REGISTERED COMPANY NUMBER: 00396309 (England and Wales) REGISTERED CHARITY NUMBER: 528261
Report of the Trustees and
Financial Statements
for the Year Ended 31 August 2023
for
The Newark Preparatory School Company Limited
Wright Vigar Limited Statutory Auditors Chartered Accountants & Business Advisers 15 Newland Lincoln Lincolnshire LN1 1XG
The Newark Preparatory School Company Limited
Contents of the Financial Statements for the Year Ended 31 August 2023
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 6 |
| Report of the Independent Auditors | 7 | to | 8 |
| Statement of Financial Activities | 9 | ||
| Balance Sheet | 10 | ||
| Cash Flow Statement | 11 | ||
| Notes to the Cash Flow Statement | 12 | ||
| Notes to the Financial Statements | 13 | to | 19 |
The Newark Preparatory School Company Limited
Reference and Administrative Details for the Year Ended 31 August 2023
TRUSTEES
W E B Bicknell Ms S L Cameron J A Dennis N Johnson (resigned 2.5.23) Dr J E Mumby R W South W J Staunton D N Ashton (appointed 27.2.23) L Gordon (appointed 14.9.23)
COMPANY SECRETARY J A Dennis REGISTERED OFFICE Highfields London Road Balderton Newark-on-Trent Nottinghamshire NG24 3AL
REGISTERED COMPANY NUMBER 00396309 (England and Wales)
REGISTERED CHARITY NUMBER 528261 AUDITORS Wright Vigar Limited Statutory Auditors Chartered Accountants & Business Advisers 15 Newland Lincoln Lincolnshire LN1 1XG
Page 1
The Newark Preparatory School Company Limited (Registered number: 00396309)
Report of the Trustees for the Year Ended 31 August 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
PRINCIPAL ACTIVITY
The charitable company's principal activity during the year continued to be that of an independent school. Further details on the activities and achievements for the year are disclosed in the Governors' Report which is a separate document.
TRUSTEES
The Trustees shown below have held office during the while of the period from 1 September 2022 to the date of this report.
W E B Bicknell W J Staunton Mrs S L Cameron J A Dennis Dr J Mumby R W South D Ashton (appointed 27/02/2023) L Gordon (appointed 14/09/2023) N Johnson (resigned 02/05/2023)
OBJECTIVES AND ACTIVITIES
Objectives and aims
The principal objective of the Charity is to provide high quality nursery, pre-prep and prep education. The management of the school was entrusted to the Headteacher, Mrs S Lyons, who was appointed in September 2019, and who reports regularly to the Governors and Trustees. The school operates under the trading name of Highfields. In organising the Charity, Trustees are mindful of their duties under Charities Act 2016 and have given careful consideration to compliance with the public benefit guidance issued by the Charity Commission.
Within the principal objective, the Charity aims to provide a broad-based education appropriate to the needs of the pupils in its target market and through this the pupils will:
-
Acquire the knowledge and skills that will enable them to tackle the next phase of their educational, physical, spiritual, social and emotional lives with confidence and success;
-
Feel valued and significant, whilst having an expectation that they should behave in a responsible manner, both to themselves and others;
-
Develop as individuals, whilst having an understanding that they have a responsibility of service to the community; - Learn how to live together in a community, showing consideration, courtesy and respect for other people and their property at all times;
-
Work to acquire the resourcefulness that will enable them to obtain the best from their environment;
-
Develop the foundations on which to build a happy and fulfilling life;
-
Find their time spent at Highfields enjoyable and stimulating;
-
Receive an education that nurtures the courage and confidence of every child to discover their talents and fulfil their potential within a caring environment.
Public benefit
In setting the objectives and planning its activities, the trustees have given careful consideration to the Charity Commission’s general guidance on public benefit. The key public benefit delivered by the Trust is the provision of a high quality of education to its pupils.
