OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

REGISTERED COMPANY NUMBER: 00396309 (England and Wales) REGISTERED CHARITY NUMBER: 528261

Report of the Trustees and

Financial Statements

for the Year Ended 31 August 2023

for

The Newark Preparatory School Company Limited

Wright Vigar Limited Statutory Auditors Chartered Accountants & Business Advisers 15 Newland Lincoln Lincolnshire LN1 1XG

The Newark Preparatory School Company Limited

Contents of the Financial Statements for the Year Ended 31 August 2023

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 6
Report of the Independent Auditors 7 to 8
Statement of Financial Activities 9
Balance Sheet 10
Cash Flow Statement 11
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13 to 19

The Newark Preparatory School Company Limited

Reference and Administrative Details for the Year Ended 31 August 2023

TRUSTEES

W E B Bicknell Ms S L Cameron J A Dennis N Johnson (resigned 2.5.23) Dr J E Mumby R W South W J Staunton D N Ashton (appointed 27.2.23) L Gordon (appointed 14.9.23)

COMPANY SECRETARY J A Dennis REGISTERED OFFICE Highfields London Road Balderton Newark-on-Trent Nottinghamshire NG24 3AL

REGISTERED COMPANY NUMBER 00396309 (England and Wales)

REGISTERED CHARITY NUMBER 528261 AUDITORS Wright Vigar Limited Statutory Auditors Chartered Accountants & Business Advisers 15 Newland Lincoln Lincolnshire LN1 1XG

Page 1

The Newark Preparatory School Company Limited (Registered number: 00396309)

Report of the Trustees for the Year Ended 31 August 2023

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

PRINCIPAL ACTIVITY

The charitable company's principal activity during the year continued to be that of an independent school. Further details on the activities and achievements for the year are disclosed in the Governors' Report which is a separate document.

TRUSTEES

The Trustees shown below have held office during the while of the period from 1 September 2022 to the date of this report.

W E B Bicknell W J Staunton Mrs S L Cameron J A Dennis Dr J Mumby R W South D Ashton (appointed 27/02/2023) L Gordon (appointed 14/09/2023) N Johnson (resigned 02/05/2023)

OBJECTIVES AND ACTIVITIES

Objectives and aims

The principal objective of the Charity is to provide high quality nursery, pre-prep and prep education. The management of the school was entrusted to the Headteacher, Mrs S Lyons, who was appointed in September 2019, and who reports regularly to the Governors and Trustees. The school operates under the trading name of Highfields. In organising the Charity, Trustees are mindful of their duties under Charities Act 2016 and have given careful consideration to compliance with the public benefit guidance issued by the Charity Commission.

Within the principal objective, the Charity aims to provide a broad-based education appropriate to the needs of the pupils in its target market and through this the pupils will:

Public benefit

In setting the objectives and planning its activities, the trustees have given careful consideration to the Charity Commission’s general guidance on public benefit. The key public benefit delivered by the Trust is the provision of a high quality of education to its pupils.

Page 2

The Newark Preparatory School Company Limited (Registered number: 00396309)

Report of the Trustees for the Year Ended 31 August 2023

STRATEGIC REPORT Achievement and performance Charitable activities

The main objectives of the school for the year were to continue to provide high quality educational services and in so doing to:

These are achieved by regular Board meetings which, as a matter of course:

The future objectives of the school are to:

These will be achieved by:

The last inspection by the Independent School Inspectorate (ISI) was in November 2023; they carried out a thorough inspection following their new framework and found Highfields to have met all standards.

Page 3

The Newark Preparatory School Company Limited (Registered number: 00396309)

Report of the Trustees for the Year Ended 31 August 2023

Details of means tested bursary

The school has two further objectives:

Bursaries

This year the value of means-tested bursaries totalled £26,827 and represented 2.8% of gross fees.

Review

The Governors periodically review the school's Bursary policies to ensure that children can continue to remain at School through the availability of means-tested fee assistance. The school policy is designed to widen access to Highfields. The reviews help inform the development of school policy and ensure the objective of wider access continues to be achieved.

'Teaching Links' programme

The school looks for opportunities with other local schools where we can share each other's best practice, observe other settings and share in training where possible. The EY team regularly meet with other Early years settings to share best practise. The Headteacher and Operations Manager also work with colleagues across both state and independent sector to support and enhance their own knowledge.

