Ch¥rity r¢8l$tr*lioR number 528234 (England Ind Waltt)
Company r¢glstr*don number 01000027
WELLOW HOUSE SCHOOL LIMITED
ANNUAL REPORT AND FINILNCIAL STATEMENTS
FOR THE YEAR ￿￿1)ED 31 AUGUST 2023

WELLOW HOUSE SCHOOL LIMITED
LEGALAND ADMINISTRATIVE INFOILMATION
Tr•stees
P Buss
R J Stattfflsfidd
CILarity mumberlKbgland ¥nd Walea)
528234
C•mpDy Dumber
01(KKi127
R¢glst¢red offlct
Wdlow How Sch￿1 Ltmit•J
N¢wark Road
W¢llo
Newark
NGZ20E
Audltor
Ri¢haTd Plactihbsott Seryitts Limitcd
ound Floor
1- 7 Station R(thd
Crawley
W¢sl Sussex
iiHIO IHT

WELLOW HOUSE SCHOOL LIMITED
CO,NTENTS
T￿￿te¢s, report
Staten]ent of trustres, respmsibiliti¢s
Independent auditor's report
State￿ent of fiDatteiai actt*'iti&s
Balan¢¢ shcet
Statemelltof cash flows
Notes to the finan¢ia] ststen*hts
10-20

WELLOW HOUSE SCHOOL LIM￿ED
TRUSTF,ES' REPORT ￿￿CLUDING DtRECTORSI REPORT)
FOR THE YEAR ENDED 31 AUGUST2023
Th¢ trustees present their atmual ryort and fuwlcial ststem¢nts fwthe year ttth131 August 2023.
The fmancial sta*ments have beeti prepared in actordarjce wi¢h the xcountiLg policies set out in note I to the financial
staternstjts a￿1 Gomply with thr chayiiablr compan￿$ governing dLKumeffj the Companies Act 21x16. FRS 102 'The Finan¢ial
Reporting Standard applicabl¢ in th¢ UK and Republic of IreIar￿, attd the Charities SORP 'AccffliDting and Reporning by
Charities.. Statemcrtt of Rccomru¢nd¢d Ptxlice applithle to ¢h2ritie5 prewing their accLX]tLts in accordanc¢ witb'th¢ Financi
Reporting Standard applieable in the UK atml Re￿￿]i¢ of Ireland (FRS Itrl)".
ObJecllves *nd aellvltte$
The objective of tbe charitable company is to ptornot¢ and pioyide fTrr tb¢ 2dvats¢¢nJ¢nt of education and in c0s￿e¢ll0
th¢r¢with to carry on a sthool ￿ ￿h￿l5 whetheT ID the UnitedKingdom or aboard
Wellow House School LiTnited ts an inthpendent Pryaratory Schwl lo￿1¢￿ in its own grouTMJs of 21 a¢rcs in North
Nottinghamshire. Thc SGIl￿1 pro￿deS ethJc4tion lo girlg and boysbCtW￿ the of 3 a￿] 13 yea[8 and is open to applicatio
by all rncmbsrs of th6 public.
Th¢ sch(M>l bo&*ts an iTtwres8ive #cad￿nI¢ r￿d it is S¢knol'8 principal objectiyc to identify and ¢knelop the tai¢nts
attd &bilities of its pupils to th¢ highest ￿sIbl¢ leirl. Of equal importance is the IkVelopD￿nt of the "personal qualities. of
exh pupil so that when they evenbjally leaY¢ to on to anoth¢r 6¢hool the> are already c4)nfJdenl Gating a￿j r¢sponsible
indii'idual$.
In ￿der to achieve these r*&jectiv&% th6 trusteu recogllise importance of providing a safe and nurturing fflviroTJment at the
Schth)I sutvorted by a professional motivatal t¢aTn of tea¢lws afftd o11￿ staff membcrs. For a snull school an ¢Kir¢m¢ly
wide range of sporting and other non academic a¢livill¢s tsrr prDvidEd to pupils. Addttionally the Schwl involvE$ itsdf in
raising rnoni¢s for a wide range ofiocal, national and internatiottal ¢Jwities in whith its pupils aT¢ ￿11}. involvsl
The s¢}￿1 offers 81)me bursarics for pupils f￿ a Wcllow Scknl ethwaiion would not othernq$e be possible.
a￿lIabl¢ on a mcaJJ8-tcsted basi5.
The 1rUst￿ h&v6 paid du¢ rrgard ty gu￿?￿¢¢ i85u¢d by th¢ (knity Commi&8ion in thcidiDg Mthat acttviti¢$ th¢ ¢h&it2ble
mp&Dy should undertake.
FIMnclal revlew
Iyue to tb¢ new owntts th¢ School ￿maInS on a sound financial basis &s all deficits being covered by them whilst they bulld
the School for tb6 futur¢.
Alph& bccanK involved with th6 ￿b001 for the long term with pupil numbu5 set to be at their highest I￿.¢1 for a numb¢r of
years. This is the cl&qrest itidi¢ator the S¢hool is now on the upward trajeciory and cats put the 18gt fes4. diffi¢ult years behind
them. The SclK)ol now ha8 a stsbls costbase is 8Ct ￿ reap bett¢fiLS Dwving f(Thard.
It is tht policy of the charity thatuttrCStrictc4J Jjnds wbi¢h hav¢ ttot begn dwgDatd for a spe¢&fiG Should b¢ maintained at a
level ￿u1valent to between tlwee and six month's expemoilure. Tre trustees coosid¢Ts ihaÉ reserves at this level WAII ensure th4L
in the event of a 8ignifi¢ant drqy in fundin& they will b¢ ablc to ¢4ntinu¢ th¢ Charity's current activities whilc ¢On8Lderation is
iv¢ntO W8y5 in whiGh *dditiODal may be rai￿ This level of res¢rYe8 notbeen maintained tbrou¥hout the year.
Th¢ t￿￿t￿S ha5 o&srs8¢d tb¢ tnaior riskj to whiL* the charity is ex[￿, t￿1 are yatisfied that systeijjs sre placo to mitigatc
exrA>SUte ￿ th¢ major risks.
Pl*is f•r fvtsr¢ p¢riod8
The He4dt¢a¢h¢r been in tM)St foT a few yeaTS ar¥J pupil nwnbexs have irKr¢4se(L The Sclmxjl h&% extended out to YeaT 9
pupils from September 2ff21 which will further ￿tha￿t its OtTerillgalld gppeal to the oJark&.
11¢ kEy aints for the next 12 months wtll be inct￿l￿g pupil numbets throughout the School 8t￿ eDsuiiDg th6 OPErational
Changes are fully implemented for the F*nefrt of the ex￿ting and fiJtur¢ ￿lIs.
pA8e I

