OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT

and

A C C O U N T S

for the year ended 31st December 2021

Registered Charity No. 527647

Library and Art Gallery Moreley's Lane Corby Glen GRANTHAM Lincs. NG33 4NL

THE WILLOUGHBY MEMORIAL TRUST

I N D E X

Page

1 - 5 Trustees’ Report
6 Independent Examiner’s Report
7 – 8 Receipts and Payments Account
for the Year
9 Funds Movement Statement
10 Statement of Assets at
31st December 2021
11 – 13 Notes to the Accounts
oooooooo0oooooooo

Accountant/Independent Examiner:

F.C. Hatchman, CPFA, Additions Accountancy Grantham Ltd, Barn End, Skillington GRANTHAM, Lincs. NG33 5EA

Investment Advisers: Gerrard Limited, Old Mutual Place, 2 Lambeth Hill, LONDON. EC4V 4GG Bankers: Lloyds Bank plc., 8 North Street, Bourne, Lincs. PE10 9ED

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

The Willoughby Memorial Trust was founded in 1965 by the Earl of Ancaster as a memorial to his son Timothy Lord Willoughby de Eresby, with the objective of establishing and maintaining in perpetuity a Library and Art Gallery for promoting in the county of Lincolnshire, parts of Kesteven, and City and Borough of Lincoln, study and education and a knowledge of literature and the arts.

The Trust is administered by the Trustees.

Trustees

The Trustees who served during the year were:

The Baroness Willoughby de Eresby Chairman – Representing the family
Mr J A Kirkman Representing thefamily
Mrs Elaine Wilson Representing local arts
Mrs S Woolley Representing County Council Education Services
Rev. M Barton A co-opted trustee
Mrs T Lamming A co-opted trustee
Mr C Housego Representing County Council Education Services

Officers

Mr T P Clarke Treasurer and Secretary
Mr G Underhill Exhibition Secretary

Appointment of Trustees

The nominated Trustees must be appointed as follows:

The Trustees appointed by clause (c) should have a knowledge of the arts and education within the area of benefit.

Co-opted Trustees – Two co-opted at the Trustees’ discretion.

2.

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (continued)

The Trust Property is the former Read’s Grammar School together with the former garden, which has been made into a bowling green by the Countess of Ancaster as part of the memorial to Lord Willoughby and leased to the Corby Glen Bowling Club. The Read & Day Educational Foundation, which provided educational grants for individuals, was merged into the Willoughby Memorial Trust on 20 November 1997. In consultation with the Charity Commissioners the Trust Deed was revised and the new scheme governing the Trust became effective on 31 October 1999.

Revised object for the charity

  1. The object of the charity is the establishment and maintenance of a library and art gallery for promoting the study, education and knowledge of literature, art and music amongst the inhabitants of the area of benefit.

  2. If and in so far as the income or property of the charity cannot be applied towards the object above it may be applied in promoting the study, education and knowledge of the inhabitants of the area of benefit in such ways as the Trustees shall decide. The revised area of benefit is the County of Lincolnshire and those parts of the neighbouring counties within a 25 mile radius of Corby Glen.

In furtherance of its objectives the Trust initially:

and subsequently

3.

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (continued)

During 2021 the Trust carried out the following activities:

Exhibitions

After restricted opening in 2020 due to the Covid-19 lock-down restrictions, the gallery opened for a full season in 2021. The exhibitions were:

Events

27 October – 26 November The Open Art Competition - Judged on 22 October by Shelley Livingstone and Beverley Wrigley Pheasant. 5 Primary (9 in 2019) and 8 Secondary Schools (10 in 2019) entered. There were a total of 174 entries for Classes 1 – 5 (264 in 2019) and in Class 6 there were 58 entries (61 in 2019).

4.

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (continued)

Grants

The Trust received no requests for grants during the year.

The Library

Access to the library is now available by appointment with the Caretakers.

