| Contents | |||
|---|---|---|---|
| Page | |||
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the accounts | 5-7 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| F | |||||
| Income | |||||
| Accommodation | fees | 98,174 | 146,641 | ||
| Donations | 3,302 | 3,237 | |||
| 101,476 | 151,878 | ||||
| Other income | |||||
| Bank interest received | 11 | 172 | |||
| Grants received | 14,738 | ||||
| 116,225 | 152,050 | ||||
| Expenditure | |||||
| Broadband service |
5,443 | 1,548 | |||
| Repairs and refurbishments | 69,807 | 29,260 | |||
| Cleaning and gardening |
8,606 | 10,329 | |||
| Sundry expenses | 6,398 | 8,449 | |||
| Rates and water | 3,382 | 3,332 | |||
| Insurance | 556 | ||||
| Gas and electricity | 26,751 | 24,559 | |||
| Bank charges | |||||
| (120,387) | (78,033) | ||||
| (4,162) | 74,017 | ||||
| Mortgage interest |
(893) | (2,200) | |||
| (5,055) | 71,817 | ||||
| Transfer to reserve | fund | (25,000) | |||
| Net (deficit)/surplus | forthe year | 6(5,055) | 646,817 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible fixed assets |
612,712 | 612,712 | |||
| Current assets | |||||
| Sundry prepayrnents Bank current account Natwest House Committee HSBC savings account |
3,095 22,509 1,156 110,830 |
2,432 41,722 124 110,819 |
|||
| Current liabilities |
137,590 | 155,097 | |||
| Sundry creditors (tenant's | deposits) | ||||
| and accruals Mortgage due within one year |
(8,166) (12,527) |
(7,520) (12,124) |
|||
| Net current assets | 116,897 | 135,453 | |||
| Long term liabilities | |||||
| Mortgage due after one year | (8,337) | (21,838) | |||
| Net assets | 8721,272 | f726,327 | |||
| Financed by |
|||||
| Funds | F721,272 | F726,327 |
| 6. | Funds | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Accumulated fund |
6 | ||||
| Balance brought forward Add: net (deficit)/surplus |
at 1 August 2020 for the year |
626,327 (5,055) |
570,510 46,817 |
||
| Balance carried | forward | at 31July 2021 | 621,272 | 626,327 | |
| Reserve fund | |||||
| Balance brought forward at 1 August 2020 Add: tmnsfer from Statement offinancial activities |
100,000 | 75,000 25,000 |
|||
| Balance carried | forward | at 31July 2021 | 100,000 | 100,000 | |
| At 31July 2021 | 5721,272 | 5726,327 |