Page 2
The Newark Preparatory School Company Limited (Registered number: 00396309)
Report of the Trustees for the Year Ended 31 August 2023
STRATEGIC REPORT Achievement and performance Charitable activities
The main objectives of the school for the year were to continue to provide high quality educational services and in so doing to:
-
Ensure that the school finances are in line with the budgets set and to maintain the school as a viable going concern for many years to come;
-
Increase the revenue and profile of the school, whilst offering value for money, in order to make the school's services available to as wide a range of parents and pupils as possible;
-
Reinvest in the infrastructure of the school.
These are achieved by regular Board meetings which, as a matter of course:
-
Regularly undertake a detailed review of the school accounts and areas of over and under spend;
-
Plan marketing and promotional activities to increase the profiles and revenue generating potential of the school;
-
Within the limitations of the financial constraints, plan maintenance work on the fabric of the school and, when possible enhance the facilities provided.
The future objectives of the school are to:
-
Maintain the high quality of nursery, pre-prep and prep education by using the Cambridge and National curriculum and the continued promotion of first-class pastoral care in small class sizes to enable every child to discover their talents and fulfil their potential confidently in a caring environment;
-
Improve the facilities of the school by routine refurbishment and a programme of planned maintenance;
-
Grow pupil enrolment numbers by ongoing marketing and promotional activity;
These will be achieved by:
-
Utilising all opportunities to promote the school and raise its profile;
-
Continuing to develop links with local schools and especially nursery and child care settings to increase awareness of the opportunity on offer at the school;
-
The implementation of the refurbishment plan;
-
Continuous training and professional development of both teaching and support staff.
The last inspection by the Independent School Inspectorate (ISI) was in November 2023; they carried out a thorough inspection following their new framework and found Highfields to have met all standards.
Page 3
The Newark Preparatory School Company Limited (Registered number: 00396309)
Report of the Trustees for the Year Ended 31 August 2023
Details of means tested bursary
The school has two further objectives:
-
To provide continuing support of pupils already in receipt of fee assistance through bursaries and to provide support for existing pupils through means tested bursary places, should the need arise during their education at Highfields.
-
To play our part in the life of the local community through community access and service programmes
Bursaries
This year the value of means-tested bursaries totalled £26,827 and represented 2.8% of gross fees.
Review
The Governors periodically review the school's Bursary policies to ensure that children can continue to remain at School through the availability of means-tested fee assistance. The school policy is designed to widen access to Highfields. The reviews help inform the development of school policy and ensure the objective of wider access continues to be achieved.
'Teaching Links' programme
The school looks for opportunities with other local schools where we can share each other's best practice, observe other settings and share in training where possible. The EY team regularly meet with other Early years settings to share best practise. The Headteacher and Operations Manager also work with colleagues across both state and independent sector to support and enhance their own knowledge.
Community access
The Trustees regard being part of the wider community as an important role.
Where possible, without detriment to advancing the education of our pupils, Highfields supports the wider community by inviting local schools to events at Highfields and for local nurseries to use the grounds. Highfields hosted a cross country event in November 2022 which was attended by a number of local schools (both state and independent).
Highfields was also able to support local charities with Harvest Soup and generously filled shoeboxes. The pupils in form 5 and 6 read out Remembrance poems as part of the community Armistice Day event.
Pupils regularly take part in events within school to raise money for charities such as Children in Need, Jeans for Jeans and Sports Aid.
Highfields regularly supports local groups by sharing our grounds such as with the Newark Rugby Club or renting out our facilities at favourable rates.
Page 4
The Newark Preparatory School Company Limited (Registered number: 00396309)
Report of the Trustees for the Year Ended 31 August 2023
STRATEGIC REPORT Financial review
Financial review and reserves policy
The net movement in funds for the year amounted to an outflow of £-5,363 (2022: an inflow of £14,289). The revenue reserves of the Charity total £16,520 (2022: £21,883). This level of reserves is substantially represented by the property and other physical assets of the school, which are used for the continuing charitable objectives of the school. The Charity's balance sheet includes freehold property at historic cost. A detailed valuation of this asset was undertaken by Inn's England on 27 November 2012 for the purposes of the Charity's bankers. The property was valued at £1 million based on its existing use and the valuation for vacant possession was £2.25 million. The Trustees have requested an updated valuation which will be carried out in April 2024.