WELLOW HOUSE SCHOOL LIMITED
TRUSTEFS, REPORT UNCLUDING DIRECTORSI REPORT) (cO￿,TINUED}
FOR THE YEAR ENDED 31 AUGUST2023
Strwture? goYern*nce mgDagement
Wellow House Sch￿] Limited is a registered charity (Charity t￿. 518234) and & cotnpany li￿lled by shares (company no.
10(MM>27). Th6 Jnemordndum and articles of a8sociation a¢tas the governing dL*urnent of charitsbleéornpany
The tru8te¢4 aTe also the dire¢tots for the pu4)￿¢ of cornpany law, and who 8¢rYed during thc year And up to th¢ date of
$ign4tyr¢ of the financial State￿ents were..
PBuss
AKha
R J StattcrBfield
New trustce5 are appoiutC4J by and with the a￿eement of the continuing tsusteel its d*irabsolute diSC￿li0￿.
Sincc incortm>rnti0￿ no n¢w tn￿¢c8 have beett taken ots. As a Trfull there is no s¢t policy ITh pla¢¢ r¢gardin8 the illdu¢tion and
trainin8 of new ¢wstee8. Ho￿.¢W￿, on th¢ apJK>intment of new trustees Eoing forwar4 sujficict)I PDlicies and trAining
procedures will b¢ implet￿ented iti lits¢ with r¢quir¢ments.
The r¢muA¢rntioA of kny manag¢mrnt wsonnel is 8tL reviewed atml diwssed tll d#ail by the ¢h8riry bustees.
None of the ¢n￿te¢S h8Ye ally beneficial interest in ￿ company. All of the tmst¢e6 atr Th)eMb￿ of Ihe &T¥J guarantee
lo contribut¢ £1 it) the ¢Y¢rLt of a witidillg up.
The mantgcment structure ioyofves a combinatson of tompaThJ direewts. scknl SO￿￿nor$ (&ll paid) plus tb¢ senior
management of th¢ Schwl led b). th¢ headmist￿. Gov¢ft￿ fonnulate policy and 5tratrgy for th¢ S¢hool witb directo
providin8 thcir approval and input regardiJJg 411 major decisions iticludiTrg irwrrantly fujancial decisions. The headtnistr¢ss
and her sensor nUllag¢￿ent t¢am implement these policy deetsi0￿ arrfl run the day to da} n)ana8ement of thc School for whirh
there is a system of regular reviews and En￿lI0r1nEbY gov¢nvMs and dire£tors.
Aa is the standard I￿actiCe for alt[M￿t all schools in ￿BIand and Wa]cs it is the btsgxd of govEllK)rs of the sch￿1 who tsk¢
responsibility foT risk In￿ag￿llen¢ that 18 identificatioo of 8te8s of risk plus tht control and monitoring pnxydures. Th¢
governot8 report rebwlatiy to the direct￿ on srrtifi¢ risks identsfied the directors cany out the annual review of ihos¢
risks.
There is 4 well-established system for ideatifyAn8 ¥nd 8ppoititin8 Dew governors plus tbe provisioll of the n￿essary. induction
on the 8pp)intm¢nt of any new governor.
No prefert￿e dividetth were paid The director8 rewmmeThl payn)att of a fthal dividctt
Audltor
In accordaDc¢ with th¢ companys arti¢l¢s, a re￿lUtion PTOP)sing that Richard Place l*)bson Setvices Limited be r¢apwinted
as auditor of th¢ ¢ornpany will be put at aG¢fternl M¢£ting.
Dlsc105ure of l•forma¢lon to audltor
E&h of the trustee8 ha5 confimed that there is ￿ infomi•ion of M*i¢h Iky are Aware which is relevarrt to the audit, but of
which the auditor is unawarc. They have fvrther confrn￿I that they have taken apwopriate steps to identify such ￿leVant
infomation and to esthlish that the auditor is aware of su¢h infmmtiott.
The trLL8t¢& r¢p)rt wa8 approv￿ by th¢ Bcord of Tr
PBuss
Trnstee
Date..
Zotf
g¢2

WELLOW HOUSE SCHOOL LIMITED
STATEMELYT OF TRUSTEESI RESPONSIBILrfiES
FOR THE YEAR ENDED 31 AUGUST 2023
The tntstees, wkn are also the directors ofwellow Hfj￿ Limited for the FW of company law, ate responsible for
pr¢paritxg the Th￿te¢s, Rwrt and the fimwial ststtmEnts ill accordaDce ￿7th applicable law and United Kingdom Accourntillg
Standards IUnitedKiDgdom Gen¢rally A¢c¢pEed A¢¢outstirtg Praciicc).
Comwdny Law rcquires Ihe trustres to prepare f￿a￿l21 stswrnents for fJtMll¢Aal year V¥lJi¢h giv¢ a lrn¢ and fair view ofthe
state of affairs of tbe ebaritable Compa￿ arK] of th¢ iti￿1￿g reg)ur¢es and applic￿10￿ of Thtsur￿, includiug the iucomc and
cxpenditur4 of thc cbaritablc company for that year.
In preparing these fmatt¢ial ststementy the tntstres arc r¢¥4uired to:
- sel¢Gt $uitabl¢ accountingpolicie8 then apply thern eonsistently;.
- observe the methods and ptiticipi¢s itt the Charities SORP,.
. makeiudgemeThts and estimates that r¢&wJJable and pn¥knu 4￿j
- prepare the f￿ancIal $tat¢ments on th¢ going ¢orKe¥n b￿1$ uth]¢u it is ittaprniate to prcsumc that the charitable company
will continu¢ in operatio
Th¢ tru5tee6 arc r&￿nsIble for keeping adequate xcOunti￿8 recor<ts that disclose re￿nable l￿Wa¢Y at at)J time the
fEnan¢ial position of the charitable cornpany and cnabk thcm to ensure that the fmancial stAiements comply with the CA)mpanies
Act 2006. Th6>. are a150 reswm5ible for Bafeguarding the &4scts of the charitable and ￿th¢t for tskitjg reasonable steps
for pr8ventioD and detection of fra￿ 4Dd other irre8u]ariti¢&

