This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-08-31-accounts
Referenceandadministrativedetails |
|
ReportoftheGoverningBody. |
|
Governance,StructureandManagement |
|
Objective,AimsandActivities |
|
PublicBenefit |
|
FinancialReview |
|
OperationalReview |
|
PrincipalRisksandUncertainties |
|
StatementofGovernorsResponsibilities. |
|
Auditar’sreport |
|
Consolidatedstatementoffinancialactivities’ |
|
Corisolidatedbalance:sheet: |
|
Schoolbalancesheet |
|
Consolidatedcash flowstatement |
|
Notestotheconsolidatedfinancialstatements. |
|
AccountingPolicies |
|
Notestoconsolidatedstatementoffinancialactivities |
28 |
Notes
toconsolidatedandschoolbalancesheets |
33 |
Registeredoffice |
BradfordGrammarSchoo! |
BradfordGrammarSchoo! |
|
KeighleyRoad: |
|
|
Bradford |
|
|
BD94JP |
|
Banker |
HSBCBank |
PLC: |
|
47MarketStreet |
|
|
Bradford |
|
|
BD141LW |
|
Auditor |
SafferyChamphessLLP |
|
|
Mitre.House |
|
|
NorthPark |
Road |
|
Harragate |
|
|
HG1SRX |
|
Investmentadvisor |
QuilterCheviot |
|
|
OneKingsway |
|
|
London |
|
|
WC2B6AN |
|
PensionAdvisor |
Oughtred& |
HarrisonFinanciatServices: |
|
CroftHouse |
|
|
145:-147WakefieldRoad |
|
|
Gildersorme: |
|
|
Leeds
S277HH |
|
Solicitors |
LuptonFawcett |
|
|
YorkshireHouse. |
|
|
EastParade |
|
|
Leeds.
LS15BD |
|
|
Gordons |
_ |
|
RiversideWest |
|
|
WhitehallRoad |
|
|
Leeds |
|
|
LS14AW |
|
|
VWV |
|
|
24KingWilliamStreet |
|
|
London. |
|
|
-EC4R9AT |
|
|
Total |
2021 |
|
£006 |
|
|
|
|
12,643 |
12,643 |
192 |
192 |
|
579 |
579 |
23
469
364 |
23
469
364 |
23
469
364 |
23
469
364 |
44,267
|
|
12,809
486
31 |
12,809
486
31 |
12,809
486
31 |
12,809
486
31 |
12,809
486
31 |
42 |
13,038
|
|
4,229 |
Total
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,708
|
|
|
|
Endowed |
Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
85
|
|
|
|
|
|
|
|
|
|
76 |
|
Note.
Unrestricted
Restricted
1662
1662 |
Funds.
Funds
Restricted
Fund
Endowed.
Fund |
|
£000:
£'000
£'000
£°000 |
Income; |
Fromcharitableactivities. |
|
|
Tuitionfees
2(a) |
Othereducationalincome
|
|
Fromvoluntarysources
22
478 |
|
LegaciesandDonations |
Fromotheractivities |
Tradingincome |
|
Investmentincome
59 |
Otherincome |
Fotalincome
84
489
|
Expenditure: |
Bycharitableactivities |
Schoorunning.costs
Assistedplaces. |
|
Grantsandprizes |
Byotheractivities |
Tradingexpenditure |
Totalexpenditure
498
|
Tradingsurplus/ (deficit)
(income.jessexpenditure)
969
(417)
488
23. |
|
Note
Unrestricted
Funds
Restricted
Funds
4662
Restricted
Fund
1662
Endowed
‘Fund
Endowed.
Funds
Total
2022 |
Trading.surplus/ (deficit)
(incomeless-expenditure)
£000
969
£°000
(417)
£000
483:
-£°G00
23
£000
76
£°000
1,139 |
Investmentgains/(losses) |
Netinvestmentgains/ {losses)
{129)
(22)
(30).
(174)
|
(4,121)
|
Operatingsurplus/ (deficit) |
(incomejessexpenditureplus
invesimentgain)
(546)
466
(7)
(98)
18 |
Transters
Endowmentincometransfers
Othertransfers
12to16
12:to16
54
464
13
(464)
(13)
(76) |
Totaltransfers
518
(461)
(413)
(76)
|
Netmovementinfunds
225
(28)
15
(20)
(174) |
Totalfundsat
1
September2021
22,335
1,635
501
2,293
|
Totalfundsat31August2022
121016
22,560
1,607
516
383
2,119
|
Theincomingandoutgoingresourcesandresultingnetmovementinfundsarisefromcontinuingoperations. |
TheGrouphasnorecognisedgainsorlossesotherthanthe netmovementinfunds.fortheyear. |
Thenotesonpages
24to49formpartoftheseconsolidatedfinancialstatements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noite |
34August
2022 |
31August
2021 |
|
|
£7000 |
£'000 |
Fixedassets |
|
|
. |
Tangibleassets. |
8 |
14,109 |
43,644. |
investments. |
9 |
43,515 |
42,852 |
|
|
‘27,624 |
26,496 |
Currentassets |
|
|
|
Stock |
|
48 |
45 |
Debtors |
10 |
653 |
480 |
Cashat:bankandshorttermdeposits |
|
2,036 |
2,246 |
|
|
2,737 |
2,771 |
Currentliabilities |
|
_ |
|
Créditors:amountsfallingduewithinoneyear |
14 |
(3,176) |
(2,099) |
Netcurrentassets/(liabilities) |
|
(439) |
672 |
Totalassetslesscurrentliabilities |
|
27,185 |
27,167 |
Totalnetassets |
|
27,485. |
27,167 |
Funds |
|
|
- |
Endowedfunds |
12 |
2,119 |
2,293 |
1662Endowedfund |
14 |
383 |
403 |
TotalEndowedFunds |
. |
2,502 |
2,696 |
Restrictedfunds |
13 |
1,607 |
1,635 |
1662Restrictedfund |
15 |
516 |
501 |
TotalRestrictedFunds |
|
2,123 |
2,136 |
UnrestrictedDesignatedFunds |
16 |
14,109 |
13,644 |
UnrestrictedFreeReserves |
16 |
8,451 |
8,691 |
Totalfunds. |
18.
