26,429

Currentassets
Stock
Debtors

10

53
1,590

-
5

53
1,595

53
768


Cashatbankandshort-termdeposits
1,518

368

1,886

2,913

3,161 373 3,534 3,734
Currentliabilities
Creditors:amountsfallingduewithin
11 (4,739) - (4,739) (2,815)
oneyear
Netcurrent(liabilities)/assets
(1,578)

373

(1,205)

919

Totalassetslesscurrentliabilities 32,471 1,292 33,763 27,348
Creditors:amountsfallingduein 12 (3,961) - (3,961) -
morethanoneyear
Totalnetassets


28,510


1,292


29,802


27,348


Funds
Endowedfunds
Restrictedfunds
UnrestrictedDesignatedFunds
UnrestrictedFreeReserves

13,15
14,16
17
17

2,260
1,755
15,463
9,032

749
543

3,009
2,298
15,463
9,032

2,393
2,083
13,810
9,062




Totalfunds 19

28,510

1,292

29,802

27,348



Notes 31August 31August
2024 2023
(below) £’000 £000
Net cashinflowfromoperations 4 6,467 620
Returnsoninvestmentandservicingoffinance
Investmentincome 581 518
Capitalexpenditureandfinancialinvestment
Purchaseoftangiblefixedassets(note8) (2,648) (413)
Proceedsofdisposaloffixedassets(note8) - -
Purchaseofinvestments(note9) (7,199) (996)
Proceedsfromsaleofinvestments(note9)
1,784


1,279
Increase/(Decrease)incashduringtheyear

2


(1,015)




1,008
Notestothecashflowstatement
1. Reconciliationofnetincomingresourcestonetcash
inflowfromoperations
Operatingsurplus/(deficit) 2,454 163
Netinvestmentloss/(gain) (1,471) 613
Depreciationcharge 995 899
Lossondisposaloffixedassets - -
investmentincome (581) (518)
(Increase)/Decreaseinstock - (5)
(Increase)/Decreaseindebtors (810) 12
Increase/(Decrease)increditors
5,880


(544)
Netcashflowfromoperations


6,467




620
2. Analysisofchangesinnetfunds
Cashatbankandshorttermdepositsatstartoftheyear 3,044 2,036
(Decrease)/Increaseincashintheyear (1,015) 1,008
Cashatbankandshorttermdepositsatendofyear


2,029





3,044

Therearenootherborrowingswithinthecharity

2. TUITIONFEES,ASSISTEDPLACESANDFEEREMISSION
31August 31August
2024 2023
£'000 £’000
(a)Tuitionfees
Grossfeesreceivable 15,255 14,202
Less:
Assistedplaces
Employeesdiscount
Thirdsiblingandotherdiscounts

(735)
(239)
(33)

(706)
(221)
(45)
14,248 13,230
Add:
Assistedplacesfinancedfromrestrictedfunds

580

498



14,828


13,728
2. TUITIONFEES,ASSISTEDPLACESANDFEEREMISSION- Continued
31August 31August
2024 2023
£°000 £000
(b)Assistedplacesandfeeremission
Fromtheunrestrictedfund:
Assistedplaces 155 208
Employeesdiscount

239

221



394

429
Fromrestrictedfunds:
Assistedplaces

580

498

580

498
Total:
Assistedplaces 735 706
Employeesdiscount

239

221
974
927

31August 31August
2024 2023
£7000 £000
Incomefromschooltrips 183 318
Schoolmealsandcateringincome 542 466
Registration,examandotherfees
116

91

841

875
TRADINGINCOME
31August 31August
2024 2023
£°000 £000
Confectionerysales 26 10
Tradingsubsidiaryundertaking
125

131
151

141

VOLUNTARYINCOME
31August 31August
2024 2023
£000 £’000
Donations(unrestricted)
Donations(restricted)
1662Donations(restricted)
1662Donations(endowed)

8
7
428
325

-
7
464
10
768
481

31August
2024
31 August
2024
31August
2024
31 August
2024
31 August
2023
Employees Other Depreciation Total Total
costs
£’000 £000 £000 £7000 £000