Work is proceeding with the preparation of a catalogue of the library, to be available on-line, so that potential users are more aware of the library contents.

Staff

Mr and Mrs Bryan Lynch continue as resident caretakers.

Pension Fund

There are no further payments from this fund as the Trusts liabilities have ceased.

The Property

No major maintenance work was undertaken but garden and hedge maintenance continued, and routine repairs were carried out to the building.

The Gallery

The programme of lighting improvements in the gallery was completed and the display plinths repainted.

Reserves Policy

The Trustees aim to maintain sufficient reserves in an accessible form to be equivalent to two years operating expenditure.

6.

THE WILLOUGHBY MEMORIAL TRUST

INDEPENDENT EXAMINER'S REPORT

TO THE

TRUSTEES OF THE WILLOUGHBY MEMORIAL TRUST

I report on the Accounts of the Trust for the year ended 31st December 2021, which are set out on pages 7 to 13.

Respective Responsibilities of Trustees and Examiner

The Charity's Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 and that an independent examination is needed.

It is my responsibility to:

Basis of Independent Examiners’ Report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the Charity and a comparison of the Accounts presented with those records. It also includes consideration of any unusual items or disclosures in the Accounts, and the seeking of explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the Accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.

Independent Examiners’ Statement

In connection with my examination, no matter has come to my attention:

F.C. Hatchman B.A. (Hons), CPFA

Date:

Additions Accountancy (Grantham)Ltd., Barn End, Skillington Grantham, Lincs. NG33 5EA

THE WILLOUGHBY MEMORIAL TRUST

RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR TO 31ST DECEMBER 2021

**A. ** Note
£
GENERAL FUND
INCOME RECEIPTS
Trading Income
Sales of Books and Cards
0
Rent of Facilities
0
Grant Income
SKDC Business Grant
0
Investment Income
Investment Fund
1
36,609
Bank Interest
7
TOTAL RECEIPTS
DIRECT CHARITABLE EXPENDITURE
Upkeep
Repairs and Maintenance
3,733
Grounds Maintenance
1,324
Light and Heat
1,411
Caretaking Costs
18,847
Rates and Water
813
Insurance
683
Cleaning and Sundries
161
Library
Books, Magazines and Subscriptions
95
Librarian
0
Art Gallery
Exhibition Expenses and Advertising
136
Exhibition Secretary and Expenses
5,496
Art Competition
738
carried forward
2 0
£
0
0
2 0
£


0



36,616
2 1
0
36,609
7
3,733
1,324
1,411
18,847
813
683
161
£36,616











95
0
136
5,496
738

THE WILLOUGHBY MEMORIAL TRUST

**B. ** RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR TO 31ST DECEMBER 2021
(continued)
2 0 2 1
2 0 2 0
£
£
£
DIRECT CHARITABLE EXPENDITURE
(continued)
brought forward
(33,437)
Grants and Other Expenditure
Schools Poetry Competition
973
0
Grants and Sponsorship
0
0
(973)
(34,410)
MANAGEMENT EXPENSES
Postages and Telephone
894
804
Stationery and Sundries
5
0
Accountants Fees
400
400
Bank Charges
96
60
Administration services
(1,395)
TOTAL EXPENDITURE
£(35,805)
SURPLUS FOR THE YEAR
£811
2 0 2 1
EDUCATIONAL GRANTS FUND
INCOME RECEIPTS
Grants and Donations
0
Investment Income
Bank Interest
0
0
EXPENDITURE
Grant Awarded
0
SURPLUS FOR THE YEAR
£0
2 0 2 0 2 0 2 0 £
(29,677)
0
0
0