Community access

The Trustees regard being part of the wider community as an important role.

Where possible, without detriment to advancing the education of our pupils, Highfields supports the wider community by inviting local schools to events at Highfields and for local nurseries to use the grounds. Highfields hosted a cross country event in November 2022 which was attended by a number of local schools (both state and independent).

Highfields was also able to support local charities with Harvest Soup and generously filled shoeboxes. The pupils in form 5 and 6 read out Remembrance poems as part of the community Armistice Day event.

Pupils regularly take part in events within school to raise money for charities such as Children in Need, Jeans for Jeans and Sports Aid.

Highfields regularly supports local groups by sharing our grounds such as with the Newark Rugby Club or renting out our facilities at favourable rates.

Page 4

The Newark Preparatory School Company Limited (Registered number: 00396309)

Report of the Trustees for the Year Ended 31 August 2023

STRATEGIC REPORT Financial review

Financial review and reserves policy

The net movement in funds for the year amounted to an outflow of £-5,363 (2022: an inflow of £14,289). The revenue reserves of the Charity total £16,520 (2022: £21,883). This level of reserves is substantially represented by the property and other physical assets of the school, which are used for the continuing charitable objectives of the school. The Charity's balance sheet includes freehold property at historic cost. A detailed valuation of this asset was undertaken by Inn's England on 27 November 2012 for the purposes of the Charity's bankers. The property was valued at £1 million based on its existing use and the valuation for vacant possession was £2.25 million. The Trustees have requested an updated valuation which will be carried out in April 2024.

The figure for freehold land and buildings on the balance sheet includes £145,147 in respect of the professional preparation for the construction project as stated in our plans for the future.

The Trustees' policy is to operate with a small surplus of income over resources expended to provide funds for capital expenditure improvements and working capital.

The main source of funding of the Charity is the fees and nursery income received from the parents and funding from the local authorities for Early Years funding towards nursery fees. These funds are expended on the running and upkeep of the school in order to provide the high-quality educational service needed to meet the objectives of the Charity.

Annual budgets and cash flow forecasts are prepared as part of the Charity's development plan and these are monitored against actual financial performance on a regular basis. The Trustees consider that the school has sufficient resources to continue to operate for the foreseeable future, and therefore continue to adopt the going-concern basis in the preparation for financial statements.

Investment policy and objectives

There are no restrictions on the company's powers of investment. With the prospect of funds being generated by the land sale, an investment policy will be produced.

Future plans

The contact with Avant Homes expired in September 2023 and is currently under review as the latest planning application had been rejected by Newark and Sherwood District Council in August 2023. The charity are still open to suitable opportunities which may arise to provide a cash inflow to school to carry out refurbishment work.

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The Charity was created by a trust deed as a registered charity (number 528261). The charitable company is limited by its members' liability. The members' liability is limited to the amount paid on share capital.

The charitable company is registered in the name of The Newark Preparatory School Company Limited (company number 00396309). The principal address and registered office is Highfields, London Road, Newark, Nottinghamshire, NG24 3AL.

New trustees are recruited by personal recommendation from existing members of the Board, based on identified skills required by the Board. The induction and training of the new trustees is undertaken using external support from the Association of Governing Bodies for Independent Schools (AGBIS) with training tailored to the needs of each newly appointed trustee.

Decisions regarding the charity are made through debate, consideration and voting on proposals submitted to the Board by any one of the following at the regular trustees meeting:

All meetings are minuted.

Page 5

The Newark Preparatory School Company Limited (Registered number: 00396309)

Report of the Trustees for the Year Ended 31 August 2023

STRUCTURE, GOVERNANCE AND MANAGEMENT

Risk management

The Trustees continue to keep the school's activities under review, particularly with regard to any major risks that may arise from time to time. They monitor the effectiveness of the system of internal control and use other viable means, including insurance cover where appropriate, to best mitigate those risks identified.

The Trustees believe the major risks to the school are;

The Trustees mitigate the above risk by ensuring that the quality of service remains high through continuous staff training and professional development.

TRUSTEES' RESPONSIBILITY STATEMENT

The trustees (who are also the directors of The Newark Preparatory School Company Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.