The figure for freehold land and buildings on the balance sheet includes £145,147 in respect of the professional preparation for the construction project as stated in our plans for the future.
The Trustees' policy is to operate with a small surplus of income over resources expended to provide funds for capital expenditure improvements and working capital.
The main source of funding of the Charity is the fees and nursery income received from the parents and funding from the local authorities for Early Years funding towards nursery fees. These funds are expended on the running and upkeep of the school in order to provide the high-quality educational service needed to meet the objectives of the Charity.
Annual budgets and cash flow forecasts are prepared as part of the Charity's development plan and these are monitored against actual financial performance on a regular basis. The Trustees consider that the school has sufficient resources to continue to operate for the foreseeable future, and therefore continue to adopt the going-concern basis in the preparation for financial statements.
Investment policy and objectives
There are no restrictions on the company's powers of investment. With the prospect of funds being generated by the land sale, an investment policy will be produced.
Future plans
The contact with Avant Homes expired in September 2023 and is currently under review as the latest planning application had been rejected by Newark and Sherwood District Council in August 2023. The charity are still open to suitable opportunities which may arise to provide a cash inflow to school to carry out refurbishment work.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The Charity was created by a trust deed as a registered charity (number 528261). The charitable company is limited by its members' liability. The members' liability is limited to the amount paid on share capital.
The charitable company is registered in the name of The Newark Preparatory School Company Limited (company number 00396309). The principal address and registered office is Highfields, London Road, Newark, Nottinghamshire, NG24 3AL.
New trustees are recruited by personal recommendation from existing members of the Board, based on identified skills required by the Board. The induction and training of the new trustees is undertaken using external support from the Association of Governing Bodies for Independent Schools (AGBIS) with training tailored to the needs of each newly appointed trustee.
Decisions regarding the charity are made through debate, consideration and voting on proposals submitted to the Board by any one of the following at the regular trustees meeting:
-
Headteacher / Senior Leadership Team
-
Subcommittees which cover Finance, Marketing and Health & Safety; Curriculum and Standards; and Pupils,
-
Personnel and Safeguarding
-
Friends and Family of Highfields School, FFH (PTA)/Parents
All meetings are minuted.
Page 5
The Newark Preparatory School Company Limited (Registered number: 00396309)
Report of the Trustees for the Year Ended 31 August 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management
The Trustees continue to keep the school's activities under review, particularly with regard to any major risks that may arise from time to time. They monitor the effectiveness of the system of internal control and use other viable means, including insurance cover where appropriate, to best mitigate those risks identified.
The Trustees believe the major risks to the school are;
-
The retention of key staff;
-
The economy. As the school is an independent school, the trustees are aware the economy will directly impact on the school enrolment numbers and are monitoring and reviewing the situation regularly;
-
Political changes - in line with all independent schools, the announcement by the Labour Party (in opposition) that they would add VAT to school fees and remove business rates relief could have a detrimental impact on the finances of the school. Any increase in fees would be minimised as much as possible to protect pupil numbers.
The Trustees mitigate the above risk by ensuring that the quality of service remains high through continuous staff training and professional development.
TRUSTEES' RESPONSIBILITY STATEMENT
The trustees (who are also the directors of The Newark Preparatory School Company Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.
In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going-concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board's behalf by:
........................................................................ R W South - Trustee
Page 6
Report of the Independent Auditors to the Members of The Newark Preparatory School Company Limited
Opinion
We have audited the financial statements of The Newark Preparatory School Company Limited (the 'charitable company') for the year ended 31 August 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 August 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Page 7
Report of the Independent Auditors to the Members of The Newark Preparatory School Company Limited
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our work is performed to include an assessment of the susceptibility of the entity's financial statements to material misstatement, including the risk of fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).
