OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Legal and Administrative Details
Trustees'
Report
2 —3
Accountants'
Report
Statement ofFinancial Activities
Balance Sheet
Accounting
Policies
Notes on Financial
Statements
8 —11

Trustees: Mrs S Onions (Chairperson)
Dr CHayfield
Mr ARPargetter
Mrs EA Peacock
Mrs H Badham
Clerk: Mathew Jones
Cocks Lloyd
Solicitors
Principal Address: Riversley House
Coton Road
Nuneaton
CV11STX
Bankers: Lloyds Bank Plc
207 High Street
Erdington
Birmingham
B236SZ
Accountants: Bishop Simmons Limited
Mitre House
School Road
Bulkington
Bedworth
Warwickshire
CV129JB

Total Total
Unrestricted Endowment Funds Funds
Notes Funds Funds 2020 2019
g 8 g
Income and endowments
Rents receivable 13 9,536 9,536 11,207
Wayleavcs
and sundry income
196 196 204
Investment
income
28,299 28,299 27,752
Total income 38,031 38,031 39,163
Expenditure
Costs ofraising funds 210 210 200
Expenditure
on charitable
activities:
Grants payable 4 28,732 28,732 11,117
Support costs 5 2,983 2,983 1,905
Governance
costs
6 1,200 1,200 1,386
Total expenditure 33,125 33,125 14,608
Net Income 4,906 4,906 24,555
Gains on the revaluation of
investment
assets
58,993 58,993 139,918
Net movement
in funds
4,906 58,993 63,899 164,473
Transfer between funds 9,821 ( 9,821)
14,727 49,172 63,899 164,473
Reconciliation
offunds
Total funds brought forward 110,001 1,652,921 1,762,922 1,598,449
Total funds carried forward 124,728 1,702,093 1,826,821 1,927,395

2020 2019
Notes K 'E K
Fixed assets
Investments 8 1,702,093 1,643,100
1,702,093 1,643,100
Current assets
Debtom
Central Board ofFinance ofthe
Church ofEngland - deposit 8,469 8,468
Cash at bank 117,606 112,701
126,081 121,175
Creditors: amounts falling due within
one year 10 ( 1,353) ( 1,353)
Net current assets 124,728 119,822
Net assets 1,826,821 1,762,922
The Funds ofthe charity:
Unrestricted funds - general 12 74,728 60,001
- designated 12 50,000 50,000
Endowment funds - permanent endowment 12 1,702,093 1,652,921
1,826,821 1,762,922

I Trustees transactions,
remuneration
and e
Trustees transactions,
remuneration
and e
Trustees transactions,
remuneration
and e
Trustees transactions,
remuneration
and e
xpenses
The trustees did not receive any remuneration during the year (2019:KNil)
The trustees meeting costs amounted to anil (2019:8186)
There were no related party transactions during the year.
2 Investment
income
2020 2019
Charities Official Investment Fund 28,252 27,690
Central Board ofFinance ofthe Church ofEngland 47 62
28,299 27,752
3 Costs ofgenerating
funds
Insurance 210 200
21Q 20Q
4 Grants payable
Grants to 12individuals
(2019 - 20
grants) 4,050 7,150
Fillongley Village Hall 20,532
Fillongley Young Farmers 500
Fillongley Scouts (including Beavers, Cuba, Rainbows 2,550 2,300
and Rangers)
Coventry
Guides and Brovvnies
1,100 1,667
28,732 11,117
5 Support costs
Clerks fees and disburseinents 2,880 1,800
Bank charges 103 105
2,983 1,905

2020 2019
f.
6 Governance costs
Accountancy 1,200 1,200
Trustees expenses 186
1,200 1,386

2020 2019
K
8 Fixed asset investments
Market value at start ofyear 1,643,100 1,503,182
Net gains on revaluation 58,993 139,918
Market value at end ofyear 1,702,093 1,643,100
Historical cost at 31December 2020 549,463 549,463
Analysis offixed asset investments:
Investment
properties
-Enterprise
Inn 8,000 8,000
-Land at Walkers Farm 712,700 712,700
Charities Official Investment Find - income shares 981,393 922,400
1,702,093 1,643,100
Walkers Farm was sold by the Foundation during 2019,However, 71.27 acres ofland was
retained as an investment
propeity
and the Tmstees estimate that the open market value ofthat land
at31December 2020 was f712,700.
2020 2019
9 Debtors
Rent arrears
Prepayments
and accrued income
10 Creditors: amounts
falling
due within one year
Accountancy
Fee
1,200 1,200
Rent received in advance 153 153
1,353 1,353

Unrestricted Unrestricted
General Designated Endowment Total
Funds Funds Funds Funds
f. f.
Fixed asset investments 1,702,093 1,702,093
Net current assets 74,728 50,000 124,728
74,728 50,000 1,702,093 1,826,821