REGISTERED NUMBER: 0396309 (England and Wales)
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
FOR
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
| Page | |
|---|---|
| Company Information | 1 |
| Report of the Trustees | 2-5 |
| Report of the Independent Auditors | 6-7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10-13 |
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
COMPANY INFORMATION FOR THE YEAR ENDED 31 AUGUST 2020
| TRUSTEES: | D M Ackroyd |
|---|---|
| W E B Bicknell | |
| Mrs S L Cameron | |
| J A Dennis | |
| J Robinson | |
| W J Staunton | |
| Dr J Mumby | |
| R South | |
| REGISTERED OFFICE AND | |
| BUSINESS ADDRESS: | Highfields |
| London Road | |
| Balderton | |
| Newark | |
| Nottinghamshire | |
| NG24 3AL | |
| REGISTERED NUMBER: | 00396309 (England and Wales) |
| REGISTERED CHARITY NUMBER: | 528261 |
| AUDITORS: | TCP (GB) Audit LLP |
| Registered Auditors | |
| 10 the triangle | |
| ng2 business park | |
| nottingham | |
| NG2 1AE | |
| BANKERS: | Yorkshire Bank Plc |
| 10 High Street | |
| Grantham | |
| Nottinghamshire | |
| NG31 6PU |
Page 1
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
The Trustees, who are also the Trustees of The Newark Preparatory School Company Limited for the purposes of company law, present their annual report with the financial statements for the year ended 31 August 2020.
PRINCIPAL ACTIVITY
The charitable company's principal activity during the year continued to be that of an independent school. Further details on the activities and achievements for the year are disclosed in the Governors' Report which is a separate document.
TRUSTEES
The Trustees shown below have held office during the whole of the period from 1 September 2019 to the date of this report.
D M Ackroyd W E B Bicknell Mrs S L Cameron J Robinson W J Staunton J Dennis Dr J Mumby R South
Other changes in trustees holding office are as follows:
Mrs B Jupp - resigned 21 May 2020
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The Trustees are responsible for preparing the Report of the Trustees and the financial statements in check with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the income and expenditure of the company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and accounting estimates that are reasonable and prudent;
-
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose, with reasonable accuracy at any time, the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STRUCTURE AND GOVERNANCE
The Charity was created by a trust deed as a registered charity (number 528261). The charitable company is limited by its members' liability. The members' liability is limited to the amount paid on share capital.
The charitable company is registered in the name of The Newark Preparatory School Company Limited (company number 00396309). The principal address and registered office is Highfields, London Road, Newark, Nottinghamshire, NG24 3AL.
New trustees are recruited by personal recommendation from existing members of the Board, based on identified skills required by the Board. The induction and training of the new trustees is undertaken using external support from the Association of Governing Bodies for Independent Schools (AGBIS) with training tailored to the needs of each newly appointed trustee.
Decisions regarding the charity are made through debate, consideration and voting on proposals submitted to the Board by any one of the following at the regular trustees meeting:
-
Headteacher/Senior Leadership Team
-
Subcommittees which cover Finance, Marketing & Buildings, Curriculum & Standards and Pupils, Personnel & Safeguarding
-
Friends and family of Highfields School, FFH PTA/Parents
All meetings are minuted
Page 2
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
OBJECTIVES AND ACTIVITIES
The principal objective of the Charity is to provide high quality kindergarten, pre-prep and prep education. The management of the school was entrusted to the Headteacher, Mrs S Lyons, who was appointed in September 2019, and who reported regularly to the Governors and Trustees. The school operates under the trading name of Highfields. In organising the Charity, Trustees are mindful of their duties under Charities Act 2016 and have given careful consideration to compliance with the public benefit guidance issued by the Charity Commission.
Within the principal objective, the Charity aims to provide a broad-based education appropriate to the needs of the pupils in its target market and through this the pupils will:
-
Acquire the knowledge and skills that will enable them to tackle the next phase of their educational, physical, spiritual, social and emotional lives with confidence and success;
-
Feel valued and significant, whilst having an expectation that they should behave in a responsible manner, both to themselves and others;
-
Develop as individuals, whilst having an understanding that they have a responsibility of service to the community.
-
Learn how to live together in a community, showing consideration, courtesy and respect for other people and their property at all times;
-
Work to acquire the resourcefulness that will enable them to obtain the best from their environment;
-
Develop the foundations on which to build a happy and fulfilling life;
-
Find their time spent a Highfields enjoyable and stimulating;
-
Receive an education that nurtures the courage and confidence of every child to discover their talents and fulfil their potential within a caring environment.