Teaching
Welfare
Premises
Support

8,576
476
690
976

1,383
413
1,110
936

112
12
767
104

10,071
901
2,567
2,016

9,289
813
2,406
1,899
10,718 3,842 995 15,555 14,407

(b)OtheritemsincludedinSchoolRunningCosts
31August 31August
2024 2023
£°000 £000
AmountspayabletotheAuditorinrespectofbothauditandnon-audit
services(incl.irrecoverableVAT):
StatutoryauditoftheSchool 19 17
Statutoryauditofthesubsidiary 2 2
Otherservices

2

3
23 22
Hireofplantandequipmentundernon-cancellableoperatingleases,
(onleasesexpiringbetweentwoandfiveyearsfrom31August2024
and2029) 40 38
Depreciationoffixedassets(note8) 995 899
Lossondisposaloffixedassets
(c)Grantsandprizes
2024 2023
£7000 £000
Fundedfromtheunrestrictedfund:
Travelanduniformawards 16 13
Othergrantsandawards 11 12

27

25
Fundedfromrestrictedfunds:
Musicscholarships 18 17
Othergrantsandawards 3 2

21

19
Totalofgrantsandprizes 48 44

)
Analysisofemployeecosts

2024 2023
£°000 £000
Totalemployeecosts:
Wages,salariesandbenefits
8,254 7,600
Temporaryemployeecosts 44 44
Nationalinsurancecontributions
Pensioncosts

855
1,565

803
1,387
10,718

9,834

2024 2023
No. No.
Teaching— JuniorSchool 12 11
Teaching- SeniorSchool
94

94
Totalteaching
106

105
Teachingsupport 25 29
Welfare 15 15
Administrativesupport 16 20
Directmarketing 8 3
Premises 27 26
Totalnon-teaching
91

93
Schooltotal
197


198

31 August 31 August
2024 2023
No. No.
£60,001 - £70,000 2 -
£70,001 - £80,000 4 4
£80,001 - £90,000 - 2
£90,001 - £100,000 1 1
£100,001 - £110,000 1 -
£140,001 - £150,000 - 1
£180,001 - £190,000 1 -

Freeholdland Assetsunder _Fixtures, Total
andbuildings construction plantand
equipment
ConsolidatedandSchool £7000 £°000 £7000 £7000
Cost
At1 September2023 20,788 263 5,372 26,423
Additions - 1,870 779 2,649
Transfers 2,133 (2,133) - -
Disposals
-

-

-

-
At31August2024
22,921


-

6,151


29,072

Depreciation
At
1September2023
9,147 - 3,467 12,614
Chargefortheperiod 663 - 332 995
OnDisposals
-

-

-
At 31August2024
9,810


-

3,799


13,609

Netbookvalue
At31August2024

13,111





-


2,352




15,463


At31August2023 11,642 263 1,905 13,810

.
Unrestricted
.
Restricted
Endowed 1662
Restricted
1662
Endowed
Total
Funds Funds Funds Funds Funds
£7000 £7000 £7000 £7000 £7000 £7000
Marketvalueat 1September 8,383 1,577 2,019 285 355 12,619
2023
Additionsatcost 6,131 51 287 473 257 7,199
Disposalsatmarketvalue (1,168) (209) (287) (62) (58) (1,784)
NetInvestment gain/(loss) 959 178 237 47 50 1,471
Transfers
(138)

567

-

(429)

-

-
Marketvalueat 31August 14,167 2,163 2,256 314 605 19,505
2024
Costat31August2024 12,749
1,946
2,030

329
613

17,667

School
Total
£°000
Marketvalueabove 19,505
Investmentinsubsidiarycompany
(note4)
Valueat31August2024 19,505

Consolidated School
2024 2023 2024 2023
£°000 £000 £7000 £000
Fees
Amountsowedfromsubsidiary
53
-
69
-
53
148
69
142
undertaking
Other debtors
Prepaymentsandaccrued
922
476
241
331