|
27,185
|
27,167
|
|
|
Note |
School |
|
1662 |
|
Total |
|
31.August |
|
|
|
‘31August |
|
31August: |
|
31August |
|
2021 |
|
|
|
2022. |
|
2022 |
|
2022 |
|
|
|
|
|
£000 |
|
£000 |
|
£000 |
|
£000 |
Fixedassets |
|
|
|
|
|
|
|
|
|
Tangibleassets
Investments |
|
8
g |
14,109
42,854 |
|
661 |
*
|
14,109
13,515 |
|
13,644
12,852 |
|
|
|
26,963 |
|
661 |
|
27,624 |
|
26,496 |
Currentassets
Stock.
Debtors
|
10
Cashatbankand.short‘termdeposits |
|
|
48
762
1,562 |
. |
48
348 |
-
|
48.
775
1,540 |
|
45°
505
2,215: |
|
|
|
2,302 |
|
361 |
|
2,733 |
|
2,765. |
Currentliabilities
Creditors:amounts |
fallingduewithin |
14 |
|
|
7 |
|
|
|
a |
oneyear |
|
|
(3,049) |
|
(123) |
|
(3,172) |
|
(2,404) |
Netcurrent(liabilities)/assets |
|
|
(677) |
|
238 |
|
(439) |
|
661 |
Totalassetsless |
currentliabilities |
|
26,286 |
|
899 |
|
27,185 |
|
27,157 |
Totalnetassets |
|
|
26,286 |
|
899 |
|
27,185 |
| |
27,157 |
Funds
|
Endowedfunds
Restrictedfunds
UnrestrictedDesignatedFunds
UnrestrictedFreeReserves |
|
12,14
13,15
16
16 |
2,119
1,607
14,109
8,451 |
|
383
516
. |
|
2,501
2,123
414,109
8,452 |
|
2,696
2,136
13,644
8,681 |
‘Totalfunds |
|
18 |
26,286
|
|
899
|
|
27,185
|
|
27,157
|
|
31August. |
31August. |
31August |
|
2022 |
|
2021 |
|
£7000 |
|
£000 |
Net.cashinflowfromoperations |
2,459 |
|
1,821 |
Returnsoninvestment-andservicingoffinance
Investmentincome |
500 |
|
469 |
Capitalexpenditureandfinancialinvestment |
|
|
|
‘Purchaseoftangiblefixedassets(note8)
Proceedsofdisposaloffixedassets.(note8} |
(1,385) |
. |
(316).
0 |
‘Purchaseofinvestments(note9)
Proceedsfromsaleofinvestments(note9) |
(5,326)
3,542 |
|
(2,169)
934 |
Increase/(Decrease)incashduring
theyear |
(210) |
|
_736 |
Notestothecashflowstatement |
|
|
|
Recoiiciliationofnet.incomingresourcestonetcash |
|
|
|
inflow.fromoperations |
|
|
|
Operatingsurplus/{deficit) |
17 |
|
2,898 |
Netinvestmentloss/(gain} |
1,124 |
|
(1,668) |
Depreciationcharge
Lossondisposaloffixedassets |
920.
0 |
|
894
73 |
Investmentincome |
(500) |
|
(469) |
(Increase)/Decreaseinstock
(Increase)/Decrease
in.debtors
Increase/(Decrease)increditors |
(3)
(173)
1,077 |
|
4
(88)
177 |
Netcashflowfromoperations |
2,459 |
|
1,821 |
Analysis.ofchangesinnetfunds |
|
|
|
Cashatbankandshorttermdepositsatstartoftheyear |
2,246 |
|
1,510 |
(Decrease)/Increase
incashintheyear |
(210) |
|
736 |
Cashatbankandshorttermdepositsat.endofyear |
2,036
|
|
2,246
|
|
|
31 |
August |
31 |
Augdst: |
|
|
|
2022 |
|
2021 |
. |
|
|
£000 |
|
£'000 |
{a}Tuitionfees |
|
|
|
|
|
Grossfeesreceivable |
|
|
13,377 |
|
13,124 |
Less:
Assistedplaces
Employeésdiscount |
|
|
(610)
(185) |
|
(690)
(223) |
Thirdsiblingandotherdiscounts’ |
; |
|
(44) |
|
(54} |
. |
|
|
12,538 |
|
12,157 |
Add: |
|
|
|
|
|
Assisted.placesfinaneédfromréstrictedfunds |
|
|
471 |
|
486 |
|
|
|
13,0609
|
|
12,643
|
or
. |
theyearended31August2022
TUITIONFEES,ASSISTEDPLACES-ANDFEERE |
MISSION- Continued |
|
|
|
31August |
31August |
|
|
2022 |
2021 |
|
|
£7000 |
£000 |
|
(b)Assistedplacesandfeeremission |
|
|
|
Fromtheunrestrictedfund:
Assistedplaces |
139 |
204 |
|
Employeesdiscount |
485 |
222 |
|
|
324 |
426 |
|
Fromrestrictedfunds:
Assistedplaces |
471 |
486 |
|
|
471 |
486 |
|
Total: |
|
|
|
Assistedplaces |
610 |
690 |
|
Employeesdiscount |
185 |
222 |
|
|
795 |
912 |
3. |
OTHEREDUCATIONALINCOME |
|
|
|
|
31August |
31August |
|
|
2022 |
2021 |
|
|
£7000 |
£000 |
|
Incomefromschooltrips,
Schoo!mealsandcateringincome
Registration,examandotherfees |
175
408
62 |
-
160
32 |
|
|
655. |
192 |
4. |
TRADINGINCOME |
31August |
.