WELLOW HOUSE SCHOOLLIMITED
INDEPENDENT AUDITORIS REPORT
TO THE TRUSTEES OF WELLOW HOUSE SCHOOLLIMITED
DRs¢laimer oropin￿)
We w'¢r¢ engaged to audit the f￿8￿ClaI statemellts of Wellow Hous¢ S¢lM)ol Limittd (the 'charitable compaDy') (or the year
¢nded 31 August 2023 which comprise the statenTht of fir￿]￿1 aetivitsré, th6 balance slKeL the statem￿1 of cash flows and
ol¢s b) thr fuwjcial 8tg1err￿ts, in¢luditLg Sbgnificant xcowititig ￿11¢1¢$. The fujancial rcrx)rting fiamework that has Eeen
applied in their preparation is applirabl¢ law and UTrit¢d Kingth)m Ac￿UT￿lng Starmlardg, in¢ludtng Fi￿ancial Reporting
Standard 102 The fr'in47nc141 Rwrtlng stand￿ appl￿ble ihe UK and Rewbllc of Irelond junited Kingdom Generally
Accepted Accountittg Practic¢).
We do not ¢xpress an opinion on the financial 8thtements. Becaw¢ of tht signifiGance of the matt¢r d&s¢nW in the Basis for
Disc]aiT￿r of Opinion seetion of our r¢port, w¢ have not ￿en able ￿ obtoin suffi¢i6nt apptopriate audit ev1dets￿ to provide
basis for an auditopiftion on the financial stat•TKnts.
B￿14 for d16rl*imer of opinion
Wc wuc not app)int¢d as auditors of the Charitable c￿npanY until aft¢r 31 Aiigust 2023. This fa¢ tO8¢ther with Changes In
persomiel and th¢ requiremeDt to get acu)unts cornple4ed for filing bas meant we havr be¢D unable to satisfy outEelfves as to the
¢omplrt¢ness, ¢KlStthce and valuation of key balances in thc financial ￿*¢¢mentS. As a ruuli of these matt¢rs, we were unablc
tu dd6ttnin¢ whether any adjustments might have be¢n found lleee&wi in respertof tecorded or unrecordcd balall￿B, atld the
elements making up the statement of financial acttviues, and $tatm)¢nt of cash ftows.
M2terlxl uncertalnty r*latsl to golng concern
We draw atteDtion to nott I
- in the finallcial statcmeDts, Tr*bi¢b indicatrs that at 31 August 2013 the Clwitable Company had
net liabilities of £944,209 atyj mode a deficit for IhE Y￿ then etMJed of £271,916. .4$ S￿"¢d ill Dote l. the8e eYeDts or
conditioThs, indicate thai a matuial uncenaiDty that may cast Si8n]f￿Ant doubt on tht ctsnpally's ability to continu¢ as a
80iDg C4bo¢ern. Our opinion 1$ ￿lmodifIed inI¢sp¢¢t of tbis matter
In &uditiDg the fJThatrial &tat¢ments, we C￿lude41 th81 tk d]re£w￿. w of the going basis of a￿oUnting in the
prep￿ati1)n orth¢ f￿￿￿¢la1 sthtrmettts is aptwiaie.
Our evaluation of the directots, a58e&8ment of the elltity's ability to CODtinue to adopt the Eoitig CODeern b&sis of acwubting
included ¢onfim>ing that batiknng faciliti￿ r¢tiJained ill place for at 1rn81 1 ? mtsDtb5 from the datc of SI￿lD8 the fmancial
$tstements and re£eiving ¢onfirmatiODS from 4 ¢onllected part)" thai they w¢xdd ¢￿till￿e kn Sup[￿ the charitabl¢ ¢ompany in
paying all of its debts &s they fall du
Ow respo1￿1b11ilI¢s the responsli )ilities of the diwors w&th reqwt to going ¢ooc¢rn arr dcsttibed ID the rei¢vant se¢ti0tt8
of this report.
Other Inform*twJ
The othcr illfonllation C4Nnprises the Artfomwtion included in the report other than th¢ fwwKial statenKots aEMI ow
guditorf8 [q￿rt there4>n. The tnwte¢8 are rc5p0￿1blC for th¢ other infornwtion contsined withiTJ Ih¢ annual ttport. Our opinion
on the financiat statements the8 not ¢ov¢r the other infomJ*ion and we do expres5 ally fomi of a&vurdnce conclugiun
theTeon. Our respons￿1 ility is to read the other inforniation arwl rn doing ￿, cOr￿]der whethw the other inforniation 18
t￿t￿iallY inconsistent with thr fin&Dcial statements or our kwwledge obtam&l ill the course of 8￿j1( or otherwise appea
to be mat¢rially misstattd. If we identify such material"Inrthsitsies or apparent mit¢rial missiatemcnts, w¢ ar¢ required to
detern)itte Mthether thi8 gives to a material tiiissts¢emeDt in the f￿nancIal staknneDts thEm%lves. If. b￿ed ￿ the work wc
have perfcrf we eondLMk that the￿ 1$ arrthtttial Misstate￿￿1 ofthis thr InfornM¢io￿ we arc required to report that r￿t,
Wr hav¢ noth1ng￿ rqK>rtin this T¢gAr(L
pa8e4