918
476
226
331

income


1,451


641





1,595


768


Consolidated School
2024 2023 2024 2023
£000 £'000 £000 £’000
Tradecreditors 452 459 452 459
Taxationandsocial 196 190 196 190
securitycosts
OtherCreditors 477 487 478 483
Deferredincome(see 3,426 1,338 3,426 1,338
below)

Accruals

187

345

187

345

4,738

2,819

4,739

2,815

ConsolidatedandSchool Deferred
income
£7000
Balanceat
1September2023(notes11and12)
Amountsreleasedtoincomeearnedfromcharitableactivities
Amountsdeferredintheperiod
1,338
(1,338)
7,387
Balanceat31August2024(notes11and12) 7,387

Consolidated School
2024 2023 2024 2023
£°000 £7000 £7000 £000
Deferredincome
Feesinadvance 3,961 - 3,961 -


3,961


-


3,961



-
Feesinadvance

Parent'smay,fromtimetotime,enterinto
aschemewiththeSchoolto paytowardsseveralyear’s worthof
feesinadvance,inexchangefora discount. Thesefundsarerecognisedasdeferredincomeandsplit between
short-termandlong-termcreditors.Thefundsarefreelyavailable tothe Schoolandonlyrepayableinvery
specificcircumstancesandwhensufficient noticehasbeengiven.

Consolidatedand Balanceat Incoming Resources Investment Transfers Balanceat
SchoolFunds 1September resources expended gain/(loss) 31August
2023 2024
£000 £000 £000 £000 £000 £°000
Hardship(c)
Hoc Age& General
Bursary(d)
53
251
2
16
-
(503)
7
18
-
314
62
96
KennethNaylor(c) 4 - - - - 4
Lennon(a)
MaitlandS Herries(a)
OBAAppeal(b)
Prize(a)
39
739
52
1
2
32
3
-
-
(30)
(2)
(3)
5
85
6
-
2
31
-
3
48
857
59
1
RobertMiura(b)
SchoolScholarship(a)
SemonHomes(a)
85
69
157
4
3
7
(4)
-
(1)
10
8
19
-
3
13
95
83
195
ShearsFoundation(b) 82 6 (64) 14 150 188
StephenDavidson(b) 2 4 - - - 3
UniversityScholarship(a)
51

2

-

6

5

64


1,585


78


(607)


178


521


1,755

.
1662ENDOWEDFUND
ConsolidatedandSchool
Funds
Balanceat
1September
2023
Incoming
resources
Resources
expended
Investment
(loss)
Transfers Balanceat
31August
2024
£000 £000 £000 £000 £000 £°000
1662Fund(a)
374

347

(2)

50

(20)


749
374

347

(2)

50

(20)


749

Consolidatedand
SchoolFunds
Balanceat
1September
2023
£'000
Incoming
resources
£°000
Resources
expended
£000
Investment
gain/(loss)
£000
Transfers
£000
Balanceat
31August
2024
£°000
1662 Fund(a)
498

444

(2)

47

(444)


543
498

444

(2)

47

(444)


543

1 Balanceat
September
2023
Incoming
resources

Resources
expended
Investment
gain/(loss)

Transfers Balanceat
31August
2024
£000 £000 £000 £'000 £7000 £°000
(a)Consolidated
Designated 13,810 - 1,653 - - 15,463
General 9,062 16,255 (17,267) 959 23 9,032



22,872


16,255




(15,614)


959




23




24,495
(b)School
Designated 13,810 - 1,653 - - 15,463
General 9,062 16,130 (17,142) 959 23 9,032

22,872

16,130


(15,489)

959


23


24,495

2024 2023
(a)Consolidated £7000 £000
UnrestrictedFund(note16) 24,495 22,872
Lessvalueoftangiblefixedassets(note8)
(15,463)

(13,810)
Netfreereserves
9,032

9,062
2024 2023
(b)School £7000 £'000
UnrestrictedFund(note16) 24,495 22,872
Lessvalueoftangiblefixedassets(note8)
(15,463)