ACHIEVEMENTS AND PERFORMANCE
The main objectives of the school for the year were to continue to provide high quality educational services and in so doing to;
-
Ensure that the school finances were run to the budgets set and to maintain the school as a viable going concern for many years to come;
-
Increase the revenue and profile of the school, whilst offering value for money in order to make the school's services available to as wide a range of parents and pupils as possible;
-
Reinvest in the infrastructure of the school.
These are achieved by regular Board meetings which, as a matter of course:
-
Regularly undertake a detailed review of the school accounts and areas of over and under spend.
-
Plan marketing and promotional activities to increase the profiles and revenue generating potential of the school;
-
Within the limitations of the financial constraints, plan maintenance work on the fabric of the school and when possible enhance the facilities provided.
This year, the COVID19 pandemic caused all schools to close on 20[th] March 2020 to protect the safety of the children and staff and to reduce the spread of the infection. The school only remained open for the children of Key Workers (as defined in the guidance issued by Government) and the School supported those children on site whilst providing all the other pupils with online education via Google Classrooms and Zoom. School re-opened to Kindergarten, Navigators (reception), forms 1 and 6 on 8[th] June 2020 and for other forms from 22[nd] June, following detailed risk assessment and putting in place safety precautions to protect those on site. School closed as planned on 10[th] July 2020 for the summer break.
The future objectives of the school are to:
-
Maintain the high quality of kindergarten, pre-prep and prep education by using the Cambridge curriculum and the continued promotion of first class pastoral care in small class sizes to enable every child to discover their talents and fulfil their potential confidently in a caring environment.
-
Improve the facilities of the school by routine refurbishment of other facilities according to a programme of planned maintenance;
-
Grow pupil enrolment numbers by ongoing marketing and promotional activity;
These will be achieved by:
-
Utilising all opportunities to promote the school and raise its profile;
-
Continuing to develop links with local schools and especially nursery and child care settings to increase awareness of the opportunity on offer at the school;
-
The implementation of the refurbishment plan;
-
Continuous training and professional development of both teaching and support staff.
In May 2019, the Independent School Inspectorate (ISI) carried out a focused compliance inspection and an inspection of educational quality and determined Highfields to be Excellent (the highest grade).
Page 3
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
Details of means tested bursary
The school has two further objectives:
-
To provide continuing support of our pupils already in receipt of fee assistance through bursaries and to provide support for existing pupils through means tested bursary places, should the need arise during their education at Highfields.
-
To play our part in the life of our local community through our community access and service programmes
Bursaries
This year the value of means tested bursaries totalled £22,419 and represented 2.3% of our gross fees
Review
The Governors periodically review the school’s Bursary policies to ensure that children can continue to remain at School through the availability of means tested fee assistance. The school policy is designed to widen access to Highfields School. The reviews help inform the development of school policy and ensure the objective of wider access continues to be achieved.
‘Teaching Links’ programme
The school looks for opportunities with other local schools where we can share each other’s best practice, observe other settings and share in training where possible.
Community access
The Trustees regard being part of the wider community as an important role.
Where possible, without detriment to advancing the education of our pupils, Highfields support the wider community by inviting local schools to events at Highfields and for local nurseries to use the grounds. During 2019/2020, local community groups continued to use school facilities out of hours at advantageous rates. In addition, an annual cross-country competition for local state and independent schools was held at Highfields.
Annually, numerous events are held in school to raise money for local and national charities.
Some activity was curtailed this year due to the impact of the COVIID19 pandemic but will resume as soon as the School is able in 2020/2021.
IMPACT OF COVID-19
This year, the COVID19 pandemic caused all schools to close on 20[th] March 2020 to protect the safety of the children and staff and to reduce the spread of the infection. The school only remained open for the children of Key Workers (as defined in the guidance issued by Government) and the School supported those children on site whilst providing all the other pupils with online education via Google Classrooms and Zoom. School re-opened to Kindergarten, Navigators (reception), forms 1 and 6 on 8[th] June 2020 and for other forms from 22[nd ] June, following detailed risk assessment and putting in place safety precautions to protect those on site. School closed as planned on 10[th] July 2020 for the summer break.