WELLOW HOUSE SCHOOL LNITED
INDF.PENDFNT AUDITORIS REPORT (COYTINUED)
TO THE TRUSTEES OF WTLLOW HOUSE SCHOOL LIMITED
Matters on whlck we are requlred io rwrt by ￿cePtiO
Arising from the limitation on our work iefetred to aTrxbVC'.
we have Dot obtained a][ the Anfomiation atLd explatiatio￿ thdl we coD8idenl ne[65S￿ for the PWFrf>BE of our audit" and
we wcrc unabl¥ ¢od6tetTDin6 whC4hersu￿jenL8tEti1lttti￿ wrds had kepL
We have nothitt8 to r¢[￿rt itt re5PeCt of the following in relation to wbich Charities (Accounts and Repotts)
R¢gula¢ions 2008 requiru us to report lo you if. in our opinion:
the infOrn￿tiOn given in the fin8n¢ial $￿eMents is iMonSi8tent in any matcrial respeKtwith the trustees, report or
the fitlancial Staternellts are not in agr¢¢m¢nt with tkn x¢owiting re￿rds.
Rwnalblllties of trustees
As explained rnore fully in the statement of tnjstees, [e¥￿n￿￿l]ilIcs, the ￿￿tte$, are also the directors of the ¢haritable
companj for th¢ puryosc of con]pany law, are restrfx)sibl¢ for th¢ preparation of the fill￿¢1)1 st8t¢m¢tLts and for b¢iDg 5atL5fied
that thcy give 8 true and fair view. aThd for sucb intrxnal control LS the Irus¢ees detemint is A￿t$s￿ry to elublr the prcparation
of financial 5tatem¢nts that ate free from rnatenal mi8stst¢tno4 whethet frnud or ettor. In preparing thE fiDanciai
stateEllents, the trustees are respjnsible for assessing th¢ ¢baritsble ¢on)pally'S ability to continue as a going concery di￿loSIng,
as applicabl¢. matters related to going cowtm attd using th¢ going cottrem basi5 of accounting unlc5s the tnJstE&4 either int¢nd
to liquidate ibe Glwitable company or to cease ON￿10￿8. orh8v¢ no realistic alt¢rti&tiv¢ but to do w.
Audhor's rupoo$lbiiitses ffyr the *udit o(tbe staternents
We have been appoinllxi as auditor Wlder section 144 of the ClwitieJ Act 2011 atKI in xcordallcc wittL t￿ and
relevant regttlations made or having effe¢t thereundcr.
Our objrKtiYes are to obtain reasonable as5umcc aknut Wheth￿ the financial statements as a wknle a￿ fffe from material
Mi￿tate￿¢Th￿ wh¢th¢i du¢ to fra￿ or ern)r, and to iwe audffttoPs rep)rt th8¢ Inch￿¢5 our tspinion. R¢a50nable assurance 18 a
hi8lL level Of assurdnc¢ but Is llot a 8iiarante£ that an a￿lIt condurtcd ID aCCorda￿t with ISAS (UK) will alw'ays d6teGt a
tnaterial mi&818t6m¢nt when it cxists. Misstatements can arise ftsud or enor and #re consid¢ted Materi￿ if, individually or
in the a8gre8ate, they e4JJld r4%0nab]y be eXp￿t¢￿ to influ¢nc¢ th¢ d¢¢isions of us¢r8 loken on the basis of these
finatLCAal statements.
Th¢ ¢xt¢tst to whi¢b W￿¢1J￿rE3 ￿Pable ofddectiDg iwlarit&e4 I￿luding fraud. is detailed below.
We have made enquiries of m8nagemthL atvj ditector5, te8ardin8 (he pr￿¢d￿e$ relating to ideDtifyin8, ¢valuatitig and
¢omplying with
laws and regulations aThJ whetlKr tlw wtrc aware of any instancu of non￿lIance.
2. det¢¢ting rwJ]'ng to ￿ iith of frnwl and wh¢th¢s th¢y bay¢ kMwl¢d8¢ of any •¢tyal, suspectsd or alleged
fr8u¢'
the internal eontrols established to miiigatc risks r¢latrd to fraud OT n￿-cOMPlI0nc< laws and rtgulations.
Dis¢ossion among th¢ engagement team r¢gaTding how and V¥lKYe fraud might OLxur in the finaftcial ststemenL8 and any
poltntial wdi¢atws of fwd. AS part of this disc￿￿, we identified p>t¢ntial sigDifwt Tisks for fra￿j in following aJr&8:
Man4gemeNt oFwFide ofrfhe cMtr•& Ixplxe
Tb¢ awdit en8a8eJZLent tcanj identified th¢ risk of tnanagement ov¢rrid¢ of ¢Olltrols as the area ￿h¢1¥ the fiD&nGial 5tateinEnts
were Dlosi S￿Sceptible to m￿CtIal mi&8ratemeni to fraud Audi( pr￿ planned itKIW but were Lot limited to testin8
t)￿nUal journal entrie5 and other adiustmffits aTMJ evatu•ting the iyjsiness titio￿Ale in telation to any siwficanl Un￿8￿
transac¢ioM transactions ent¢red ioto (￿tsIde of the nomwlc¢)utse of busines
Reh*nue recognitso
Audit p￿￿edureS planned lyjt were tKTrt ]itDited to pufoEm1￿8 walk thmugb tests to ideDtify the control proce4Jures in
place and on¢¢ an vndustandiJg of the pupil fe¢ in¢(41)e rwitioll prc¢e5s was substantive PT￿£du[eS to ￿ cwri¢d
out.

## **WELLOW HOUSE SCHOOL LIMITED** 

## **INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF WELLOW HOUSE SCHOOL LIMITED** 

## _**Going concern**_ 

Another significant risk identified by the audit engagement team was going concern, as a result of falling pupil numbers and rising costs.Jn order to test that the accounts being prepared on the going concern basis was correct the following testing was planned: Obtain and review cashflow forecasts and budgets for a period through to July 2025; Obtain and review management accounts for future periods up to the date of signing of the accounts to review against budgets and identify any further funding issues; review correspondence with the bank regarding their willingness to continue providing banking facilities; Obtaining a letter of support, up to date management accounts and year end accounts from Alpha Schools to confirm their willingness and ability to continue to support the School. 

## _**Laws and regulations**_ 

The audit engagement team identified laws and regulations as a significant risk. In order to test that the financial statements were not materially misstated through fraud or error arising from a breach of laws and regulations, the following testing procedures were planned; A review of any recent results issued by ISI (Independent Schools Inspectorate); review of correspondence from legal advisors, to look for evidence of breaches; review of board minutes to identify any breaches in laws and regulations, 

## _**Valuation of property**_ 

The audit engagement team also identified the valuation of property as a significant risk. In order to test that the valuation of property per the accounts is valued reasonably, the following procedures were planned; a visit to the school premises to analyse indications of impairment; review documentation to any professional valuation undertaken; analyse property market to identify any potential indications of impairment of the school property. 

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.ukl auditorsresponsibilities. This description forms part of our auditor's report. 

## **Use of our report** 

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose, To _**the**_ fullest extent permitted by law1 we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed. 

Darren Harding ACA FCCA DChA (Senior Statutory Auditor) For and on behalf of Richard Place Dobson Services Limited 

Chartered Accountants Ground Floor 1 - 7 Station Road Crawley West Sussex RHIO IHT 02/09/2025 Date: ........................ . 

Richard Place Dobson Services Limited is eligible for appointment as auditor of the charitable company by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006. 

page6 



WELLOW HOUSE SCHOOL LIMITED
STATEMENT OF FINAIYCIALACTIVITIES
INCLUDING INCOME AND EXPENDrruRE ACCOUI%T
FOR THE YEAR ENDED 31AUGUST2023
Utsr¢slri¢led
Unrestrlcted
fund$
2022
2023
Nots4
Income from:
Charltable activities
1.536,815
1,564,907
Tot¥l In¢•m¢
1,536,815
1,564,907
ExpeDdlt*re on:
Charitsble aciivities
1.808,731
1,462,1(
T•thl apenditllre
1.808,731
1.462,106
Net lrtcomel(¢xpendltur¢) lod moveD)ent in funds
(271.916)
102,801
Retoneili3tiOD offunds:
Fund balanG￿ at I Sept¢￿ber 2022
(672.293)
{775,094)
Fund baiantes at 31 AuzpAst 21)23
1944 409}
(672293)
The statement of finallcial activili&8 includcs all gaitis and"losye5 [￿ls￿ in the yeac All incoJn¢ and expenditure dttiye
from contimuiThg a¢tivitie8.

