OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020

The Willoughby Memorial Trust was founded in 1965 by the Earl of Ancaster as a memorial to his son Timothy Lord Willoughby de Eresby, with the objective of establishing and maintaining in perpetuity a Library and Art Gallery for promoting in the county of Lincolnshire, parts of Kesteven, and City and Borough of Lincoln, study and education and a knowledge of literature and the arts.

The Trust is administered by the Trustees.

Trustees

The Trustees who served during the year were:

The Baroness Willoughby de Eresby Chairman – Representing the family
Mr J A Kirkman Representing thefamily
Mrs Elaine Wilson Representing local arts, appointed on 1 January
2017
Mrs S Woolley Representing County Council Education Services

Officers

Mr T P Clarke Treasurer and Secretary
Mr G Underhill Exhibition Secretary

Appointment of Trustees

The nominated Trustees must be appointed as follows:

The Trustees appointed by clause (c) should have a knowledge of the arts and education within the area of benefit.

Co-opted Trustees – Two co-opted at the Trustees’ discretion.

2.

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020 (continued)

The Trust Property is the former Read’s Grammar School together with the former garden, which has been made into a bowling green by the Countess of Ancaster as part of the memorial to Lord Willoughby and leased to the Corby Glen Bowling Club. The Read & Day Educational Foundation, which provided educational grants for individuals, was merged into the Willoughby Memorial Trust on 20 November 1997. In consultation with the Charity Commissioners the Trust Deed was revised and the new scheme governing the Trust became effective on 31 October 1999.

Revised object for the charity

  1. The object of the charity is the establishment and maintenance of a library and art gallery for promoting the study, education and knowledge of literature, art and music amongst the inhabitants of the area of benefit.

  2. If and in so far as the income or property of the charity cannot be applied towards the object above it may be applied in promoting the study, education and knowledge of the inhabitants of the area of benefit in such ways as the Trustees shall decide. The revised area of benefit is the County of Lincolnshire and those parts of the neighbouring counties within a 25 mile radius of Corby Glen.

In furtherance of its objectives the Trust initially:

and subsequently

3.

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020 (continued)

During 2020 the Trust carried out the following activities:

Exhibitions

The gallery was not able to open on 1[st] April 2020 as planned due to the Covid-19 lock-down restrictions. Opening was permitted in July, subject to restrictions, and a revised programme implemented.

Events

The Open Art Competition and the Poetry Competition could not be held due to the restrictions in place and the difficult conditions under which schools were operating. The judges have agreed to adjudicate in the future when the competitions can resume.

4.

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2019 (continued)

Grants

The Trust received no requests for grants during the year.

The Library

Access to the library is now available by appointment with the Caretakers.

Work is proceeding with the preparation of a catalogue of the library, to be available on-line, so that potential users are more aware of the library contents.

Staff

Mr and Mrs Bryan Lynch continue as resident caretakers.

Pension Fund

There are no further payments from this fund as the Trusts liabilities have ceased.

The Property

No major maintenance work was undertaken but garden and hedge maintenance continued, and routine repairs were carried out to the building.

The Gallery

The programme of lighting improvements in the gallery was completed and the display plinths repainted.

Reserves Policy

The Trustees aim to maintain cash reserves equivalent to two years operating expenditure.

5.

THE WILLOUGHBY MEMORIAL TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2019 (continued)

Review of Major Risks

The Trustees continue to review the major risks faced by the Charity.

Maximising investment returns continues to be an aim of the Trustees, although investment risk is taken into account in reaching investment decisions. The objective is to produce a sufficient income to meet normal running costs whilst at the same time preserving the real value of the Trust’s capital assets. The investment in two CCLA funds continues to produce adequate income for current needs.

Statement of Trustees’ Responsibilities

Charity law requires the Trustees to prepare financial statements that give a true and fair view of the state of affairs of the Charity at the end of the financial year and of its surplus or deficit for the financial year. In doing so the Trustees are required to:

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and enables them to ensure that the financial statements comply with the requirements of the Charities Act 2011. The Trustees are also responsible for safeguarding the assets of the Charity and for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Independent Examiner

Ms Fiona Hatchman B.A. (Hons), CPFA of Additions Accountancy Grantham Ltd was appointed accountant and independent examiner to the Trust.