In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We plan our work to gain an understanding of the significant laws and regulations that are of significance to the entity and the sector in which they operate. We perform our work to ensure that the entity is complying with its legal and regulatory framework.
-
We obtained an understanding of how the company is complying with those legal and regulatory frameworks by making inquiries to the management and people charged with governance.
We assessed the susceptibility of the Charitable Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
-
Substantive procedures performed in accordance with the ISAs (UK).
-
Challenging assumptions and judgments made by management in its significant accounting estimates.
-
Identifying and testing journal entries, in particular material journal entries and an assessment of year end journals.
-
Assessing the extent of compliance with the relevant laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Colcomb FCCA (Senior Statutory Auditor) for and on behalf of Wright Vigar Limited Statutory Auditors Chartered Accountants & Business Advisers 15 Newland Lincoln Lincolnshire LN1 1XG
Date: .............................................
Page 8
The Newark Preparatory School Company Limited
Statement of Financial Activities for the Year Ended 31 August 2023
| Notes INCOME AND ENDOWMENTS FROM Charitable activities 4 Donations Tuition and nursery fees Other Income Rent 3 Other income 5 Total EXPENDITURE ON Charitable activities 6 Education services NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 16,980 1,015,349 500 10,555 107,962 1,151,346 1,156,709 (5,363) 21,883 16,520 |
Restricted funds £ - - - - - - - - - - |
2023 Total funds £ 16,980 1,015,349 500 10,555 107,962 1,151,346 1,156,709 (5,363) 21,883 16,520 |
2022 Total funds £ 23,924 997,167 - 8,048 104,651 |
|---|---|---|---|---|
| 1,133,790 | ||||
| 1,119,501 | ||||
| 14,289 7,594 |
||||
| 21,883 |
The notes form part of these financial statements
Page 9
The Newark Preparatory School Company Limited (Registered number: 00396309)
Balance Sheet
31 August 2023
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 12 555,537 CURRENT ASSETS Debtors 13 37,136 Cash at bank and in hand 173 37,309 CREDITORS Amounts falling due within one year 14 (557,993) NET CURRENT ASSETS (520,684) TOTAL ASSETS LESS CURRENT LIABILITIES 34,853 CREDITORS Amounts falling due after more than one year 15 (18,333) NET ASSETS 16,520 FUNDS 18 Unrestricted funds TOTAL FUNDS |
Restricted funds £ - - - - - - - - - |
2023 Total funds £ 555,537 37,136 173 37,309 (557,993) (520,684) 34,853 (18,333) 16,520 16,520 16,520 |
2022 Total funds £ 554,456 33,974 142 34,116 (538,356) (504,240) 50,216 (28,333) 21,883 21,883 21,883 |
|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. R W South - Trustee
The notes form part of these financial statements
Page 10
The Newark Preparatory School Company Limited
Cash Flow Statement for the Year Ended 31 August 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Cash flows from financing activities Loan repayments in year Net cash used in financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 |
2023 £ 82,802 (17,582) 65,220 (27,166) 1 (27,165) (10,000) (10,000) 28,055 (275,169) (247,114) |
2022 £ 57,419 (11,663) 45,756 (5,978) - (5,978) (10,000) (10,000) 29,778 (304,947) (275,169) |
|---|---|---|
The notes form part of these financial statements
Page 11
The Newark Preparatory School Company Limited