WELLOW HOUSE SCHOOL LIMrrED
BALANCE SHEET
ASAT31AUGUST2023
2023
2022
Notes
Flx¢d #ssets
Tangible assets
498,890
509,103
Current assets
Debtors
IA
598,035
658248
CredltoTh". •mounts falllng d￿e vAthin one
year
12
(659.80•}
(693,427)
Net current lfiablllU¢$
(61.76T)
(35,179)
Total 4$$e¢s current li*bilitie#
437,123
473,924
Creditors: *moullt$ f#llittgdue gft¢r m•r¢
than one ye•r
13
(l.38lJ32>
(1,146,217)
Ne¢ It4blli¢w$
(944.209)
(672,293)
The fmnds of ¢he ch#rf¢abk company
Share ¢apital
Unr¢stri¢ied fiu￿8
17
A8
25.(K)O
25,(X>O
(697293)
(672,293)
The compatty is etttitled to the exemption frIKn the &￿JIt requiTell*nt Cont￿ section 477 of th¢ Compsnies Act 2(K>6. for
th¢ year ended 31 August 2023, although audit i￿n carried out umder section 144 of the Charities Act 2011.
The th're¢ioTS a¢knowl¢dg¢ their r￿pO[￿￿bil￿l7ts for CUDpI)ryng with the Tcquitements of the CLMnpani¢s Ad 2006 with resp¢ct
lo aCcoUnt￿g records and the prepardlioD of fuwicial statetneots.
The members have A￿t rwuired the c•mpaDy to obtain an *MJit of its fioanciai s¢atemeot8 under requirements of the
CompaniesAct 21N)6, forth¢ year in quesiii)n in acc•rd*n¢e with se¢tiort 476.
Thcse fin&ll¢ial statem¢nt8 hAYe bee￿ tll a¢￿d￿ with th¢ t￿0ViSi￿8 awli¢4ble to compaDie5 5ubi¢ct to th6 $TDail
companies regim¢.
The slatements were atvroved by the trustees on..
P Buss
Trustee
Company re8istsatioti numbet 01(M￿? (Ettgiand and Wales)

WELLOW HOUSE SCHOOLLIMITED
STATEMEL¥T OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST2023
2023
2022
Cash flows Irom optrating •¢livitie8
Cash gb$orbeJ by 0￿rationS
(229,767)
(1.098 J70)
ltsvesting activltles
Pur¢has¢ of tsngiblc r￿ed a55¢ts
Proc¢¢ds from disp)sal oft?￿gIble fixed &sscts
(88,139)
2.1
Nel cash genemtsd froml(used ltt) ithvesling actlvhiu
2.1
(88,1391
ictivitiei
K¢p8yntnt of bo￿￿7￿8$
235,115
1,146.217
Net cash generated from fin*n¢lDg acti￿thi
235,115
,146,217
Net IDcrea8eJ(decrex8e) In *Rd equlY¥lents
7,448
(40,2921
Cash and cash equivalents at beginning of year
(36J20)
3,972
C￿h and ¢asb w4uIvAle*ts at eDd Df ymr
(28,872)
(36,320)
Cash at bank and in houd
Bank overdra&8 included irk ueditors payabk
within one year
(28,872)
(36,320)
pag¢ 9

WELLOW HOUSE SCHOOL LIMITED
NOTES TO THE FIliA￿cIAL STATEMLNTS
FOR THE YEAR ENDED 31 AUGUST2023
Aec•unting po]icks
Cb4rlty Inform#tion
Wellow House S¢hool Limited is a NIya￿ company limited by guaranke iDcorpordted IL England and Wales. Th¢
' rcgistered offi¢¢ 15 Wellow Hous¢ School Lirnit&l NewArk Road, Wcllow, NtwaJK NG22 OEA.
1.1 AccountlDg CDllY¢ntlon
Th¢ fioanciaj statements havc been PTtpar•l in ￿rdan￿ with the Gharitablc conwys governing thwnrnt, the
Companies Act 2(MI6, FRS 102 "The Finjllcial Rw>rting Stajxdatd applicablc in the UK and Republic of Ireland" alld the
Charttie8 SORP "A¢e(Kmting atmf Re[￿l￿g by Charities.. Statement of RecommetKled Pwtice applicabl¢ to ¢harities
pteparing their accounts in accordance H'ith the Financial ReportitL8 StatK18rd applic8bl¢ in the UK and Republic of
Ireland (FRS 102) The tharitabl¢ company is a Public Benefit Eniily as dtfiJ￿j by FRS 102.
The fitmncial statements ars Prepared in st¢rlin8, which is the fithGtional curnry of the ¢haritrdble c<>rnpany. MoDetary
atnwits in these fjwjcial are rounded to the newesl £
Th¢ fJnancia] stat￿llts hav¢ been wepartyl uDd6r historical Lmlst The principal aceountitig poliri¢s
4dopted are s¢t out below.
1,2 Golng ￿ll¢¢T￿
Thcs¢ financial slat¢m¢nts are prcparol th¢ going eoncMI IMgi5. The tnL8tees have a re&soTrable expectaLiDn ihat the
school will conlitjue in op￿allonal ex1￿￿¢£ for the foreseeable fjJtsJre. how'eNer, th¢ IrvstKs are aware of ¢¢rtain
material wJcert¥inti¢s w'hich may c4use doubt on the charity's ability to conlinwe as a going con¢¢rn.
Wrth funding requirets*nts Teaching levels FKyond that whith bank would wppoiL Trwttts ￿l¢d proactively to
Safegu￿ th¢1ong-t¢rm future of the seknl. T)6gotiatioDs with altenJatiN'¢ fuDders. BaDk SUp￿rt has been
extended to allow due PT[￿￿8. an appro&h rcwarded b). intm'cntion of Alpha s¢}￿076, a national edwation group,
providiog grvdter Certainty for tILe thl a￿j its lend¢TS. Alpha SchrKJls have to continue suppottittg the school
for th¢ foreseeable future.
The Th¥stees havc revicwcd the foree4sts twrnt bi" Tnanagemcnt which have sensitiscd to rcflec.t possible
thwwidc Scenari(￿ as a resuli of rcdu¢¢d pwiil ttutnbers and io¢ome kve15. Trse demoDsts*e that additional ¢as
injections ar¢ rtquir¢d by Alpha Scknols I￿t with ihis, the scknl 15 able to rneet its obligations they fall due for
peri￿ of at least 12 months from the dat¢ of sigThing these fiDancial st8tements..48 such. the tD]stees are satisfied that tb¢
School has adequat¢ twurc£s to conlillwe lo otmte for fotrseeabie futute. For tbis re880Th iky conliw¢ to adopt the
IJ Ch•rit*bk
Unrestri¢t¢d fuTrJs arc available for use at the diw¢ts￿ of the tnLSttts IA fiytheraT¢¢ of their charitablc objr¢tives.
1.4 lllcome
tncoffte is re¢o8nised when th¢ ¢harktable company is legally entitlcd to it after any perf0nDall￿ ¢onditioJL8 have b
met. the amounts bc Meagu￿ r¢liably. aThlit is krobable that ir￿orne will be rett1v￿.
Fee* r￿¢1￿ble are stated aft¢r deductiDg allowatKes. sdM)18r5hips and ot}￿r remi5&ions granted by the school. Vthere
fe¢s are paid irn advance, th¢ itKome is def¢N¢d Until the terni Éo whi¢h 1¢ relates. Thcse defetred are shown on
th¢ Balance Sheet within we4Jilors.
Cash dottatio￿ are Tt£ogniscd on T¢¢eipI. Other thftatiorkq aff Te¢ognised (Mjce the ¢h8ritable company has been nthificd
of th¢ donatio￿ uutes8 perforn￿¢ co[￿lI10￿S r¢qutre deferral of the am¢)unt. Inc0￿e tsx recoverable ill relation to
do￿￿tionS re¢¢ived utt¢kr Gift Aid or deeth ofc0vcna￿t i$ I￿gnIsed at the tim¢ of tb¢ ¢knation.
Legacies ste re¢ogTJised i)n rettipt or othen¥ise if tb¢ ¢harRtsble compatty kn been notifiEd of ao impending distribution,
th¢ omount is known, and r¢(zipt i¥ ¢xp¢¢ted If tk is k￿W￿. the legacy is treattyj a5 a contingent asset.
PAge 10