-31.August |
|
|
2022 |
2021 |
|
|
£'000 |
£'000 |
|
Confectionerysales
Tradingsubsidiaryundertaking |
12
132 |
-
23 |
|
|
144
|
23.
|
heyearended31August2022 |
|
|
|
|
VOLUNTARYINCOME |
|
|
|
| |
|
31August
2022 |
31August
2021 |
|
|
|
“£7000 |
£'000 |
|
|
Legacies(unrestricted)
Legacies(restricted) |
|
|
-
- |
|
4662Legacies(restricted) |
|
|
“ |
|
Danations(unrestricted) |
|
|
- |
|
Donations
(restricted) |
22 |
28 |
|
|
{662Doriations(restricted) |
478 |
464 |
|
|
1662Donatians.(endowed) |
9 |
87 |
|
|
|
31August |
31 |
August |
31August |
31 |
August |
31 |
August |
|
2022 |
|
2022. |
2022 |
|
2022 |
|
‘2024 |
|
Employees |
|
Other |
Depreciation |
|
Total |
|
Total |
|
costs: |
|
|
|
|
|
|
|
|
|
|
£'000 |
£000 |
|
£'000 |
|
£000 |
Teaching |
7,357 |
|
1,140 |
104 |
|
8,601 |
|
8,209 |
Welfare |
425 |
|
304 |
14 |
|
740 |
|
508 |
Premises |
588 |
|
930 |
‘709. |
|
2,227 |
|
2,192 |
Support |
809: |
|
674 |
96 |
|
1,579 |
|
4,581 |
|
9,179 |
|
3,048: |
920 |
|
13,147 |
|
12,490 |
(b)OtheritemsincludedinSchoolRunningCosts |
34August
2022 |
|
31August
2021 |
|
£°000 |
|
£000 |
AmountspayabletoSafferyChampness
anditsassociatesinrespectof
bothauditand.non-auditservices:
Statutoryaudit
ofthefinancialstatements
Accountingandtaxationservices’ |
18
‘ |
|
15
1 |
TotalpayabletoSafferyChampnessanditsassociates |
49 |
|
16 |
Hireofplaritandequipmentunder-noh-cancellableoperatingleases,
(onieasesexpiringbetweentwoandfiveyearsfrom31August2022
‘and2027) |
5A |
|
43 |
Depreciationoffixedassets(note8)
Lossondisposal!offixedassets
|
920 |
- |
894
73 |
ANALYSISOFEXPENDITURE(Continued) |
|
|
|
{c}Grantsandprizes |
2022 |
|
2021 |
|
£'000 |
|
£'000 |
Fundedfromtheunrestrictedfund:
Travelanduniformawards
Othergrantsandawards:
|
8.
12
20 |
|
7
7
14 |
Fundedfromrestrictedfunds:
Musicscholarships
_
Othergrantsandawards.