In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board's behalf by:

........................................................................ R W South - Trustee

Page 6

Report of the Independent Auditors to the Members of The Newark Preparatory School Company Limited

Opinion

We have audited the financial statements of The Newark Preparatory School Company Limited (the 'charitable company') for the year ended 31 August 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Page 7

Report of the Independent Auditors to the Members of The Newark Preparatory School Company Limited

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our work is performed to include an assessment of the susceptibility of the entity's financial statements to material misstatement, including the risk of fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

We assessed the susceptibility of the Charitable Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Colcomb FCCA (Senior Statutory Auditor) for and on behalf of Wright Vigar Limited Statutory Auditors Chartered Accountants & Business Advisers 15 Newland Lincoln Lincolnshire LN1 1XG

Date: .............................................

Page 8

The Newark Preparatory School Company Limited

Statement of Financial Activities for the Year Ended 31 August 2023

Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
4
Donations
Tuition and nursery fees
Other Income
Rent
3
Other income
5
Total
EXPENDITURE ON
Charitable activities
6
Education services
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
16,980
1,015,349
500
10,555
107,962
1,151,346
1,156,709
(5,363)
21,883
16,520
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
2023
Total
funds
£
16,980
1,015,349
500
10,555
107,962
1,151,346
1,156,709
(5,363)
21,883
16,520
2022
Total
funds
£
23,924
997,167
-
8,048
104,651
1,133,790
1,119,501
14,289
7,594
21,883

The notes form part of these financial statements

Page 9

The Newark Preparatory School Company Limited (Registered number: 00396309)

Balance Sheet

31 August 2023

Unrestricted
funds
Notes
£
FIXED ASSETS
Tangible assets
12
555,537
CURRENT ASSETS
Debtors
13
37,136
Cash at bank and in hand
173
37,309
CREDITORS
Amounts falling due within one year
14
(557,993)
NET CURRENT ASSETS
(520,684)
TOTAL ASSETS LESS CURRENT LIABILITIES
34,853
CREDITORS
Amounts falling due after more than one year
15
(18,333)
NET ASSETS
16,520
FUNDS
18
Unrestricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
-
-
-
-
-
-
2023
Total
funds
£
555,537
37,136
173
37,309
(557,993)
(520,684)
34,853
(18,333)
16,520
16,520
16,520
2022
Total
funds
£
554,456
33,974
142
34,116
(538,356)
(504,240)
50,216
(28,333)
21,883
21,883
21,883

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. R W South - Trustee

The notes form part of these financial statements

Page 10

The Newark Preparatory School Company Limited

Cash Flow Statement for the Year Ended 31 August 2023

Notes
Cash flows from operating activities
Cash generated from operations
1
Interest paid
Net cash provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
Net cash used in investing activities
Cash flows from financing activities
Loan repayments in year
Net cash used in financing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
2
Cash and cash equivalents at the end of
the reporting period
2
2023
£
82,802
(17,582)
65,220
(27,166)
1
(27,165)
(10,000)
(10,000)
28,055
(275,169)
(247,114)
2022
£
57,419
(11,663)
45,756
(5,978)
-
(5,978)
(10,000)
(10,000)
29,778
(304,947)
(275,169)

The notes form part of these financial statements

Page 11

The Newark Preparatory School Company Limited

Notes to the Cash Flow Statement for the Year Ended 31 August 2023

1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

ACTIVITIES
2023 2022
£ £
Net (expenditure)/income for the reporting period (as per the
Statement of Financial Activities) (5,363) 14,289
Adjustments for:
Depreciation charges 26,086 28,442
Profit on disposal of fixed assets (1) -
Interest received (1) -
Interest paid 17,582 11,663
Increase in debtors (3,162) (8,094)
Increase in creditors 47,661 11,119
Net cash provided by operations 82,802 57,419
2. ANALYSIS OF CASH AND CASH EQUIVALENTS
2023 2022
£ £
Cash in hand 71 41
Notice deposits (less than 3 months) 102 101
Overdrafts included in bank loans and overdrafts falling due within one year (247,287) (275,311)
Total cash and cash equivalents (247,114) (275,169)
3. ANALYSIS OF CHANGES IN NET DEBT
At 1.9.22 Cash flow At 31.8.23
£ £ £
Net cash
Cash at bank and in hand 142 31 173
Bank overdraft (275,311) 28,024 (247,287)
(275,169) 28,055 (247,114)
Debt
Debts falling due within 1 year (20,000) - (20,000)
Debts falling due after 1 year (28,333) 10,000 (18,333)
(48,333) 10,000 (38,333)
Total (323,502) 38,055 (285,447)

The notes form part of these financial statements

Page 12

The Newark Preparatory School Company Limited

Notes to the Financial Statements for the Year Ended 31 August 2023

1. LEGAL STATUS OF THE CHARITY

The charity is a charitable company registered in England and Wales. Details of the company number and registered office can be found in the reference and administration section of the Report of the Trustees.