WELLOW HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMEThTS (CONTINUED)
FOR THE YEAR EIVDED 31.4UGUST2023
Ac¢oundng poll¢les
(Contlhued)
13 Expenditure
Expendithre 15 reCo￿i5￿ orKe there is a leEat or coDstnKtiie obligation to traDsferec4)no￿¢ b6nefit to a third party, il is
probable that a transfer of economic benefts will be required in settlement, and the amount of the obligation can b¢
me&8ured reliably.
EXpc1￿1lUre 18 classified by a¢tivity. Th¢ ¢08ts of each activity are m*J¢ w of thc total of dir¢ct ¢osts and shar¢d ¢(psts,
including support <xK8ts involvcd in underuLinE eath ￿tivity. Direct C4)sts attrI￿table io a single activity arc &11(￿4(&1
dir¢¢tly to tbat a¢ti3ryty. Shared ¢osts which ¢oMribut¢ to mor¢ than one actI￿.1ry attd support ¢¢)srs which are noi
attrikniable ro a single acuvity are app)rt1ot￿d be¢weeJ those ￿.￿VItieS on a b&sis consistent with. the ￿se ofTeswr¢¢s.
Centrdl sraff costs are all(￿ated on the ba515 of tirne sptnl and 4kprccTration charges ar¢ all(uted on the ￿rtIOn of the
asset's use.
1.6 Tangibk r]xed Assets
Tangibl¢ fiK¢d a8s¢ts are aniti8]ly rneawrd at cost awl sthb5cquenUy meaBurrA at cost or valuatioffj net of dcpreci&tion
and any impaimient l(*se5.
Depreci￿l¢ll is recwised so as to write off the cost ￿Valuation of assels less th¢irresi4J￿ v&lu#s over theiruseful lives
ott thc followAng bases:
Freehold land and ￿lIding5
Fixtuw and fittings
Motor Yehiclas
2. 2W• str3ight li
TO- 33°A straight lin
straig￿ lint
The or loss arisin8 on the disFd)s21 of an asset is detern)iThed *% the difference Edween the sale tKocth th¢
carrying value of the &s8eL is rccogniscd in th¢ 5tafrmcnt of financial acliiitit5.
1.7 Impalrment of fixed 85sets
At each re￿ti￿g end date, the charitsble c￿npanY reviews the CWiD8 arThxmts of its lan8ible assets to detem)ine
whcthcr thcre ￿ atly indication that thosc *￿ts have suffcrtd an iD)pairnieTht lo&s. If any such indication exists, the
Tecoverable atDountof the asset is ¢slill]afyJ in or(kr to dete1￿ the exlent of the iDyirnient loss (if any).
1.8 C*sh ¢•$h ¢quiv*lertts
Cash and ¢Jsh 4uival¢nts incl￿￿ coth in I￿￿. dewksits hEld at all with banks, short-t¢mi liquid inves￿¢￿ts with
origrina] maiurili¢s of Ihrtr mortths or lebs. and battk ovtrdrdfts. Bank overthafts are sh)wn within boTTr)wings in current
liabiliti¢8.
The Ch￿itable (w3ny has elected to apply the provisions of Seclion 11 'Ba8ic Financial It￿n￿￿ents. and Section 12
'Other Financial Instruments l&wcs' of FRS 102 to all of its financial inslnuneThL
Finwcial instruments arc recO￿lSed in the charitsbk conwy'8 balancc shtet when the charitsble company b¢¢onr8
p•rty to th¢ ¢ontra¢tyal proYisiotk8 of the itsstswm¢nL
Fin8A¢ial •8sets a￿d iiabiliii¢4 are offyeL with the net pre5¢ntsJ in the financial styt¢nknts, when there 1$ 8
kgally ¢nforwble right to set off the re¢ogDised 2rn(A￿ts there is ￿ intention kn settle on a basis or to r¢alis¢ the
et al￿ settle the liability simultaT*OU81y.
B*ul¢fiHox¢l4l•ss¢ts
Basic finan¢ial &8seL% which in¢lude debtors and ¢ash baDk batawes, ￿ iDitially measured at trdrL8a¢tion price
AncludiDg transacti￿ Costs and are subwuently Ca￿led * anuTrrtised cost using the effttt2ye interest rn￿hod uDless Ihe
gwient ¢onstitulss a financ&fjg tratisacts￿ Ihe tra￿1￿ is rwured at the present value of the ￿tUre
t￿eIpts di*ouLted at a ttwkntrdte of inteK%L Financial assets ¢lyssified ￿ rtr*ivable within one year ar¢ not amortised.
pag¢ll