|
48
3
21 |
|
16
1
17 |
Totalofgrantsandprizes. |
A |
|
31 |
)
Analysisofemployee.costs |
|
|
|
2022 |
2021 |
|
£7000 |
£'000 |
Totalemployeecosts: |
|
|
Wages,salaries‘andbenefits |
7,064 |
6,965 |
Temporaryemployeecosts: |
44 |
99 |
Nationalinsurance.contributions |
743 |
698 |
Pensioncosts |
1,328 |
1,321 |
|
9,179
|
9,083
|
|
2022 |
2021 |
|
No. |
No. |
Teaching— JuniorSchoo! |
41 |
42 |
Teaching— SeniorSchool |
93 |
90 |
Totalteaching |
104 |
102 |
Teachingsupport |
25 |
23 |
Welfare |
16 |
45 |
Administrativesupport |
49 |
20 |
Directmarketing |
3 |
3 |
‘Premises |
22 |
‘24 |
Totalnon-teaching |
85 |
85 |
Schooltotal |
189
|
187
|
|
|
|
31 |
August |
August |
|
|
31 |
August |
August |
|
|
|
|
|
|
|
2022 |
|
|
|
|
2024 |
|
|
|
|
|
|
|
No. |
|
|
|
|
‘No. |
|
|
£60,001
-£70,000 |
|
|
|
|
3 |
|
|
|
|
5 |
|
|
£70,001
~-£80,000
£80,001
-.£90,000
£90,001
-£100,000 |
|
|
|
|
2
1
- |
|
|
|
|
1
;
~ |
|
|
£100,001
-£110,000
£110,001~ £120,000 |
|
|
|
|
|
-
- |
|
|
|
-
- |
|
|
£420,004
-£130,000 |
|
|
|
|
|
- |
|
|
|
1 |
|
|
£130,001~ £140,000 |
|
|
|
|
|
1 |
|
|
|
- |
|
|
1
—6)
oftheemployeesearning.above£60,000
in
annuationPensionScheme,
adefinedbenefitscherie, |
|
|
|
|
|
2022 and |
|
were
1was |
members
ofthe ‘amemberof |
|
|
Teachers’
thedefined |
utionschemefornon-teachingstaff. |
|
(séénote |
21). |
|
|
|
|
|
|
|
|
|
gregateemoluments(includingpensioncontributions |
|
|
|
|
and |
|
benefits)of |
|
7 |
membersoftheSLTwere |
|
|
98(2021£699,065— 7 members). |
|
|
|
|
|
|
|
|
|
|
|
|
BLEFIXED.ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Freehold{and |
|
Assetsunder |
|
|
|
|
Fixtures, |
|
plant |
|
|
|
and |
buildings |
|
construction |
|
|
|
|
and |
|
|
Total |
|
|
|
|
|
|
|
|
equipment |
|
|
|
|
ConsolidatedandSchool |
|
£°000. |
|
|
£'000 |
|
|
|
£'000 |
|
|
£000 |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
At1 September2021 |
|
20,788 |
|
|
|
|
|
- |
|
3,651 |
|
24,439 |
Additions |
|
|
~ |
|
|
|
484 |
|
|
900 |
|
1384 |
Transfers |
|
|
- |
|
|
|
|
- |
|
~ |
|
- |
Disposals. |
comets |
enecit,umn |
|
|
|
|
|
ontniicentsnee |
|
|
me |
sl |
At-31August2022 |
|
20,788 |
|
|
|
|
484 |
A551 |
|
|
|
25,823 |
Depreciation
At1 September2021
‘Chargefortheperiod |
|
7,804
676. |
|
|
|
|
|
.
- |
|
-
2,990
244 |
|
—
10,794
920 |
OnDisposals |
sucnntes |
tatiana |
|
|
|
|
|
sonnei, |
|
|
wemevaeteteenssenna |
|
At31Atigust2022 |
|
8480 |
|
|
|
|
|
|
|
3.23411,714 |
|
|
Netbookvalue |
|
|
|
|
|
|
|
|
|
|
|
|
At31August2022. |
|
12,308 |
|
|
|
|
484 |
|
|
1,317 |
|
14,109 |
At 31August2021 |
|
12,984 |
|
|
|
|
|
: |
|
661 |
|
13,645 |
|
|
Pee
Unrestricted
-
Funds |
pe
ges
Restricted
Funds |
Endowed
Funds |
1662
ws
Restricted
Funds |
1662
Endowed
Funds |
Total
| |
|
|
£'000 |
£000 |
£’000 |
£'000 |
£'000° |
£'000 |
Marketvalueat |
1September |
8,458 |
1,629 |
2,293 |
157 |
315 |
42,852. |
2021
Additionsatcost
Disposalsatmarketvalue
NetInvestmentGain/{loss) |
|
3,409
(1,858)
(766) |
895
(880)
(129) |
616
(616)
(174) |
208
(77)
(22) |
195
(108)
(30) |
5,323
(3,539)
{1,421) |
Transfers: |
|
(105) |
82 |
- |
23 |
“ |
~ |
Marketvaiueat |
31August.2022 |
9,136 |
1,599 |
2,119 |
289 |
372. |
13,515— |
Costaf31August2022 |
|
8,366. |
1,464 |
1,942 |
388. |
‘510 |
12,670 |
Schoo! |
|
|
|
|
|
Total |
|
|
|
£'000 |
|
Marketvalueabove |
|
13,516 |
|
Investmentinsubsidiary |
company |
|
. |
(note4) |
, |
|
|
Valueat31August2022 |
|
13,515 |
|
|
Consolidated |
|
School |
|
|
2022. |
2024 |
2022. |
2021 |
|
£7000 |
£'000 |
£°000 |
£'000 |
Fees |
27 |
4 |
27 |
4 |
Amountsowedfromsubsidiary |
- |
- |
141 |
a7 |
undertaking |
|
|
|
|
Otherdebtors |
418 |
265. |
400 |
263 |
Prepayments. |
208 |
211 |
207. |
211 |
|
653
|
480
|
775
|
505-
|
414. |
GREDITORS:AMOUNTS |
FALLINGDUEWITHINONEYEAR
Consolidated |
FALLINGDUEWITHINONEYEAR
Consolidated |
FALLINGDUEWITHINONEYEAR
Consolidated |
FALLINGDUEWITHINONEYEAR
Consolidated |
|
Schoot |
|
|
|
|
|
|
2022 |
2021 |
|
2022 |
|
2021. |
|
|
|
|
£000 |
£'000 |
|
£000 |
|
£'000 |
|
‘Tradecreditors |
|
|
623 |
|
216 |
623 |
|
216 |
|
Taxation-andsocial |
|
|
175 |
|
176 |
175 |
|
176 |
|
securitycosts
OtherCreditors
Deferredincome(see
below)
Accruals |
|
|
499
1,293
586 |
382
1,251
75 |
|
497
1,293
584 |
|
—
386
1,251
.