(13,810)
Netfreereserves 9,032
9,062

(a)
Consolidated
Tangible Investments Current Creditors Total
fixedassets assets
£000 £7000 £000 £000 £°000
Endowedfunds - 2,256 - - 2,256
1662Endowedfunds - 605 110 - 715
1662Restrictedfunds - 314 229 - 543
Restrictedfunds - 2,163 (29) - 2,134
Unrestrictedfund
15,463

14,167

3,223


(8,699)


24,154
Total
15,463

19,505

3,533


(8,699)


29,802
(b)
School
Tangible Investments Current Creditors Total
fixedassets assets
£'000 £000 £000 £’000 £7000
Endowedfunds - 2,256 - - 2,256
1662Endowedfunds - 605 110 - 715
1662Restrictedfunds
Restrictedfunds
-
-
314
2,163
229
(29)

-
-

543
2,134
Unrestrictedfund
15,463


14,167


3,224




(8,700)




24,154
Total 15,463 19,505 3,534 (8,700) 29,802

At31August2024theSchoolhadoutstandingcommitmentsforfutureminimumleasepaymentsundernon-
cancellableoperatingleasesforplantandequipmentwhichfalldueasfollows:
£°000
Inthefinancialyearended31August2025
37
Between
1September2025and31August2029
40
Total
77

2024 2023
£’000 £'000
Turnover
Costofsales
125
(21)

431
(24)

Grossprofit
Administrationexpenses

104
(10)



107
(10)


Operatingprofit
94


97

Retainedsurplusfortheyear







-

BGSCALtdhiresoutcertainschoolfacilitiesandservices.Thecompanymakesa
giftaideddonation,ofits
retainedsurplus,totheSchooleachyearfollowingtheannualgeneralmeetingsofbothorganisations.This
BGSCALtdhiresoutcertainschoolfacilitiesandservices.Thecompanymakesa
giftaideddonation,ofits
retainedsurplus,totheSchooleachyearfollowingtheannualgeneralmeetingsofbothorganisations.This
BGSCALtdhiresoutcertainschoolfacilitiesandservices.Thecompanymakesa
giftaideddonation,ofits
retainedsurplus,totheSchooleachyearfollowingtheannualgeneralmeetingsofbothorganisations.This
BGSCALtdhiresoutcertainschoolfacilitiesandservices.Thecompanymakesa
giftaideddonation,ofits
retainedsurplus,totheSchooleachyearfollowingtheannualgeneralmeetingsofbothorganisations.This
isequaltothecompany’snetprofitfortheyear.
ThebalancesheetofBGSCALtdat31August2024is shownbelow:
2024 2023
£000 £’000
Currentassets
Debtors 10 14
Cashatbankandinhand 143 132

153

146

Creditors:amountsfallingduewithinone (153) (146)
year
Netcurrentassets


-




-


Capitalandreserves
Calledupsharecapital - -
Profitandlossaccount - -

TotalEquity


-




-

25.
PREVIOUSYEARCONSOLIDATEDSTATEMENTOFFINANCIALACTIVITIES— BYFUNDTYPE
Note
Unrestricted
Restricted
1662
1662
Endowed
2023
2022
Funds
Funds
Restricted
Endowed
Funds
Fund
Fund
£°000
£°000
£7000
£000
£7000
£7000
Income: Fromcharitableactivities Tuitionfees
2(a)
13,728
-
-
=
Othereducationalincome
3
875
-
-
-
Fromvoluntarysources
-
7
464
10
13,728
875
481
13,009
655
509
LegaciesandDonations
5
fromotheractivities
141
Tradingincome
4
141
144
Investmentincome
48
9
fe)
KR
ie)
50)
ao
65
518
500
Otherincome
6
25
-
=

25
30

Totalincome
15,156
55
473
19
65
15,768
14,847
Expenditure: Bycharitableactivities Schoolrunningcosts
7(a)
14,407
5
2
1
Assistedplaces
2(b)
-
498
-
-
Grantsandprizes
7(c)
25
19
-
-
14,421
498
44
13,164
471
41
Byotheractivities Tradingexpenditure
29
-
-
-
29
32