WELLOW HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMF.liTS (COYTLNUED)
FOR THE YEAR ENDED 31 AUGUST2023
AecountlTrg polkl
(CoTrtlnued)
sicfvancidlll¢WIrf
Basic f￿ancIal liabiltties, Encluding Greditors and bank loaLs are illiti8ily recOg￿lSed at trdt)saction pri￿ unless th¢
arrangement C4MSti¢wtes a fIr￿Cl￿g transaeiion, whue the debt instnwTht is m¢asured at the present ¥alue of the future
paytnents di8￿￿n￿d at a nwkrt rnte of Inte￿1. FIn￿￿la1 tiabilitse8 c1&3sified as payable withitL one year aly not
amortised.
Debt instrU￿ts at¢ subsequentlycarritd al anyxti5￿ cos4 using the effective tllterest rate m¢tb(KJ.
Trade creditors ire obligations to pay for go(¥Js or ser%'iees that b*ve been atquirwj in th¢ otditiary course of operation8
from Suppliers. An￿Ullts payable a￿ ¢1#ssified as uJnEnt liabiliii¢s if payllne￿ is du¢ With1￿ one year or1¢58. If they
are presented ag JJon<fftDi liabih"ties. Trade ¢reditors are ffeeoguise4J initially al traItsaCti￿ price attd subsequendy
m¢a5ured at amwtised cost the rffectiye Inte￿61 rncthod.
DÉrecog#llioM offvdAel41114bilits¢s
Finaocial liabilities are dere(ognised when thc rhgritable r￿panY'S contra¢bJal (A)ligations expire or ar¢ d1￿baTgcd or
eaneejled.
I.AO Employee benefits
Th¢ cost of any unused holiday entstl¢m¢Dt is re¢o8ws¢d ill theperiod in which the employee's servtcog are re¢eived.
Terminaiiorfft bettfits are recO￿lSed as 8n expense the charitable company ￿ demonsir7bly committed
lo t¢miinats the eMployme￿t of an employee orto pxovid¢ tr￿n1]￿ti4)n benefits.
1.11 Retirement benellts
P8ym¢nts to d¢fined eonthThution ftt1r6￿KTr¢￿￿cfit 5dL¢m￿ areftharEed as an eXp￿se they fo11 due.
Crltl¢•l *ctwntiDg b•dgtMe*ts
Jn the application of the charithblc company's accounting w)li¢i&q. thc tru$ttts are required to rnak¢ judge￿¢11
estsmatcs 2tsd ag5U]DPtioos about the Ca￿1￿g ally)unt of &ss¢ts a￿j liabiliti¢s that are not r¢adily apparen¢ fro￿ otber
sow¢e8. The L*ift* and associated &￿ll￿PIlOns are based on his￿riCal cxwience and other that ar¢
considued to be relevanl. Actual r¢sults Jtwdiffw fr￿ theyc cstimat£S.
Th¢ estimates #t￿ UDderlying assumptions are ffviewed on an ollgoiDg b&sis. Kevisions to accountillg estimat¢8 are
rrcogniscd in th¢ period in which the estimat¢ is wevised wher¢ the revision affects only ptyio(L or in period of
the revision amd fijturc perithls ithre the revision aff￿ts Ix)th ¢urrcnt and fvtur¢ periods.
CrItie￿ judgernellts
iix(ul ecoaomi¢ lives of tI￿gIble
The aDJual dqKeciation ¢harge5 for the laogibk a%sets ￿ ￿e￿itiV6 to changes in the estimated u$efiJl lives
and r￿idUal value& of th¢ assets. The usehl eeonomic lives and T¢sid￿l values are rea$Se￿¢d annually, They ar¢
physical ¢otJditiOn of th¢ awts.
In￿alr￿¢￿t of debt•r5
The school makes an estimat¢ of the recovcrable value of fee trth aThJ otheT d¢l*mY. When awssithg the
impairnent of debtors, mar0g¢m6nt f•¢tors inchKlillg oydil rotiTh8 of the debtor, the ageiDg profile
of thc detrtors and historical ¢K￿rIenCe.
pa8e J2

WELLOW HOUSE SCHOOL LIMITED
NOTFS TO THE FINANCIAL STATEMEI%TS (COIYTINUED)
FOR THE YEAR ENDED 31.4UGUST2023
Income frgm charit*bk 4¢tiYitie8
Unrestrlttrd
fllnds
2023
Unrestricted
2022
School fees
1.426,136
1,857
43,822
,384,114
100,973
Puptl sUpp<￿t
Oth¢1 in¢ome
1,536,815
1,564,907
Expendllurn on ¢hark8ble activities
Provision of trrovlsion of
educ*llo
education
2023
2022
Dlrert ¢08t$
Staff costs
1,193.168
8,113
42,567
41,149
34,466
107,757
199,026
47,295
2,481
233
20258
1,066,667
8,113
33,164
21,879
32,614
81,695
69,788
635
10,607
338
30,583
Food and proyisio
l]Jsurdn¢¢
utilities
Teaehing and Ksou￿¢S
Motor ar¥J
rr ¢o8ts
Sllbscriptions
Othcr charitabl¢ ¢xpendilure
1,696,513
1,356.083
Sbare ofsupport and gov¢rn•nct eosts (*t ￿¢¢ 5)
Support
111,573
645
99,418
6,605
1,808,731
1.462,106
by frnd
UntrftiY¢ttyJ fw
1.808,731
1,462,106
ge13

WELLOW HOUSE SCHOOL LIMtTED
NOTES TO THP FINANCIAL STATFMFNTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2023
Support costs aUo¢*ted to actlTrities
2023
2022
Htad office costs
OtEL¢r interest
B￿1 debts
Govfflwicc costs
94.Y43
5.512
11,318
645
93,485
5,914
19
6,605
112,218
106,023
A￿al￿ed betwteN:
Pmmsion of education
112,218
106,023
2023
2022
C0ven￿nCe costs romprLqÈ.'
Audit feey
ILgal &ttd profcssionai
3,600
(1955)
2,0(M
4,&)5
645
6.a)5
Net movement In fundg
21)23
2022
The nctmovement in hjnds is 8tst¢d aft6rcbarBti)gl(credthng):
Fces Wdyable forthe audit of the chariws financial ststements
Depreciation of owned tangible fixed &we¢s
8,113
8,113
Truittts
Non¢ of the trustees (or ally pewns Connected Nith them) re￿Ived any remuneratioJJ ￿ benefits fiDm the charitable
¢ompany during the Y￿r.
Ernployees
The Jv¢r4ge monthly nurnbcr of employtts duting theyear w￿.
2023
Number
2022
Tea¢hing staly
Supportstsff
25
25
16
Totsl
pw14

WELLOW HOUSE SCHOOL LIMrfED
NOTES TO THE llNANCIAL STATEMEhTS (CONTLYLJED)
FOR THE YEAR EKDED 31 AUGUST2023
Employe¢J
(Contlnued)
Employment costs
2QZ3
2022
W4g&% and 8alari6S
Swial secutity costs
Otherpen510D Costs
1,066,404
95,657
30,907
972,537
76,449
17,681
1,193,168
1,066,667
Thc numbcr of employe¢4 who8¢ annual remuncration was th*n £60,(KKb is as
follows..
2022
r*umber
Nllwber
£60,(XX). £70,000
Remuller*tion ofkey m#nagemeDtpernooffjel
The r¢mutt¢ration of kny n]anagem¢nt persoDtt¢l was ￿ follow5:
20LI
2022
Aggregat¢ ￿nIper￿￿*t1
60,￿0
Tr Ghatity 18 ex¢owfrottL taK￿lottOn its aC¢iVitI￿ bMLse ail its inconK is applird for ¢iwttablepurpose$.
py15

WELLOW HOUSE SCHOOL LIMrrED
NOTES TO THE ￿NANCIAL STATFMEhTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
Itl Thllgibk Ilx¢d assets
FTEe&•ld Ftxhtm Ind Motor T￿￿￿1#
bMlldi¥x
Ill•v
Total
At I S¢pt¢mb¢r2022
Disposals
1,909,847
(2.1(K))
332.199
29,175
2,271,221
{2,7￿)
At 31 Au8U5¢ 2023
1,907.747
332,199
29,175
2.269,121
Depreei*tloM aDd Irnp4innent
At I Sept¢mb¢r2022
Depreciation cw in the year
1,420,343
2,338
312,6
5,775
29,175
1,762,118
8,113
At 31 August 2023
1,422,681
318,375
29,175
1,770,231
C#rrying amount
At 31 August 2023
485.th6
13.824
498,890
At 31 August 2022
489.SIM
19.599
509.103
li
Debtor&
2023
2021
Amounts f*Uitig due wlthiti one ye•r:
Trade debtors
418,035
633,n6
24.512
418,035
658,248
2023
2022
Amounts f•lJSng dtre After ]Dore than (•ne yur:
Oth¢rdcbtors
I80,￿0
Total d¢bton
598,035
658,248
Included within non-cwrrent oth¢r d¢btths £180.(K￿) frorn relat￿ partiE& See note 19 for furtbe¥ detsiis.
page 16