fi} |
|
|
|
|
3,176 |
2,099 |
|
3,172 |
|
2,104. |
|
ConsolidatedandSchoo! |
|
|
|
|
|
|
|
Deferred
‘income |
|
|
|
|
|
|
|
|
|
£°000 |
|
Balanceat
1September2021
Amountsreleasedtoincomeearnedfromcharitableactivities,
Amountsdeferredintheperiod |
|
|
|
|
|
|
|
4,251
(1,251)
1,293 |
|
Balanceat31August2022 |
|
|
|
|
|
|
|
41,293 |
|
Deferredincomerelatesto |
schoolfeesreceivedorinvoicedinadvanceofthe |
|
|
|
|
nextfinancial |
year. |
|
412. |
ENDOWEDFUNDS |
|
|
|
|
|
|
|
|
|
Consolidatedand
SchoolFunds |
|
Balanceat
‘4
September |
Incoming.
resources
|
Resources
expended |
Investment
(joss) |
‘Transfers |
Balanceat
31August
2022 |
|
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
£'000 |
£'000° |
£000 |
£000 |
£000 |
|
“£7000 |
|
BreezeBentley(a)
Lennon{b)
MaitlandS Herries(c)
Prize(d).
SchoolScholarship(e)
SemonHomes.(f)
UniversityScholarship(g) |
.
|
657
70
889
79
80
378
140 |
24
3
33
3.
3
14
5 |
{3)
(1):
(3)
-
-
(1)
(1) |
(80)
(5)
(67)
{6)
(6)
(29)
(11) |
(22)
(2)
{30}
(3)
@)
(13)
(3) |
|
606:
65
822
73
74
349
130 |
|
|
|
2,293
|
85
|
(9)
|
(174)
|
(76)
|
|
2,119
|
Consolidatedand
SchoolFunds |
|
Balanceat
1September
2021
£'000 |
|
{ncoming
resources
£000 |
Resources
expended
£°000 |
Investment
gain/(loss)
£'000 |
Transfers
£'000 |
Balanceat
31August
2022
£7000 |
Hardship(c) |
|
55 |
|
2 |
m |
(4) |
- |
53: |
HocAge& General |
|
173 |
|
26 |
(417) |
(24) |
464 |
222. |
Bursary(d) |
|
|
|
|
|
|
|
|
KennethNaylor(c) |
|
4 |
|
- |
- |
- |
- |
4 |
Lennon
{a)
MaitlandS Herries
OBAAppeal(b)
Prize{a) |
(a) |
38
779
55
1 |
|
1
27
4
- |
-
(21)
(4)
(3) |
(3)
(57)
(4)
- |
2
30
-
3 |
38.
758
51
1 |
Robert.Miura(b)
SchoolScholarship |
(a) |
102
67 |
|
4
3 |
(5)
- |
{8)
(5) |
-
3 |
93
68 |
SemonHomes
(a)
ShearsFoundation
(b)
‘StephenDavidson(b)
UniversityScholarship(a} |
|
153
161
A7 |
-
|
6
5
1
2 |
(6)
(42)
~
> |
(11)
(9)
-
{4) |
13
-
-
3 |
155
115
4
48 |
|
|
1,635
|
|
81
|
(498)
|
(129)
|
518
|
1,607
|
‘ConsolidatedandSchool |
‘ConsolidatedandSchool |
Balance.at, |
Incoming |
Resources |
Investment |
Transfers |
Balanceat |
Funds |
|
iSeptember |
resources |
expended |
(loss) |
|
3fAugust |
|
|
2021 |
|
|
7 |
|
2022. |
|
|
F'000 |
£000 |
£000 |
£'000 |
£000. |
£'000 |
1662Fund |
(a) |
403 |
24 |
(1) |
(30) |
(13) |
383. |
|
|
403
|
24
|
{1}
|
(30)
|
(43)
|
383
|
Consolidated.and |
Balanceat |
Incaming |
Resources |
Investment |
Transfers |
Transfers |
Balance
at |
SchoolFunds |
1September |
resources |
expended |
gain/(loss) |
|
|
31August |
|
2021 |
|
|
|
|
|
2022 |
|
£000 |
£000 |
£'000 |
£000 |
§=—S |
£000 |
£000 |
1662Fund(a) |
501 |
489 |
(1) |
(22). |
|
(451) |
516 |
|
501
|
489
|
(1)
|
(22)
|
|
(451)
|
516
|
|
|
Balanceat |
‘Incoming |
Resources |
Investment |
|
Transfers |
Balanceat |
Balanceat |
|
1 |
September |
resources |
expended |
gaini{loss) |
|
|
31 |
August |
|
|
2021 |
|
|
|
|
|
|
2022 |
|
|
£'000 |
£°000 |
£°000 |
£000 |
|
£000 |
|
£°000 |
(a)Consolidated |
|
|
|
|
|
|
|
|
|
Designated |
|
13,644 |
465 |
|
|
. |
|
|
44,109 |
Restricted |
|
8,691 |
13,703 |
(13,199} |
(766) |
|
22 |
|
8,457 |
|
|
22,335 |
14,168 |
(13,199) |
(766) |
|
22 |
|
22,560 |
(b)School |
|
|
|
. |
|
|
|
|
|
Designated |
|
13,644 |
465 |
|
|
|
|
|
14,109 |
Restricted |
|
8,681 |
13,584 |
(13,067) |
(766) |
|
22. |
|
8,451 |
(b)School |
|
22,325
|
14,046
|
(13,067)
|
(766)
|
|
22
|
|
22,560
|
TATEMENT
OFFREERESERVES |
|
|
|
2022 |
2021 |
(a)Consolidated |
£'000 |
£00 |
UnrestrictedFund(note16) |
22,560 |
22,335 |
Lessvalueoftangiblefixedassets(note8) |
(14,109) |
(13,844) |
Netfreereserves |
8,451 |
8,691 |
|
2022 |
2024 |
(b)School |
£000 |
£'000 |
UnrestrictedFund(note16) |
22,560 |
22,325 |
Lessvalueoftangiblefixedassets(note.8) |
(14,109) |
(13,644) |
Netfreereserves |
8,451
|
8,681
|
(a)
Consolidated |
_ |
Tangible |
—_Investments |
Current |
Creditors: |
Total |
, |
fixedassets’ |
|
|
assets |
|
|
|
|
£000. |
£7000 |
£°000- |
£'000 |
£°000 |
‘Endowedfunds
1662Endowedfunds |
|
.