STATUTORY INFORMATION

The presentation currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 25% on cost, 5% on cost and Straight line at 1% Fixtures and fittings - 10% on cost and 4% on cost Motor vehicles - 25% on cost Computer equipment - 25% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 13

continued...

The Newark Preparatory School Company Limited

Notes to the Financial Statements - continued for the Year Ended 31 August 2023

3.
RENT
Rent
Hire of Facilities
Deposit account interest
4.
INCOME FROM CHARITABLE ACTIVITIES
Donations
£
Parent Association donation
16,980
Tuition fees
-
Nursery fees
-
Donations received
-
16,980
5.
OTHER INCOME
Wrap around care
Music
Registration fees
School trips
Insurance recharge
Sundry receipts
6.
CHARITABLE ACTIVITIES COSTS
Education services
7.
SUPPORT COSTS
Education services
Tuition
and
nursery
fees
£
-
897,501
117,848
-
1,015,349
Management
£
143,870
Other
Income
£
-
-
-
500
500
Direct
Costs
£
974,899
Finance
£
33,734
2023
£
8,279
2,275
1
10,555
2023
Total
activities
£
16,980
897,501
117,848
500
1,032,829
2023
£
60,880
25,643
1,200
19,555
400
284
107,962
Support
costs (see
note 7)
£
181,810
Governance
costs
£
4,206
2022
£
6,458
1,590
-
8,048
2022
Total
activities
£
2,523
897,935
99,232
21,401
2022
£
6,458
1,590
-
8,048
2022
Total
activities
£
2,523
897,935
99,232
21,401
2022
£
6,458
1,590
-
8,048
1,021,091
2022
£
55,933
25,674
2,220
20,283
424
117
104,651
Totals
£
1,156,709
2022
£
55,933
25,674
2,220
20,283
424
117
104,651
Totals
£
181,810

Page 14

continued...

The Newark Preparatory School Company Limited

Notes to the Financial Statements - continued for the Year Ended 31 August 2023

7. SUPPORT COSTS - continued

Support costs, included in the above, are as follows:

Management

Management
2023 2022
Education Total
services activities
£ £
Admin wages 69,684 72,578
Professional fees 5,307 6,254
Telephone 5,194 4,073
Printing, postage and statione 5,285 2,769
Photocopier costs 8,225 7,898
Sundry expenses 662 285
Subscriptions 24,511 24,411
Marketing 7,420 2,637
Interest payable 17,582 11,663
143,870 132,568
Finance
2023 2022
Education Total
services activities
£ £
Bad debts - 6,197
Bank charges 6,026 2,782
Motor expenses 1,622 2,863
Depreciation of tangible fixed assets 26,086 28,442
33,734 40,284
Governance costs
2023 2022
Education Total
services activities
£ £
Auditors' remuneration 4,206 4,388
8. NET INCOME/(EXPENDITURE)
2023 2022
Depreciation 26,085 28,442
9. AUDITORS' REMUNERATION
2023 2022
£ £
Fees payable to the charity's auditors and their associates for the audit of the
charity's financial statements 4,206 4,388

Page 15

continued...

The Newark Preparatory School Company Limited

Notes to the Financial Statements - continued for the Year Ended 31 August 2023

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2023 nor for the year ended 31 August 2022.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2023 nor for the year ended 31 August 2022.

11. STAFF COSTS

STAFF COSTS
2023 2022
Wages and salaries 658,194 643,311
Social security costs 47,987 47,747
Other pension costs 80,245 76,219
786,426 767,277
2023 2022
Teaching 19 19
Non Teaching 18 17
37 36

Remuneration paid to key management personnel in the year was £167,247 (2022: £217,079).

None of the Trustees received any remuneration in the year.