As a consequence of the pandemic, fees for summer term were reduced by 10% for all parents. This reflected some savings achieved such as on food and bought in activities such as Forest Schools and to compensate parents for children not being onsite. Advantage was taken of the job retention scheme offered by the Government to furlough staff who were not required and an interest free loan of £50k offered by the bank was applied for and granted in July. reducing the level of interest payments.
FINANCIAL REVIEW AND RESERVES POLICY
The net movement in funds for the year amounted to £(22,698), (2019: £(52,019)).
The revenue reserves of the Charity total £45,888 (2019: £68,586. This level of reserves is substantially represented by the property and other physical assets of the school, which are used for the continuing charitable objectives of the school. The Charity's balance sheet includes freehold property at historic cost. A detailed valuation of this asset was undertaken by Innes England on 27 November 2012 for the purposes of the Charity's bankers. The property was valued at £1 million based on its existing use and the valuation for vacant possession was £2.25 million. The Trustees have decided not to adjust the financial statements for this valuation until the building development project is completed.
The figure for freehold land and buildings on the balance sheet includes £145,147 in respect of the professional preparation for the construction project as stated in our plans for the future.
The Trustees' policy is to operate with a small surplus of income over resources expended to provide funds for capital expenditure improvements and working capital.
The main source of funding of the Charity is the fees received from the parents and grants from the local authorities for nursery fees. These funds are expended on the running and upkeep of the school in order to provide the high quality educational service needed to meet the objectives of the Charity.
Page 4
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
FINANCIAL REVIEW AND RESERVES POLICY - continued
Annual budgets and cash flow forecasts are prepared as part for the Charity's development plan and these are monitored against the actual financial performance on a regular basis. The Trustees consider that the school has sufficient resources to continue to operate for the foreseeable future, and therefore continue to adopt the going concern basis in the preparation for financial statements
PLANS FOR THE FUTURE
Progress, albeit slow, has been made with the builder, Avant Homes, and third party landowners, on a revised scheme. The School will provide the access road (along the south and eastern boundaries as before) to the housing development which will all be solely on third party land behind the school grounds. The latest scheme has been developed in consultation with Newark and Sherwood District Council planners and seeks to address the reasons for refusal of the previous application. It is hoped a new planning application will be submitted in the first quarter of 2021.
INVESTMENT POWERS AND POLICY
There are no restrictions on the company's powers of investment. The Trustees' policy is to invest surplus funds in interest-bearing bank deposits.
AUDIT INFORMATION
So far as each of the trustees at the time this report is approved are aware:
-
There is no relevant audit information as defined by S418 of the Companies Act 2006 of which the auditors are unaware; and
-
Trustees have taken all the steps they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
RISK MANAGEMENT
The Trustees continue to keep the school’s activities under review, particularly with regard to any major risks that may arise from time to time. They monitor the effectiveness of the system of internal control and use other viable means, including insurance cover where appropriate, to best mitigate those risks identified.
The Trustees believe the major risks to the school are;
-
The impact on staff and pupils due to the COVID19 pandemic;
-
The retention of key staff;
-
The economy. As the school is a private school, the trustees are aware the economy will directly impact on the school enrolment numbers and are monitoring and reviewing the situation regularly.
The Trustees mitigate the above risk by ensuring that the quality of service remains high through continuous staff training and professional development.
The school has put in place a detailed risk assessment to handle the COVID19 pandemic which is regularly reviewed and updated.