WELLOW HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMEYTS (CONTIYUED)
FOR THE YKIR ENDED 31 AUGUST2023
12 Credlton: *thouuts du¢ v41thln one y￿r
21123
2022
No¢os
Bank overdrat15
Oth¢r and so¢ial se¢urity
DeferEed ittcome
Trade creditors
Oth¢r ¢r¢dittb
Awrual$
14
28,872
67,186
455,810
45,567
58,767
36,320
31,779
15
79,576
545,752
659,802
693,427
IJ Credlton: amounts falling dne after MO￿ th*D y¢aT
2023
2022
BO￿o￿ng8
1,381.332
1.146,217
14 Loans aAd overdrafts
2013
2022
Bank ov¢rdrafts
LWLS from related[￿leS
28,872
1,381,332
36,320
1,146,?17
1,410,204
.182,537
Payable withill one year
PayablE aft¢r ott¢ year
28,872
1,381,332
36,320
1,146,217
15 D¢ferred tticome
21I2J
2022
455,810
Def¢￿t4 ill¢ome is in the financia15tstEtrfnts follows:
2023
21122
DEf￿r¢￿J income is In¢lUd￿ within:
Current liabilities
455,810
Movements inthe year.
page 17

WELLOW HOUSE SCHOOL LIMrtED
NOTES TO THE FINANCIAL STATEML Et%TS (COYTINUED)
FOR THE YEAR ENDED 31 AUGUST2023
15
Def¢rred Income
(CoDtl*ued)
D¢f¢rted inEOtn¢ at I S¢pt¢tnlxr 2022
R¢Bources deferred in th¢y
455,810
Deferr￿ ilKon￿ at 31 Augu# 2023
455,810
16 Retirement b¢4ellt Sehem
2023
2022
Defilltd eoDtrlbuthn s¢hemes
Charge tOPTofit orloss rtspcct of defin￿ conttibution sth¢rrt
30,907
17,681
The ¢lwitabl¢ w￿p￿Y operat¢5 a defmed pe￿%101t scheme for all qualifving crnployees. The ￿Sets of the
sch¢me ate held separate￿. from those of the Ctharitsble company io at) independen￿Y admittistered fund.
17 Sh*re c8pItAI
2023
122
Ordlttary share capkai
Authorlsed
25,(MN) OrdiDary Sha￿ of £1 exh
25.(KKI
25,0(XJ
Issued And fully pald
25,01￿ Ordinary shqres of£1 ¢a¢b
25,000
25,INXI
18 Uttrejtrfeted (UDd#
Th¢ U0￿81r1￿Cd furMl8 of th¢ charity Comprise th¢W[we￿ ba]aDCfS of d¢￿tiOnS and grants which ar¢ not 5ubjrft to
specific c4)nditions by doTh)ts ard 8rathlors as ￿ bow thry may be wed. These 10cl￿deSignated fi￿dS which hav¢ been
sct &side (*n0futs￿Str1¢tQj funds by the trustrts forwifi¢ pll￿.
At I September
2022
Rtwurees At 31 August
exper￿
2023
Gcnual fimds
(697.293)
1,536.815
(1,808,731)
{969,209)
Prevlous ye•r:
At i September
2021
loeomitie Resourees At 31 August
eipende
2022
G¢net31 funds
(8(K),094)
1.564,907
{1,462,100
{697,293)
pag¢ 18

WELLOW HOUSE SCHOOL LIMITED
OTES TO THE FINANCIAL STATEMEI%TS (CONTIYUED)
FOR THE YEAR ENDED 31 AUGUST2023
19 R¢lated party tranthctions
TraD#ietlou$ wlth rejated parties
Durillg tb¢ yeAr, Alpha sckn￿ (Holdings) LimityL the SCI￿l'S pArent Cotnpany, ctharg¢d 8 Head Office Cost as shown
b61ow'.
Pllrcha5e of goody
2023
2022
Alpba sch￿18 (Holdings) Lijnited
94.743
93,485
94,743
93,485
The school ha8 be¢D 5UPWJrted wme its telated p&rti¢5 the PmiSiQD of loans.These loans are deemed due over
one year as followT'.
Amounts owed to related
parties
2023
21122
Alpha sch(￿]$ {Holdin8s) Litnikd
St Edward's School Cheltclltwm Limit￿1
Sharrard￿￿Q0d School Ltd
Sackvillt SCI￿7 L
.074.881
21,(
235,451
50,0(K)
1,042,035
54,182
50,0(
1,381,332
1,146,217
The Gov¢rnoTS have an intwyst in thc aFx>ve Cornpanics atyl Alpha Schools (Holdings) Ltd ha5 a rharg¢ ovu the
propErty held witbin this clwrity
The sclM>ol has supported some it's tela*d wties through the ptovisioTh of loaTh&1kn¢108D8 d¢emed due over
0￿¢ year as follows..
Amounts oved by rel*ted
pgrties
2023
2022
Th¢ Chath4erton Prepar8tory Grnnroar S¢bool Limitrd
The Chalfonts GraTntw School Linhied
Ab￿tsfOTd Preparaw School Limifr41
Wickham Court School Limited
50.IMJ
30.1MJO
180,(M)O
paEe 19

WELLOW HOUSE SCHOOL LtMITED
NOTES TO THE FINANCIAL STATEMENfs (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2023
20 Casb 8bsorb¢d by oper*¢loD8
2023
2022
IDefi¢itVsurpl￿s for the year
(271,9161
102,801
AdjustmeThts for:
Depre¢iation and impalm￿nI￿r tangible fix¢d ass¢t8
8,113
8,113
Mov¢mettts i# worklng caplt•l:
Dccreasel(inGre45¢) in debtors
(Decreose} in creditors
Illcrease in d¢fetted incotne
60.213
(643,417)
{565,867)
455,810
Cash *biorb¢d by oper•t1￿$
(229,767)
(1,098,370}
21 ADAlysh o(cha￿%¢5 ID Iiet (debtyfund9
At A SytethbEr
202Z
C*th AI 31Au*urt 2023
Bank overthafts
(36J?O>
(28,8721
tA>aDS falling du¢ aftermore thaD One ycar
{1.146217>
1235,115) {1.381,3321
(1,182.537)
(227,667)
(1,410,204)
page 20