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

was:
2023 2022
£60,001 - £70,000 1 1
TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor Computer
property fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 September 2022 689,512 117,848 3,000 213,561 1,023,921
Additions 14,093 5,872 - 7,201 27,166
At 31 August 2023 703,605 123,720 3,000 220,762 1,051,087
DEPRECIATION
At 1 September 2022 179,561 76,920 3,000 209,984 469,465
Charge for year 15,206 4,219 - 6,660 26,085
At 31 August 2023 194,767 81,139 3,000 216,644 495,550
NET BOOK VALUE
At 31 August 2023 508,838 42,581 - 4,118 555,537
At 31 August 2022 509,951 40,928 - 3,577 554,456

12. TANGIBLE FIXED ASSETS

Included in cost of land and buildings is freehold land of £100,000 (2022 - £100,000) which is not depreciated.

Page 16

continued...

The Newark Preparatory School Company Limited

Notes to the Financial Statements - continued for the Year Ended 31 August 2023

12. TANGIBLE FIXED ASSETS - continued

Freehold land and buildings includes £145,147 in respect of the professional preparation for a construction project as referred to in the Trustees' annual report. This expenditure has not been depreciated.

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Prepayments and accrued income
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 16)
Other loans (see note 16)
Trade creditors
Pensions
Other creditors
Accruals and deferred income
15.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Bank loans (see note 16)
16.
LOANS
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Bank overdrafts
Bank loans
Other loans
Amounts falling due between two and five years:
Creditors more than 1 year
17.
SECURED DEBTS
The following secured debts are included within creditors:
Bank overdrafts
Bank loans
2023
£
15,842
21,294
37,136
2023
£
257,287
10,000
27,077
9,908
54,826
198,895
557,993
2023
£
18,333
2023
£
247,287
10,000
10,000
267,287
18,333
2023
£
247,287
28,333
275,620
2022
£
12,971
21,003
33,974
2022
£
285,311
10,000
30,038
10,939
56,989
145,079
2022
£
12,971
21,003
33,974
538,356
2022
£
28,333
2022
£
275,311
10,000
10,000
2022
£
28,333
295,311
28,333
2022
£
275,311
38,333
313,644

Page 17

continued...

The Newark Preparatory School Company Limited

Notes to the Financial Statements - continued for the Year Ended 31 August 2023

18. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS MOVEMENT IN FUNDS
At 1.9.22
£
Unrestricted funds
General funds
21,883
TOTAL FUNDS
21,883
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General funds
1,151,346
TOTAL FUNDS
1,151,346
Comparatives for movement in funds
At 1.9.21
£
Unrestricted funds
General funds
7,594
TOTAL FUNDS
7,594
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General funds
1,133,790
TOTAL FUNDS
1,133,790
The total funds at the year end can be further split as detailed below:
Net
movement
in funds
£
(5,363)
(5,363)
Resources
expended
£
(1,156,709)
(1,156,709)
Net
movement
in funds
£
14,289
14,289
Resources
expended
£
(1,119,501)
(1,119,501)
At
31.8.23
£
16,520
16,520
Movement
in funds
£
(5,363)
(5,363)
At
31.8.22
£
21,883
21,883
Movement
in funds
£
14,289
14,289
2023 2022
£ £
Called up share capital 700 700
Other reserves 120 120
Founder Governor prize fund 1,677 1,677
General funds 14,023 19,386
16,520 21,883

Page 18

continued...

The Newark Preparatory School Company Limited

Notes to the Financial Statements - continued for the Year Ended 31 August 2023

19. RELATED PARTY DISCLOSURES

The company incurred expenses on commercial terms for electrical work amounting to £1,724 during the year with South Electrical Limited. Mr R South is a director of South Electrical Limited and a trustee of The Newark Preparatory School Company Limited. At the year end no amounts remained unpaid.

The company incurred expenses on commercial terms for payroll services amounting to £3,120 during the year with TC Group. Mr J Dennis is a partner of TC Group and a trustee of The Newark Preparatory School Company Limited. At the year end an amount of £267 was including as outstanding in creditors.

20. TRUSTEES' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a trustee subsisted during the year ended 31 August 2023 and the year ended 31 August 2022:

ended 31 August 2022:
2023 2022
W J Staunton
Balance outstanding at the start and end of period 10,000 10,000

The terms of the loan is that capital is to be repaid monthly at a minimum payment of £400 a month, although this has been suspended until the company is in a better financial position. The loan was from a Trustee W Staunton and there is no immediate repayment required for the money to be repaid. No interest is payable on the amount advanced.

Page 19