AUDITORS
The auditors, TCP (GB) Audit LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
ON BEHALF OF THE BOARD:
................................................................................ W E B Bicknell - Trustee Date: 02/02/2021
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
Opinion
We have audited the financial statements of The Newark Preparatory School Company Limited (the 'company') for the year ended 31 August 2020 which comprise the Statement of Financial Activites, Balance Sheet and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the company's affairs as at 31 August 2020 and of its loss for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information in the Report of the Trustees, but does not include the financial statements and our Report of the Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities set out on page two, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mrs Rachel Wheldon (Senior Statutory Auditor) For and on behalf of TCP (GB) Audit LLP 10 The Triangle NG2 Business Park Nottingham NG2 1AE
Date: 02/02/2021
Page 7
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2020
| Notes INCOMING RESOURCES Incoming resources from generated funds Investment income Rent Interest Incoming resources from charitable activities Parent Association donation Tuition and nursery fees Other income 5 Total incoming resources CHARITABLE ACTVITIES 6 NET OUTGOING/INCOMING RESOURCES FOR THE YEAR BALANCE BROUGHT FORWARD AT 1 SEPTEMBER 2019 BALANCE CARRIED FORWARD AT 31 AUGUST 2020 |
2020 £ £ 6,925 - 6,925 356 943,034 27,888 971,278 978,203 1,000,901 (22,698) 68,586 45,888 |
2019 £ 9,405 - 11,429 1,028,462 33,516 |
£ 9,405 1,073,407 |
|---|---|---|---|
| 1,082,812 | |||
| 1,134,831 | |||
| (52,019) 120,605 |
|||
| 68,586 |
The notes form part of these financial statements
Page 8
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED (REGISTERED NUMBER: 0396309)
| BALANCE SHEET 31 AUGUST 2020 |
BALANCE SHEET 31 AUGUST 2020 |
|||
|---|---|---|---|---|
| Notes FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand CREDITORS Amounts falling due within one year 9 NET CURRENT LIABILITIES TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year NET ASSETS FUNDS Called up share capital 11 Other funds 12 Founder Governor prize fund 12 General funds 12 SHAREHOLDERS' FUNDS |
2020 £ 78,826 118 78,944 591,190 |
£ 608,964 (512,445) 96,718 48,333 48,385 700 120 1,677 45,888 48,385 |
2019 £ 96,939 116 97,055 648,790 |
£ 622,818 (551,735) 71,083 - 71,083 700 120 1,677 68,586 71,083 |
The financial statements were approved by the Board of Trustees on 02/02/21 and were signed on its behalf by:
................................................................................ W E B Bicknell - Trustee
The notes form part of these financial statements
Page 9
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES
Accounting convention
The Newark Preparatory School Limited is a charitable company registered in England / Wales. The address of the registered office is given in the charity information on page 3 of these financial statements. The nature of the charity’s operations and principal activities are that of an independent school.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Practice.
The charity does not include a cash flow statement on the grounds that it is applying FRS102 section 1A.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
| Freehold property | - | Variable amount on cost |
|---|---|---|
| Car park and play area | - | 20% on cost |
| Motor vehicles | - | 25% on cost |
| IT room and equipment | - | 25% on cost |
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.
The interest element of these obligations is charged to the income and expenditure account over the relevant period. The capital element of the future payments is treated as a liability.
Pension costs
The Company contributes to a defined benefit pension scheme operated by the Teachers Pension Authority. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension costs charge represents contributions payable for the year by the Company to the fund. The school also contributes to the NEST pension scheme for eligible, non-teaching staff
Incoming resources
Income is generally recognised on a receivable basis and is reported gross of related expenditure, where the amount is reasonably certain or when there is adequate certainty of receipt. The specific bases used are as follows.
-
Tuition and nursery fees consist of invoiced fees and charges accruing in the year. Amount relating to the future periods are recognised as payments on account within creditors.
-
Rental income is recorded when receivable
-
Investment income is recorded when receivable
-
Grants are recognised once entitlement and value have been confirmed in writing.
Total incoming resources are attributable to the principal activity of the charitable company, all of which arise in the United Kingdom.
Charitable activities
Expenditure is summarised under the functional headings either on a direct cost basis or, for overhead costs, apportioned according to time spent. The irrecoverable element of VAT is included within the item of expense to which it relates. Liabilities for expenditure are recognised on receipt of the goods or service supplied.
Charitable activity expenditure relates to expenditure on the Charity's educational objectives.
Fund accounting
General Fund - these are funds which can be used in accordance with the Charity's charitable objects at the discretion of the Trustees.
Designated Funds - these are funds set aside by the Trustees from unrestricted funds for specific purposes or projects.
Page 10
continued...
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
2. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Teaching Non Teaching Remuneration paid to key personnel in the year was £212,534. No employee received emoluments greater than £60,000 in the year. None of the Trustees received any remuneration in the year. |
2020 £ 618,875 31,771 75,052 725,698 2020 23 21 44 |
2019 £ 726,097 52,070 56,182 |
|---|---|---|
| 834,349 | ||
| 2019 29 20 49 |
||
3.
OPERATING DEFICIT
| The operating deficit is stated after charging: Depreciation - owned assets Auditors remuneration Pension costs |
2020 £ 37,627 2,640 75,052 |
2019 £ 34,891 2,600 56,182 |
|---|---|---|
4. TAXATION
Analysis of the tax charge No liability to UK corporation tax arose on ordinary activities for the year ended 31 August 2020 nor for the year ended 31 August 2019.