Notes to the Cash Flow Statement for the Year Ended 31 August 2023
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Net (expenditure)/income for the reporting period (as per the | ||||
| Statement of Financial Activities) | (5,363) | 14,289 | ||
| Adjustments for: | ||||
| Depreciation charges | 26,086 | 28,442 | ||
| Profit on disposal of fixed assets | (1) | - | ||
| Interest received | (1) | - | ||
| Interest paid | 17,582 | 11,663 | ||
| Increase in debtors | (3,162) | (8,094) | ||
| Increase in creditors | 47,661 | 11,119 | ||
| Net cash provided by operations | 82,802 | 57,419 | ||
| 2. | ANALYSIS OF CASH AND CASH EQUIVALENTS | |||
| 2023 | 2022 | |||
| £ | £ | |||
| Cash in hand | 71 | 41 | ||
| Notice deposits (less than 3 months) | 102 | 101 | ||
| Overdrafts included in bank loans and overdrafts falling due within | one year | (247,287) | (275,311) | |
| Total cash and cash equivalents | (247,114) | (275,169) | ||
| 3. | ANALYSIS OF CHANGES IN NET DEBT | |||
| At 1.9.22 | Cash flow | At 31.8.23 | ||
| £ | £ | £ | ||
| Net cash | ||||
| Cash at bank and in hand | 142 | 31 | 173 | |
| Bank overdraft | (275,311) | 28,024 | (247,287) | |
| (275,169) | 28,055 | (247,114) | ||
| Debt | ||||
| Debts falling due within 1 year | (20,000) | - | (20,000) | |
| Debts falling due after 1 year | (28,333) | 10,000 | (18,333) | |
| (48,333) | 10,000 | (38,333) | ||
| Total | (323,502) | 38,055 | (285,447) |
The notes form part of these financial statements
Page 12
The Newark Preparatory School Company Limited
Notes to the Financial Statements for the Year Ended 31 August 2023
1. LEGAL STATUS OF THE CHARITY
The charity is a charitable company registered in England and Wales. Details of the company number and registered office can be found in the reference and administration section of the Report of the Trustees.
STATUTORY INFORMATION
The presentation currency of the financial statements is the Pound Sterling (£).
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 25% on cost, 5% on cost and Straight line at 1% Fixtures and fittings - 10% on cost and 4% on cost Motor vehicles - 25% on cost Computer equipment - 25% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 13
continued...
The Newark Preparatory School Company Limited
Notes to the Financial Statements - continued for the Year Ended 31 August 2023
| 3. RENT Rent Hire of Facilities Deposit account interest 4. INCOME FROM CHARITABLE ACTIVITIES Donations £ Parent Association donation 16,980 Tuition fees - Nursery fees - Donations received - 16,980 5. OTHER INCOME Wrap around care Music Registration fees School trips Insurance recharge Sundry receipts 6. CHARITABLE ACTIVITIES COSTS Education services 7. SUPPORT COSTS Education services |
Tuition and nursery fees £ - 897,501 117,848 - 1,015,349 Management £ 143,870 |
Other Income £ - - - 500 500 Direct Costs £ 974,899 Finance £ 33,734 |
2023 £ 8,279 2,275 1 10,555 2023 Total activities £ 16,980 897,501 117,848 500 1,032,829 2023 £ 60,880 25,643 1,200 19,555 400 284 107,962 Support costs (see note 7) £ 181,810 Governance costs £ 4,206 |
2022 £ 6,458 1,590 - 8,048 2022 Total activities £ 2,523 897,935 99,232 21,401 |
2022 £ 6,458 1,590 - 8,048 2022 Total activities £ 2,523 897,935 99,232 21,401 |
2022 £ 6,458 1,590 - |
|---|---|---|---|---|---|---|
| 8,048 | ||||||
| 1,021,091 | ||||||
| 2022 £ 55,933 25,674 2,220 20,283 424 117 104,651 Totals £ 1,156,709 |
2022 £ 55,933 25,674 2,220 20,283 424 117 |
|||||
| 104,651 | ||||||
| Totals £ 181,810 |
Page 14
continued...