- |
2,119
372 |
7
11. |
-
- |
2,119
383 |
1662Restrictedfunds |
|
- |
289 |
350 |
(123) |
516 |
Restrictedfunds
Unrestrictedfund |
|
-
14,109 |
1,597
9,138 |
10
2,362 |
-
(3,049) |
1,607
22,560 |
Total |
|
14,109 |
43,515 |
2,733. |
(3,172) |
27,185 |
(by.
School |
|
Tangible |
Investments |
Current: |
Creditors |
‘Total |
|
fixedassets, |
|
7 |
assets. |
|
|
|
|
£000 |
£000 |
£000 |
£000 |
£7000 |
Endowedfunds |
|
- |
2,149 |
- |
- |
2,119 |
1662Endowedfunds’
1662Restrictedfunds |
|
-
- |
372
289 |
11
350. |
*
(123) |
383
516 |
Restrictedfunds |
|
- |
1,597 |
10 |
- |
1,607 |
Unirestrictédfund |
|
14,109 |
9,138 |
2,366: |
(3,053) |
22,560 |
Total |
|
14,109
|
13,515
|
2,737
|
(3,176)
|
27,185
|
At31August2022theSchoolhad.outstandinigcommitmentsforfuture.minimumleasepayments
undernon-. |
At31August2022theSchoolhad.outstandinigcommitmentsforfuture.minimumleasepayments
undernon-. |
cancellableoperatingleasesforplantandequipmentwhichfalldueasfollows: |
|
|
£7000 |
Inthefinancialyearended31August2023 |
39 |
Beiween1 September2023and31August2026 |
106 |
Total |
145 |
|
2022 |
2021 |
|
£7000 |
£000 |
Turnover
Costofsales |
132
(26) |
23
(9) |
Grossprofit |
106. |
14 |
Administrationexpenses: |
{11) |
(3) |
Operatingprofit |
95 |
11 |
Retainedsurplusfortheyear |
-
|
44
|
balancesheet
ofBGSCommercialActivitiesLimi |
ted.at31August.2022 |
isshawnbelo |
|
2022 |
2021 |
|
£000 |
£'000 |
Currentassets
Stock
Debtors |
-
418. |
2
“44. |
Cashatbankandinhand |
126 |
31 |
|
144. |
45 |
Creditors:amountsfallingdue.within.one |
(144) |
(34) |
year:
Netcurrentassets |
- |
11 |
Capitalandreserves
Called
upsharecapital
Profitandloss.account. |
-
Fy |
-
| |
TotalEquity
|
-
|
44
|
24,
PREVIOUSYEARCONSOLIDATEDSTATEMENTOFFINANCIALACTIVITIES— BYFUNDTYPE. |
Note
Unrestricted
Restricted
4662.
1662
Endowed
2021
2020 |
Funds.
Funds
Restricted
Endowed
Funds |
Fund
Fund |
£'000
£000
£000.
£000
£000
£°006
£°000 |
Inceme: |
Fromcharitable.activities
Tuitionfees
Othereducationalincome
12,643
192
41,596
508 |
Fromvoluntarysources
|
LégaciesandDonations
Fromotheractivities
579
527 |
Tradingincome.
investmentincome
Otherincome
+O.
74
23.
469
361
84
446
339 |
Totalincome
470
98
74
14,267
13,497
|
Expenditure: |
Bycharitableactivities
Schoolrunningcosts
Assistedplaces
Grantsandprizes
Byotheractivities
12,490
14
486
12,509
486
31
12,560
460
44 |
Tradingexpenditure
42
12
39 |
Totalexpenditure
412,516
13,638
13,103
|
Tradingsurplus
/(deficit)
(incomelessexpenditure)
1,024.
469.
97
65
1,229
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BradfordGrammarSchoo!
Notestotheconsolidatedfinancialstatements |
fortheyearended31August2022 |
Note
Unrestricted
Funds:
Restricted
Funds.
1662
Restricted
Fund
1662
Endowed
Fund
Endowed.
Funds.
2021
2020 |
£’000
£000.
£000
£7000.
£000.