……………………………………………. Lady Willoughby de Eresby – Chairman

Date:

THE WILLOUGHBY MEMORIAL TRUST

RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR TO 31ST DECEMBER 2020

**A. ** Note
2 0 2 0
2 0 1 9
£
£
£
£
GENERAL FUND
INCOME RECEIPTS
Trading Income
Sales of Books and Cards
57
0
Rent of Facilities
0
0
57
0
Grant Income
SKDC Business Grant
10,000
Investment Income
Investment Fund
1
38,737
39,897
Bank Interest
47
80
38,784
39,977
TOTAL RECEIPTS
£48,841
£39,977
DIRECT CHARITABLE EXPENDITURE
Upkeep
Repairs and Maintenance
3,465
4,089
Grounds Maintenance
778
1,772
Light and Heat
1,067
1,092
Caretaking Costs
17,072
16,471
Rates and Water
320
981
Insurance
1,249
0
Cleaning and Sundries
134
157
(24,085)
(24,562)
Library
Books, Magazines and Subscriptions
45
52
Librarian
0
0
(45)
(52)
Art Gallery
Exhibition Expenses and Advertising
321
1,216
Exhibition Secretary and Expenses
5,226
5,219
Art Competition
0
1,136
(5,547)
(7,571)
carried forward
(29,677)
(32,185)
Note
2 0 2 0
2 0 1 9
£
£
£
£
GENERAL FUND
INCOME RECEIPTS
Trading Income
Sales of Books and Cards
57
0
Rent of Facilities
0
0
57
0
Grant Income
SKDC Business Grant
10,000
Investment Income
Investment Fund
1
38,737
39,897
Bank Interest
47
80
38,784
39,977
TOTAL RECEIPTS
£48,841
£39,977
DIRECT CHARITABLE EXPENDITURE
Upkeep
Repairs and Maintenance
3,465
4,089
Grounds Maintenance
778
1,772
Light and Heat
1,067
1,092
Caretaking Costs
17,072
16,471
Rates and Water
320
981
Insurance
1,249
0
Cleaning and Sundries
134
157
(24,085)
(24,562)
Library
Books, Magazines and Subscriptions
45
52
Librarian
0
0
(45)
(52)
Art Gallery
Exhibition Expenses and Advertising
321
1,216
Exhibition Secretary and Expenses
5,226
5,219
Art Competition
0
1,136
(5,547)
(7,571)
carried forward
(29,677)
(32,185)
£39,977







(24,562)


(52)



(7,571)











(32,185)

THE WILLOUGHBY MEMORIAL TRUST

**B. ** RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR TO 31ST DECEMBER 2020
(continued)
2 0 2 0
2 0 1 9
£
£
£
DIRECT CHARITABLE EXPENDITURE
(continued)
brought forward
(29,677)
Grants and Other Expenditure
Schools Poetry Competition
0
928
Grants and Sponsorship
0
600
0
(29,677)
MANAGEMENT EXPENSES
Postages and Telephone
804
967
Stationery and Sundries
0
Accountants Fees
400
400
Bank Charges
60
60
Administration services
62
(1,264)
TOTAL EXPENDITURE
£(30,941)
SURPLUS FOR THE YEAR
£17,900
2 0 2 0
EDUCATIONAL GRANTS FUND
INCOME RECEIPTS
Grants and Donations
0
Investment Income
Bank Interest
0
0
EXPENDITURE
Grant Awarded
0
SURPLUS FOR THE YEAR
£0
2 0 1 9 2 0 1 9 £
(32,185)
(1,528)





(33,713)
(1,489)
£(35,202)
£4,775
2 0 1 9
0
0
0
0
£0

Note: No management expenses have been charged to the Educational Grants Fund

THE WILLOUGHBY MEMORIAL TRUST

FUNDS MOVEMENT STATEMENT FOR THE YEAR TO 31ST DECEMBER 2020

General Eductional Trust
Fund Grants Fund Fund
£ £ £
Balance brought forward
1st January 2020 88,414 37,981 1,134,097
Add: Surplus for 17,900 0 0
the year
Profit on 64,483
revaluation of
Investments
Balance carried forward £106,314 £37,981 £1,198,580
31st December 2020
Total Funds £1,342,875