14,461
522
2
1
Totalexpenditure
7
14,992
13,708
695
(467)
471
18
59
776
Tradingsurplus/ (deficit)
1,139
(incomelessexpenditure)

44
Note
Unrestricted
Restricted
1662
1662
Endowed
2023
2022
Funds
Funds
Restricted
Endowed
Funds
Fund
Fund
£'000
£7000
£000
£000
£000
£000
£000
Tradingsurplus/ (deficit)
(Incomelessexpenditure)
695
(467)
471
18
59
776
1139
Investmentgains/(losses) Netinvestmentgain/(loss)
9
(400)
(74)
(21)
(17)
(101)
(613)
(1,121)
Operatingsurplus/ (deficit) (Incomelessexpenditureplus
investmentgain)
295
(541)
450
1
(42)
163
18
Transfers
EndowmentIncome
12to16
17
A1
10
(10)
(58)
=
-
Othertransfers
12to16
-
478
(478)
=
_

TotalTransfers
17
519
(468)
(10)
(58)
-
-

Netmovementinfunds
312
(22)
(18)
(9)
(100)
163
18
Totalfundsat
1September
2022
22,560
1,607
516
383
2,119
27,185
27,167
Totalfundsat31August
12to16
2023
°
22,872
1,585
498
374
2,019
27,348
27,185

Note School 1662 Total 31August
31August 31August 31August 2022
2023 2023 2023
£ £ £ £
Fixedassets
Tangibleassets
Investments

8
9

13,810
11,979

-
640

13,810
12,619

14,109
13,515
25,789 640 26,429 27,624
Currentassets
Stock
Debtors
Cashatbankandshorttermdeposits

10

53
759
2,690

-
9
223

53
768
2,913

48
775
1,910
3,502 232 3,734 2,733
Currentliabilities
Creditors:amountsfallingduewithin
oneyear

11

(2,815)

-

(2,815)

(3,172)
Netcurrent(liabilities)/assets
687

232

919

(439)
Totalassetslesscurrentliabilities
26,476

872

27,348

27,185
Totalnetassets


26,476


872


27,348


27,185
Funds
Endowedfunds
Restrictedfunds
UnrestrictedDesignatedFunds
UnrestrictedFreeReserves

12,14
13,15
16
16

2,019
1,585
13,810
9,062

374
498

2,393
2,083
13,810
9,062

2,901
2,123
14,109
8,451
Totalfunds 18

26,476

872

27,348

27,185

31 August2023 31August2023 31 August2023 31 August
2023
31 August
2022
Employees Other Depreciation Total Total
costs
£000 £’000 £’000 £'000 £'000
Teaching
Welfare
7,808
447
1,380
355
101
11
9,289
813
8,601
740
Premises
Support

627
957

1,086
848

693
94

2,406
1,899

2,227
1,579

9,839

3,669


899



14,407



13,147

Consolidated
.
aaslco
.
Restricted
Endowed 1662
Restricted
1662
Endowed
Total
unds Funds Funds Funds Funds
£’000 £'000 £’000 £’000 £000 £’000
Marketvalueat
1September2022
9,136 1,599 2,119 289 372 13,515
Additionsatcost 575 143 214 29 35 996
Disposalsatmarketvalue
NetInvestmentgain
(846)
(400)
(154)
(74)
(213)
(101)
(31)
(21)
(35)
(17)
(1,279)
(613)

Transfers
(82)

63

-


19


-



<
Marketvalueat31August2023


8,383


1,577


2,019


285


355


12,619


8,006 1,506 1,927 336 408 12,183

Consolidatedand Balanceat Incoming Resources Investment Transfers Balanceat
SchoolFunds 1September resources expended (loss) 31August
2022 2023
£000 £'000 £'000 £°000 £000
£7000
BreezeBentley(a) 606 18 (2) (29) (17)
576
Lennon(b) 65 2 - (3) (2)
62
MaitlandS Herries(c)
Prize(d)
822
73
26
2
(3)
°
(39)
(3)
(21)
(2)

785

70
SchoolScholarship(e) 74 2 - (4) (2)
70
SemonHomes(f) 349 11 (1) (17) (10)
332
UniversityScholarship(g)
130

4

-

(6)

(4)


124

2,119

65

(6)



(101)

(58)


2,019

(a)IncomefromtheBreeze BentleyFund isusedasa contribution towardsthe teachingof scienceatthe
schoolandhasbeentransferredtothe UnrestrictedFund.(See note17).