(29,677)
(1,264)
£(30,941)
£17,900
2 0 2 0
0
0
0
0
£0

Note: No management expenses have been charged to the Educational Grants Fund

THE WILLOUGHBY MEMORIAL TRUST

FUNDS MOVEMENT STATEMENT FOR THE YEAR TO 31ST DECEMBER 2021

General Eductional Trust
Fund Grants Fund Fund
£ £ £
Balance brought forward
1st January 2021 106,314 37,981 1,198,580
Add: Surplus for 811 0 0
the year
Profit on 230,076
revaluation of
Investments
Balance carried forward £107,125 £37,981 £1,428,656
31st December 2021
Total Funds £1,573,762

THE WILLOUGHBY MEMORIAL TRUST

STATEMENT OF ASSETS
31ST DECEMBER 2021
Note
2 0 2
£
£
£
Freehold Land and Buildings
At Valuation
2
1
Investments
3
At Market Value
1,497,821
1,497,822
Cash at Bank & In Hand
Cash at Bank
4
25,520
75,129
Cash in Hand and In Transit
0
25,520
Add:
Outstanding Interest
420
£1,523,762
Represented by:
Trust Fund
Balance brought forward
1,198,580
Add:
Surplus on Investments
- Realised
0
0
- Unrealised
230,076
64,483
230,076
1,428,656
General Fund
Balance brought forward
106,314
88,414
Add:
Transfer (to)/from Trust Fund
(50,000)
0
Add:
(Deficit)/Surplus for the year
811
17,900
57,125
Educational Grants Fund
Balance brought forward
37,981
37,981
Add:
Surplus for the year
0
0
37,981
£1,523,762
2 0 2 1
STATEMENT OF ASSETS
31ST DECEMBER 2021
Note
2 0 2
£
£
£
Freehold Land and Buildings
At Valuation
2
1
Investments
3
At Market Value
1,497,821
1,497,822
Cash at Bank & In Hand
Cash at Bank
4
25,520
75,129
Cash in Hand and In Transit
0
25,520
Add:
Outstanding Interest
420
£1,523,762
Represented by:
Trust Fund
Balance brought forward
1,198,580
Add:
Surplus on Investments
- Realised
0
0
- Unrealised
230,076
64,483
230,076
1,428,656
General Fund
Balance brought forward
106,314
88,414
Add:
Transfer (to)/from Trust Fund
(50,000)
0
Add:
(Deficit)/Surplus for the year
811
17,900
57,125
Educational Grants Fund
Balance brought forward
37,981
37,981
Add:
Surplus for the year
0
0
37,981
£1,523,762
2 0 2 1
STATEMENT OF ASSETS
31ST DECEMBER 2021
Note
2 0 2
£
£
£
Freehold Land and Buildings
At Valuation
2
1
Investments
3
At Market Value
1,497,821
1,497,822
Cash at Bank & In Hand
Cash at Bank
4
25,520
75,129
Cash in Hand and In Transit
0
25,520
Add:
Outstanding Interest
420
£1,523,762
Represented by:
Trust Fund
Balance brought forward
1,198,580
Add:
Surplus on Investments
- Realised
0
0
- Unrealised
230,076
64,483
230,076
1,428,656
General Fund
Balance brought forward
106,314
88,414
Add:
Transfer (to)/from Trust Fund
(50,000)
0
Add:
(Deficit)/Surplus for the year
811
17,900
57,125
Educational Grants Fund
Balance brought forward
37,981
37,981
Add:
Surplus for the year
0
0
37,981
£1,523,762
2 0 2 1
STATEMENT OF ASSETS
31ST DECEMBER 2021
Note
2 0 2
£
£
£
Freehold Land and Buildings
At Valuation
2
1
Investments
3
At Market Value
1,497,821
1,497,822
Cash at Bank & In Hand
Cash at Bank
4
25,520
75,129
Cash in Hand and In Transit
0
25,520
Add:
Outstanding Interest
420
£1,523,762
Represented by:
Trust Fund
Balance brought forward
1,198,580
Add:
Surplus on Investments
- Realised
0
0
- Unrealised
230,076
64,483
230,076
1,428,656
General Fund
Balance brought forward
106,314
88,414
Add:
Transfer (to)/from Trust Fund
(50,000)
0
Add:
(Deficit)/Surplus for the year
811
17,900
57,125
Educational Grants Fund
Balance brought forward
37,981
37,981
Add:
Surplus for the year
0
0
37,981
£1,523,762
2 0 2 1
2 0 2
£