The Newark Preparatory School Company Limited
Notes to the Financial Statements - continued for the Year Ended 31 August 2023
7. SUPPORT COSTS - continued
Support costs, included in the above, are as follows:
Management
| Management | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Education | Total | ||||
| services | activities | ||||
| £ | £ | ||||
| Admin wages | 69,684 | 72,578 | |||
| Professional fees | 5,307 | 6,254 | |||
| Telephone | 5,194 | 4,073 | |||
| Printing, postage and statione | 5,285 | 2,769 | |||
| Photocopier costs | 8,225 | 7,898 | |||
| Sundry expenses | 662 | 285 | |||
| Subscriptions | 24,511 | 24,411 | |||
| Marketing | 7,420 | 2,637 | |||
| Interest payable | 17,582 | 11,663 | |||
| 143,870 | 132,568 | ||||
| Finance | |||||
| 2023 | 2022 | ||||
| Education | Total | ||||
| services | activities | ||||
| £ | £ | ||||
| Bad debts | - | 6,197 | |||
| Bank charges | 6,026 | 2,782 | |||
| Motor expenses | 1,622 | 2,863 | |||
| Depreciation of tangible fixed assets | 26,086 | 28,442 | |||
| 33,734 | 40,284 | ||||
| Governance costs | |||||
| 2023 | 2022 | ||||
| Education | Total | ||||
| services | activities | ||||
| £ | £ | ||||
| Auditors' remuneration | 4,206 | 4,388 | |||
| 8. | NET INCOME/(EXPENDITURE) | ||||
| 2023 | 2022 | ||||
| Depreciation | 26,085 | 28,442 | |||
| 9. | AUDITORS' REMUNERATION | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Fees payable to the charity's auditors and their associates for the audit of the | |||||
| charity's financial statements | 4,206 | 4,388 |
Page 15
continued...
The Newark Preparatory School Company Limited
Notes to the Financial Statements - continued for the Year Ended 31 August 2023
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2023 nor for the year ended 31 August 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2023 nor for the year ended 31 August 2022.
11. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| 2023 | 2022 | |
| Wages and salaries | 658,194 | 643,311 |
| Social security costs | 47,987 | 47,747 |
| Other pension costs | 80,245 | 76,219 |
| 786,426 | 767,277 | |
| 2023 | 2022 | |
| Teaching | 19 | 19 |
| Non Teaching | 18 | 17 |
| 37 | 36 | |
Remuneration paid to key management personnel in the year was £167,247 (2022: £217,079).
None of the Trustees received any remuneration in the year.
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| was: | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| £60,001 - £70,000 | 1 | 1 | |||||
| TANGIBLE FIXED ASSETS | |||||||
| Fixtures | |||||||
| Freehold | and | Motor | Computer | ||||
| property | fittings | vehicles | equipment | Totals | |||
| £ | £ | £ | £ | £ | |||
| COST | |||||||
| At 1 September 2022 | 689,512 | 117,848 | 3,000 | 213,561 | 1,023,921 | ||
| Additions | 14,093 | 5,872 | - | 7,201 | 27,166 | ||
| At 31 August 2023 | 703,605 | 123,720 | 3,000 | 220,762 | 1,051,087 | ||
| DEPRECIATION | |||||||
| At 1 September 2022 | 179,561 | 76,920 | 3,000 | 209,984 | 469,465 | ||
| Charge for year | 15,206 | 4,219 | - | 6,660 | 26,085 | ||
| At 31 August 2023 | 194,767 | 81,139 | 3,000 | 216,644 | 495,550 | ||
| NET BOOK VALUE | |||||||
| At 31 August 2023 | 508,838 | 42,581 | - | 4,118 | 555,537 | ||
| At 31 August 2022 | 509,951 | 40,928 | - | 3,577 | 554,456 |
12. TANGIBLE FIXED ASSETS
Included in cost of land and buildings is freehold land of £100,000 (2022 - £100,000) which is not depreciated.
Page 16
continued...
The Newark Preparatory School Company Limited
Notes to the Financial Statements - continued for the Year Ended 31 August 2023
12. TANGIBLE FIXED ASSETS - continued
Freehold land and buildings includes £145,147 in respect of the professional preparation for a construction project as referred to in the Trustees' annual report. This expenditure has not been depreciated.