£'000
‘£000. |
Tradingsurplus/ (deficit)
(incomelessexpenditure).
1,024.
(426)
469
97
85
4,229
394 |
Investmentgains/{losses} |
Netinvestmentgain/(loss)
9
26
47
310
1,668
(959)
|
Operatingsurplus/ (deficit) |
(incomeless.expenditureplus
invesimentgain)
495
375
2,897 |
Transfers
EndowmentIncome
Othertransfers
12:to16
12.to16
10
(170)
(65) |
TotalTransfers
(160)
(65)
|
Netmovementinfunds
335
310 |
Totalfundsat
1September
2020
1,642.
466
258
1,983
|
Totalfundsat
31August
2021
12.to16:
22,335
501
402
2,293
24,270.
1,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
School |
|
“1662 |
Total |
31August: |
|
|
|
|
31August |
|
:31August |
31August |
2020 |
|
|
|
|
2021 |
|
‘2021 |
2021 |
|
|
|
|
|
£ |
|
£ |
£ |
£ |
Fixedassets |
|
|
|
|
|
|
|
— |
Tangibleassets |
|
|
8 |
13,644 |
|
. |
13,644 |
14,295 |
Investments |
|
|
9 |
12;379 |
|
473 |
12,852 |
9,945. |
|
|
|
|
26,023 |
|
473 |
26,496 |
24,240 |
Currentassets
Stock |
|
|
|
45 |
|
- |
45 |
49 |
Debtors |
|
. |
10 |
500 |
|
5 |
505 |
411 |
Cashaibankandshortterm |
|
deposits |
|
41,789 |
|
426 |
2,215 |
1,447 |
|
|
|
|
2,334 |
|
431 |
2,765 |
1,907 |
Currentliabilities
Creditors:amountsfailing.
due |
|
within |
11 |
7
(2,104) |
|
- |
;
(2,104) |
(4,919) |
oneyear |
|
|
|
|
|
|
|
|
Netcurrent(liabilities)/assets |
|
|
|
230 |
|
431 |
661 |
(12) |
Totalassetslesscurrent |
liabilities |
|
|
26,253 |
|
904 |
27,157 |
24,228 |
Totalnetassets. |
|
|
|
26,253 |
|
904 |
27,157 |
24,228 |
Funds |
|
|
|
|
|
|
|
|
Endowed-funds. |
|
|
12,14 |
2,293 |
|
403 |
2,696 |
2,242 |
Restrictedfunds |
|
. |
13,15 |
1,635 |
|
501 |
2,136 |
1,777 |
Unrestricted:DesignatedFunds |
|
|
16 |
13,644 |
|
0 |
13,644 |
14,295 |
UnrestrictedFree.Reserves: |
|
|
16 |
8,680 |
| |
0 |
8,681 |
6,915 |
Totalfunds |
|
|
18.
|
26,252
|
|
904
|
27,157
|
24,229
|
|
-31 |
August2021
:
Employees |
31 |
August |
2021
Other |
31 |
August2021
Depreciation |
31 |
August.
2021
Total |
31 |
August
2020
Total |
|
|
costs |
|
|
|
|
|
|
|
|
|
|
|
£000 |
|
|
£'000 |
|
£'000 |
|
£°000 |
|
£000. |
Teaching
Welfare
Premises
Support |
|
7,367
353.
‘548
816
|
|
|
733
143
899
665
|
|
109
42
7A5
101
|
|
8,209
508
2,192
4,581
|
|
8,084
609
1,997
1,850
|
|
|
9,083
|
|
|
2,440
|
|
967
|
|
12,490
|
|
12,540
|
Consolidated |
|
|
|
|
|
|
|
7
Unrestricted |
a
Restricted |
a
Endowed |
4662
Resiricted |
1662
Endowed |
Total |
|
Funds
.
£'000 |
Funds
-
£'000 |
Furids
£000 |
Funds
£000 |
a
Funds
£7000 |
-£°000 |
Marketvalueat
1September2020
Additionsatcost
Disposalsatmarketvalue
Netinvestmentgain
Transfers |
5,970
1,523
(663)
1,043
584
|
1,605
265
(137)
243
(348)
|
4,983
171
(105)
310
(65)
|
129
183
(10)
26
(1.70)
|
258
27
(16)
Ae
(ty
|
9,945
2,469
(931)
1,668
“
|
Marketvalueai31August2021 |
8,457
|
1,628
|
2,294
|
157
|
316
|
12,852
|
Cost-at31.-August2021 |
5,253
|
4,540
|
1,517
|
183
|
327
|
8,820.
|
BradfordGrammarSchool |
BradfordGrammarSchool |
BradfordGrammarSchool |
BradfordGrammarSchool |
|
|
|
|
|
|
|
Notestotheconsolidated |
|
|
financial |
|
statements |
|
|
|
|
|
for |
theyearended31August |
|
|
2022 |
|
|
|
|
|
|
28. |
PREVIOUSYEARMOVEMENTOFENDOWEDFUNDS |
|
|
|
|
|
|
|
|
|
|
Gonsolidatedand |
|
Balanceat |
|
Incoming |
Resources |
Investment |
Transfers. |
Balance-at |
|
|
Schoo!Funds |
1 |
September
2020 |
|
resources. |
expended |
(loss)
| |
|
31.August
2021 |
|
|
|
|
|
£'000 |
£000 |
£'000 |
£'000 |
£000 |
|
£000 |
|
BreezeBentley(a) |
|
|
568 |
21 |
(3) |
89 |
(19) |
|
656 |
|
Lennon
(b} |
|
|
60 |
2 |
0 |
9: |
(2) |
|
69° |
|
MaitlandS Herries(c)
Prize(d) |
|
|
769
68 |
29
3 |
(4)
0. |
120
44 |
(25)
(2) |
|
889
80 |
|
SchooiScholarship(e) |
|
|
69 |
3 |
0 |
11 |
{2) |
|
80 |
|
Semon Homes(f)
UniversityScholarship(g)
|
|
|
327.