5.
6.
OTHER INCOME
| Supervision Music Swimming - net Registration fees School trips – net Clubs Insurance recharged – net Miscellaneous income CHARITABLE ACTIVITIES Education services Catering Cleaning and ancillary costs Management and administration costs Wages Administration costs Bad Debts Professional fees Depreciation Finance costs Governance costs Auditors remuneration |
2020 £ 39,902 (598) (5,595) 1,720 (6,779) (3,396) (1,796) 4,430 27,888 2020 £ 620,275 100,125 82,896 76,507 55,056 8,557 4,299 37,627 12,919 2,640 1,000,901 |
2019 £ 35,248 964 (3,865) 1,600 961 (236) (1,601) 445 33,516 2019 £ 722,593 98,219 67,340 113,371 66,194 (6,309) 23,321 34,891 12,611 2,600 |
|
|---|---|---|---|
| 1,134,831 |
Page 11
continued...
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
7. TANGIBLE FIXED ASSETS
| COST OR VALUATION At 1 September 2019 Additions Disposals At 31 August 2020 DEPRECIATION At 1 September 2019 Charge for year Eliminated on disposal At 31 August 2020 NET BOOK VALUE At 31 August 2020 At 31 August 2019 |
Freehold property £ 664,921 19,353 - 684,274 123,905 15,403 - 139,308 544,966 541,015 |
Car park and play area £ 117,108 - - 117,108 64,263 4,219 - 68,482 48,626 52,845 |
IT room Motor and vehicles equipment £ £ 3,000 202,612 - 4,421 - - 3,000 207,033 750 175,905 750 17,255 - - 1,500 193,160 1,500 13,872 2,250 26,707 |
Totals £ 987,641 23,774 - |
|---|---|---|---|---|
| 1,011,414 | ||||
| 364,823 37,627 - |
||||
| 402,4508 | ||||
| 608,964 | ||||
| 622,817 |
Included in cost of land and buildings is freehold land of £100,000 (2019 - £100,000) which is not depreciated.
Freehold land and buildings includes £145,147 in respect of the professional preparation for a construction project as referred to in the Trustees’ annual report. This expenditure has not been depreciated.
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments 9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts Trade creditors Social security and other taxes Other creditors Trustees’ loan account Accrued expenses 10. SECURED DEBTS The following secured debts are included within creditors: Bank overdraft |
2020 £ 62,042 16,784 78,826 2020 £ 267,474 18,530 10,193 73,679 10,000 211,314 591,190 2020 £ 265,808 |
2019 £ 69,630 27,309 96,939 2019 £ 337,308 31,191 12,147 55,420 10,000 202,724 |
2019 £ 69,630 27,309 |
|---|---|---|---|
| 96,939 | |||
| 648,790 | |||
| 2019 £ 337,308 |
The overdraft, held by the Yorkshire Bank plc, is secured by a fixed and floating charge over the assets of the company and a first charge over The Newark Preparatory School Company Limited.
11. CALLED UP SHARE CAPITAL
| Allotted and issued: Number: Class: Nominal value: £ £ 700 Ordinary £1 |
2020 700 |
2019 700 |
|---|---|---|
Page 12
continued...
THE NEWARK PREPARATORY SCHOOL COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
12. FUNDS
| At 1 September 2019 Deficit for the year At 31 August 2020 |
General Funds £ 68,586 (22,698) 45,888 |
Founder Other Governor Prize Funds Fund £ £ 120 1,677 - - 120 1,677 |
Totals £ 70,383 (22,698) 45,888 |
|---|---|---|---|
13. TRUSTEES' ADVANCES, CREDITS AND GUARANTEES
The following advances and credits to a trustee subsisted during the year ended 31 August 2020 and the year ended 31August 2019:
| W J Staunton Balance outstanding at the start and end of period |
2020 £ 10,000 |
2019 £ 10,000 |
|---|---|---|
W J Staunton
The terms of the loan is that capital is to be repaid monthly at a minimum payment of £400 a month, although this has been suspended until the company is in a better financial position. The loan was from a Trustee W Staunton and there is no immediate repayment required for the money to be repaid. No interest is payable on the amount advanced.
Page 13