THE WILLOUGHBY MEMORIAL TRUST

STATEMENT OF ASSETS
31ST DECEMBER 2020
Note 2 0 2 0 2 0 1 9
£ £ £ £
Freehold Land and Buildings
At Valuation 2 1 1
Investments 3
At Market Value 1,267,745 1,203,262
1,267,746 1,203,263
Cash at Bank & In Hand
Cash at Bank 4 75,129 57,229
Cash in Hand and In Transit 0
75,129 57,229
Less:
Outstanding Accounts
£1,342,875 £1,260,492
Represented by:
Trust Fund
Balance brought forward 1,134,097 990,043
Add:
Surplus on Investments
- Realised 0 0
- Unrealised 64,483 144,054
64,483 144,054
1,198,580 1,134,097
General Fund
Balance brought forward 88,414 83,638
Add:
(Deficit)/Surplus for the
year 17,900 4,776
106,314 88,414
Educational Grants Fund
Balance brought forward 37,981 37,981
Add:
Surplus for the year
0 0
37,981 37,981
£1,342,875 £1,260,492
APPROVED BY THE TRUSTEES SIGNED ON BEHALF OF THE TRUSTEES
Date: …………………………………………………
Lady Willoughby de Eresby

THE WILLOUGHBY MEMORIAL TRUST

1)
**2) **
NOTES TO THE ACCOUNTS
Investment Fund Income
Temple Bar Investment Trust
Ord. Shares of 25p
Charities Aid Foundation
Fixed Interest B Fund Income Units
Responsible UK Income Fund Units
COIF Charities Funds
Investment Fund Units
Property Fund Units
Charinco Common Investment Fund
Distribution Units
Freehold Land and Buildings
Willoughby Memorial Trust Library and
Art Gallery with Land at Rear, at
Valuation on transfer from Read & Day
Educational Foundation
31ST DECEMBER 2020
2 0 2 0
2 0 1 9
£
£
0
1,157
651
543
334
435
31,483
28,564
6,135
8,944
134
255
38,737
39,898
1
1
31ST DECEMBER 2020
2 0 2 0
2 0 1 9
£
£
0
1,157
651
543
334
435
31,483
28,564
6,135
8,944
134
255
38,737
39,898
1
1
31ST DECEMBER 2020
2 0 2 0
2 0 1 9
£
£
0
1,157
651
543
334
435
31,483
28,564
6,135
8,944
134
255
38,737
39,898
1
1
39,898
1

THE WILLOUGHBY MEMORIAL TRUST

NOTES TO THE ACCOUNTS

31ST DECEMBER 2020

**3) ** Schedule of Investments
Stock
Charities Aid Funds
Charities Aid Foundation
Fixed Interest B. Fund Income Units
Charinco Comn. Investment Fund
Distribution Units
Charities Aid Foundation
Responsible UK Income Fund Units
Charities Aid Foundation
Responsible Global Equity Fund (Acc)
COIF Charities Investment Fund
Income Units
Additional purchase
COIF Charities Property Fund
Income Units - Sold in 2020
Holding
19,574.98
2,124.50
7,125.02
3,096.56
58,514.38
8,798.79
0.00
Holding
19,574.98
2,124.50
7,125.02
3,096.56
58,514.38
8,798.79
0.00
Cost
£
19,575
3,693
9,286
6,192
570,958
151,663
0
2 0 2 0
Market
Value
£
20,505
4,185
9,382
23,672
1,051,837
158,164
0
2 0 1 9
Market
Value
£
20,006
4,049
10,837
19,728
988,343
0
160,299
761,367 1,267,745
1,203,262

THE WILLOUGHBY MEMORIAL TRUST

**4. ** NOTES TO THE ACCOUNTS
Cash at Bank
Lloyds Bank - Treasurers Account
CAF Bank - Gold Account
Cafcash Account
COIF Charities Deposit Fund
Scottish Widows Bank
CAF 90 day Notice Account
31ST DECEMBER 2020
2 0 2 0
2 0 1 9
£
£
(598)
226
70,578
52,446
4,818
4,227
331
330
0
0
£75,129
£57,229
31ST DECEMBER 2020
2 0 2 0
2 0 1 9
£
£
(598)
226
70,578
52,446
4,818
4,227
331
330
0
0
£75,129
£57,229
31ST DECEMBER 2020
2 0 2 0
2 0 1 9
£
£
(598)
226
70,578
52,446
4,818
4,227
331
330
0
0
£75,129
£57,229
£57,229