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments and accrued income 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 16) Other loans (see note 16) Trade creditors Pensions Other creditors Accruals and deferred income 15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 16) 16. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank overdrafts Bank loans Other loans Amounts falling due between two and five years: Creditors more than 1 year 17. SECURED DEBTS The following secured debts are included within creditors: Bank overdrafts Bank loans |
2023 £ 15,842 21,294 37,136 2023 £ 257,287 10,000 27,077 9,908 54,826 198,895 557,993 2023 £ 18,333 2023 £ 247,287 10,000 10,000 267,287 18,333 2023 £ 247,287 28,333 275,620 |
2022 £ 12,971 21,003 33,974 2022 £ 285,311 10,000 30,038 10,939 56,989 145,079 |
2022 £ 12,971 21,003 |
|---|---|---|---|
| 33,974 | |||
| 538,356 | |||
| 2022 £ 28,333 2022 £ 275,311 10,000 10,000 |
2022 £ 28,333 |
||
| 295,311 | |||
| 28,333 | |||
| 2022 £ 275,311 38,333 |
|||
| 313,644 |
Page 17
continued...
The Newark Preparatory School Company Limited
Notes to the Financial Statements - continued for the Year Ended 31 August 2023
18. MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | MOVEMENT IN FUNDS | |||
|---|---|---|---|---|
| At 1.9.22 £ Unrestricted funds General funds 21,883 TOTAL FUNDS 21,883 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General funds 1,151,346 TOTAL FUNDS 1,151,346 Comparatives for movement in funds At 1.9.21 £ Unrestricted funds General funds 7,594 TOTAL FUNDS 7,594 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General funds 1,133,790 TOTAL FUNDS 1,133,790 The total funds at the year end can be further split as detailed below: |
Net movement in funds £ (5,363) (5,363) Resources expended £ (1,156,709) (1,156,709) Net movement in funds £ 14,289 14,289 Resources expended £ (1,119,501) (1,119,501) |
At 31.8.23 £ 16,520 16,520 Movement in funds £ (5,363) (5,363) At 31.8.22 £ 21,883 21,883 Movement in funds £ 14,289 14,289 |
||
| 2023 | 2022 | |||
| £ | £ | |||
| Called up share capital | 700 | 700 | ||
| Other reserves | 120 | 120 | ||
| Founder Governor prize fund | 1,677 | 1,677 | ||
| General funds | 14,023 | 19,386 | ||
| 16,520 | 21,883 | |||
Page 18
continued...
The Newark Preparatory School Company Limited
Notes to the Financial Statements - continued for the Year Ended 31 August 2023
19. RELATED PARTY DISCLOSURES
The company incurred expenses on commercial terms for electrical work amounting to £1,724 during the year with South Electrical Limited. Mr R South is a director of South Electrical Limited and a trustee of The Newark Preparatory School Company Limited. At the year end no amounts remained unpaid.
The company incurred expenses on commercial terms for payroll services amounting to £3,120 during the year with TC Group. Mr J Dennis is a partner of TC Group and a trustee of The Newark Preparatory School Company Limited. At the year end an amount of £267 was including as outstanding in creditors.
20. TRUSTEES' ADVANCES, CREDITS AND GUARANTEES
The following advances and credits to a trustee subsisted during the year ended 31 August 2023 and the year ended 31 August 2022:
| ended 31 August 2022: | ||
|---|---|---|
| 2023 | 2022 | |
| W J Staunton | ||
| Balance outstanding at the start and end of period | 10,000 | 10,000 |
The terms of the loan is that capital is to be repaid monthly at a minimum payment of £400 a month, although this has been suspended until the company is in a better financial position. The loan was from a Trustee W Staunton and there is no immediate repayment required for the money to be repaid. No interest is payable on the amount advanced.
Page 19