32. PREVIOUSYEARMOVEMENTOFRESTRICTEDFUNDS PREVIOUSYEARMOVEMENTOFRESTRICTEDFUNDS PREVIOUSYEARMOVEMENTOFRESTRICTEDFUNDS PREVIOUSYEARMOVEMENTOFRESTRICTEDFUNDS
Consolidatedand
SchoolFunds
Balanceat
1September
2022
Incoming
resources
Resources
expended
Investment
gain/(loss)
Transfers Balanceat
31August
2023
£000 £000 £000 £000 £000 £'000
Hardship(c)
HocAge& General
53
222
2
8
-
(444)
(2)
(13)
-
478
53
251
Bursary(d)
KennethNaylor(c)
4 - - - - 4
Lennon(a)
MaitlandS Herries(a)
OBAAppeal(b)
Prize(a)
RobertMiura(b)
SchoolScholarship(a)
SemonHomes(a)
ShearsFoundation(b)
StephenDavidson(b)
UniversityScholarship(a)
38
758
51
1
93
68
155
115
4
48
1
25
5
-
3
2
4
3
1
1
-
(29)
(2)
(2)
(7)
-
(6)
(32)
-
-
(2)
(36)
(2)
-
(4)
(3)
(6)
(4)
-
(2)
2
21
-
2
-
2
10
-
-
4
39
739
52
1
85
69
157
82
2
51

o>)
-)
N


gl
a


oO
i)
N



(74)


519


1,585


33.
PREVIOUS
YEARMOVEMENTOF UNRESTRICTEDFUND UNRESTRICTEDFUND
Balanceat Incoming Resources Investment Transfers Balanceat
1September
2022
resources expended gain/(!oss) 31August
2023
£'000 £’000 £000 £’000 £7000 £°000
(a)Consolidated
Designated 14,109 = (299) = = 13,810
Restricted 8,451 15,156 (14,162) (400) 17 9,062

22,560

15,156

(14,461)

(400)


17


22,872
(b)School
Designated 14,109 (299) = * 13,810
Restricted
8,451

15,025

(14,031)

(400)


17


9,062




22,560




15,025




(14,330)




(400)








17








22,872
34. PREVIOUSYEARALLOCATIONOF PREVIOUSYEARALLOCATIONOF NET ASSETS
(c)
Consolidated
Tangible Investments Current Creditors Total
fixedassets assets
£'000 £'000 £000 £000 £000
Endowedfunds - 2,019 - - 2,019
1662Endowedfunds - 355 19 ~ 374
1662Restrictedfunds - 285 213 - 498
Restrictedfunds - 1,577 8 - 1,585
Unrestrictedfund
13,810


8,383

3,498

(2,819)

22,872
Total
13,810


12,619

3,738

(2,819)

27,348
(d})
School
Tangible Investments Current Creditors Total
fixedassets assets
£'000 £'000 £’000 £’000 £°000
Endowedfunds - 2,019 - - 2,019
1662Endowedfunds - 355 19 - 374
1662Restrictedfunds - 285 213 ~ 498
Restrictedfunds - 1,577 8 - 1,585
Unrestrictedfund
13,810


8,383

3,494

(2,815)

22,872
Total 13,810

12,619
3,734
(2,815)
27,348

At31August2023theSchoolhadoutstandingcommitmentsforfutureminimumleasepaymentsundernon- At31August2023theSchoolhadoutstandingcommitmentsforfutureminimumleasepaymentsundernon- At31August2023theSchoolhadoutstandingcommitmentsforfutureminimumleasepaymentsundernon-
cancellable operatingleasesforplantandequipmentwhich falldueasfollows:
£'000
Inthefinancialyearended31August2024 38
Between 1September2024and31August2030 74
Total 112