| Non-Capital Receipts |
|||
|---|---|---|---|
| Rents (Secret Garden 5 Bowes | Schoolhouse) | 1,015.00 | |
| Contribution from Bowes 8 |
Romaldkirk | 13,500.00 | |
| Interest/Dividends | 62.55 | ||
| Insurance Commission |
|||
| Totallncome | 14,577.55 | ||
| Non-Capital Payments |
|||
| Insurance | 1,569.46 | ||
| Contribution to School |
28,486.00 | ||
| Bibles/Audio Equip |
|||
| CouncilTax | 495.19 | ||
| Professional Fees |
|||
| George FWhite Fees |
3,706.20 | ||
| Electricity | 137.38 | ||
| Repairs etc | 952.16 | ||
| TotalPayments | 35,346.39 | ||
| Surplus/(deficit) on year |
(20,768.84) | ||
| SUMMARY BALANCE SHEET |
as | at 31st December 2021 | |
| Balance ofaccounts brought | forward 31/12/2020 | ||
| Nat West Current Account | 764.47 | ||
| Nat West Bonus Saver | 943.01 | ||
| 6FW Client Account | 22,651.78 | ||
| 24,359.26 | |||
| Surplus/(deficit) on year |
(20,768.84) | ||
| 3,590.42 | |||
| Capital (purchases)/sales) | |||
| Funds transfer from COIF | |||
| 3,590.42 | |||
| Balance ofAccounts as at 31/12/2021 | |||
| Nat West Current Account | 826.36 | ||
| Nat West Bonus Saver/Business | Reserve Account | 943.13 | |
| GFW Client Account | 1,820.93 | ||
| 3,590.42 |
| GFW Client Account | Nat West Bonus | Nat West Current | |||
|---|---|---|---|---|---|
| Opening Balance |
22,651.78 | 943.01 | 764.47 | ||
| Total Income | 14,515.54 | Interest | 0.12 | COIF | 61.89 |
| Total Payments | 35,346.39 | ||||
| Closing Balance | 1,820.93 | 943.13 | 826.36 |
| Rent | 1,015.00 | |
|---|---|---|
| Insurance | Commission | |
| Bank Interest | 0.54 | |
| ContBB | R | 13,500.00 |
| 14,515.54 |
| COIF Shares | Total | ||
|---|---|---|---|
| No Shares | 17.39 | ||
| Value 2020 | 3,592.83 | ||
| Value 2021 | 4,217.47 | ||
| Increase in value |
624.64 |
| COIF Shares | Total | ||
|---|---|---|---|
| No Shares | 17.04 | ||
| Value 2020 | 2,108.05 | ||
| Value 2021 | 2,407.09 | ||
| Increase in value |
299.04 | ||
| Total gain | 923.68 |
| School Teaching Asst | School Teaching Asst | 28,486.00 |
|---|---|---|
| 35,346.39 | ||
| COIF Transfer | in | |
| Gashflow | (20,830.85) |