| PACE | |||
|---|---|---|---|
| Trustees, Governors | and Advisers | I-2 | |
| Trustees' | Report | 3-7 | |
| Statement | ofFinancial | Activities | |
| Balance Sheet | |||
| Accounting | Policies and Notes to the Accounts | 10 - I5 | |
| Independent | Examiner's | Re port | 16-17 |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2021 | 2020 | ||
| E | E | E | E | |||
| INCOMING RESOURCES |
||||||
| Incoming resources from | generated | funds: | ||||
| Voluntary Income |
237,073 | 237,073 | 21,75' | |||
| Investment Income |
7 | 3( | ||||
| Incoming resources from | charitable | |||||
| activities | ||||||
| Other Income | ||||||
| Total incoming resources | 237,075 | 5 | 237,080 | 21781 | ||
| RESOURCES EXPENDED | ||||||
| Expenditure on charitable |
activities | 306,714 | 1,025 | 307,739 | 97,44i | |
| 306,714 | 1,025 | 307,739 | 97,44i | |||
| Governance costs |
3,544 | 3,544 | 2,45t | |||
| TOTAL RESOURCES EXPENDED | 310,259 | 1,02S | 311,284 | 99,89I | ||
| NET INCOMING RESOURCES |
(73,183) | (1,020) | (74,204) | (78,111 | ||
| NET MOVEMENT IN FUNDS | (73,183) | (1,020) | (74,204) | (78,113 | ||
| Fund balances brought forward |
2,564,906 | 10,369 | 2,575,275 | 2,653,38I | ||
| TOTAL FUNDS CARRIED FORWARD | 2,491,723 | 9349 | 2501i071 | 2 575 271 | ||
| The notes on pages I 'I to 17 |
form part ofthese accounts. |
| Unrestricted | Restricted | Total Funds | TotalFunds | ||
|---|---|---|---|---|---|
| Notes | Funds | Funds | 2021 | 2020 | |
| E | 6 | 6 | E | ||
| Fixed Assets | |||||
| Tangible Assets | 10 | 2,428,575 | 0 | 2,428,575 | 2,496,936 |
| Total Fixed Assets | 2,428,575 | 0 | 2,428,575 | 2,496,936 | |
| Current Assets | |||||
| Debtors | 173,943 | 173,943 | |||
| Cash at bank and in hand | 106,623 | 10,654 | 116,177 | 179,083 | |
| Tota I Current Assets | 279,466 | 10,654 | 290,119 | 179,083 | |
| Liabilities | |||||
| Creditors falling due within one year | 9 | 216,318 | 1,305 | 217,623 | 100,744 |
| Net Current Assets | 63,148 | 9,349 | 72&496 | 78,339 | |
| Total Assets less current liabilities | 2,491,723 | 9,349 | 2,501,071 | 2,575,275 | |
| Creditors falling due after more than |
|||||
| one year | 0 | 0 | 0 | 0 | |
| TotalNet Assets | 2,491,723 | 9&349 | 2&501&071 | 2575 275 | |
| The funds ofthe charity: | |||||
| Restricted funds | 9,349 | 9,349 | 10,369 | ||
| Unrestricted funds |
2,491,723 | 2,491,/23 | 2,564,906 | ||
| Total Funds | 2,491,723 | 9,349 | 2,501,071 | 2,575,275 |
| 3.VOLUNTARY INCOME | 3.VOLUNTARY INCOME | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Funds | Funds | 2021 | 2020 | |||
| E | E | E | E | |||
| Donations | 12,543 | 12,543 | 21,066 | |||
| School Fund | 30 | |||||
| DFEE Grant | 224,530 | 224,530 | 659 | |||
| 237,073 | 237,073 | 21,755 | ||||
| 4.INVESTMENT INCOME | ||||||
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Funds | Funds | 2021 | 2020 | |||
| E | E | E | E | |||
| Bank Interest | Receivable | 2 | 30 | |||
| 30 | ||||||
| 5.EXPENDITURE ON CHARITABLE ACTIVITIES | ||||||
| Unrestricted | Restricted | Total Funds | Tata I Funds | |||
| Funds | Funds | 2021 | 2020 | |||
| E | E | E | ||||
| Prize Giving and Founders | Day Expenses | 1,305 | 1,305 | 2,281 | ||
| Opening balance correction |
248 | -280 | -32 | |||
| Grant Earning | Expenditure | and Repairs | 234,822 | 234,822 | 15,800 | |
| Depreciation | 68,361 | 68,361 | 68,361 | |||
| Photography | Expenses | 1,202 | 1,202 | |||
| Donations to | School | 2,081 | 2,081 | 11,000 | ||
| 306,714 | 1,025 | 307,739 | 97,442 |
| Unrestricted | Restricted | Tote I Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| E | E | E | E | |||
| Independent | Examiners | gi Audit Fees | 1,974 | 1,974 | 2,252 | |
| Clerk Services | 1,288 | 1,288 | ||||
| Insurance | 282 | 282 | 202 | |||
| 3,544 | 2,454 |
| 7.DEBTORS | 7.DEBTORS | ||||
|---|---|---|---|---|---|
| TotalFunds | Total Funds | ||||
| 2021 | 2020 | ||||
| f | |||||
| Debtors | 1,755 | ||||
| Deferred Grant Debtor | 172,188 | ||||
| 173,943 | |||||
| 8.CASH AT BANK | AND | IN HAND | |||
| Total Funds | |||||
| Total Funds 2021 | 2020 | ||||
| f | f | ||||
| Current | Account | 3,108 | 7,312 | ||
| Business Premium | Account | 10,654 | 10,649 | ||
| Base Rate Tracker | 5,372 | 5,370 | |||
| Current | Account Capital | Fund | 46,617 | 116,115 | |
| Appeal | Fund | 47,629 | 36,840 | ||
| School Fund | 2,797 | 2,797 | |||
| 116,177 | 179,083 | ||||
| 9.CREDITORS FALLING | DUE WITHIN ONE | ||||
| YEAR | |||||
| Total Funds | |||||
| Total Funds 2021 | 2020 | ||||
| f | |||||
| Creditors | 5,611 | ||||
| Deferred Grant Creditor | 212,012 | 98,744 | |||
| Accruals | 2,000 | ||||
| 217,623 | 100,744 |