75,129
0
0
£
1
1,267,745
Note
2
3
4
1,267,746


75,129
£1,342,875
1,134,097


64,483


88,414
0
17,900
1,198,580



106,314


37,981
37,981
0

37,981
0

£1,523,762 £1,342,875

11

THE WILLOUGHBY MEMORIAL TRUST

1)
**2) **
NOTES TO THE ACCOUNTS
Investment Fund Income
Temple Bar Investment Trust
Ord. Shares of 25p
Charities Aid Foundation
Fixed Interest B Fund Income Units
Responsible UK Income Fund Units
COIF Charities Funds
Investment Fund Units
Property Fund Units
Charinco Common Investment Fund
Distribution Units
Freehold Land and Buildings
Willoughby Memorial Trust Library and
Art Gallery with Land at Rear, at
Valuation on transfer from Read & Day
Educational Foundation
31ST DECEMBER 2021
2 0 2 1
2 0 2 0
£
£
0
0
567
651
320
334
35,595
31,483
0
6,135
127
134
36,609
38,737
1
1
31ST DECEMBER 2021
2 0 2 1
2 0 2 0
£
£
0
0
567
651
320
334
35,595
31,483
0
6,135
127
134
36,609
38,737
1
1
31ST DECEMBER 2021
2 0 2 1
2 0 2 0
£
£
0
0
567
651
320
334
35,595
31,483
0
6,135
127
134
36,609
38,737
1
1
38,737
1

12

THE WILLOUGHBY MEMORIAL TRUST

NOTES TO THE ACCOUNTS

31ST DECEMBER 2021

**3) ** Schedule of Investments
Stock
Charities Aid Funds
Charities Aid Foundation
Fixed Interest B. Fund Income Units
Charinco Comn. Investment Fund
Distribution Units
Charities Aid Foundation
Responsible UK Income Fund Units
Charities Aid Foundation
Responsible Global Equity Fund (Acc)
COIF Charities Investment Fund
Income Units
Additional purchase
Additional purchase
COIF Charities Property Fund
Income Units - Sold in 2020
Holding
19,574.98
2,124.50
7,125.02
3,096.56
58,514.38
8,798.79
2,473.24
0.00
Holding
19,574.98
2,124.50
7,125.02
3,096.56
58,514.38
8,798.79
2,473.24
0.00
Cost
£
19,575
3,693
9,286
6,192
570,958
151,663
50,000
0
2 0 2 1
2 0 2 0
Market
Market
Value
Value
£
£
19,551
20,505
3,903
4,185
10,637
9,382
28,475
23,672
1,051,837
158,164
1,435,255
0
0
811,367 1,497,821
1,267,745

THE WILLOUGHBY MEMORIAL TRUST

**4. ** NOTES TO THE ACCOUNTS
Cash at Bank
Lloyds Bank - Treasurers Account
CAF Bank - Gold Account
Cafcash Account
COIF Charities Deposit Fund
Scottish Widows Bank
CAF 90 day Notice Account
2 0 2 1
2 0 2 0
£
£
(2,307)
(598)
22,627
70,578
4,869
4,818
331
331
0
0
£25,520
£75,129
31ST DECEMBER 2021
2 0 2 1
2 0 2 0
£
£
(2,307)
(598)
22,627
70,578
4,869
4,818
331
331
0
0
£25,520
£75,129
31ST DECEMBER 2021
2 0 2 1
2 0 2 0
£
£
(2,307)
(598)
22,627
70,578
4,869
4,818
331
331
0
0
£25,520
£75,129
31ST DECEMBER 2021
£75,129