121
|
12.
5
|
(1)
(1}
|
51
19:
|
(11)
(4)
|
,
|
378
‘140
|
|
|
|
|
1,982
|
75
|
(9)
|
310
|
(65)
|
|
2,293.
|
Consolidatedand
SchoolFunds |
Balanceat
1.September |
incoming
resources |
Resources.
expended |
Investment
(loss) |
Transfers |
Balanceat
31August |
|
2020 |
|
|
|
|
2021 |
|
£000 |
£000. |
£'000 |
£'000 |
£'000 |
£'000 |
4662Fund.(a) |
258 |
99. |
(1) |
47 |
- |
403 |
|
258
|
99
|
(1)
|
47
|
-
|
403
|
30. |
1662RESTRICTEDFUND |
|
|
|
|
|
|
|
Consolidatedand
‘SchoolFunds: |
Balanceat
1September |
Incoming
resources |
Resources:
expended’ |
Investment
(loss) |
Transfers |
Balanceat
31August |
|
|
2020 |
|
|
|
|
2021 |
|
|
£'000 |
£000 |
£000. |
£000 |
£°000 |
£000 |
|
1662Fund{a) |
166 |
-470 |
(4) |
26 |
(160) |
501 |
|
|
166.
|
470
|
(1)
|
26
|
(1.60)
|
501
|
Consolidatedand
SchoolFunds |
|
Balanceat.
1September
2020 |
Incoming
resources.
| |
Resources
expended
| |
investment
(loss) |
Transfers |
Balanceat
31August
2021 |
|
|
£'000 |
£’000 |
£000 |
£000 |
£000 |
£°000 |
Hardship{c)
HocAge-&General |
|
46
62. |
2
23 |
0
(380) |
7
10 |
0
451 |
55
173 |
Bursary(qd)
KennethNaylor(c) |
|
3. |
0 |
0 |
1 |
0 |
4 |
Lennon(a)
MaitlaridS Herries
(a)
OBAAppeal(b)
Prize(a)
RobertMiura(b)
SchoolScholarship(ay
SemonHomes{a)
ShearsFoundation(b)
StephenDavidson(b)
UniversityScholarship(a) |
|
30
917
47
0
86
54
424
190
8
36 |
1
34
4
0.
6
2
5
5
4
4 |
0
(20)
(3)
(1)
(3)
0
{6)
(57)
(39)
0 |
5
143
7
0
14
8
19
23
0
6 |
2.
(296)
0
2
0
2
11
0
34
4 |
38
778
55
{
403
66
453:
161
{
47 |
|
|
1,610
|
84
|
(509)
|
243
|
207
|
1,635:
|
for |
theyearended31Augus |
t2022 |
|
|
|
|
|
32. |
PREVIOUSYEARMOVEMENT |
OFUNRES
Balanceat.
1September |
TRICTED
incoming
resources |
FUND
Resources
expended |
Investment
gain |
Transfers. |
Balance.at
37August |
|
|
2020 |
|
|
|
|
2021 |
|
|
£000 |
£'000 |
£°000. |
£7000 |
£000 |
£'000 |
|
(a)Consolidated |
20,249 |
13,540 |
(12,516) |
1,043. |
19 |
22,335 |
|
(b)School
|
20,210
|
13,529
|
(12,476)
|
1,043
|
19
|
22,325
|
PREVIOUSYEARALLO |
CATIONOFNE |
CATIONOFNE |
TA |
SSETS |
|
|
|
|
(c)
Consolidated |
_
Tangible
fixedassets |
|
—_ |
investments |
Current
assets |
Creditors |
|
Total |
|
|
-£'000 |
|
£000: |
£000 |
£'000 |
|
£000 |
Endowedfunds
1662.Endowedfunds
1662Restrictedfunds
Restrictedfunds
Unrestriciedfund |
|
~
-
“
-
13,644 |
. |
2,293
315
157
1,629
8457 |
-
87
343
7
2,334. |
(2,099) |
-
-
-.
-
|
2,293
402
500
1,636
22,336: |
Total |
|
13,644 |
|
42,852 |
2:71 |
(2,099) |
|
27,167 |
(d)School |
fixed |
Tangible assets |
|
Investments |
Current
asseis |
Creditors |
|
Total |
|
|
£'006 |
|
£'000 |
£'000 |
£'000 |
|
£7000 |
Endowedfunds_
4662Endowedfunds
1662Restrictedfunds
Restrictedfunds
Unrestrictedfund |
|
-
-
-
ot
13,644 |
|
2,293
3715.
157
1,629
8,457 |
-
87
343
7
2,387 |
(2,104) |
-
-
.
-
|
2,293
403
501
1,635:
22,325 |
Total |
|
13,644
|
|
12,852
|
2,764
|
(2,104)
|
|
27,157
|